Earnings to Fixed Charges | |||||||||||||
(in $millions) | |||||||||||||
Historical | Proforma | ||||||||||||
Period from February 17, 2006 to September 30, 2006 | Three months ended December 30, 2006 | Year Ended September 30, 2006 | Three months ended December 30, 2006 | ||||||||||
Earnings: | |||||||||||||
Income (loss) before taxes | -51.1 | -52.5 | -103.3 | -52.7 | |||||||||
Interest | 46.5 | 59.9 | 236.4 | 59.1 | |||||||||
Interest portion of rental expense | 2.2 | 3.7 | 12.9 | 3.7 | |||||||||
-2.4 | 11.1 | 146.0 | 10.1 | ||||||||||
Fixed Charges: | |||||||||||||
Interest | 46.5 | 59.9 | 236.4 | 59.1 | |||||||||
Interest capitalized | 0.0 | -0.3 | -2.5 | -0.3 | |||||||||
Interest portion of rental expense | 2.2 | 3.7 | 12.9 | 3.7 | |||||||||
48.7 | 63.3 | 246.8 | 62.5 | ||||||||||
Ratio | -4.86 | 17.49 | 59.15 | 16.12 | |||||||||
Shortfall (overage) | 51.1 | 52.2 | 100.8 | 52.4 |
- Company Dashboard
- Filings
-
S-4 Filing
Rollpak S-4Registration of securities issued in business combination transactions
Filed: 4 May 07, 12:00am