Note 8. Short And Long-Term Debt Schedule of Debt (Details) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | | | | | |
Jan. 31, 2017 | Dec. 31, 2016 | Feb. 21, 2017 | Jul. 20, 2016 | Mar. 01, 2016 | Dec. 31, 2015 | Oct. 23, 2015 |
Principal Amount | | | | | | | | | | |
Long-term Debt, Gross | [1] | | $ 3,763 | | | | | | | |
Outstanding borrowings, securitization obligations | | | 205 | | | | | $ 247 | | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | [1] | | 51 | | | | | | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, long-term debt | [1] | | 3,712 | | | | | | | |
Outstanding borrowings, securitization obligations | | | $ 205 | | | | | 247 | | |
Letter of Credit, borrowing capacity | | | | | | | | 125 | | $ 125 |
Unsecured Letter of Credit Facility [Member] | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Interest Rate | | | 2.93% | | | | | | | |
Outstanding letter of credit | | | $ 127 | | | | | | | |
Letter of Credit, borrowing capacity | | | $ 131 | | | | | | | |
LIBOR [Member] | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Description of variable interest rate basis | | | LIBOR | | | | | | | |
ABR [Member] | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Description of variable interest rate basis | | | ABR | | | | | | | |
Securitization obligations | | | | | | | | | | |
Principal Amount | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | $ 205 | | | | | 247 | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | 205 | | | | | 247 | | |
Revolving Credit Facility | Line of Credit [Member] | | | | | | | | | | |
Principal Amount | | | | | | | | | | |
Outstanding borrowings, short-term debt, line of credit facility | | | 200 | [2],[3] | | | | 200 | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, short-term debt, line of credit facility | | | 200 | [2],[3] | | | | 200 | | |
Line of credit facility borrowing capacity | | | 815 | | | | | | | 815 |
Available capacity, line or credit facility | | | $ 615 | | | | | | | |
Revolving Credit Facility | Line of Credit [Member] | LIBOR [Member] | Less than 2.50 to 1.00 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Debt Instrument, basis spread on variable rate | | | 2.00% | | | | | | | |
Revolving Credit Facility | Line of Credit [Member] | ABR [Member] | Less than 2.50 to 1.00 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Debt Instrument, basis spread on variable rate | | | 1.00% | | | | | | | |
Revolving Credit Facility | Line of Credit [Member] | Subsequent Event | | | | | | | | | | |
Principal Amount | | | | | | | | | | |
Outstanding borrowings, short-term debt, line of credit facility | | | | | $ 200 | | | | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, short-term debt, line of credit facility | | | | | 200 | | | | | |
Line of credit facility borrowing capacity | | $ 1,050 | | | | | | | | |
Available capacity, line or credit facility | | | | | $ 850 | | | | | |
Term Loan B | LIBOR [Member] | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Debt Instrument, basis spread on variable rate | | | 3.00% | | | | | | | |
Debt Instrument, basis spread on variable rate, floor | | | 0.75% | | | | | | | |
Term Loan B | ABR [Member] | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Debt Instrument, basis spread on variable rate | | | 2.00% | | | | | | | |
Debt Instrument, basis spread on variable rate, floor | | | 1.75% | | | | | | | |
Term Loan B | Subsequent Event | LIBOR [Member] | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Debt Instrument, basis spread on variable rate | | 2.25% | | | | | | | | |
Debt Instrument, basis spread on variable rate, floor | | 0.75% | | | | | | | | |
Term Loan B | Secured Debt [Member] | | | | | | | | | | |
Principal Amount | | | | | | | | | | |
Long-term Debt, Gross | | | $ 1,094 | [4] | | $ 1,100 | | 1,867 | | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | [4] | | 25 | | | | | | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, long-term debt | | | $ 1,069 | [4] | | | | 1,839 | | |
Annual percentage of original principal amount for quarterly amortization payments | | | 1.00% | | | | | | | |
Term Loan A | Secured Debt [Member] | | | | | | | | | | |
Principal Amount | | | | | | | | | | |
Long-term Debt, Gross | | | $ 413 | [5] | | | | 435 | | $ 435 |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | [5] | | 2 | | | | | | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, long-term debt | | | $ 411 | [5] | | | | 433 | | |
Term Loan A | Secured Debt [Member] | LIBOR [Member] | Less than 2.50 to 1.00 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Debt Instrument, basis spread on variable rate | | | 2.00% | | | | | | | |
Term Loan A | Secured Debt [Member] | ABR [Member] | Less than 2.50 to 1.00 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Debt Instrument, basis spread on variable rate | | | 1.00% | | | | | | | |
Term Loan A | Secured Debt [Member] | 2016 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | | 5.00% | | | | | | | |
Term Loan A | Secured Debt [Member] | 2017 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | | 5.00% | | | | | | | |
Term Loan A | Secured Debt [Member] | 2018 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | | 7.50% | | | | | | | |
Term Loan A | Secured Debt [Member] | 2019 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | | 10.00% | | | | | | | |
Term Loan A | Secured Debt [Member] | 2020 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | | 12.50% | | | | | | | |
Term Loan A-1 | Secured Debt [Member] | | | | | | | | | | |
Principal Amount | | | | | | | | | | |
Long-term Debt, Gross | | | $ 351 | [6] | | $ 355 | | 0 | [5] | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | [6] | | 4 | | | | | | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, long-term debt | | | $ 347 | [6] | | | | 0 | | |
Term Loan A-1 | Secured Debt [Member] | LIBOR [Member] | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Debt Instrument, basis spread on variable rate | | | 2.00% | | | | | | | |
Term Loan A-1 | Secured Debt [Member] | ABR [Member] | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Debt Instrument, basis spread on variable rate | | | 1.00% | | | | | | | |
Term Loan A-1 | Secured Debt [Member] | 2017 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | | 2.50% | | | | | | | |
Term Loan A-1 | Secured Debt [Member] | 2018 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | | 2.50% | | | | | | | |
Term Loan A-1 | Secured Debt [Member] | 2019 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | | 5.00% | | | | | | | |
Term Loan A-1 | Secured Debt [Member] | 2020 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | | 7.50% | | | | | | | |
Term Loan A-1 | Secured Debt [Member] | 2021 | | | | | | | | | | |
Net Amount | | | | | | | | | | |
Annual percentage of original principal amount for quarterly amortization payments | | | 10.00% | | | | | | | |
4.50% Senior Notes | Senior Notes [Member] | | | | | | | | | | |
Principal Amount | | | | | | | | | | |
Long-term Debt, Gross | | | $ 450 | | | | | 450 | | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | | | 11 | | | | | | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, long-term debt | | | $ 439 | | | | | 434 | | |
Interest Rate | | | 4.50% | | | | | | | |
5.25% Senior Notes | Senior Notes [Member] | | | | | | | | | | |
Principal Amount | | | | | | | | | | |
Long-term Debt, Gross | | | $ 550 | | | | $ 300 | 300 | | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | | | 5 | | | | | | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, long-term debt | | | $ 545 | | | | | 297 | | |
Interest Rate | | | 5.25% | | | | | | | |
4.875% Senior Notes | Senior Notes [Member] | | | | | | | | | | |
Principal Amount | | | | | | | | | | |
Long-term Debt, Gross | | | $ 500 | | | | | 0 | | |
Unamortized Discount and Debt Issuance Costs | | | | | | | | | | |
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | | | 4 | | | | | | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, long-term debt | | | $ 496 | | | | | 0 | | |
Interest Rate | | | 4.875% | | | | | | | |
Apple Ridge Funding LLC | Securitization obligations | | | | | | | | | | |
Principal Amount | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | $ 192 | [7],[8] | | | | 238 | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | 192 | [7],[8] | | | | 238 | | |
Total capacity, securitization obligations | | | 325 | | | | | | | |
Available capacity, debt | | | 133 | | | | | | | |
Cartus Financing Limited | Securitization obligations | | | | | | | | | | |
Principal Amount | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | 13 | [8],[9] | | | | 9 | | |
Net Amount | | | | | | | | | | |
Outstanding borrowings, securitization obligations | | | 13 | [8],[9] | | | | $ 9 | | |
Total capacity, securitization obligations | | | 19 | | | | | | | |
Available capacity, debt | | | $ 6 | | | | | | | |
| |
[1] | Not included in this table, the Company had $127 million of outstanding letters of credit at December 31, 2016 under the Unsecured Letter of Credit Facility with a weighted average rate of 2.93%. At December 31, 2016 the capacity of the facility was $131 million. | |
[2] | As of December 31, 2016, the Company had $815 million of borrowing capacity under its Revolving Credit Facility, leaving $615 million of available capacity. The revolving credit facility expires in October 2020, but is classified on the balance sheet as current due to the revolving nature of the facility. See Note 20, "Subsequent Events" for a description of the January 2017 increase of the borrowing capacity under its Revolving Credit Facility. On February 21, 2017, the Company had $200 million outstanding borrowings on the Revolving Credit Facility, leaving $850 million of available capacity. | |
[3] | Interest rates with respect to revolving loans under the Senior Secured Credit Facility at December 31, 2016 are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was 2.00% and the ABR margin was 1.00% for the three months ended December 31, 2016. | |
[4] | The Term Loan B provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B is based on, at the Company’s option, (a) adjusted LIBOR plus 3.00% (with a LIBOR floor of 0.75%) or (b) JPMorgan Chase Bank, N.A.’s prime rate ("ABR") plus 2.00% (with an ABR floor of 1.75%). See Note 20, "Subsequent Events" for a description of the January 2017 refinancing of the Term Loan B. | |
[5] | The Term Loan A provides for quarterly amortization payments, which commenced March 31, 2016, totaling per annum 5%, 5%, 7.5%, 10.0% and 12.5% of the original principal amount of the Term Loan A in 2016, 2017, 2018, 2019 and 2020, respectively. The interest rates with respect to term loans under the Term Loan A are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was 2.00% and the ABR margin was 1.00% for the three months ended December 31, 2016. | |
[6] | The Term Loan A-1 provides for quarterly amortization payments, which commenced on September 30, 2016, totaling per annum 2.5%, 2.5%, 5%, 7.5% and 10.0% of the original principal amount of the Term Loan A-1, with the last amortization payment made on June 30, 2021. The interest rates with respect to term loans under the Term Loan A-1 are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was 2.00% and the ABR margin was 1.00% for the three months ended December 31, 2016. | |
[7] | As of December 31, 2016, the Company had $325 million of borrowing capacity under the Apple Ridge Funding LLC securitization program leaving $133 million of available capacity. | |
[8] | Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations. | |
[9] | Consists of a £10 million revolving loan facility and a £5 million working capital facility. As of December 31, 2016, the Company had $19 million of borrowing capacity under the Cartus Financing Limited securitization program leaving $6 million of available capacity. | |