Notes Payable | Notes Payable Our notes payable are reflected net of issuance costs (including original issue discounts), which are amortized as interest expense on the effective interest method over the term of each respective note. Our notes payable at September 30, 2022 and December 31, 2021 are set forth in the tables below: Amounts at September 30, 2022 Coupon Rate Effective Rate Principal Unamortized Costs Book Fair ($ amounts in thousands) U.S. Dollar Denominated Unsecured Debt Notes due April 23, 2024 SOFR+0.47% 1.766% $ 700,000 $ (1,101) $ 698,899 $ 685,550 Notes due February 15, 2026 0.875% 1.030% 500,000 (2,507) 497,493 436,666 Notes due November 9, 2026 1.500% 1.640% 650,000 (3,574) 646,426 573,097 Notes due September 15, 2027 3.094% 3.218% 500,000 (2,624) 497,376 459,630 Notes due May 1, 2028 1.850% 1.962% 650,000 (3,768) 646,232 543,338 Notes due November 9, 2028 1.950% 2.044% 550,000 (2,939) 547,061 459,260 Notes due May 1, 2029 3.385% 3.459% 500,000 (2,024) 497,976 450,179 Notes due May 1, 2031 2.300% 2.419% 650,000 (5,869) 644,131 517,641 Notes due November 9, 2031 2.250% 2.322% 550,000 (3,224) 546,776 430,706 5,250,000 (27,630) 5,222,370 4,556,067 Euro Denominated Unsecured Debt Notes due April 12, 2024 1.540% 1.540% 97,984 — 97,984 94,290 Notes due November 3, 2025 2.175% 2.175% 237,135 — 237,135 227,663 Notes due September 9, 2030 0.500% 0.640% 685,890 (8,890) 677,000 513,593 Notes due January 24, 2032 0.875% 0.978% 489,921 (4,992) 484,929 354,996 1,510,930 (13,882) 1,497,048 1,190,542 Mortgage Debt , secured by 10 real estate facilities with a net book value of $57.5 million 3.811% 3.811% 21,033 — 21,033 20,703 $ 6,781,963 $ (41,512) $ 6,740,451 $ 5,767,312 Amounts at December 31, 2021 Book Value Fair Value ($ amounts in thousands) U.S. Dollar Denominated Unsecured Debt Notes due September 15, 2022 $ 499,637 $ 506,362 Notes due April 23, 2024 698,372 700,314 Notes due February 15, 2026 496,939 488,141 Notes due November 9, 2026 645,773 649,996 Notes due September 15, 2027 496,980 535,206 Notes due May 1, 2028 645,724 649,221 Notes due November 9, 2028 546,701 548,241 Notes due May 1, 2029 497,743 545,580 Notes due May 1, 2031 643,617 656,546 Notes due November 9, 2031 546,512 551,932 5,717,998 5,831,539 Euro Denominated Unsecured Debt Notes due April 12, 2024 113,431 117,526 Notes due November 3, 2025 274,518 295,256 Notes due September 9, 2030 784,287 769,561 Notes due January 24, 2032 561,761 551,842 1,733,997 1,734,185 Mortgage Debt 23,284 24,208 $ 7,475,279 $ 7,589,932 U.S. Dollar Denominated Unsecured Notes On August 15, 2022, the Company redeemed its 2.370% Senior Notes due September 15, 2022, with an aggregate principal amount of $500.0 million. The U.S. Dollar denominated unsecured notes (the “U.S. Dollar Denominated Unsecured Notes”) have various financial covenants, with which we were in compliance at September 30, 2022. Included in these covenants are (a) a maximum Debt to Total Assets of 65% (approximately 14% at September 30, 2022) and (b) a minimum ratio of Adjusted EBITDA to Interest Expense of 1.5x (approximately 25x for the twelve months ended September 30, 2022) as well as covenants limiting the amount we can encumber our properties with mortgage debt. Euro Denominated Unsecured Notes Our Euro denominated unsecured notes (the “Euro Notes”) consist of four tranches: (i) €242.0 million issued to institutional investors on November 3, 2015, (ii) €100.0 million issued to institutional investors on April 12, 2016, (iii) €500.0 million issued in a public offering on January 24, 2020, and (iv) €700.0 million issued in a public offering on September 9, 2021. The Euro Notes have financial covenants similar to those of the U.S. Dollar Denominated Unsecured Notes. We reflect changes in the U.S. Dollar equivalent of the amount payable including the associated interest, as a result of changes in foreign exchange rates as “Foreign currency exchange gain” on our income statement (gains of $100.9 million and $239.2 million for the three and nine months ended September 30, 2022, respectively, as compared to gains of $40.9 million and $73.6 million for the three and nine months ended September 30, 2021, respectively). Mortgage Notes We assumed our non-recourse mortgage debt in connection with property acquisitions, and we recorded such debt at fair value with any premium or discount to the stated note balance amortized using the effective interest method. At September 30, 2022, the related contractual interest rates of our mortgage notes are fixed, ranging between 3.2% and 7.1%, and mature between February 1, 2023 and July 1, 2030. At September 30, 2022, approximate principal maturities of our Notes Payable are as follows (amounts in thousands): Unsecured Debt Mortgage Debt Total Remainder of 2022 $ — $ 212 $ 212 2023 — 19,219 19,219 2024 797,984 124 798,108 2025 237,135 131 237,266 2026 1,150,000 138 1,150,138 Thereafter 4,575,811 1,209 4,577,020 $ 6,760,930 $ 21,033 $ 6,781,963 Weighted average effective rate 1.9% 3.8% 1.9% Cash paid for interest totaled $87.6 million and $49.8 million for the nine months ended September 30, 2022 and 2021, respectively. Interest capitalized as real estate totaled $4.2 million and $2.6 million for the nine months ended September 30, 2022 and 2021, respectively. |