14 Historical Financials (1) Includes interest income on Agency RMBS and non-Agency securities. (2) Net income excluding net realized gain (loss) on investments and swap contracts and net unrealized appreciation (depreciation) on investments and swap contracts. (3) Calculated by dividing total interest income from Agency RMBS by average Agency RMBS. (4) Calculated by dividing total interest expense, including net swap interest income (expense) by average repurchase agreements. (5) Calculated by subtracting average cost of funds & hedge from average yield on Agency RMBS. (6) Calculated by dividing total liabilities by net assets. 3/31/2010 12/31/2009 Income Statement Data Investment Income – Interest Income (1) $16,936.9 $15,767.5 Total expenses 3,217.8 3,102.6 Net Investment Income 13,719.1 12,664.9 Net gain (loss) from investments 6,464.3 (4,320.5) Net gain (loss) from swap contracts (10,040.2) (1,307.5) Net Income (Loss) $10,143.2 $7,036.9 Net Income (Loss) Per Common Share (diluted) $0.54 $0.37 Distributions per Common Share $0.55 $0.55 Non-GAAP Measure Core Earnings (2) $10,424.7 $9,688.0 Non-GAAP Reconciliation NET INCOME $10,143.2 $7,036.9 Net (gain) loss from investments ($6,464.3) $4,320.4 Net unrealized (appreciation) depreciation on swap contracts $6,745.8 ($1,669.3) Core Earnings $10,424.7 $9,688.0 Balance Sheet Data Cash and Cash Equivalents $775.7 $1,889.7 Total Assets $1,840,877.9 $1,866,196.3 Repurchase Agreements $1,487,589.2 $1,372,707.6 Net assets $244,446.2 $244,291.0 Net assets per common share $13.03 $13.02 Key Portfolio Statistics Average Yield on Agency RMBS (3) 3.86% 4.01% Average Cost of Funds & Hedge (4) 1.14% 1.21% Interest Rate Spread Net of Hedge (5) 2.72% 2.80% Leverage Ratio (at period end) (6) 6.5:1 6.6:1 Quarter Ended |