Exhibit 99.1
ITEM 6. SELECTED FINANCIAL DATA
The consolidated and combined statements of financial condition and income data as of and for the years ended December 31, 2008, 2007, 2006, 2005, and 2004 have been derived from our consolidated and combined financial statements. The audited Consolidated and Combined Statements of Financial Condition as of December 31, 2008 and 2007 and Consolidated and Combined Statements of Operations for the years ended December 31, 2008, 2007 and 2006 are included elsewhere in this Form 8-K. The audited Consolidated and Combined Statements of Financial Condition as of December 31, 2006, 2005 and 2004 and Consolidated and Combined Statements of Operations for the years ended December 31, 2005 and 2004 are not included in this Form 8-K. Historical results are not necessarily indicative of results for any future period.
The selected consolidated and combined financial data should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated and combined financial statements and related notes included elsewhere in this Form 8-K.
| | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2008 | | | 2007 | | | 2006 | | 2005 | | 2004 |
| | (Dollars in Thousands) |
Revenues | | | | | | | | | | | | | | | | | |
Management and Advisory Fees | | $ | 1,476,357 | | | $ | 1,566,047 | | | $ | 1,077,139 | | $ | 478,908 | | | 496,195 |
Performance Fees and Allocations | | | (1,247,320 | ) | | | 1,126,640 | | | | 1,267,764 | | | 880,906 | | | 973,496 |
Investment Income (Loss) | | | (622,877 | ) | | | 333,762 | | | | 259,736 | | | 206,296 | | | 252,634 |
Interest Income and Other | | | 44,479 | | | | 23,699 | | | | 12,790 | | | 2,122 | | | 2,821 |
| | | | | | | | | | | | | | | | | |
Total Revenues | | | (349,361 | ) | | | 3,050,148 | | | | 2,617,429 | | | 1,568,232 | | | 1,725,146 |
| | | | | | | | | | | | | | | | | |
| | | | | |
Expenses | | | | | | | | | | | | | | | | | |
Compensation and Benefits (1) | | | 3,859,787 | | | | 2,256,647 | | | | 250,067 | | | 182,604 | | | 139,513 |
Interest | | | 23,008 | | | | 32,080 | | | | 36,932 | | | 23,830 | | | 16,239 |
General, Administrative and Other | | | 440,776 | | | | 324,200 | | | | 122,395 | | | 87,413 | | | 78,126 |
Fund Expenses | | | 63,031 | | | | 151,917 | | | | 143,695 | | | 67,972 | | | 43,123 |
| | | | | | | | | | | | | | | | | |
Total Expenses | | | 4,386,602 | | | | 2,764,844 | | | | 553,089 | | | 361,819 | | | 277,001 |
| | | | | | | | | | | | | | | | | |
| | | | | |
Other Income (Loss) | | | | | | | | | | | | | | | | | |
Net Gains (Losses) from Fund Investment Activities | | | (872,336 | ) | | | 5,423,132 | | | | 6,090,145 | | | 4,071,046 | | | 4,992,837 |
| | | | | | | | | | | | | | | | | |
| | | | | |
Income (Loss) Before Provision (Benefit) for Taxes | | | (5,608,299 | ) | | | 5,708,436 | | | | 8,154,485 | | | 5,277,459 | | | 6,440,982 |
| | | | | |
Provision (Benefit) for Taxes | | | (14,145 | ) | | | 47,693 | | | | 31,934 | | | 12,260 | | | 16,120 |
| | | | | | | | | | | | | | | | | |
| | | | | |
Net Income (Loss) | | | (5,594,154 | ) | | | 5,660,743 | | | | 8,122,551 | | | 5,265,199 | | | 6,424,862 |
| | | | | |
Net Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities | | | (632,495 | ) | | | 628,354 | | | | 593,328 | | | 421,680 | | | 313,503 |
| | | | | |
Net Income (Loss) Attributable to Non-Controlling Interests in Consolidated Entities | | | (159,828 | ) | | | 4,510,881 | | | | 5,263,017 | | | 3,512,856 | | | 4,588,044 |
| | | | | |
Net Income (Loss) Attributable to Non-Controlling Interests in Blackstone Holdings | | | (3,638,799 | ) | | | 857,022 | | | | 2,266,206 | | | 1,330,663 | | | 1,523,315 |
| | | | | | | | | | | | | | | | | |
| | | | | |
Net Income (Loss) Attributable to The Blackstone Group L.P. | | $ | (1,163,032 | ) | | $ | (335,514 | ) | | $ | — | | $ | — | | $ | — |
| | | | | | | | | | | | | | | | | |
| | | | | |
Net Loss Per Common Unit – Basic and Diluted (2) | | | | | | | | | | | | | | | | | |
Common Units Entitled to Priority Distributions | | $ | (4.32 | ) | | $ | (1.28 | ) | | | N/A | | | N/A | | | N/A |
| | | | | | | | | | | | | | | | | |
Common Units Not Entitled to Priority Distributions | | $ | (3.06 | ) | | | N/A | | | | N/A | | | N/A | | | N/A |
| | | | | | | | | | | | | | | | | |
| | | | | |
Priority Distributions Declared (3) | | $ | 1.20 | | | $ | 0.30 | | | | N/A | | | N/A | | | N/A |
| | | | | | | | | | | | | | | | | |
1
(1) | Prior to the IPO in June 2007, our compensation and benefits expense reflected compensation (primarily salary and bonus) paid or accrued solely to our non-senior managing director employees. Subsequent to our IPO, our compensation and benefits expense reflects (1) employee compensation and benefits expense paid and payable to our employees, including our senior managing directors, (2) equity-based compensation associated with grants of equity-based awards to senior managing directors, other employees and selected other individuals engaged in our businesses, including the amortization of all equity granted to existing employees at the time of the IPO, and (3) performance payment arrangements for Blackstone personnel and profit sharing interests in carried interest. |
(2) | Prior to our IPO in June 2007, we did not have any Blackstone common units. Accordingly, we had no earnings per common unit for the prior periods. Please refer to “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Significant Transactions—Reorganization” for further discussion. |
(3) | Distributions declared reflects the calendar date of declaration for each distribution; the fourth quarter distribution, if any, for any fiscal year will be declared and paid in the subsequent fiscal year. For fiscal 2007 we declared and paid distributions per common unitholder of $0.60 and for fiscal year 2008 we have declared and paid distributions per common unitholder of $0.90. |
| | | | | | | | | | | | | | | |
| | As of December 31, |
| | 2008 | | 2007 | | 2006 | | 2005 | | 2004 |
| | (Dollars in Thousands) |
Statement of Financial Condition Data | | | | | | | | | | | | | | | |
Total Assets | | $ | 9,262,187 | | $ | 13,175,245 | | $ | 33,891,044 | | $ | 21,121,124 | | $ | 21,253,939 |
Total Liabilities | | $ | 3,370,612 | | $ | 2,890,960 | | $ | 2,373,273 | | $ | 2,082,771 | | $ | 1,930,001 |
Redeemable Non-Controlling Interests in Consolidated Entities | | $ | 362,462 | | $ | 2,438,266 | | $ | 6,060,444 | | $ | 4,333,757 | | $ | 4,909,893 |
Partners’ Capital | | $ | 5,529,113 | | $ | 7,846,019 | | $ | 25,457,327 | | $ | 14,704,596 | | $ | 14,414,045 |
(a) | The decrease in total assets from December 31, 2006, 2005 and 2004 to December 31, 2008 and 2007 is due to the deconsolidation of the Blackstone Funds as described in “—Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Significant Transactions—Consolidation and Deconsolidation of Blackstone Funds”. |
2