Guarantor financial information | 30. Guarantor financial information In March 2017, the Issuer issued $350,000 aggregate principal amount of 3.70% senior notes in a private offering. See Note 12 for additional information. Condensed Consolidating Balance Sheet As of March 31, 2019 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets Cash and cash equivalents $ 20,432 $ 1,853 $ 303,092 $ — $ 325,377 Accounts receivable intercompany, net 98,833 — — (98,833 ) — Accounts receivable, net — — 838,992 — 838,992 Intercompany loans 557,213 3,300 1,982,655 (2,543,168 ) — Intercompany other receivable 22,859 85,209 126,127 (234,195 ) — Prepaid expenses and other current assets 1,368 2,976 225,831 — 230,175 Total current assets $ 700,705 $ 93,338 $ 3,476,697 $ (2,876,196 ) $ 1,394,544 Property, plant and equipment, net 388 — 206,432 — 206,820 Operating lease right-of-use assets — — 266,947 — 266,947 Intercompany loans 100,000 — 500,000 (600,000 ) — Deferred tax assets (0 ) — 78,607 — 78,607 Investment in subsidiaries 560,371 3,172,298 582,493 (4,315,162 ) — Investment in equity affiliates (0 ) — 852 — 852 Investment in debentures, intercompany 576,868 153,493 — (730,361 ) — Intercompany other receivable — 61,317 — (61,317 ) — Intangible assets, net — — 173,472 — 173,472 Goodwill — — 1,400,212 — 1,400,212 Contract cost assets — — 180,803 — 180,803 Other assets 592 — 201,965 — 202,557 Total assets $ 1,938,924 $ 3,480,446 $ 7,068,480 $ (8,583,036 ) $ 3,904,814 Liabilities and equity Current liabilities Short-term borrowings $ 100,000 $ — $ 220,000 $ — $ 320,000 Intercompany loans 225,518 1,965,637 352,013 (2,543,168 ) — Current portion of long-term debt 4,961 — 29,055 — 34,016 Accounts payable 58 95 29,341 — 29,494 Intercompany accounts payable — — 98,833 (98,833 ) — Income taxes payable - - 49,929 — 49,929 Intercompany other payable 49,430 79,813 104,952 (234,195 ) — Accrued expenses and other current liabilities 10,345 5,270 520,433 — 536,048 Operating leases liability - - 42,294 - 42,294 Total current liabilities 390,312 2,050,815 1,446,850 (2,876,196 ) 1,011,781 Long-term debt, less current portion 439,554 — 527,319 — 966,873 Operating leases liability — — 251,712 — 251,712 Deferred tax liabilities — — 8,409 — 8,409 Intercompany other payable — — 61,317 (61,317 ) — Non-current intercompany loans payable 500,000 — 830,361 (1,330,361 ) — Other liabilities 204 93 170,573 — 170,870 Total liabilities $ 1,330,070 $ 2,050,908 $ 3,296,541 $ (4,267,874 ) $ 2,409,645 Shareholders' equity 608,854 1,429,538 3,771,939 (4,315,162 ) 1,495,169 Commitments and contingencies — — — — — Total liabilities and equity $ 1,938,924 $ 3,480,446 $ 7,068,480 $ (8,583,036 ) $ 3,904,814 30. Guarantor financial information (continued) Condensed Consolidating Balance Sheet As of December 31, 2018 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets Cash and cash equivalents $ 12,797 $ 2,505 $ 353,094 $— $ 368,396 Accounts receivable intercompany, net 89,958 — — (89,958 ) — Accounts receivable, net — — 774,184 — 774,184 Intercompany loans 447,578 1,300 1,835,608 (2,284,486 ) — Intercompany other receivable 33,224 52,783 117,537 (203,544 ) — Prepaid expenses and other current assets 2,242 1,278 208,957 — 212,477 Total current assets $ 585,799 $ 57,866 $ 3,289,380 $ (2,577,988 ) $ 1,355,057 Property, plant and equipment, Net 388 — 212,327 — 212,715 Intercompany loans 100,000 — 500,000 (600,000 ) — Deferred tax assets — — 74,566 — 74,566 Investment in subsidiaries 548,654 3,073,467 557,089 (4,179,210 ) — Investment in equity affiliates — — 836 — 836 Investment in debentures/bonds, intercompany 571,919 50,393 — (622,312 ) — Intercompany other receivable — 83,169 — (83,169 ) — Intangible assets, net — — 177,087 — 177,087 Goodwill — — 1,393,832 — 1,393,832 Contract cost assets — — 160,193 — 160,193 Other assets 682 — 154,477 — 155,159 Total assets $ 1,807,442 $ 3,264,895 $ 6,519,787 $ (8,062,679 ) $ 3,529,445 Liabilities and equity Current liabilities Short-term borrowings $ 100,000 $— $ 195,000 $— $ 295,000 Intercompany loans 128,572 1,849,537 306,377 (2,284,486 ) — Current portion of long-term debt 4,961 — 28,522 — 33,483 Accounts payable 1,636 520 40,428 — 42,584 Intercompany accounts payable — — 89,958 (89,958 ) — Income taxes payable — — 33,895 — 33,895 Intercompany other payable 47,844 70,973 84,727 (203,544 ) — Accrued expenses and other current liabilities 5,248 5,157 560,945 — 571,350 Total current liabilities $ 288,261 $ 1,926,187 $ 1,339,852 $ (2,577,988 ) $ 976,312 Long-term debt, less current portion 440,665 — 534,980 — 975,645 Deferred tax liabilities — — 8,080 — 8,080 Intercompany other payable — — 83,169 (83,169 ) — Non-current intercompany loans payable 500,000 — 722,312 (1,222,312 ) — Other liabilities 197 154 164,875 — 165,226 Total liabilities $ 1,229,123 $ 1,926,341 $ 2,853,268 $ (3,883,469 ) $ 2,125,263 Redeemable non-controlling interest — — — — — Shareholders' equity 578,319 1,338,554 3,666,519 (4,179,210 ) 1,404,182 Commitments and contingencies — — — — — Total liabilities and equity $ 1,807,442 $ 3,264,895 $ 6,519,787 $ (8,062,679 ) $ 3,529,445 30. Guarantor financial information (continued) Condensed Consolidating Statement of Income (Loss) Three months ended March 31, 2019 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Net revenues $ 11,432 $ — $ 809,206 $ (11,432 ) $ 809,206 Cost of revenue — 4,614 514,523 — 519,137 Gross profit $ 11,432 $ (4,614 ) $ 294,683 $ (11,432 ) $ 290,069 Operating expenses: Selling, general and administrative expenses 2,926 4,335 195,573 (11,432 ) 191,402 Amortization of acquired intangible assets — — 8,509 — 8,509 Other operating (income) expense, net — — 86 — 86 Income (loss) from operations $ 8,506 $ (8,949 ) $ 90,515 $ — $ 90,072 Foreign exchange gains (losses), net 954 (23 ) (4,363 ) — (3,432 ) Interest income (expense), net (5,341 ) — (5,782 ) — (11,123 ) Intercompany interest income (expense), net 18,702 (5,167 ) (13,535 ) — — Other income (expense), net (35 ) — 3,838 — 3,803 Income (loss) before equity-method investment activity, net and income tax expense $ 22,786 $ (14,139 ) $ 70,673 $ — $ 79,320 Gain (loss) on equity-method investment activity, net 1,984 74,980 21,146 (98,106 ) 4 Income before income tax expense $ 24,770 $ 60,841 $ 91,819 $ (98,106 ) $ 79,324 Income tax expense 1,640 — 16,843 — 18,483 Net income $ 23,130 $ 60,841 $ 74,976 $ (98,106 ) $ 60,841 Net loss attributable to redeemable non-controlling interest — — — — — Net income attributable to Genpact Limited shareholders $ 23,130 $ 60,841 $ 74,976 $ (98,106 ) $ 60,841 30. Guarantor financial information (continued) Condensed Consolidating Statement of Income (Loss) Three months ended March 31, 2018 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Net revenues $ 11,939 $ — $ 686,449 $ (9,476 ) $ 688,912 Cost of revenue — — 444,324 — 444,324 Gross profit $ 11,939 $ — $ 242,125 $ (9,476 ) $ 244,588 Operating expenses: Selling, general and administrative expenses 1,623 1,492 177,536 (9,542 ) 171,109 Amortization of acquired intangible assets — — 9,936 — 9,936 Other operating (income) expense, net 17 — (235 ) — (218 ) Income (loss) from operations $ 10,299 $ (1,492 ) $ 54,888 $ 66 $ 63,761 Foreign exchange gains (losses), net 953 221 3,624 — 4,798 Interest income (expense), net (3,489 ) — (4,611 ) — (8,100 ) Intercompany interest income (expense), net 20,543 (3,235 ) (17,308 ) — — Other income (expense), net — — 15,550 — 15,550 Income (loss) before equity-method investment activity, net and income tax expense $ 28,306 $ (4,506 ) $ 52,143 $ 66 $ 76,009 Gain (loss) on equity-method investment activity, net 7,443 69,201 34,058 (110,702 ) - Income before income tax expense $ 35,749 $ 64,695 $ 86,201 $ (110,636 ) $ 76,009 Income tax expense 1,691 — 10,384 — 12,075 Net income $ 34,058 $ 64,695 $ 75,817 $ (110,636 ) $ 63,934 Net loss attributable to redeemable non-controlling interest — — (761 ) — (761 ) Net income attributable to Genpact Limited shareholders $ 34,058 $ 64,695 $ 76,578 $ (110,636 ) $ 64,695 30. Guarantor financial information (continued) Condensed Consolidating Statement of Comprehensive Income (Loss) Three months ended March 31, 2019 Issuer/ Subsidiary Parent/ Guarantor Non-Guarantor Subsidiaries Eliminations Genpact Limited Shareholders Redeemable Non-controlling interest Net income (loss) $ 23,130 $ 60,841 $ 74,976 $ (98,106 ) $ 60,841 $ — Other comprehensive income: Currency translation adjustments 92 10,491 10,491 (10,583 ) $ 10,491 — Net income (loss) on cash flow hedging derivatives, net of taxes (Note 7) (308 ) 13,156 13,156 (12,848 ) 13,156 — Retirement benefits, net of taxes 12 210 210 (222) 210 — Other comprehensive income (loss) (204 ) 23,857 23,857 (23,653 ) 23,857 — Comprehensive income (loss) $ 22,926 $ 84,698 $ 98,833 $ (121,759 ) $ 84,698 $ — Three months ended March 31, 2018 Issuer/ Subsidiary Parent/ Guarantor Non-Guarantor Subsidiaries Eliminations Genpact Limited Shareholders Redeemable Non-controlling interest Net income (loss) $ 34,058 $ 64,695 $ 76,578 $ (110,636 ) $ 64,695 $ (761 ) Other comprehensive income: Currency translation adjustments (6,353 ) (9,335 ) (9,335 ) 15,688 (9,335 ) (424 ) Net income (loss) on cash flow hedging derivatives, net of taxes (Note 7) (15,681 ) (18,932 ) (18,932 ) 34,613 (18,932 ) - Retirement benefits, net of taxes 80 513 513 (593 ) 513 - Other comprehensive income (loss) (21,954 ) (27,754 ) (27,754 ) 49,708 (27,754 ) (424 ) Comprehensive income (loss) $ 12,104 $ 36,941 $ 48,824 $ (60,928 ) $ 36,941 $ (1,185 ) Condensed Consolidating Cash Flow Three months ended March 31, 2019 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Operating activities Net cash (used for) provided by operating activities $ (80,873 ) $ (1,480 ) $ (181,745 ) $ 258,682 $ (5,416 ) Investing activities Purchase of property, plant and equipment — — (14,072 ) — (14,072 ) Payment for internally generated intangible assets (including intangibles under development) — — (7,914 ) — (7,914 ) Proceeds from sale of property, plant and equipment — — 1,478 — 1,478 Investment in subsidiaries (6,586 ) (0 ) 6,586 — - Payment for issuance of bonds, intercompany — (103,100 ) — 103,100 - Payment for business acquisitions, net of cash acquired — — (6,305 ) — (6,305 ) Payment for purchase of redeemable non-controlling interest — — - — - Net cash (used for) provided by investing activities $ (6,586 ) $ (103,100 ) (20,227 ) $ 103,100 $ (26,813 ) Financing activities Repayment of capital lease obligations — — (1,780 ) — (1,780 ) Repayment of long-term debt (1,250 ) — (7,250 ) — (8,500 ) Proceeds from short-term borrowings — — 50,000 — 50,000 Repayment of Short-term borrowings — — (25,000 ) — (25,000 ) Proceeds from intercompany loans 96,946 118,100 55,948 (270,994 ) — Repayment of intercompany loans — (2,000 ) (10,312 ) 12,312 — Proceeds from issuance of common shares under stock-based compensation plans — 4,599 — — 4,599 Payment for net settlement of stock-based awards — (652 ) — — (652 ) Payment of earn-out/deferred consideration — — (8,400 ) — (8,400 ) Dividend paid — (16,119 ) — — (16,119 ) Proceeds from issuance of bonds, intercompany — — 103,100 (103,100 ) — Net cash (used for) provided by financing activities $ 95,696 $ 103,928 $ 156,306 $ (361,782 ) $ (5,852 ) Effect of exchange rate changes (602 ) — (4,336 ) — (4,938 ) Net increase (decrease) in cash and cash equivalents 8,237 (652 ) (45,666 ) — (38,081 ) Cash and cash equivalents at the beginning of the period 12,797 2,505 353,094 — 368,396 Cash and cash equivalents at the end of the period $ 20,432 $ 1,853 $ 303,092 $ — $ 325,377 Condensed Consolidating Cash Flow Three months ended March 31, 2018 Issuer/ Subsidiary Parent/ Guarantor Non- Guarantor Subsidiaries Eliminations Consolidated Operating activities Net cash (used for) provided by operating activities $ 22,190 $ 9,604 $ (162,655 ) $ 103,540 $ (27,322 ) Investing activities Purchase of property, plant and equipment - - (18,706 ) - (18,706 ) Payment for internally generated intangible assets - - (4,365 ) - (4,365 ) Proceeds from sale of property, plant and equipment - - 144 - 144 Investment in subsidiaries (2,000 ) - 2,066 (66 ) - Payment for purchase of redeemable non-controlling interest - - (4,730 ) - (4,730 ) Net cash (used for) provided by investing activities $ (2,000 ) $ - $ (25,591 ) $ (66 ) $ (27,657 ) Financing activities Repayment of capital lease obligations - - (537 ) - (537 ) Proceeds from long-term debt - - - - - Repayment of long-term debt - - (10,000 ) - (10,000 ) Proceeds from short-term borrowings 130 - 105,000 (130 ) 105,000 Proceeds from intercompany loans - 119,000 344 (119,344 ) - Repayment of intercompany loans (16,000 ) - - 16,000 - Proceeds from issuance of common shares under stock-based compensation plans - 4,202 - - 4,202 Payment for net settlement of stock-based awards - (13,284 ) - - (13,284 ) Payment of earn-out/deferred consideration - - (1,476 ) - (1,476 ) Dividend paid - (14,408 ) - - (14,408 ) Payment for stock purchased and retired - (95,984 ) - - (95,984 ) Payment for expenses related to stock purchase - (60 ) - - (60 ) Net cash (used for) provided by financing activities $ (15,870 ) $ (534 ) $ 93,331 $ (103,474 ) $ (26,547 ) Effect of exchange rate changes (265 ) - 1,549 - 1,284 Net increase (decrease) in cash and cash equivalents 4,320 9,070 (94,916 ) - (81,526 ) Cash and cash equivalents at the beginning of the period 4,507 2,136 497,825 - 504,468 Cash and cash equivalents at the end of the period $ 8,562 $ 11,206 $ 404,458 $ - $ 424,226 |