Notes Payable | Notes Payable Our notes payable are reflected net of issuance costs (including original issue discounts), which are amortized as interest expense on the effective interest method over the term of each respective note. Our notes payable at June 30, 2022 and December 31, 2021 are set forth in the tables below: Amounts at June 30, 2022 Coupon Rate Effective Rate Principal Unamortized Costs Book Fair ($ amounts in thousands) U.S. Dollar Denominated Unsecured Debt Notes due September 15, 2022 2.370% 2.483% $ 500,000 $ (99) $ 499,901 $ 499,889 Notes due April 23, 2024 SOFR+0.47% 0.679% 700,000 (1,276) 698,724 677,948 Notes due February 15, 2026 0.875% 1.030% 500,000 (2,692) 497,308 446,501 Notes due November 9, 2026 1.500% 1.640% 650,000 (3,792) 646,208 586,313 Notes due September 15, 2027 3.094% 3.218% 500,000 (2,756) 497,244 473,901 Notes due May 1, 2028 1.850% 1.962% 650,000 (3,938) 646,062 563,957 Notes due November 9, 2028 1.950% 2.044% 550,000 (3,059) 546,941 475,398 Notes due May 1, 2029 3.385% 3.459% 500,000 (2,102) 497,898 464,411 Notes due May 1, 2031 2.300% 2.419% 650,000 (6,040) 643,960 546,666 Notes due November 9, 2031 2.250% 2.322% 550,000 (3,309) 546,691 455,568 5,750,000 (29,063) 5,720,937 5,190,552 Euro Denominated Unsecured Debt Notes due April 12, 2024 1.540% 1.540% 104,503 — 104,503 102,948 Notes due November 3, 2025 2.175% 2.175% 252,911 — 252,911 249,888 Notes due September 9, 2030 0.500% 0.640% 731,521 (9,169) 722,352 574,244 Notes due January 24, 2032 0.875% 0.978% 522,515 (5,126) 517,389 407,562 1,611,450 (14,295) 1,597,155 1,334,642 Mortgage Debt , secured by 11 real estate facilities with a net book value of $65.3 million 3.876% 3.895% 22,812 — 22,812 23,066 $ 7,384,262 $ (43,358) $ 7,340,904 $ 6,548,260 Amounts at December 31, 2021 Book Value Fair Value ($ amounts in thousands) U.S. Dollar Denominated Unsecured Debt Notes due September 15, 2022 $ 499,637 $ 506,362 Notes due April 23, 2024 698,372 700,314 Notes due February 15, 2026 496,939 488,141 Notes due November 9, 2026 645,773 649,996 Notes due September 15, 2027 496,980 535,206 Notes due May 1, 2028 645,724 649,221 Notes due November 9, 2028 546,701 548,241 Notes due May 1, 2029 497,743 545,580 Notes due May 1, 2031 643,617 656,546 Notes due November 9, 2031 546,512 551,932 5,717,998 5,831,539 Euro Denominated Unsecured Debt Notes due April 12, 2024 113,431 117,526 Notes due November 3, 2025 274,518 295,256 Notes due September 9, 2030 784,287 769,561 Notes due January 24, 2032 561,761 551,842 1,733,997 1,734,185 Mortgage Debt 23,284 24,208 $ 7,475,279 $ 7,589,932 U.S. Dollar Denominated Unsecured Notes The U.S. Dollar Denominated Unsecured Notes have various financial covenants, with which we were in compliance at June 30, 2022. Included in these covenants are (a) a maximum Debt to Total Assets of 65% (approximately 15% at June 30, 2022) and (b) a minimum ratio of Adjusted EBITDA to Interest Expense of 1.5x (approximately 26x for the twelve months ended June 30, 2022) as well as covenants limiting the amount we can encumber our properties with mortgage debt. Euro Denominated Unsecured Notes Our Euro denominated unsecured notes (the “Euro Notes”) consist of four tranches: (i) €242.0 million issued to institutional investors on November 3, 2015, (ii) €100.0 million issued to institutional investors on April 12, 2016, (iii) €500.0 million issued in a public offering on January 24, 2020, and (iv) €700.0 million issued in a public offering on September 9, 2021. The Euro Notes have financial covenants similar to those of the U.S. Dollar Denominated Unsecured Notes. We reflect changes in the U.S. Dollar equivalent of the amount payable including the associated interest, as a result of changes in foreign exchange rates as “Foreign currency exchange gain (loss)” on our income statement (gains of $102.9 million and $138.2 million for the three and six months ended June 30, 2022, respectively, as compared to losses of $12.7 million and gains of $32.7 million for the three and six months ended June 30, 2021, respectively). Mortgage Notes We assumed our non-recourse mortgage debt in connection with property acquisitions, and we recorded such debt at fair value with any premium or discount to the stated note balance amortized using the effective interest method. At June 30, 2022, the related contractual interest rates of our mortgage notes are fixed, ranging between 3.2% and 7.1%, and mature between November 1, 2022 and July 1, 2030. At June 30, 2022, approximate principal maturities of our Notes Payable are as follows (amounts in thousands): Unsecured Debt Mortgage Debt Total Remainder of 2022 $ 500,000 $ 2,011 $ 502,011 2023 — 19,219 19,219 2024 804,503 124 804,627 2025 252,911 131 253,042 2026 1,150,000 138 1,150,138 Thereafter 4,654,036 1,189 4,655,225 $ 7,361,450 $ 22,812 $ 7,384,262 Weighted average effective rate 1.8% 3.9% 1.9% Cash paid for interest totaled $66.0 million and $32.3 million for the six months ended June 30, 2022 and 2021, respectively. Interest capitalized as real estate totaled $2.6 million and $1.7 million for the six months ended June 30, 2022 and 2021, respectively. |