The table above includes calculations of the Company’s Agency RMBS and U.S. Treasury Securities portfolio (“Debt Securities”) 1) The average settled Debt Securities is calculated by averagingthe month end cost basis of settled Debt Securities during the period. 2) The average total Debt Securities is calculated by averaging the month end cost basis of total Debt Securities during the period. 3) The average repurchase agreements are calculated by averaging the month end repurchase agreements balance during the period. 4) The average Debt Securities liabilities are calculated by adding the average month end repurchase agreements balance plus average unsettled Debt Securities during the period. 5) The average stockholders' equity is calculated by averaging the month end stockholders' equity during the period. 6) The average common shares outstanding are calculated by averaging the daily common shares outstanding during the period. 7) The leverage ratio is calculated by dividing (i) the Company's repurchase agreements balance plus payable for securities purchased minus receivable for securities sold by (ii) stockholders' equity. 8) The average yield on Debt Securities for the period is calculated by dividing total interest income by average settled Debt Securities. 9) The average yield on total Debt Securities including Drop Income for the period is calculated by dividing total interest income plus Drop Income by average total Debt Securities. 10) The average cost of funds and hedge for the period is calculated by dividing interest expense by average repurchase agreements. 11) The adjusted average cost of funds and hedge for the period is calculated by dividing interest expense by average Debt Securities liabilities. 12) The interest rate spread net of hedge for the period is calculated by subtracting average cost of funds and hedge from average yield on settled Debt Securities. 13) The interest rate spread net of hedge including Drop Income for the period is calculated by subtracting adjusted average cost of funds and hedge from average yield on total Debt Securities including Drop Income. 14) The operating expense ratio for the period is calculated by dividing operating expenses by average stockholders' equity. * All percentages are annualized. Financial Information (in thousands) Three Months Ended Key Balance Sheet Metrics March 31, 2014 December 31, 2013 Average settled Debt Securities (1) $12,472,238 $13,024,294 Average total Debt Securities (2) $13,454,972 $14,293,267 Average repurchase agreements (3) $10,867,627 $11,384,159 Average Debt Securities liabilities (4) $11,850,361 $12,653,132 Average stockholders' equity (5) $1,861,121 $1,896,360 Average common shares outstanding (6) 161,831 163,850 Leverage ratio (at period end) (7) 6.32:1 6.97:1 Key Performance Metrics* Average yield on settled Debt Securities (8) 2.71% 2.82% Average yield on total Debt Securities including Drop Income (9) 2.85% 2.93% Average cost of funds and hedge (10) 1.04% 1.15% Adjusted average cost of funds and hedge (11) 0.96% 1.04% Interest rate spread net of hedge (12) 1.67% 1.67% Interest rate spread net of hedge including Drop Income (13) 1.89% 1.89% Operating expense ratio (14) 1.25% 0.89% 19 |