Condensed Consolidating Financial Information | 25. CONDENSED CONSOLIDATING FINANCIAL INFORMATION As of December 31, 2017, we had $600.3 million of outstanding Senior Notes, as shown in Note 9, Long-Term Debt • Rex Energy I, LLC • Rex Energy Operating Corporation • Rex Energy IV, LLC • PennTex Resources Illinois, Inc. • R.E. Gas Development, LLC The non-guarantor subsidiaries include certain consolidated subsidiaries, including Water Solutions, R.E. Disposal, LLC, Rex Energy Marketing, LLC and R.E. Ventures, LLC. We derive much of our business through and derive much of our income through our subsidiaries. Therefore, our ability to make required payments with respect to indebtedness and other obligations depends on the financial results and condition of our subsidiaries and our ability to receive funds from our subsidiaries. As of December 31, 2017, there were no restrictions on the ability of any of the guarantor subsidiaries to transfer funds to us. There may be restrictions for certain non-guarantor subsidiaries. The following financial statements present condensed consolidating financial data for (i) Rex Energy Corporation, the issuer of the notes, (ii) the combined Guarantors, (iii) the combined other subsidiaries of the Company that did not guarantee the Notes, and (iv) eliminations necessary to arrive at our consolidated financial statements, which include condensed consolidated balance sheets as of December 31, 2017 and 2016, and the condensed consolidating statements of operations and condensed consolidating statements of cash flows for each of the years ended December 31, 2017, 2016 and 2015. REX ENERGY CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS FOR THE YEAR ENDED DECEMBER 31, 2017 ($ in Thousands, Except Share and Per Share Data) Guarantor Subsidiaries Non-Guarantor Subsidiaries Rex Energy Corporation (Note Issuer) Eliminations Consolidated Balance ASSETS Current Assets Cash and Cash Equivalents $ 15,244 $ — $ 3 $ — $ 15,247 Accounts Receivable 25,974 — — — 25,974 Taxes Receivable — — 2,049 — 2,049 Short-Term Derivative Instruments 8,008 — — — 8,008 Inventory, Prepaid Expenses and Other 2,106 — 2,508 — 4,614 Total Current Assets 51,332 — 4,560 — 55,892 Property and Equipment (Successful Efforts Method) Evaluated Oil and Gas Properties 1,086,625 — — — 1,086,625 Unevaluated Oil and Gas Properties 186,523 — — — 186,523 Other Property and Equipment 19,640 — — — 19,640 Wells and Facilities in Progress 38,660 — — — 38,660 Pipelines 16,803 — — — 16,803 Total Property and Equipment 1,348,251 — — — 1,348,251 Less: Accumulated Depreciation, Depletion and Amortization (463,899 ) — — — (463,899 ) Net Property and Equipment 884,352 — — — 884,352 Other Assets 44 — — — 44 Intercompany Receivables — — 1,072,637 (1,072,637 ) — Investment in Subsidiaries – Net (2,484 ) — (272,261 ) 274,745 — Long-Term Derivative Instruments (2 ) — 1,721 — 1,719 Deferred Tax Assets - Long-Term — — 130 — 130 Total Assets $ 933,242 $ — $ 806,787 $ (797,892 ) $ 942,137 LIABILITIES AND EQUITY Current Liabilities Accounts Payable $ 62,354 $ — $ — $ — $ 62,354 Current Maturities of Long-Term Debt 1,926 — 832,399 — 834,325 Accrued Liabilities 32,214 — 13,004 — 45,218 Short-Term Derivative Instruments 14,892 — — — 14,892 Total Current Liabilities 111,386 — 845,403 — 956,789 Long-Term Derivative Instruments 14,249 — — — 14,249 Long-Term Debt — — — — — Other Long-Term Debt 8,156 — — — 8,156 Other Deposits and Liabilities 7,153 — — — 7,153 Future Abandonment Cost 9,352 — — — 9,352 Intercompany Payables 1,068,231 4,406 — (1,072,637 ) — Total Liabilities 1,218,527 4,406 845,403 (1,072,637 ) 995,699 Stockholders’ Equity Preferred Stock — — 1 — 1 Common Stock — — 10 — 10 Additional Paid-In Capital 177,144 — 652,917 (177,144 ) 652,917 Accumulated Deficit (462,429 ) (4,406 ) (691,544 ) 451,889 (706,490 ) Total Stockholders’ Equity (285,285 ) (4,406 ) (38,616 ) 274,745 (53,562 ) Total Liabilities and Stockholders’ Equity $ 933,242 $ — $ 806,787 $ (797,892 ) $ 942,137 REX ENERGY CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2017 ($ in Thousands) Guarantor Subsidiaries Non-Guarantor Subsidiaries Rex Energy Corporation (Note Issuer) Eliminations Consolidated Balance OPERATING REVENUE Natural Gas, NGL and Condensate Sales $ 205,246 $ — $ — $ — $ 205,246 Other Revenue 20 — — — 20 TOTAL OPERATING REVENUE 205,266 — — — 205,266 OPERATING EXPENSES Production and Lease Operating Expense 120,794 — — — 120,794 General and Administrative Expense 16,601 — 1,257 — 17,858 Gain on Disposal of Assets (1,428 ) — — — (1,428 ) Impairment Expense 21,383 — — — 21,383 Exploration Expense 527 — — — 527 Depreciation, Depletion, Amortization and Accretion 58,713 315 — — 59,028 Other Operating Expense 611 — — — 611 TOTAL OPERATING EXPENSES 217,201 315 1,257 — 218,773 LOSS FROM OPERATIONS (11,935 ) (315 ) (1,257 ) — (13,507 ) OTHER INCOME (EXPENSE) Interest Expense (2,288 ) — (46,538 ) — (48,826 ) Loss on Derivatives, Net (131 ) — (1,216 ) — (1,347 ) Other Income (Expense) (270 ) (7 ) 16 — (261 ) Loss on Extinguishment of Debt — — (3,029 ) — (3,029 ) Loss From Equity in Consolidated Subsidiaries (309 ) — (14,337 ) 14,646 — TOTAL OTHER INCOME (EXPENSE) (2,998 ) (7 ) (65,104 ) 14,646 (53,463 ) LOSS BEFORE INCOME TAX (14,933 ) (322 ) (66,361 ) 14,646 (66,970 ) Income Tax (Expense) Benefit 596 13 2,119 — 2,728 NET LOSS (14,337 ) (309 ) (64,242 ) 14,646 (64,242 ) Preferred Stock Dividends — — (2,392 ) — (2,392 ) NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (14,337 ) $ (309 ) $ (66,634 ) $ 14,646 $ (66,634 ) REX ENERGY CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS FOR THE YEAR ENDING DECEMBER 31, 2017 ($ in Thousands) Guarantor Subsidiaries Non-Guarantor Subsidiaries Rex Energy Corporation (Note Issuer) Eliminations Consolidated Balance CASH FLOWS FROM OPERATING ACTIVITIES Net Loss $ (14,337 ) $ (309 ) $ (64,242 ) $ 14,646 $ (64,242 ) Adjustments to Reconcile Net Loss to Net Cash Provided (Used) by Operating Activities Depreciation, Depletion, Amortization and Accretion 58,713 315 — — 59,028 Loss on Derivatives 131 — 1,216 — 1,347 Cash Settlements of Derivatives (10,100 ) — — — (10,100 ) Non-Cash Dry Hole Expense 13 — — — 13 Equity-based Compensation Expense (1 ) — 1,232 — 1,231 Impairment Expense 21,383 — — — 21,383 Amortization of Debt Issue Costs — — 1,165 — 1,165 Non-cash Interest Expense related to Debt Restructurings and Exchanges — — 14,063 — 14,063 Loss on Extinguishment of Debt — — 3,029 — 3,029 Gain on Sale of Assets (1,428 ) — — — (1,428 ) Deferred Income Tax Benefit — — (130 ) — (130 ) Other Non-cash Expenses 471 — — — 471 Changes in operating assets and liabilities Accounts Receivable 5,261 — (3 ) — 5,258 Taxes Receivable — — (1,839 ) — (1,839 ) Inventory, Prepaid Expenses and Other Assets (1,159 ) — (901 ) — (2,060 ) Accounts Payable and Accrued Liabilities 6,000 — 8,558 — 14,558 Other Assets and Liabilities (3,210 ) — (49 ) — (3,259 ) NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES 61,737 6 (37,901 ) 14,646 38,488 CASH FLOWS FROM INVESTING ACTIVITIES Intercompany Loans to Subsidiaries 36,631 (6 ) (21,979 ) (14,646 ) — Proceeds from the Sale of Oil and Gas Properties, Prospects and Other Assets 31,704 — — — 31,704 Acquisitions of Undeveloped Acreage (3,805 ) — — — (3,805 ) Capital Expenditures for Development of Oil and Gas Properties and Equipment (113,411 ) — — — (113,411 ) NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES (48,881 ) (6 ) (21,979 ) (14,646 ) (85,512 ) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from Long-Term Debt and Lines of Credit — — 217,000 — 217,000 Repayments of Long-Term Debt and Lines of Credit — — (145,170 ) — (145,170 ) Repayments of Loans and Other Notes Payable (1,306 ) — — — (1,306 ) Debt Issuance Costs — — (10,754 ) — (10,754 ) Dividends Paid on Preferred Stock — — (1,196 ) — (1,196 ) NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (1,306 ) — 59,880 — 58,574 NET INCREASE IN CASH 11,550 0 (0 ) 0 11,550 CASH – BEGINNING 3,694 — 3 — 3,697 CASH - ENDING $ 15,244 $ 0 $ 3 $ 0 $ 15,247 REX ENERGY CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS FOR THE YEAR ENDED DECEMBER 31, 2016 ($ in Thousands, Except Share and Per Share Data) Guarantor Subsidiaries Non-Guarantor Subsidiaries Rex Energy Corporation (Note Issuer) Eliminations Consolidated Balance ASSETS Current Assets Cash and Cash Equivalents $ 3,694 $ — $ 3 $ — $ 3,697 Accounts Receivable 22,609 — 2,839 — 25,448 Taxes Receivable — — 211 — 211 Short-Term Derivative Instruments 1,873 — — — 1,873 Inventory, Prepaid Expenses and Other 2,521 — 25 — 2,546 Total Current Assets 30,697 — 3,078 — 33,775 Property and Equipment (Successful Efforts Method) Evaluated Oil and Gas Properties 1,053,461 — — — 1,053,461 Unevaluated Oil and Gas Properties 215,794 — — — 215,794 Other Property and Equipment 21,401 — — — 21,401 Wells and Facilities in Progress 21,964 — — — 21,964 Pipelines 18,029 — — — 18,029 Total Property and Equipment 1,330,649 — — — 1,330,649 Less: Accumulated Depreciation, Depletion and Amortization (475,205 ) — — — (475,205 ) Net Property and Equipment 855,444 — — — 855,444 Deferred Financing Costs and Other Assets—Net 2,492 — — — 2,492 Intercompany Receivables — — 1,035,713 (1,035,713 ) — Investment in Subsidiaries – Net (2,388 ) — (127,974 ) 130,362 — Long-Term Derivative Instruments (723 ) — 2,935 — 2,212 Total Assets $ 885,522 $ — $ 913,752 $ (905,351 ) $ 893,923 LIABILITIES AND EQUITY Current Liabilities Accounts Payable $ 40,712 $ — $ — $ — $ 40,712 Current Maturities of Long-Term Debt 764 — — — 764 Accrued Liabilities 32,328 421 4,458 — 37,207 Short-Term Derivative Instruments 25,025 — — — 25,025 Total Current Liabilities 98,829 421 4,458 — 103,708 Long-Term Derivative Instruments 7,227 — — — 7,227 Long-Term Debt — — 751,946 — 751,946 Other Long-Term Debt 3,409 — — — 3,409 Other Deposits and Liabilities 8,671 — — — 8,671 Future Abandonment Cost 8,736 — 8,736 Intercompany Payables 1,032,050 3,663 — (1,035,713 ) — Total Liabilities 1,158,922 4,084 756,404 (1,035,713 ) 883,697 Stockholders’ Equity Preferred Stock — — 1 — 1 Common Stock — — 10 — 10 Additional Paid-In Capital 177,144 — 650,669 (177,144 ) 650,669 Accumulated Deficit (450,544 ) (4,084 ) (493,332 ) 307,506 (640,454 ) Total Stockholders’ Equity (273,400 ) (4,084 ) 157,348 130,362 10,226 Total Liabilities and Stockholders’ Equity $ 885,522 $ — $ 913,752 $ (905,351 ) $ 893,923 REX ENERGY CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2016 ($ in Thousands) Guarantor Subsidiaries Non-Guarantor Subsidiaries Rex Energy Corporation (Note Issuer) Eliminations Consolidated Balance OPERATING REVENUE Natural Gas, NGL and Condensate Sales $ 139,000 $ — $ — $ — $ 139,000 Other Revenue 17 — — — 17 TOTAL OPERATING REVENUE 139,017 — — — 139,017 OPERATING EXPENSES Production and Lease Operating Expense 104,699 — — — 104,699 General and Administrative Expense 17,488 5 3,128 — 20,621 Gain on Disposal of Assets (4,121 ) — — — (4,121 ) Impairment Expense 74,624 (5 ) — — 74,619 Exploration Expense 2,177 1 — — 2,178 Depreciation, Depletion, Amortization and Accretion 62,849 25 — — 62,874 Other Operating Expense 10,754 — — — 10,754 TOTAL OPERATING EXPENSES 268,470 26 3,128 — 271,624 LOSS FROM OPERATIONS (129,453 ) (26 ) (3,128 ) — (132,607 ) OTHER INCOME (EXPENSE) Interest Expense (1,326 ) — (42,193 ) — (43,519 ) Gain (Loss) on Derivatives, Net (34,285 ) — 1,770 — (32,515 ) Other Income (Expense) 41 — (2,165 ) — (2,124 ) Debt Exchange Expense — — (9,063 ) — (9,063 ) Gain on Extinguishment of Debt — 24,627 — 24,627 Income (Loss) From Equity in Consolidated Subsidiaries (94 ) 94 (146,344 ) 146,344 — TOTAL OTHER INCOME (EXPENSE) (35,664 ) 94 (173,368 ) 146,344 (62,594 ) INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAX (165,117 ) 68 (176,496 ) 146,344 (195,201 ) Income Tax Expense (2,060 ) — (376 ) — (2,436 ) NET INCOME (LOSS) FROM CONTINUING OPERATIONS (167,177 ) 68 (176,872 ) 146,344 (197,637 ) Income (Loss) From Discontinued Operations, Net of Income Tax 20,887 (122 ) 157 20,922 NET LOSS (146,290 ) (54 ) (176,715 ) 146,344 (176,715 ) Preferred Stock Dividends — — (5,091 ) — (5,091 ) Effect of Preferred Stock Conversion — — 72,984 — 72,984 NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (146,290 ) $ (54 ) $ (108,822 ) $ 146,344 $ (108,822 ) REX ENERGY CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS FOR THE YEAR ENDING DECEMBER 31, 2016 ($ in Thousands) Guarantor Subsidiaries Non-Guarantor Subsidiaries Rex Energy Corporation (Note Issuer) Eliminations Consolidated Balance CASH FLOWS FROM OPERATING ACTIVITIES Net Loss $ (146,290 ) $ (54 ) $ (176,715 ) $ 146,344 $ (176,715 ) Adjustments to Reconcile Net Loss to Net Cash Used by Operating Activities Depreciation, Depletion, Amortization and Accretion 67,915 60 — — 67,975 Gain (Loss) on Derivatives 34,285 — (1,770 ) — 32,515 Cash Settlements of Derivatives 32,571 — — — 32,571 Non-Cash Dry Hole Expense 905 — — — 905 Equity-based Compensation Expense 40 — 2,919 — 2,959 Impairment Expense 78,160 2 78,162 (78,162 ) 78,162 Amortization of Debt Issuance Costs — — 1,640 — 1,640 Amortization of Bond Discounts and Premiums — — (100 ) — (100 ) Non-cash Interest Expense related to Debt Restructurings and Exchanges — — 19,603 — 19,603 Gain on Extinguishment of Debt — — (24,627 ) — (24,627 ) (Gain) Loss on Sale of Assets (34,697 ) 46 — — (34,651 ) Other Non-cash (Income) Expense (208 ) — 230 — 22 Changes in operating assets and liabilities Accounts Receivable (44,354 ) (863 ) 38,803 — (6,414 ) Inventory, Prepaid Expenses and Other Assets 906 — — — 906 Accounts Payable and Accrued Liabilities 8,815 — (6,020 ) — 2,795 Other Assets and Liabilities (1,953 ) 3 — — (1,950 ) NET CASH USED BY OPERATING ACTIVITIES (3,905 ) (806 ) (67,875 ) 68,182 (4,404 ) CASH FLOWS FROM INVESTING ACTIVITIES Intercompany Loans to Subsidiaries 3,587 (94 ) 64,689 (68,182 ) — Proceeds from the Sale of Oil and Gas Properties, Prospects and Other Assets 39,904 980 — — 40,884 Proceeds from Joint Venture 19,461 — — — 19,461 Acquisitions of Undeveloped Acreage (6,671 ) (41 ) — — (6,712 ) Capital Expenditures for Development of Oil and Gas Properties and Equipment (48,943 ) (39 ) — — (48,982 ) NET CASH PROVIDED BY INVESTING ACTIVITIES 7,338 806 64,689 (68,182 ) 4,651 CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from Long-Term Debt and Lines of Credit — — 71,400 — 71,400 Repayments of Long-Term Debt and Lines of Credit — — (65,230 ) — (65,230 ) Repayments of Loans and Other Notes Payable (828 ) — — — (828 ) Debt Issuance Costs — — (2,983 ) — (2,983 ) NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (828 ) — 3,187 — 2,359 NET INCREASE IN CASH 2,605 0 1 — 2,606 CASH – BEGINNING 1,089 — 2 — 1,091 CASH - ENDING $ 3,694 $ 0 $ 3 $ — $ 3,697 REX ENERGY CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2015 ($ in Thousands) Guarantor Subsidiaries Non-Guarantor Subsidiaries Rex Energy Corporation (Note Issuer) Eliminations Consolidated Balance OPERATING REVENUE Natural Gas, NGL and Condensate Sales $ 138,707 $ — $ — $ — $ 138,707 Other Revenue 42 — — — 42 TOTAL OPERATING REVENUE 138,749 — — — 138,749 OPERATING EXPENSES Production and Lease Operating Expense 93,892 — — — 93,892 General and Administrative Expense 20,849 — 5,845 — 26,694 Gain on Disposal of Assets (540 ) — — — (540 ) Impairment Expense 282,833 411 — — 283,244 Exploration Expense 2,616 1 — — 2,617 Depreciation, Depletion, Amortization and Accretion 85,839 5 — — 85,844 Other Operating Expense 5,603 — — — 5,603 TOTAL OPERATING EXPENSES 491,092 417 5,845 — 497,354 LOSS FROM OPERATIONS (352,343 ) (417 ) (5,845 ) — (358,605 ) OTHER INCOME (EXPENSE) Interest Expense (248 ) — (47,535 ) — (47,783 ) Gain on Derivatives, Net 59,242 — 934 — 60,176 Other Expense (129 ) — — — (129 ) Loss From Equity Method Investments (411 ) — — — (411 ) Income (Loss) From Equity in Consolidated Subsidiaries (429 ) 429 (309,250 ) 309,250 — TOTAL OTHER INCOME (EXPENSE) 58,025 429 (355,851 ) 309,250 11,853 INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAX (294,318 ) 12 (361,696 ) 309,250 (346,752 ) Income Tax Expense (5,111 ) (7 ) (912 ) — (6,030 ) NET INCOME (LOSS) FROM CONTINUING OPERATIONS (299,429 ) 5 (362,608 ) 309,250 (352,782 ) Income (Loss) From Discontinued Operations, Net of Income Taxes (45,546 ) 37,965 (670 ) — (8,251 ) NET INCOME (LOSS) (344,975 ) 37,970 (363,278 ) 309,250 (361,033 ) Net Income Attributable to Noncontrolling Interests of Discontinued Operations — 2,245 — — 2,245 NET INCOME (LOSS) ATTRIBUTABLE TO REX ENERGY (344,975 ) 35,725 (363,278 ) 309,250 (363,278 ) Preferred Stock Dividends — — (9,660 ) — (9,660 ) NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (344,975 ) $ 35,725 $ (372,938 ) $ 309,250 $ (372,938 ) REX ENERGY CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS FOR THE YEAR ENDING DECEMBER 31, 2015 ($ in Thousands) Guarantor Subsidiaries Non-Guarantor Subsidiaries Rex Energy Corporation (Note Issuer) Eliminations Consolidated Balance CASH FLOWS FROM OPERATING ACTIVITIES Net Income (Loss) $ (344,975 ) $ 37,970 $ (363,278 ) $ 309,250 $ (361,033 ) Adjustments to Reconcile Net Income (Loss) to Net Cash Provided (Used) by Operating Activities Loss on Equity Method Investments 411 — — — 411 Depreciation, Depletion, Amortization and Accretion 105,555 3,230 — (3,963 ) 104,822 Gain on Derivatives (59,242 ) — (934 ) — (60,176 ) Cash Settlements of Derivatives 54,859 — 934 — 55,793 Non-Cash Dry Hole Expense 199 136 — (5 ) 330 Equity-based Compensation Expense 99 — 6,450 — 6,549 Impairment Expense 345,892 1,396 345,892 (347,405 ) 345,775 Amortization of Debt Issuance Costs 17 13 2,015 — 2,045 Amortization of Bond Discounts and Premiums — — (381 ) — (381 ) Gain on Sale of Assets (477 ) (44 ) — — (521 ) Gain on Sale of Water Solutions — — (57,778 ) — (57,778 ) Other Non-cash Income (Expense) (218 ) (346 ) — — (564 ) Changes in operating assets and liabilities Accounts Receivable 24,240 (453 ) 429 (2,537 ) 21,679 Inventory, Prepaid Expenses and Other Assets (431 ) (142 ) 5 — (568 ) Accounts Payable and Accrued Liabilities (20,008 ) (4,969 ) (515 ) 2,537 (22,955 ) Other Assets and Liabilities (2,497 ) (73 ) 27 — (2,543 ) NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES 103,424 36,718 (67,134 ) (42,123 ) 30,885 CASH FLOWS FROM INVESTING ACTIVITIES Intercompany Loans to Subsidiaries 96,664 (37,425 ) (100,198 ) 40,959 — Proceeds from Joint Venture Acreage Management 58 — — — 58 Proceeds from the Sale of Oil and Gas Properties, Prospects and Other Assets 9,766 560 66,900 — 77,226 Proceeds from Joint Venture 16,611 — — — 16,611 Acquisitions of Undeveloped Acreage (27,963 ) (279 ) — — (28,242 ) Capital Expenditures for Development of Oil and Gas Properties and Equipment (214,450 ) (7,813 ) — 1,164 (221,099 ) NET CASH PROVIDED USED BY INVESTING ACTIVITIES (119,314 ) (44,957 ) (33,298 ) 42,123 (155,446 ) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from Long-Term Debt and Lines of Credit — 35,814 193,500 — 229,314 Repayments of Long-Term Debt and Lines of Credit — (26,335 ) (82,000 ) — (108,335 ) Repayments of Loans and Other Notes Payable (999 ) (520 ) — — (1,519 ) Debt Issuance Costs — (3 ) (1,411 ) — (1,414 ) Distribution by the Partners of Consolidated Subsidiary — (830 ) — — (830 ) Dividends Paid on Preferred Stock — — (9,660 ) — (9,660 ) NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (999 ) 8,126 100,429 — 107,556 NET DECREASE IN CASH (16,889 ) (113 ) (3 ) — (17,005 ) CASH – BEGINNING 17,978 113 5 — 18,096 CASH - ENDING $ 1,089 $ (0 ) $ 2 $ — $ 1,091 |