Guarantor financial information | 29. Guarantor financial information In March 2017, the Issuer issued $350,000 aggregate principal amount of 3.70% senior notes in a private offering. See Note 12 for additional information. 29. Guarantor financial information (continued) Condensed Consolidating Balance Sheet As of September 30, 2018 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets Cash and cash equivalents $ 6,027 $ 482 $ 394,721 $ — $ 401,230 Accounts receivable intercompany, net 98,549 — — (98,549 ) — Accounts receivable, net — — 710,045 — 710,045 Intercompany loans 350,668 1,300 1,745,710 (2,097,678 ) — Intercompany other receivable 11,807 72,048 153,163 (237,018 ) — Prepaid expenses and other current assets 674 2,219 207,113 — 210,006 Total current assets $ 467,725 $ 76,049 $ 3,210,752 $ (2,433,245 ) $ 1,321,281 Property, plant and equipment, Net 427 — 210,955 — 211,382 Intercompany loans 100,000 — 500,000 (600,000 ) — Deferred tax assets — — 94,212 — 94,212 Investment in subsidiaries 529,208 2,899,161 495,007 (3,923,376 ) — Investment in equity affiliates — — 825 — 825 Investment in debentures, intercompany 551,344 — — (551,344 ) — Intercompany other receivable — 68,866 — (68,866 ) — Intangible assets, net — — 135,028 — 135,028 Goodwill — — 1,386,408 — 1,386,408 Contract cost assets — — 160,110 — 160,110 Other assets 631 — 146,752 — 147,383 Total assets $ 1,649,335 $ 3,044,076 $ 6,340,049 $ (7,576,831 ) $ 3,456,629 Liabilities and equity Current liabilities Short-term borrowings $ 100,000 $ — $ 230,000 $ — $ 330,000 Intercompany loans 33,674 1,772,537 291,467 (2,097,678 ) — Current portion of long-term debt 4,965 — 28,511 — 33,476 Accounts payable 56 — 14,380 — 14,436 Intercompany accounts payable — — 98,549 (98,549 ) — Income taxes payable 523 - 73,044 — 73,567 Intercompany other payable 87,298 65,376 84,344 (237,018 ) — Accrued expenses and other current liabilities 6,042 4,238 544,428 — 554,708 Total current liabilities $ 232,558 $ 1,842,151 $ 1,364,723 $ (2,433,245 ) $ 1,006,187 Long-term debt, less current portion 441,766 — 542,118 — 983,884 Deferred tax liabilities — — 6,512 — 6,512 Intercompany other payable — — 68,866 (68,866 ) — Non current intercompany loans payable 500,000 — 651,344 (1,151,344 ) — Other liabilities 340 152 174,536 — 175,028 Total liabilities $ 1,174,664 $ 1,842,303 $ 2,808,099 $ (3,653,455 ) $ 2,171,611 Redeemable non-controlling interest — — — — — Shareholders' equity 474,671 1,201,773 3,531,950 (3,923,376 ) 1,285,018 Commitments and contingencies — — — — — Total liabilities, redeemable non-controlling interest and equity $ 1,649,335 $ 3,044,076 $ 6,340,049 $ (7,576,831 ) $ 3,456,629 29. Guarantor financial information (continued) Condensed Consolidating Balance Sheet As of December 31, 2017 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets Cash and cash equivalents $ 4,507 $ 2,136 $ 497,825 $ — $ 504,468 Accounts receivable intercompany, net 82,935 — — (82,935 ) — Accounts receivable, net — — 693,085 — 693,085 Intercompany loans 194,854 — 1,620,537 (1,815,391 ) — Intercompany other receivable 25,343 82,631 89,189 (197,163 ) — Prepaid expenses and other current assets 311 1,276 234,755 — 236,342 Total current assets $ 307,950 $ 86,043 $ 3,135,391 $ (2,095,489 ) $ 1,433,895 Property, plant and equipment, net 391 — 206,639 — 207,030 Intercompany loans — — 500,000 (500,000 ) — Deferred tax assets — — 76,929 — 76,929 Investment in subsidiaries 426,410 2,864,386 529,179 (3,819,975 ) — Investment in equity affiliates — — 886 — 886 Investment in debentures, intercompany 717,909 — — (717,909 ) — Intercompany other receivable — 49,761 — (49,761 ) — Intangible assets, net — — 131,590 — 131,590 Goodwill — — 1,337,122 — 1,337,122 Other assets — — 262,169 — 262,169 Total assets $ 1,452,660 $ 3,000,190 $ 6,179,905 $ (7,183,134 ) $ 3,449,621 Liabilities and equity Current liabilities Short-term borrowings $ — $ — $ 170,000 $ — $ 170,000 Intercompany loans 38,000 1,597,537 179,854 (1,815,391 ) — Current portion of long-term debt — — 39,226 — 39,226 Accounts payable 103 58 14,889 — 15,050 Intercompany accounts payable — — 82,935 (82,935 ) — Income taxes payable 885 — 29,141 — 30,026 Intercompany other payable 29,526 59,266 108,371 (197,163 ) — Accrued expenses and other current liabilities 5,995 2,390 576,097 — 584,482 Total current liabilities $ 74,509 $ 1,659,251 $ 1,200,513 $ (2,095,489 ) $ 838,784 Long-term debt, less current portion 347,761 — 658,926 — 1,006,687 Deferred tax liabilities — — 6,747 — 6,747 Intercompany other payable — — 49,761 (49,761 ) — Non-current intercompany loans payable 500,000 — 717,909 (1,217,909 ) — Other liabilities 1,211 153 167,245 — 168,609 Total liabilities $ 923,481 $ 1,659,404 $ 2,801,101 $ (3,363,159 ) $ 2,020,827 Redeemable non-controlling interest — — 4750 — 4750 Shareholders' equity 529,179 1,340,786 3,374,054 (3,819,975 ) 1,424,044 Commitments and contingencies — — — — — Total liabilities, redeemable non-controlling interest and equity $ 1,452,660 $ 3,000,190 $ 6,179,905 $ (7,183,134 ) $ 3,449,621 29. Guarantor financial information (continued) Condensed Consolidating Statement of Income (Loss) Three months ended September 30, 2018 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Net revenues $ 13,243 $ — $ 747,978 $ (13,243 ) $ 747,978 Cost of revenue — 707 480,705 — 481,412 Gross profit $ 13,243 $ (707 ) $ 267,273 $ (13,243 ) $ 266,566 Operating expenses: Selling, general and administrative expenses 4,935 5,154 171,164 (13,243 ) 168,010 Amortization of acquired intangible assets — — 9,372 — 9,372 Other operating (income) expense, net — — (4,844 ) — (4,844 ) Income (loss) from operations $ 8,308 $ (5,861 ) $ 91,581 $ - $ 94,028 Foreign exchange gains (losses), net (299 ) 372 7,377 — 7,450 Interest income (expense), net (4,651 ) — (4,488 ) — (9,139 ) Intercompany interest income (expense), net 18,031 (6,291 ) (11,740 ) — — Other income (expense), net — — 5,385 — 5,385 Income (loss) before equity-method investment activity, net and income tax expense $ 21,389 $ (11,780 ) $ 88,115 $ - $ 97,724 Gain (loss) on equity-method investment activity, net 11,069 85,383 19,820 (116,279 ) (7 ) Income before income tax expense $ 32,458 $ 73,603 $ 107,935 $ (116,279 ) $ 97,717 Income tax expense 1,567 — 22,547 — 24,114 Net income $ 30,891 $ 73,603 $ 85,388 $ (116,279 ) $ 73,603 Net loss attributable to redeemable non-controlling interest — — — — — Net income attributable to Genpact Limited shareholders $ 30,891 $ 73,603 $ 85,388 $ (116,279 ) $ 73,603 29. Guarantor financial information (continued) Condensed Consolidating Statement of Income (Loss) Nine months ended September 30, 2018 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Net revenues $ 37,301 $ — $ 2,165,451 $ (37,301 ) $ 2,165,451 Cost of revenue — 707 1,387,927 — 1,388,634 Gross profit $ 37,301 $ (707 ) $ 777,524 $ (37,301 ) $ 776,817 Operating expenses: Selling, general and administrative expenses 8,936 16,916 526,800 (37,367 ) 515,285 Amortization of acquired intangible assets 48 — 29,086 — 29,134 Other operating (income) expense, net 17 — (4,930 ) — (4,913 ) Income (loss) from operations $ 28,300 $ (17,623 ) $ 226,568 $ 66 $ 237,311 Foreign exchange gains (losses), net 862 874 13,317 — 15,053 Interest income (expense), net (11,629 ) — (16,017 ) — (27,646 ) Intercompany interest income (expense), net 58,156 (13,594 ) (44,562 ) — — Other income (expense), net — — 30,683 — 30,683 Income (loss) before equity-method investment activity, net and income tax expense $ 75,689 $ (30,343 ) $ 209,989 $ 66 $ 255,401 Gain (loss) on equity-method investment activity, net 22,100 233,215 81,864 (337,201 ) (22 ) Income before income tax expense $ 97,789 $ 202,872 $ 291,853 $ (337,135 ) $ 255,379 Income tax expense 4,854 — 48,414 — 53,268 Net income $ 92,935 $ 202,872 $ 243,439 $ (337,135 ) $ 202,111 Net loss attributable to redeemable non-controlling interest — (761 ) — (761 ) Net income attributable to Genpact Limited shareholders $ 92,935 $ 202,872 $ 244,200 $ (337,135 ) $ 202,872 29. Guarantor financial information (continued) Condensed Consolidating Statement of Income (Loss) Three months ended September 30, 2017 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Net revenues $ 11,856 $ — $ 708,824 $ (11,856 ) $ 708,824 Cost of revenue 43 2,548 426,199 — 428,790 Gross profit $ 11,813 $ (2,548 ) $ 282,625 $ (11,856 ) $ 280,034 Operating expenses: Selling, general and administrative expenses 2,077 1,965 179,842 (11,856 ) 172,028 Amortization of acquired intangible assets — — 10,151 — 10,151 Other operating (income) expense, net 11 — (75 ) — (64 ) Income (loss) from operations $ 9,725 $ (4,513 ) $ 92,707 $ - $ 97,919 Foreign exchange gains (losses), net 26 3 5,016 — 5,045 Interest income (expense), net (3,658 ) — (5,066 ) — (8,724 ) Intercompany interest income (expense), net 25,273 (2,650 ) (22,623 ) — — Other income (expense), net 1 — (4,499 ) — (4,498 ) Income (loss) before equity-method investment activity, net and income tax expense $ 31,367 $ (7,160 ) $ 65,535 $ - $ 89,742 Gain (loss) on equity-method investment activity, net 7,694 80,905 33,784 (122,383 ) - Income before income tax expense $ 39,061 $ 73,745 $ 99,319 $ (122,383 ) $ 89,742 Income tax expense 5,275 — 11,306 — 16,581 Net income $ 33,786 $ 73,745 $ 88,013 $ (122,383 ) $ 73,161 Net loss attributable to redeemable non-controlling interest — — 584 — 584 Net income attributable to Genpact Limited shareholders $ 33,786 $ 73,745 $ 88,597 $ (122,383 ) $ 73,745 29. Guarantor financial information (continued) Condensed Consolidating Statement of Income (Loss) Nine months ended September 30, 2017 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Net revenues $ 34,582 $ — $ 2,002,516 $ (34,582 ) $ 2,002,516 Cost of revenue 159 4,024 1,222,452 — 1,226,635 Gross profit $ 34,423 $ (4,024 ) $ 780,064 $ (34,582 ) $ 775,881 Operating expenses: Selling, general and administrative expenses 6,227 12,376 516,623 (34,582 ) 500,644 Amortization of acquired intangible assets — — 25,780 — 25,780 Other operating (income) expense, net (1,130 ) — (7,387 ) — (8,517 ) Income (loss) from operations $ 29,326 $ (16,400 ) $ 245,048 $ - $ 257,974 Foreign exchange gains (losses), net 3,054 (2 ) (1,007 ) — 2,045 Interest income (expense), net 10,517 — (34,584 ) — (24,067 ) Intercompany interest income (expense), net 52,106 (7,419 ) (44,687 ) — — Other income (expense), net (0 ) 1 7,614 — 7,615 Income (loss) before equity-method investment activity, net and income tax expense $ 95,003 $ (23,820 ) $ 172,384 $ - $ 243,567 Gain (loss) on equity-method investment activity, net 15,655 219,849 102,056 (342,127 ) (4,567 ) Income before income tax expense $ 110,658 $ 196,029 $ 274,440 $ (342,127 ) $ 239,000 Income tax expense 8,600 — 35,697 — 44,297 Net income $ 102,058 $ 196,029 $ 238,743 $ (342,127 ) $ 194,703 Net loss attributable to redeemable non-controlling interest — — 1,326 — 1,326 Net income attributable to Genpact Limited shareholders $ 102,058 $ 196,029 $ 240,069 $ (342,127 ) $ 196,029 29. Guarantor financial information (continued) Condensed Consolidating Statement of Comprehensive Income (Loss) Three months ended September 30, 2018 Issuer/ Subsidiary Parent/ Guarantor Non-Guarantor Subsidiaries Eliminations Genpact Limited Shareholders Redeemable Non-controlling interest Net income (loss) $ 30,891 $ 73,603 $ 85,388 $ (116,279 ) $ 73,603 $ — Other comprehensive income: Currency translation adjustments (35,035 ) (58,134 ) (58,134 ) 93,169 $ (58,134 ) — Net income (loss) on cash flow hedging derivatives, net of taxes (Note 7) (29,242 ) (28,918 ) (28,918 ) 58,160 (28,918 ) — Retirement benefits, net of taxes (6 ) 692 692 (686 ) 692 — Other comprehensive income (loss) (64,283 ) (86,360 ) (86,360 ) 150,643 (86,360 ) — Comprehensive income (loss) $ (33,392 ) $ (12,757 ) $ (972 ) $ 34,364 $ (12,757 ) $ — Nine months ended September 30, 2018 Issuer/ Subsidiary Parent/ Guarantor Non-Guarantor Subsidiaries Eliminations Genpact Limited Shareholders Redeemable Non-controlling interest Net income (loss) $ 92,935 $ 202,872 $ 244,200 $ (337,135 ) $ 202,872 $ (761 ) Other comprehensive income: Currency translation adjustments (88,743 ) (141,150 ) (141,150 ) 229,893 (141,150 ) (424 ) Net income (loss) on cash flow hedging derivatives, net of taxes (Note 7) (71,352 ) (75,729 ) (74,279 ) 145,631 (75,729 ) — Retirement benefits, net of taxes 67 1,822 1,198 (1,265 ) 1,822 — Other comprehensive income (loss) (160,028 ) (215,057 ) (214,231 ) 374,259 (215,057 ) (424 ) Comprehensive income (loss) $ (67,093 ) $ (12,185 ) $ 29,969 $ 37,124 $ (12,185 ) $ (1,185 ) Three months ended September 30, 2017 Issuer/ Subsidiary Parent/ Guarantor Non-Guarantor Subsidiaries Eliminations Genpact Limited Shareholders Redeemable Non-controlling interest Net income (loss) $ 33,785 $ 73,745 $ 80,904 $ (114,689 ) $ 73,745 $ (584 ) Other comprehensive income: Currency translation adjustments (3,138 ) (4,185 ) (4,185 ) 7,323 (4,185 ) (256 ) Net income (loss) on cash flow hedging derivatives, net of taxes (Note 7) (14,420 ) (14,874 ) (14,874 ) 29,294 (14,874 ) — Retirement benefits, net of taxes (7 ) 369 369 (362 ) 369 — Other comprehensive income (loss) (17,565 ) (18,690 ) (18,690 ) 36,255 (18,690 ) (256 ) Comprehensive income (loss) $ 16,220 $ 55,055 $ 62,214 $ (78,434 ) $ 55,055 $ (840 ) Nine months ended September 30, 2017 Issuer/ Subsidiary Parent/ Guarantor Non-Guarantor Subsidiaries Eliminations Genpact Limited Shareholders Redeemable Non-controlling interest Net income (loss) $ 102,057 $ 196,029 $ 232,372 $ (334,429 ) $ 196,029 $ (1,326 ) Other comprehensive income: Currency translation adjustments 56,965 67,527 67,527 (124,492 ) 67,527 (334 ) Net income (loss) on cash flow hedging derivatives, net of taxes (Note 7) (5,046 ) (5,627 ) (5,627 ) 10,673 (5,627 ) — Retirement benefits, net of taxes 63 711 711 (774 ) 711 — Other comprehensive income (loss) 51,982 62,611 62,611 (114,593 ) 62,611 (334 ) Comprehensive income (loss) $ 154,039 $ 258,640 $ 294,983 $ (449,022 ) $ 258,640 $ (1,660 ) 29. Guarantor financial information (continued) Condensed Consolidating Statement of Cash Flow Nine months ended September 30, 2018 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Operating activities Net cash (used for) provided by operating activities $ (169,540 ) $ (896 ) $ (9,110 ) $ 382,352 $ 202,806 Investing activities Purchase of property, plant and equipment (1 ) — (68,026 ) — (68,027 ) Payment for internally generated intangible assets (including intangibles under development) — — (19,397 ) — (19,397 ) Proceeds from sale of property, plant and equipment — — 499 — 499 Investment in equity affiliates — — - — - Investment in subsidiaries (109,759 ) — 8,861 100,898 - Proceeds from redemption of debentures, intercompany 91,761 — - (91,761 ) - Payment for business acquisitions, net of cash acquired — — (108,105 ) — (108,105 ) Payment for purchase of redeemable non-controlling interest — — (4,730 ) — (4,730 ) Net cash (used for) provided by investing activities $ (17,999 ) $ — (190,898 ) $ 9,137 $ (199,760 ) Financing activities Repayment of capital lease obligations — — (1,954 ) — (1,954 ) Payment of debt issuance costs — — (4,293 ) — (4,293 ) Proceeds from long-term debt 100,000 — 29,186 — 129,186 Repayment of long-term debt (1,225 ) — (156,461 ) — (157,686 ) Proceeds from short-term borrowings 100,000 — 125,000 — 225,000 Repayment of Short-term borrowings — — (65,000 ) — (65,000 ) Proceeds from intercompany loans 58,638 226,500 298,467 (583,605 ) — Repayment of intercompany loans (62,979 ) (51,500 ) (86,839 ) 201,318 — Proceeds from issuance of common shares under stock-based compensation plans — 12,275 100,963 (100,963 ) 12,275 Payment for net settlement of stock-based awards — (14,947 ) — — (14,947 ) Payment of earn-out/deferred consideration — — (1,559 ) — (1,559 ) Dividend paid — (42,901 ) — — (42,901 ) Payment for stock repurchased and retired — (130,103 ) — — (130,103 ) Payment for expenses related to stock repurchase — (82 ) — — (82 ) Payment for redemption of debentures, intercompany — — (91,761 ) 91,761 — Net cash (used for) provided by financing activities $ 194,434 $ (758 ) $ 145,749 $ (391,489 ) $ (52,064 ) Effect of exchange rate changes (5,375 ) — (48,845 ) — (54,220 ) Net increase (decrease) in cash and cash equivalents 6,895 (1,654 ) (54,259 ) — (49,018 ) Cash and cash equivalents at the beginning of the period 4,507 2,136 497,825 — 504,468 Cash and cash equivalents at the end of the period $ 6,027 $ 482 $ 394,721 $ — $ 401,230 29. Guarantor financial information (continued) Condensed Consolidating Statement of Cash Flow Nine months ended September 30, 2017 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Operating activities Net cash (used for) provided by operating activities $ (328,318 ) $ (8,754 ) $ (38,990 ) $ 639,755 $ 263,693 Investing activities Purchase of property, plant and equipment — — (47,510 ) — (47,510 ) Payment for internally generated intangible assets (including intangibles under development) — — (8,950 ) — (8,950 ) Proceeds from sale of property, plant and equipment — — 1,648 — 1,648 Investment in equity affiliates — — (496 ) — (496 ) Investment in subsidiaries — — — — — Payment for business acquisitions, net of cash acquired — — (277,549 ) — (277,549 ) Net cash (used for) provided by investing activities $ — $ — $ (332,857 ) $ - $ (332,857 ) Financing activities Repayment of capital lease obligations — — (2,199 ) — (2,199 ) Payment of debt issuance costs (1,481 ) — — — (1,481 ) Proceeds from long-term debt 350,000 — — — 350,000 Repayment of long-term debt — — (30,000 ) — (30,000 ) Proceeds from short-term borrowings — — 275,000 — 275,000 Repayment of short-term borrowings — — (275,000 ) — (275,000 ) Proceeds from intercompany loans 10,000 255,500 588,370 (853,870 ) — Repayment of intercompany loans (34,615 ) — (179,500 ) 214,115 — Proceeds from issuance of common shares under stock-based compensation plans — 12,835 (1 ) — 12,834 Payment for net settlement of stock-based awards — (10,296 ) — — (10,296 ) Payment of earn-out/deferred consideration — — (6,219 ) — (6,219 ) Dividend paid — (35,096 ) — — (35,096 ) Payment for stock repurchased and retired — (219,784 ) — — (219,784 ) Payment for expenses related to stock repurchase — (16 ) — — (16 ) Net cash (used for) provided by financing activities $ 323,904 $ 3,143 $ 370,451 $ (639,755 ) $ 57,743 Effect of exchange rate changes 719 — 28,134 — 28,853 Net increase (decrease) in cash and cash equivalents (4,414 ) (5,611 ) (1,396 ) — (11,421 ) Cash and cash equivalents at the beginning of the period 11,215 7,849 403,559 — 422,623 Cash and cash equivalents at the end of the period $ 7,520 $ 2,238 $ 430,297 $ — $ 440,055 |