Notes Payable | Notes Payable Our notes payable are reflected net of issuance costs (including original issue discounts), which are amortized as interest expense on the effective interest method over the term of each respective note. Our notes payable at March 31, 2023 and December 31, 2022 are set forth in the tables below: Amounts at March 31, 2023 Coupon Rate Effective Rate Principal Unamortized Costs Book Fair ($ amounts in thousands) U.S. Dollar Denominated Unsecured Debt Notes due April 23, 2024 SOFR+0.47% 5.091% $ 700,000 $ (749) $ 699,251 $ 694,272 Notes due February 15, 2026 0.875% 1.030% 500,000 (2,137) 497,863 449,291 Notes due November 9, 2026 1.500% 1.640% 650,000 (3,139) 646,861 586,358 Notes due September 15, 2027 3.094% 3.218% 500,000 (2,360) 497,640 470,930 Notes due May 1, 2028 1.850% 1.962% 650,000 (3,430) 646,570 569,513 Notes due November 9, 2028 1.950% 2.044% 550,000 (2,698) 547,302 479,934 Notes due May 1, 2029 3.385% 3.459% 500,000 (1,869) 498,131 465,044 Notes due May 1, 2031 2.300% 2.419% 650,000 (5,526) 644,474 539,458 Notes due November 9, 2031 2.250% 2.322% 550,000 (3,046) 546,954 449,666 5,250,000 (24,954) 5,225,046 4,704,466 Euro Denominated Unsecured Debt Notes due April 12, 2024 1.540% 1.540% 108,779 — 108,779 105,871 Notes due November 3, 2025 2.175% 2.175% 263,259 — 263,259 251,539 Notes due September 9, 2030 0.500% 0.640% 761,451 (8,332) 753,119 561,682 Notes due January 24, 2032 0.875% 0.978% 543,893 (4,724) 539,169 387,388 1,677,382 (13,056) 1,664,326 1,306,480 Mortgage Debt , secured by 5 real estate facilities with a net book value of $16.9 million 3.407% 3.407% 9,963 — 9,963 9,656 $ 6,937,345 $ (38,010) $ 6,899,335 $ 6,020,602 Amounts at December 31, 2022 Book Value Fair Value ($ amounts in thousands) U.S. Dollar Denominated Unsecured Debt Notes due April 23, 2024 699,075 691,309 Notes due February 15, 2026 497,678 441,849 Notes due November 9, 2026 646,643 578,899 Notes due September 15, 2027 497,508 466,029 Notes due May 1, 2028 646,401 558,197 Notes due November 9, 2028 547,182 468,509 Notes due May 1, 2029 498,053 456,855 Notes due May 1, 2031 644,303 530,390 Notes due November 9, 2031 546,866 443,514 5,223,709 4,635,551 Euro Denominated Unsecured Debt Notes due April 12, 2024 107,035 104,344 Notes due November 3, 2025 259,039 246,119 Notes due September 9, 2030 740,634 566,204 Notes due January 24, 2032 530,317 396,297 1,637,025 1,312,964 Mortgage Debt 10,092 9,568 $ 6,870,826 $ 5,958,083 U.S. Dollar Denominated Unsecured Notes The U.S. Dollar denominated unsecured notes (the “U.S. Dollar Denominated Unsecured Notes”) have various financial covenants with which we were in compliance at March 31, 2023. Included in these covenants are (a) a maximum Debt to Total Assets of 65% (approximately 14% at March 31, 2023) and (b) a minimum ratio of Adjusted EBITDA to Interest Expense of 1.5x (approximately 25x for the twelve months ended March 31, 2023) as well as covenants limiting the amount we can encumber our properties with mortgage debt. Euro Denominated Unsecured Notes Our Euro denominated unsecured notes (the “Euro Notes”) consist of four tranches: (i) €242.0 million issued to institutional investors on November 3, 2015, (ii) €100.0 million issued to institutional investors on April 12, 2016, (iii) €500.0 million issued in a public offering on January 24, 2020, and (iv) €700.0 million issued in a public offering on September 9, 2021. The Euro Notes have financial covenants similar to those of the U.S. Dollar Denominated Unsecured Notes. We reflect changes in the U.S. Dollar equivalent of the amount payable including the associated interest, as a result of changes in foreign exchange rates as “Foreign currency exchange (loss) gain” on our income statement (losses of $27.1 million and gains of $35.4 million for the three months ended March 31, 2023 and 2022, respectively). Mortgage Notes We assumed our non-recourse mortgage debt in connection with property acquisitions, and we recorded such debt at fair value with any premium or discount to the stated note balance amortized using the effective interest method. At March 31, 2023, the related contractual interest rates of our mortgage notes are fixed, ranging between 3.2% and 7.1%, and mature between November 1, 2023 and July 1, 2030. At March 31, 2023, approximate principal maturities of our Notes Payable are as follows (amounts in thousands): Unsecured Debt Mortgage Debt Total Remainder of 2023 $ — $ 8,141 $ 8,141 2024 808,779 124 808,903 2025 263,259 131 263,390 2026 1,150,000 138 1,150,138 2027 500,000 140 500,140 Thereafter 4,205,344 1,289 4,206,633 $ 6,927,382 $ 9,963 $ 6,937,345 Weighted average effective rate 2.2% 3.4% 2.2% Cash paid for interest totaled $22.4 million and $22.2 million for the three months ended March 31, 2023 and 2022, respectively. Interest capitalized as real estate totaled $1.7 million and $1.2 million for the three months ended March 31, 2023 and 2022, respectively. |