Segment Information | Note 14 -- Segment Information The Company identifies its operating divisions based on managerial emphasis, organizational structure and revenue source. With the transaction described in Change in Segment Information under Note 1 -- “Nature of Operations,” the Company now operates under five reportable segments: insurance operations, TypTap Group, reciprocal exchange operations, real estate operations, and corporate and other. Due to their economic characteristics, the Company’s property and casualty insurance division and reinsurance operations, excluding the insurance operations under reciprocal exchange operations, are grouped together into one reportable segment under insurance operations. The TypTap Group segment includes information technology operations, insurance management service operations, and its management company’s activities. The reciprocal exchange segment represents the insurance operations of CORE, a consolidated VIE. The real estate operations segment includes companies engaged in operating commercial properties the Company owns for investment purposes or for use in its own operations. The corporate and other segment represents the activities of the holding companies and any other companies, such as CRM, that do not meet the quantitative and qualitative thresholds for a reportable segment. The determination of segments may change over time due to changes in operational emphasis, revenues, and results of operations. The Company’s chief executive officer, who serves as the Company’s chief operating decision maker, evaluates each division’s financial and operating performance based on revenue and operating income. For the three months ended September 30, 2024 and 2023, revenues from the insurance operations segment before intracompany elimination represented 82.7 % and 87.6 %, respectively, and revenues from the TypTap Group segment represented 11.0 % and 11.0 %, respectively, of total revenues of all operating segments. For the nine months ended September 30, 2024 and 2023, revenues from the insurance operations segment before intracompany elimination represented 84.5 % an d 86.9 %, respectively, and revenues from the TypTap Group segment represented 10.8 % a nd 11.6 %, respectively, of total revenues of all operating segments. At September 30, 2024 and December 31, 2023, insurance operations’ total assets represented 84.2 % and 87.0 %, respectively, and TypTap Group’s total assets represented 2.9 % and 1.9 %, respectively, of the combined assets of all operating segments. The following tables present segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below. For Three Months Ended Insurance TypTap Reciprocal Real Corporate/ Reclassification/ Elimination Consolidated Revenue: Gross premiums earned (c) $ 249,314 $ — $ 17,430 $ — $ — $ ( 1,226 ) $ 265,518 Premiums ceded ( 104,264 ) — ( 6,656 ) — — 1,226 ( 109,694 ) Net premiums earned 145,050 — 10,774 — — — 155,824 Net income from investment portfolio 13,438 197 319 — 3,826 ( 563 ) 17,217 Policy fee income 682 — — — — 547 1,229 Other 3,637 27,543 — 2,680 2,715 ( 35,528 ) 1,047 Total revenue 162,807 27,740 11,093 2,680 6,541 ( 35,544 ) 175,317 Expenses: Losses and loss adjustment expenses 104,683 — 4,200 — — ( 3,147 ) 105,736 Amortization of deferred policy 22,528 — 1,570 — — — 24,098 Other policy acquisition expenses 14,047 8,756 1,347 — — ( 22,144 ) 2,006 Stock-based compensation expense 266 1,471 — — 1,737 — 3,474 Interest expense — 15 566 219 3,202 ( 581 ) 3,421 Depreciation and amortization 612 655 — 419 160 ( 287 ) 1,559 Personnel and other operating expenses 12,905 11,733 69 1,945 3,798 ( 9,507 ) 20,943 Total expenses 155,041 22,630 7,752 2,583 8,897 ( 35,666 ) 161,237 Income (loss) before income taxes (d) $ 7,766 $ 5,110 $ 3,341 $ 97 $ ( 2,356 ) $ 122 $ 14,080 Total revenue from non-affiliates (e) $ 158,489 $ ( 336 ) $ 12,319 $ 1,815 $ 3,579 Gross premiums written $ 258,925 $ — $ 11,454 (a) Other revenue under real estate primarily consisted of rental income from investment properties. (b) Other revenue under corporate and other primarily consisted of revenue from marina operations and management fees for attorney-in-fact services. (c) Gross premiums earned under Insurance Operations include $ 1,226 earned from the reciprocal exchange operations. (d) The income (loss) before income taxes in the reclassification/elimination column is attributable to intercompany transactions among operating segments. The insurance operations and the reciprocal exchange operations record service fee expenses based on earned premiums or other appropriate measures, while TypTap Group and the AIF operations recognize service fee revenues according to revenue recognition standards. Although both service fee expenses and revenues are fully eliminated on consolidation, they do not completely offset each other in this presentation due to the different methods of recognition. (e) Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation. For Three Months Ended Insurance TypTap Real Corporate/ Reclassification/ Elimination Consolidated Revenue: Gross premiums earned $ 188,308 $ — $ — $ — $ — $ 188,308 Premiums ceded ( 66,152 ) — — — — ( 66,152 ) Net premiums earned 122,156 — — — — 122,156 Net income from investment portfolio 6,569 14 — 1,735 ( 182 ) 8,136 Policy fee income 533 — — — 559 1,092 Other 4,003 22,633 2,355 526 ( 29,257 ) 260 Total revenue 133,261 22,647 2,355 2,261 ( 28,880 ) 131,644 Expenses: Losses and loss adjustment expenses 69,851 — — — ( 3,125 ) 66,726 Amortization of deferred policy 21,686 — — — — 21,686 Other policy acquisition expenses 8,775 7,653 — — ( 15,346 ) 1,082 Stock-based compensation expense 419 730 — 691 — 1,840 Interest expense — 431 226 2,601 ( 431 ) 2,827 Depreciation and amortization 614 563 329 160 ( 238 ) 1,428 Personnel and other operating expenses 11,149 11,222 1,486 1,851 ( 9,741 ) 15,967 Total expenses 112,494 20,599 2,041 5,303 ( 28,881 ) 111,556 Income (loss) before income taxes (c) $ 20,767 $ 2,048 $ 314 $ ( 3,042 ) $ 1 $ 20,088 Total revenue from non-affiliates (d) $ 129,500 $ 573 $ 1,519 $ 1,692 Gross premiums written $ 198,265 $ — (a) Other revenue under real estate primarily consisted of rental income from investment properties. (b) Other revenue under corporate and other primarily consisted of revenue from marina operations. (c) The income (loss) before income taxes in the reclassification/elimination column results from the recast of segment information. (d) Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation. For Nine Months Ended Insurance TypTap Reciprocal Real Corporate/ Reclassification/ Elimination Consolidated Revenue: Gross premiums earned (c) $ 754,755 $ — $ 33,859 $ — $ — $ ( 2,891 ) $ 785,723 Premiums ceded ( 242,261 ) — ( 15,143 ) — — 2,891 ( 254,513 ) Net premiums earned 512,494 — 18,716 — — — 531,210 Net income from investment portfolio 38,162 339 514 — 12,495 35 51,545 Policy fee income 1,757 — — — — 1,580 3,337 Other 10,997 88,365 9 11,961 7,356 ( 116,604 ) 2,084 Total revenue 563,410 88,704 19,239 11,961 19,851 ( 114,989 ) 588,176 Expenses: Losses and loss adjustment expenses 268,771 — 7,073 — — ( 11,862 ) 263,982 Amortization of deferred policy 65,322 — 1,658 — — — 66,980 Other policy acquisition expenses 39,952 27,466 3,698 — — ( 66,401 ) 4,715 Stock-based compensation expense 954 2,828 — — 3,650 — 7,432 Interest expense — 3,321 1,937 663 9,359 ( 5,258 ) 10,022 Depreciation and amortization 1,836 1,926 — 1,217 482 ( 848 ) 4,613 Personnel and other operating expenses 41,202 34,423 175 5,008 11,671 ( 29,583 ) 62,896 Total expenses 418,037 69,964 14,541 6,888 25,162 ( 113,952 ) 420,640 Income (loss) before income taxes (d) $ 145,373 $ 18,740 $ 4,698 $ 5,073 $ ( 5,311 ) $ ( 1,037 ) $ 167,536 Total revenue from non-affiliates (e) $ 551,090 $ 839 $ 22,130 $ 9,413 $ 8,558 Gross premiums written $ 765,291 $ — $ 66,976 (a) Other revenue under real estate primarily consisted of rental income from investment properties. (b) Other revenue under corporate and other primarily consisted of revenue from marina operations and management fees for attorney-in-fact services. (c) Gross premiums earned under Insurance Operations include $ 2,891 earned from the reciprocal exchange operations. (d) The income (loss) before income taxes in the reclassification/elimination column is attributable to intercompany transactions among operating segments. The insurance operations and the reciprocal exchange operations record service fee expenses based on earned premiums or other appropriate measures, while TypTap Group and the AIF operations recognize service fee revenues according to revenue recognition standards. Although both service fee expenses and revenues are fully eliminated on consolidation, they do not completely offset each other in this presentation due to the different methods of recognition. (e) Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation. For Nine Months Ended September 30, 2023 Insurance TypTap Real Corporate/ Reclassification/ Elimination Consolidated Gross premiums earned $ 550,322 $ — $ — $ — $ — $ 550,322 Premiums ceded ( 203,051 ) — — — — ( 203,051 ) Net premiums earned 347,271 — — — — 347,271 Net income from investment portfolio 20,872 39 — 5,262 8,519 34,692 Gain on sale — — 8,936 — ( 8,936 ) — Policy fee income 1,647 — — — 2,004 3,651 Other 12,514 67,286 7,410 1,798 ( 86,622 ) 2,386 Total revenue 382,304 67,325 16,346 7,060 ( 85,035 ) 388,000 Expenses: Losses and loss adjustment expenses 200,476 — — — ( 11,295 ) 189,181 Amortization of deferred policy 64,592 — — — — 64,592 Other policy acquisition expenses 22,498 25,444 — — ( 44,428 ) 3,514 Stock-based compensation expense 1,413 2,217 — 2,183 — 5,813 Interest expense — 1,292 496 7,799 ( 1,292 ) 8,295 Depreciation and amortization 1,841 1,602 1,282 566 ( 1,011 ) 4,280 Loss on extinguishment of debt — — 177 — ( 177 ) — Personnel and other operating expenses 32,483 33,820 4,541 5,295 ( 27,304 ) 48,835 Total expenses 323,303 64,375 6,496 15,843 ( 85,507 ) 324,510 Income (loss) before income taxes (c) $ 59,001 $ 2,950 $ 9,850 $ ( 8,783 ) $ 472 $ 63,490 Total revenue from non-affiliates (d) $ 372,198 $ 2,043 $ 13,895 $ 5,353 Gross premiums written $ 578,102 $ — (a) Other revenue under real estate primarily consisted of rental income from investment properties. (b) Other revenue under corporate and other primarily consisted of revenue from marina operations. (c) The income (loss) before income taxes in the reclassification/elimination column results from the recast of segment information. (d) Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation. The following table presents segment assets reconciled to the Company’s total assets on the consolidated balance sheets: September 30, December 31, 2024 2023 Segments: Insurance Operations $ 1,631,555 $ 1,501,973 TypTap Group 59,329 35,197 Reciprocal Exchange Operations 72,874 25,000 Real Estate Operations 94,418 132,257 Corporate and Other 257,924 233,952 Consolidation and Elimination ( 128,726 ) ( 117,063 ) Total assets $ 1,987,374 $ 1,811,316 |