Short And Long-Term Debt Schedule of Debt (Details) £ in Millions, $ in Millions | 3 Months Ended | | | | | | | |
Mar. 31, 2016GBP (£) | May. 03, 2016USD ($) | Mar. 31, 2016USD ($) | Mar. 01, 2016USD ($) | Dec. 31, 2015USD ($) | Oct. 23, 2015USD ($) | Mar. 10, 2014USD ($) | Mar. 05, 2013USD ($) |
Principal Amount | | | | | | | | | | | |
Long-Term Debt, Gross | [1] | | | $ 4,013 | | | | | | | |
Outstanding borrowings, securitization obligations | | | | 220 | | | $ 247 | | | | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | [1] | | | 49 | | | | | | | |
Net Amount | | | | | | | | | | | |
Outstanding borrowings, long-term debt | [1] | | | 3,964 | | | | | | | |
Outstanding borrowings, securitization obligations | | | | 220 | | | 247 | | | | |
Outstanding letters of credit | | | | 133 | | | | | | | |
LIBOR | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Description of variable interest rate basis | | LIBOR | | | | | | | | | |
ABR | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Description of variable interest rate basis | | ABR | | | | | | | | | |
Revolving Credit Facility | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Outstanding letters of credit | | | | $ 0 | | | | | | | |
Term Loan B Facility | LIBOR | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | 3.00% | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate, Floor | | 0.75% | | 0.75% | | | | | | | |
Term Loan B Facility | ABR | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | 2.00% | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate, Floor | | 1.75% | | 1.75% | | | | | | | |
Unsecured Letter of Credit Facility | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Interest Rate | | 2.98% | | 2.98% | | | | | | | |
Outstanding letters of credit | | | | $ 80 | | | | | | | |
Synthetic Letter of Credit Facility | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Interest Rate | | 4.25% | | 4.25% | | | | | | | |
Outstanding letters of credit | | | | $ 53 | | | 53 | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | 1.00% | | 1.00% | | | | | | | |
Secured Debt | Term Loan B Facility | | | | | | | | | | | |
Principal Amount | | | | | | | | | | | |
Long-Term Debt, Gross | | | | $ 1,863 | [2] | | 1,867 | | | $ 1,905 | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | [2] | | | 26 | | | | | | | |
Net Amount | | | | | | | | | | | |
Outstanding borrowings, long-term debt | | | | $ 1,837 | [2] | | 1,839 | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | 1.00% | | 1.00% | | | | | | | |
Secured Debt | Term Loan A Facility | | | | | | | | | | | |
Principal Amount | | | | | | | | | | | |
Long-Term Debt, Gross | | | | $ 430 | [3] | | 435 | $ 435 | | | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | [3] | | | 2 | | | | | | | |
Net Amount | | | | | | | | | | | |
Outstanding borrowings, long-term debt | | | | $ 428 | [3] | | 433 | | | | |
Secured Debt | 2016 | Term Loan A Facility | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | 5.00% | | 5.00% | | | | | | | |
Secured Debt | 2017 | Term Loan A Facility | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | 5.00% | | 5.00% | | | | | | | |
Secured Debt | 2018 | Term Loan A Facility | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | 7.50% | | 7.50% | | | | | | | |
Secured Debt | 2019 | Term Loan A Facility | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | 10.00% | | 10.00% | | | | | | | |
Secured Debt | 2020 | Term Loan A Facility | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | 12.50% | | 12.50% | | | | | | | |
Secured Debt | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | Term Loan A Facility | LIBOR | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | 2.25% | | | | | | | | | |
Secured Debt | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | Term Loan A Facility | ABR | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | 1.25% | | | | | | | | | |
Senior Notes | 3.375% Senior Notes | | | | | | | | | | | |
Principal Amount | | | | | | | | | | | |
Long-Term Debt, Gross | | | | $ 500 | | | 500 | | | | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | | | | 0 | | | | | | | |
Net Amount | | | | | | | | | | | |
Outstanding borrowings, long-term debt | | | | $ 500 | | | 499 | | | | |
Interest Rate | | 3.375% | | 3.375% | | | | | | | |
Senior Notes | 4.50% Senior Notes | | | | | | | | | | | |
Principal Amount | | | | | | | | | | | |
Long-Term Debt, Gross | | | | $ 450 | | | 450 | | | | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | | | | 15 | | | | | | | |
Net Amount | | | | | | | | | | | |
Outstanding borrowings, long-term debt | | | | $ 435 | | | 434 | | | | |
Interest Rate | | 4.50% | | 4.50% | | | | | | | |
Senior Notes | 5.25% Senior Notes | | | | | | | | | | | |
Principal Amount | | | | | | | | | | | |
Long-Term Debt, Gross | | | | $ 550 | | $ 300 | 300 | | | | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | | | | 6 | | | | | | | |
Net Amount | | | | | | | | | | | |
Outstanding borrowings, long-term debt | | | | $ 544 | | | 297 | | | | |
Interest Rate | | 5.25% | | 5.25% | | | | | | | |
Line of Credit | Revolving Credit Facility | | | | | | | | | | | |
Principal Amount | | | | | | | | | | | |
Outstanding borrowings, short-term debt, line of credit facility | | | | $ 0 | [4],[5] | | 200 | | | | |
Net Amount | | | | | | | | | | | |
Outstanding borrowings, short-term debt, line of credit facility | | | | 0 | [4],[5] | | 200 | | | | |
Total capacity, short-term debt, line of credit facility | | | | 815 | [4],[5] | | | $ 815 | [4],[5] | | $ 475 |
Line of Credit Facility, Remaining Borrowing Capacity | | | | 815 | | | | | | | |
Line of Credit | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | Revolving Credit Facility | LIBOR | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | 2.25% | | | | | | | | | |
Line of Credit | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | Revolving Credit Facility | ABR | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | 1.25% | | | | | | | | | |
Line of Credit | Subsequent Event | Revolving Credit Facility | | | | | | | | | | | |
Principal Amount | | | | | | | | | | | |
Outstanding borrowings, short-term debt, line of credit facility | | | $ 400 | | | | | | | | |
Net Amount | | | | | | | | | | | |
Outstanding borrowings, short-term debt, line of credit facility | | | 400 | | | | | | | | |
Line of Credit Facility, Remaining Borrowing Capacity | | | $ 415 | | | | | | | | |
Securitization obligations | | | | | | | | | | | |
Principal Amount | | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | | 220 | | | 247 | | | | |
Net Amount | | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | | 220 | | | 247 | | | | |
Securitization obligations | Apple Ridge Funding LLC | | | | | | | | | | | |
Principal Amount | | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | | 209 | [6],[7] | | 238 | | | | |
Net Amount | | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | | 209 | [6],[7] | | 238 | | | | |
Total capacity, securitization obligations | [3],[7] | | | 325 | | | | | | | |
Debt Instrument, Unused Borrowing Capacity, Amount | | | | 116 | | | | | | | |
Securitization obligations | Cartus Financing Limited | | | | | | | | | | | |
Principal Amount | | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | | 11 | [7],[8] | | 9 | | | | |
Net Amount | | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | | 11 | [7],[8] | | $ 9 | | | | |
Total capacity, securitization obligations | [3],[7] | | | 36 | | | | | | | |
Debt Instrument, Unused Borrowing Capacity, Amount | | | | $ 25 | | | | | | | |
Securitization obligations | Revolving Credit Facility | Cartus Financing Limited | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Total capacity, securitization obligations | £ | | £ 20 | | | | | | | | | |
Securitization obligations | Working Capital Facility | Cartus Financing Limited | | | | | | | | | | | |
Net Amount | | | | | | | | | | | |
Total capacity, securitization obligations | £ | | £ 5 | | | | | | | | | |
| |
[1] | Not included in this table, the Company had $133 million of outstanding letters of credit at March 31, 2016, of which $53 million was under the synthetic letter of credit facility with a rate of 4.25% and $80 million was under the unsecured letter of credit facility with a rate of 2.98%. | |
[2] | The Term Loan B provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to the Term Loan B Facility is based on, at the Company’s option, (a) adjusted LIBOR plus 3.00% (with a LIBOR floor of 0.75%) or (b) JPMorgan Chase Bank, N.A.’s prime rate ("ABR") plus 2.00% (with an ABR floor of 1.75%). | |
[3] | The Term Loan A Facility provides for quarterly amortization payments, which commenced March 31, 2016, totaling per annum 5%, 5%, 7.5%, 10.0% and 12.5% of the original principal amount of the Term Loan A Facility in 2016, 2017, 2018, 2019 and 2020, respectively. The interest rates with respect to term loans under the new Term Loan A Facility are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the December 31, 2015 senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25%. | |
[4] | As of March 31, 2016, the Company had $815 million of borrowing capacity under its Revolving Credit Facility leaving $815 million of available capacity. On May 3, 2016, the Company had $400 million outstanding borrowings on the Revolving Credit Facility and no outstanding letters of credit on such facility, leaving $415 million of available capacity. The increase in outstanding borrowings compared to March 31, 2016 was a result of the repayment of the 3.375% Senior Notes at maturity on May 2, 2016. | |
[5] | Interest rates with respect to revolving loans under the Term Loan A Facility at March 31, 2016 were based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the December 31, 2015 senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25%. | |
[6] | As of March 31, 2016, the Company had $325 million of borrowing capacity under the Apple Ridge Funding LLC securitization program leaving $116 million of available capacity. | |
[7] | Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations. | |
[8] | Consists of a £20 million revolving loan facility and a £5 million working capital facility. As of March 31, 2016, the Company had $36 million of borrowing capacity under the Cartus Financing Limited securitization program leaving $25 million of available capacity. | |