Notes Payable | Notes Payable Our notes payable are reflected net of issuance costs (including original issue discounts), which are amortized as interest expense on the effective interest method over the term of each respective note. Our notes payable at June 30, 2023 and December 31, 2022 are set forth in the tables below: Amounts at June 30, 2023 Coupon Rate Effective Rate Principal Unamortized Costs Book Fair ($ amounts in thousands) U.S. Dollar Denominated Unsecured Debt Notes due April 23, 2024 SOFR+0.47% 5.519% $ 700,000 $ (573) $ 699,427 $ 699,210 Notes due February 15, 2026 0.875% 1.030% 500,000 (1,951) 498,049 448,134 Notes due November 9, 2026 1.500% 1.640% 650,000 (2,922) 647,078 582,127 Notes due September 15, 2027 3.094% 3.218% 500,000 (2,228) 497,772 466,373 Notes due May 1, 2028 1.850% 1.962% 650,000 (3,260) 646,740 564,513 Notes due November 9, 2028 1.950% 2.044% 550,000 (2,578) 547,422 471,981 Notes due May 1, 2029 3.385% 3.459% 500,000 (1,792) 498,208 461,929 Notes due May 1, 2031 2.300% 2.419% 650,000 (5,355) 644,645 541,477 Notes due November 9, 2031 2.250% 2.322% 550,000 (2,957) 547,043 451,002 5,250,000 (23,616) 5,226,384 4,686,746 Euro Denominated Unsecured Debt Notes due April 12, 2024 1.540% 1.540% 108,853 — 108,853 106,422 Notes due November 3, 2025 2.175% 2.175% 263,440 — 263,440 249,402 Notes due September 9, 2030 0.500% 0.640% 761,973 (8,051) 753,922 588,775 Notes due January 24, 2032 0.875% 0.978% 544,266 (4,590) 539,676 408,797 1,678,532 (12,641) 1,665,891 1,353,396 Mortgage Debt , secured by 2 real estate facilities with a net book value of $11.8 million 4.428% 4.428% 1,892 — 1,892 1,710 $ 6,930,424 $ (36,257) $ 6,894,167 $ 6,041,852 Amounts at December 31, 2022 Book Value Fair Value ($ amounts in thousands) U.S. Dollar Denominated Unsecured Debt Notes due April 23, 2024 699,075 691,309 Notes due February 15, 2026 497,678 441,849 Notes due November 9, 2026 646,643 578,899 Notes due September 15, 2027 497,508 466,029 Notes due May 1, 2028 646,401 558,197 Notes due November 9, 2028 547,182 468,509 Notes due May 1, 2029 498,053 456,855 Notes due May 1, 2031 644,303 530,390 Notes due November 9, 2031 546,866 443,514 5,223,709 4,635,551 Euro Denominated Unsecured Debt Notes due April 12, 2024 107,035 104,344 Notes due November 3, 2025 259,039 246,119 Notes due September 9, 2030 740,634 566,204 Notes due January 24, 2032 530,317 396,297 1,637,025 1,312,964 Mortgage Debt 10,092 9,568 $ 6,870,826 $ 5,958,083 U.S. Dollar Denominated Unsecured Notes The U.S. Dollar denominated unsecured notes (the “U.S. Dollar Denominated Unsecured Notes”) have various financial covenants with which we were in compliance at June 30, 2023. Included in these covenants are (a) a maximum Debt to Total Assets of 65% (approximately 13% at June 30, 2023) and (b) a minimum ratio of Adjusted EBITDA to Interest Expense of 1.5x (approximately 24x for the twelve months ended June 30, 2023) as well as covenants limiting the amount we can encumber our properties with mortgage debt. Euro Denominated Unsecured Notes Our Euro denominated unsecured notes (the “Euro Notes”) consist of four tranches: (i) €242.0 million issued to institutional investors on November 3, 2015, (ii) €100.0 million issued to institutional investors on April 12, 2016, (iii) €500.0 million issued in a public offering on January 24, 2020, and (iv) €700.0 million issued in a public offering on September 9, 2021. The Euro Notes have financial covenants similar to those of the U.S. Dollar Denominated Unsecured Notes. We reflect changes in the U.S. Dollar equivalent of the amount payable including the associated interest, as a result of changes in foreign exchange rates as “Foreign currency exchange (loss) gain” on our income statement (losses of $1.1 million and $28.2 million for the three and six months ended June 30, 2023, respectively, as compared to gains of $102.9 million and $138.2 million for the three and six months ended June 30, 2022, respectively). Mortgage Notes We assumed our non-recourse mortgage debt in connection with property acquisitions, and we recorded such debt at fair value with any premium or discount to the stated note balance amortized using the effective interest method. At June 30, 2023, the related contractual interest rates of our mortgage notes are fixed, ranging between 3.9% and 7.1%, and mature between September 1, 2028 and July 1, 2030. At June 30, 2023, approximate principal maturities of our Notes Payable are as follows (amounts in thousands): Unsecured Debt Mortgage Debt Total Remainder of 2023 $ — $ 60 $ 60 2024 808,853 124 808,977 2025 263,440 131 263,571 2026 1,150,000 138 1,150,138 2027 500,000 146 500,146 Thereafter 4,206,239 1,293 4,207,532 $ 6,928,532 $ 1,892 $ 6,930,424 Weighted average effective rate 2.3% 4.4% 2.3% Cash paid for interest totaled $73.7 million and $66.0 million for the six months ended June 30, 2023 and 2022, respectively. Interest capitalized as real estate totaled $3.8 million and $2.6 million for the six months ended June 30, 2023 and 2022, respectively. |