|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quaterly Report | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements | ||||||
Neptune Technologies & Bioressources inc. |
| |||||||||||||
Consolidated Balance Sheet |
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited |
| Audited |
November 30, 2007 and May 31, 2007 |
|
|
|
|
| November 30, |
| May 31, | ||||||
|
|
|
|
|
|
|
|
|
|
|
| 2007 |
| 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
|
|
|
|
|
| |||
| Cash and cash equivalents |
|
|
|
|
|
|
| $ | 1,026,695 | $ | 659,354 | ||
| Short term deposits (3.55%) |
|
|
|
|
|
|
|
| 2,614,897 |
| 2,750,323 | ||
| Accounts receivable |
|
|
|
|
|
|
|
| 2,803,015 |
| 3,067,381 | ||
| Tax credits receivable |
|
|
|
|
|
|
|
| 161,864 |
| 100,858 | ||
| Inventories |
|
|
|
|
|
|
|
| 2,797,361 |
| 2,115,652 | ||
| Prepaid expenses |
|
|
|
|
|
|
|
| 52,520 |
| 53,039 | ||
|
|
|
|
|
|
|
|
|
|
|
| 9,456,352 |
| 8,746,607 |
Property, plant and equipment |
|
|
|
|
|
|
|
| 4,101,015 |
| 4,310,360 | |||
Intangible assets |
|
|
|
|
|
|
|
| 698,440 |
| 560,620 | |||
Other assets |
|
|
|
|
|
|
|
| 10,072 |
| 18,385 | |||
|
|
|
|
|
|
|
|
|
|
| $ | 14,265,879 | $ | 13,635,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| |||
Current liabilities |
|
|
|
|
|
|
|
|
|
|
| |||
| Bank loan |
|
|
|
|
|
|
| $ | 400,000 | $ | 210,000 | ||
| Accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
| |||
|
| Company controlled by an officer and director |
|
|
|
|
| 51,337 |
| 46,134 | ||||
|
| Other |
|
|
|
|
|
|
|
| 1,329,530 |
| 1,432,785 | |
| Current portion of long-term debt |
|
|
|
|
|
|
| 943,199 |
| 942,969 | |||
|
|
|
|
|
|
|
|
|
|
|
| 2,724,066 |
| 2,631,888 |
Advance Payments (note 4) |
|
|
|
|
|
|
|
| 818,210 |
| - | |||
Long-term debt (note 6) |
|
|
|
|
|
|
|
| 2,846,535 |
| 3,295,312 | |||
|
|
|
|
|
|
|
|
|
|
|
| 6,388,811 |
| 5,927,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||
Capital stock and warrants (Note 7) |
|
|
|
|
|
|
|
| 24,600,819 |
| 23,182,472 | |||
Contributed surplus |
|
|
|
|
|
|
|
| 4,339,145 |
| 2,974,533 | |||
Deficit |
|
|
|
|
|
|
|
|
|
| (21,062,897) |
| (18,448,233) | |
|
|
|
|
|
|
|
|
|
|
|
| 7,877,068 |
| 7,708,772 |
|
|
|
|
|
|
|
|
|
|
| $ | 14,265,879 | $ | 13,635,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See acompanying notes to unaudited consolidated financial statements |
|
|
|
|
|
|
Neptune Technologies & Bioressources inc. |
|
|
|
| ||||||||||
(unaudited) |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Deficit |
|
|
|
|
| |||||||||
Periods ended November 30, 2007 and 2006 |
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| 2007 |
| 2006 |
| 2007 |
| 2006 |
|
|
|
|
|
|
|
| (3 months) |
| (3 months) |
| (6 months) |
| (6 months) |
Balance, beginning of period |
|
|
| $ | (19,499,600) | $ | (15,523,369) | $ | (18,448,233) | $ | (15,237,262) | |||
Net loss |
|
|
|
|
| (1,563,297) |
| (448,606) |
| (2,614,664) |
| (734,713) | ||
Share issue expenses |
|
|
|
| - |
| (343,688) |
| - |
| (343,688) | |||
Balance, end of period |
|
|
| $ | (21,062,897) | $ | (16,315,663) | $ | (21,062,897) | $ | (16,315,663) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Contributed Surplus |
|
|
|
| ||||||||||
Periods ended November 30, 2007 and 2006 |
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| 2007 |
| 2006 |
| 2007 |
| 2006 |
|
|
|
|
|
|
|
| (3 months) |
| (3 months) |
| (6 months) |
| (6 months) |
Balance, beginning of period |
|
|
| $ | 3,892,877 | $ | 1,506,257 | $ | 2,974,533 | $ | 1,172,116 | |||
Exercised options |
|
|
|
| (751,188) |
| - |
| (906,356) |
| - | |||
Stock-based compensation – employees |
|
|
| 1,040,314 |
| 371,848 |
| (2,040,115) |
| 678,376 | ||||
Stock-based compensation – non-employees |
|
|
| 157,141 |
| 357,731 |
| 230,853 |
| 385,344 | ||||
Balance, end of period |
|
|
| $ | 4,339,145 | $ | 2.235,836 | $ | 4,339,145 | $ | 2,235,836 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See acompanying notes to unaudited consolidated financial statements |
|
|
|
|
|
|
Neptune Technologies & Bioressources inc. |
|
|
|
| ||||||||||
Consolidated Statements of Earnings |
|
|
|
|
|
| ||||||||
(unaudited) |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Periods ended November 30, 2007 and 2006 |
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
| 2007 |
| 2006 |
| 2007 |
| 2006 |
|
|
|
|
|
|
|
| (3 months) |
| (3 months) |
| (6 months) |
| (6 months) |
Sales |
|
|
|
|
| $ | 2,168,809 | $ | 1,947,595 | $ | 4,254,145 | $ | 3,499,084 | |
Cost of sales and operating expenses (excluding amortization |
|
|
|
|
|
|
|
| ||||||
| and stock based compensation) |
|
|
|
| 2,019,915 |
| 1,311,173 |
| 3,693,752 |
| 2,505,400 | ||
Stock options based compensation |
|
|
|
| 1,197,455 |
| 729,579 |
| 2,270,968 |
| 1,063,720 | |||
Research and development expenses |
|
|
| 96,747 |
| 93,112 |
| 201,432 |
| 150,010 | ||||
Financial expenses |
|
|
|
| 133,931 |
| 153,389 |
| 267,817 |
| 283,141 | |||
Amortization |
|
|
|
| 145,083 |
| 159,808 |
| 290,768 |
| 311,603 | |||
|
|
|
|
|
|
|
| 3,593,131 |
| 2,447,061 |
| 6,724,737 |
| 4,313,874 |
Loss before the undernoted |
|
|
|
| (1,424,323) |
| (499,466) |
| (2,470,593) |
| (814,790) | |||
Interest income |
|
|
|
| 17,674 |
| 2,642 |
| 42,783 |
| 4,869 | |||
Foreign exchange gain (loss) |
|
|
|
| (156,648) |
| 48,218 |
| (186,854) |
| 75,208 | |||
Net loss |
|
|
|
| $ | (1,563,297) | $ | (448,606) | $ | (2,614,664) | $ | (734,713) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share |
|
|
| $ | (0.042) | $ | (0.013) | $ | (0.071) | $ | (0.021) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
| 37,171,235 |
| 34,520,703 |
| 37,029,860 |
| 34,520,703 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See acompanying notes to unaudited consolidated financial statements |
|
|
|
|
|
|
Neptune Technologies & Bioressources inc. |
|
| ||||||||
Consolidated Statements of Cash Flows |
|
|
| |||||||
(unaudited) |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
Periods ended November 30, 2007 and 2006 |
|
|
|
| ||||||
|
|
|
|
|
|
| 2007 | 2006 | 2007 | 2006 |
|
|
|
|
|
|
| (3 months) | (3 months) | (6 months) | (6 months) |
OPERATING ACTIVITIES |
|
|
|
|
|
|
| |||
Net loss |
|
|
|
| $ (1,563,297) | $ (448,606) | $ (2,614,664) | $ (734,713) | ||
Non-cash items |
|
|
|
|
|
|
| |||
| Property, plant and equipment amortization |
|
| 142,155 | 157,566 | 284,912 | 307,118 | |||
| Intangible assets amortization |
|
|
| 2,928 | 2,242 | 5,856 | 4,485 | ||
| Deferred financing cost amortization |
|
| 4,156 | 1,806 | 8,312 | 5,962 | |||
| Capitalized interest in long term debt |
|
| - | 11,552 | - | - | |||
| Stock-based compensation - employees |
|
| 1,040,314 | 371,848 | 2,040,115 | 678,376 | |||
| Stock-based compensation - non-employees |
| 157,141 | 357,731 | 230,853 | 385,344 | ||||
Changes in working capital items (Note 5) |
|
| 385,853 | (964,262) | (575,882) | (1,949,801) | ||||
Cash flow from operating activities |
|
| 169,250 | (510,123) | (620,498) | (1,303,229) | ||||
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
| |||
Addition to property, plant and equipment |
|
| (34,703) | (902,806) | (75,567) | (910,860) | ||||
Addition to intangible assets |
|
|
| (119,637) | (21,002) | (143,676) | (23,919) | |||
Decrease (increase) in short term deposits |
|
| (266,373) | (3,550,000) | 211,307 | (3,550,000) | ||||
Increase (decrease) in other assets |
|
| - | 100,000 | (75,881) | (100,000) | ||||
Cash flows from investing activities |
|
| (420,713) | (4,373,808) | (83,817) | (4,384,779) | ||||
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
| |||
Increase (decrease) in bank loan |
|
|
| 400,000 | (110,000) | 190,000 | (40,000) | |||
Increase in long-term debt |
|
|
| - | 855,000 | - | 855,000 | |||
Repayment of long-term debt |
|
|
| (220,422) | (212,135) | (448,547) | (212,135) | |||
Issue of share capital |
|
|
| - | 4,500,000 | - | 4,500,000 | |||
Advanced payments |
|
|
| 99,860 | - | 818,210 | - | |||
Issue of share capital on exercice of options and warrants | 312,056 | (50,136) | 511,993 | 98,258 | ||||||
Share issue expenses |
|
| - | (343,688) | - | (343,688) | ||||
Cash flows from financing activities |
|
| 591,494 | 4,639,041 | 1,071,656 | 4,857,435 | ||||
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents | (340,031) | (244,890) | 367,341 | (830,573) | ||||||
Cash and cash equivalents, at the beginning |
|
| (686,664) | 290,218 | 659,354 | 875,901 |
Neptune Technologies & Bioressources inc. |
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Notes to Consolidated Financial Statements |
|
|
| |||||||||||
(unaudited) |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Periods ended November 30, 2007 and 2006 |
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 - BASIS OF PRESENTATION |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The interim consolidated financial statements have not been reviewed by the auditors and reflect normal and recurring adjustments which are, in the opinion of Neptune Technologies & Bioressources Inc. (the “Company”), considered necessary for a fair presentation. These interim unaudited consolidated financial statements have been prepared in conformity with Canadian generally accepted accounting principles. However, they do not include all disclosures required under generally accepted accounting principles and accordingly should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s latest Annual Report. The interim unaudited consolidated financial statements have been prepared using the same accounting policies as described in the latest Annual Report. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 - CHANGES TO ACCOUNTING POLICIES |
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective June 1, 2007, the Company adopted the Canadian Institute of Chartered Accountants (CICA) Handbook Section 1530,Comprehensive Income, Section 3855,Financial Instruments – Recognition and Measurement and Section 3865,Hedges. The significant changes related to these new accounting standards are as follows: | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a) Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
| |||
CICA Handbook Section 1530, Comprehensive Income, introduces a new financial statement which shows the change in equity of an enterprise during a period from transactions and other events arising from non-owner sources. No adjustments were required as a result of the application of this section for the six-month period ended November 30, 2007. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b) Financial assets and financial liabilities, and Hedges: |
|
|
|
|
|
|
|
| ||||||
CICA Handbook Section 3855 establishes standards for recognizing and measuring financial assets, financial liabilities and non-financial derivatives. Under this standard, financial instruments are now classified as held-for-trading, available-for-sale, held-to-maturity, loans and receivables, or other financial liabilities and measurement in subsequent periods depends on their classification. Transaction costs are expensed as incurred for financial instruments classified as held-for-trading. For other financial instruments, transaction costs are capitalized on initial recognition and must be classified against the underlying financial instruments. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets and financial liabilities held-for-trading are measured at fair value with changes in those fair values recognized in financial expenses. Financial assets held-to-maturity, loans and receivables, and other financial liabilities are measured at amortized cost using the effective interest method of amortization. Available-for-sale financial assets are measured at fair value or at cost in the case of financial assets that do not have a quoted market price in an active market and changes in fair value are recorded in comprehensive income. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company classified its cash and cash equivalents and its short terms deposits as financial assets held-for-trading. Accounts receivable and the subordinated loan to an affiliated company and interest receivable are classified as loans and receivables. Accounts payable and accrued liabilities and tax credits receivable are classified as other financial liabilities. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CICA Handbook Section 3865, Hedges, specifies the criteria under which hedge accounting may be applied, how hedges accounting sould be performed under permitted hedging strategies and required disclosures. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The adoption of these new sections had no impact on the consolidated financial statements for the six-month period ended November 30, 2007. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 - RELATED PARTY TRANSACTION |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company entered into an agreement with a shareholder, (a company controlled by an officer and director), as of June 1, 2002, calling for royalties to be paid in semi-annual instalments equal to 1% of net annual sales, for an unlimited period. The amount paid cannot exceed net earnings before interest, taxes and amortization. For the period ended November 30, 2007, total royalties amount to $42,541 ($81,206 in 2007). As of November 30, 2007, the balance due to this shareholder under this agreement amounts to $51,337 ($46,134 as of May 31, 2007). This amount is presented in the balance sheet under accounts payable and accrued liabilities. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These transactions occurred in the normal course of operations and are measured at the exchange amount, which is the amount of consideration | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 - PARTNERSHIPS AND COLLABORATIONS AGREEMENTS During the first quarter, the company collected $718,350 first of many amounts scheduled under the terms of a partnership agreement entered in June 2007. This amount is recorded under advanced payment. The agreement foresees the Company’s commitment of developing a clinical research program and the development of products incorporating Neptune krill oil (“NKO™”) in a dietary matrix. The initial payment is reimbursable only if the parties fails to meet certain common research objectives and milestones within the development process prior to the release of the products on the market. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the 2nd quarter, the company collected $99,860 under the terms of a collaboration agreement for a clinical study concluded in May 2007. This amount is recorded under advanced payments. The agreement foresees the Company’s commitment to implement a research project on the effects of Neptune krill oil and Neptune phospholipid concentrates on certain neuro-degenerative health conditions. This amount is uniquely reimbursable if a license or a license option is signed by Neptune concerning the use of the clinical study’s results with a third party other than the one currently involved in the agreement. | ||||||||||||||
For the six month period ended November 30, 2007, no revenues were recognized relatively to these two agreements. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 - INFORMATION INCLUDED IN THE STATEMENT OF CASH FLOWS |
|
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net changes in working capital items are detailed as follows: |
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
| Three months ended |
|
|
| Six months ended |
|
|
|
|
|
|
|
|
|
| November 30 |
|
|
| November 30 |
|
|
|
|
|
|
|
| 2007 |
| 2006 |
| 2007 |
| 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
| $ 971,389 |
| $ (446,971) |
| $ 264,366 |
| $ (796,946) | |||
Tax credits receivable |
|
|
|
| (23,160) |
| (16,292) |
| (61,006) |
| (36,880) | |||
Inventories |
|
|
|
|
| 151,195 |
| (727,985) |
| (681,709) |
| (1,237,312) | ||
Prepaid expenses |
|
|
|
| 11,192 |
| (29,618) |
| 519 |
| (6,853) | |||
Accounts payable and accrued liabilities |
|
|
| (724,763) |
| 256,604 |
| (98,052) |
| 128,190 | ||||
|
|
|
|
|
|
|
| $ 385,853 |
| $ (964,262) |
| $ (575,882) |
| $ (1,949,801) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 - LONG-TERM DEBT |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
| November 30 |
| May 31 |
|
|
|
|
|
|
|
|
|
|
|
| 2007 |
| 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan, $1,200,000 par value, secured by processing and laboratory equipment having an amortized cost of $2,259,299 as of November 30, 2007, prime rate plus 6.75% (15% as of November 30, 14.75% as of May 31, 2007), payable in monthly principal instalments of $26,650, maturing in February 2010 |
| $ 720,250 |
| $ 880,150 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan, $980,000 par value less the net value of series "E" warrants, secured by the universality of property, weekly variable interest rate determined by the lender plus 5% (effective rate 14.11% as of November 30, 2007, and 13.55% as of May 31, 2007), payable in 60 monthly principal instalments of $16,333, maturing in September 2011 |
| 723,524 |
| 818,298 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan, $1,500,000 par value less the net value of the issued shares, secured by the universality of property, weekly variable interest rate determined by the lender plus 3% (effective rate 12.25% as of November 30 and 11.92% as of May 31, 2007), payable in 60 monthly principal instalments of $25,000, maturing in September 2011 |
| 1,096,125 |
| 1,238,006 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan, $855,000 par value, secured by the plant, payable in 10 years, fixed interest rate of 7.77% (on 10 yrs), payable in the first 10 years until 2017 in monthly principal of $8,058. Balance to be renegociated in 10 yrs capital instalments of $25,000, maturing in September 2011 |
| 820,967 |
| 836,813 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secondary mortgage loan, following plant acquisition, $399,750 par value, representing the balance of sale, secured by the plant, fixed interest rate of 10.25%, payable in 5 years, monthly principal instalments of $8,501. |
| 329,095 |
| 357,265 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations under capital leases, interest rates varying from 0.00% to 15.46%, payable in average monthly instalments of $2,108 ($2,261 in 2007), maturing at different dates until November 2010 |
| 47,273 |
| 55,249 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refundable contribution obtained from a Federal subsidy program available for small and medium enterprises, without pledge or interest, payable in 8 consecutive biannual instalments 2 years after the project ends. |
| 52,500 |
| 52,500 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,789,734 |
| 4,238,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
|
|
|
|
|
|
| 943,199 |
| 942,969 | |||
|
|
|
|
|
|
|
|
|
|
|
| $ 2,846,535 |
| $ 2,946,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under these mortgage loans, the company is required to maintain certain financial ratios. |
|
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 - CAPITAL STOCK AND WARRANTS |
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| November 30 |
| May 31 |
|
|
|
|
|
|
|
|
|
|
|
| 2007 |
| 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and fully paid |
|
|
|
|
|
|
|
|
|
|
| |||
37,330,172 | common shares (36 729 547 as of May 31, 2007) |
|
|
|
|
| $ 24,537,994 |
| $ 23,119,647 | |||||
31,618 | warrants |
|
|
|
|
|
|
|
| 62,825 |
| 62,825 | ||
|
|
|
|
|
|
|
|
|
|
|
| $ 24,600,819 |
| $ 23,182,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
| shares |
| Consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares |
|
|
|
|
|
|
|
|
|
|
| |||
Balance as of May 31, 2005 |
|
|
|
|
|
|
|
| 25,594,805 |
| $ 10,656,737 | |||
Issued following the conversion of debentures |
|
|
|
|
|
| 3,800,000 |
| 3,881,512 | |||||
Issued for cash |
|
|
|
|
|
|
|
| 600,000 |
| 600,000 | |||
Issued as settlement of expenses |
|
|
|
|
|
|
|
| 288,188 |
| 288,188 | |||
Issued following the exercise of stock options |
|
|
|
|
|
| 733,375 |
| 416,499 | |||||
Issued following the exercise of warrants |
|
|
|
|
|
| 3,275,922 |
| 1,159,073 | |||||
Balance as of May 31, 2006 |
|
|
|
|
|
|
|
| 34,292,290 |
| 17,002,009 | |||
Issued following private placement |
|
|
|
|
|
|
|
| 1,500,000 |
| 4,500,000 | |||
Issued following the exercise of stock options |
|
|
|
|
|
| 881,875 |
| 1,313,757 | |||||
Issued following the exercise of warrants |
|
|
|
|
|
|
| 55,382 |
| 303,881 | ||||
Balance as of May 31, 2007 |
|
|
|
|
|
|
|
| 36,729,547 |
| 23,119,647 | |||
Issued following the exercise of stock options |
|
|
|
|
|
| 600,625 |
| 1,418,348 | |||||
Balance as of November 30, 2007 |
|
|
|
|
|
|
|
| 37,330,172 |
| $ 24,537,994 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 - STOCK-BASED COMPENSATION PLAN |
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has initiated a stock-based compensation plan for administrators, officers, employees and consultants. |
|
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On October 3rd 2007, the Company revised the exercise price of stock options outstanding granted to employees (non-officers) between May 1st, 2007 and June 6, 2007 at a price of $5.50 per share in accordance with CICA Handbook Section 3870,Stock-Based Compensation and Other Stock-Based Payment. The modification of the exercice price of the options has been treated as if it were an exchange of the original award for a new award. This modification resulted in an additional expense of $44,303. From this amount, $34,809 has been recorded as an expense in the earnings of the quarter ended November 30, 2007. The remaining $9,494 will be amortized over the remaining periods when the rights will be acquired by non-officers employees. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activities within the plan are detailed as follows: |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
| November 30, 2007 | May 31, 2007 | |||||
|
|
|
|
|
|
|
|
|
| Weighted |
|
|
| Weighted |
|
|
|
|
|
|
|
|
|
| average |
|
|
| average |
|
|
|
|
|
|
|
| Number of |
| exercise |
| Number of |
| exercise |
|
|
|
|
|
|
|
| options |
| price |
| options |
| price |
|
|
|
|
|
|
|
|
|
| $ |
|
|
| $ |
Options outstanding, beginning of year (a) |
|
|
| 4,970,000 |
| 2.40 |
| 3,703,875 |
| 0.45 | ||||
Granted |
|
|
|
|
| 460,000 |
| 6.55 |
| 2,597,500 |
| 4.89 | ||
Exercised |
|
|
|
|
| (600,625) |
| 0.85 |
| (881,875) |
| 0.32 | ||
Cancelled |
|
|
|
|
| (85,250) |
| 2.64 |
| (449,500) |
| 2.84 | ||
Options oustanding, 6 months period |
|
|
|
|
|
|
|
|
|
| ||||
| ended November 30, 2007 |
|
|
|
| 4,744,125 |
| 3.00 |
| 4,970,000 |
| 2.58 | ||
Exercisable options, 6 months period |
|
|
|
|
|
|
|
|
|
| ||||
| ended November 30, 2007 |
|
|
|
| 2,307,050 |
| 1.91 |
| 1,618,375 |
| 0.84 | ||
(a): The 4,970,000 options outstanding at the beginning of the year includes 485,000 stock options that underwent a revision in their exercise price from $7.25 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 30, 2007 |
|
|
|
|
|
| Options outstanding |
| Exercisable options | ||||||
|
|
|
|
|
| Weighted |
| Weighted |
| Number |
| Number |
| Weighted |
|
|
|
|
|
| average |
| remaining |
| of options |
| of options |
| average |
|
|
|
|
|
| exercise |
| contractual |
| outstanding |
| exercisable |
| exercise |
|
|
|
|
|
| price |
| life |
|
|
|
|
| price |
|
|
|
|
|
|
|
| outstanding |
|
|
|
|
|
|
|
|
|
|
|
| $ |
|
|
|
|
|
|
| $ |
0.25 |
|
|
|
| 0.25 |
| 2.12 |
| 1,612,125 |
| 1,108,625 |
| 0.25 | |
0.75 to 1.00 |
|
| 0.99 |
| 3.03 |
| 467,000 |
| 346,500 |
| 0.99 | |||
2.60 to 3.00 |
|
| 2.63 |
| 3.53 |
| 890,000 |
| 405,250 |
| 2.63 | |||
3.50 |
|
|
|
| 3.50 |
| 3.88 |
| 40,000 |
| 40,000 |
| 3.50 | |
4.25 to 4.50 |
|
| 4.25 |
| 4.12 |
| 20,000 |
| 3,000 |
| 4.25 | |||
5.50 to 5.75 |
|
| 5.81 |
| 1.58 |
| 1,005,000 |
| 224,000 |
| 5.59 | |||
7.25 à 7.50 |
|
|
| 7.30 |
| 4.27 |
| 585,000 |
| 179,675 |
| 7.30 | ||
8.50 |
|
|
|
| 8.50 |
| 4.42 |
| 125,000 |
| - |
| - | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3.08 |
| 2.71 |
| 4,744,125 |
| 2,307,050 |
| 1.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 - SEGMENT DISCLOSURES |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Descriptive information on the Company's reportable segments |
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has only one reportable operating segment: processing and commercializing products derived from marine biomasses. |
|
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic information |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All the Company's assets are located in Canada. |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company sales are attributed based on the customer's area of residency: |
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
| Three month ended |
|
|
| Six month ended |
|
|
|
|
|
|
|
|
|
| November 30, |
|
|
| November 30, |
|
|
|
|
|
|
|
| 2007 |
| 2006 |
| 2007 |
| 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
|
|
|
|
| $ 214,523 |
| $ 205,273 |
| $ 244,083 |
| $ 224,640 | |
United States |
|
|
|
| 1,138,609 |
| 1,158,363 |
| 2,276,664 |
| 2,122,550 | |||
Europe |
|
|
|
|
|
| 339,887 |
| 503,618 |
| 792,000 |
| 994,597 | |
Asia / Oceania |
|
|
|
| 475,789 |
| 80,342 |
| 941,397 |
| 157,298 | |||
|
|
|
|
|
|
|
| $ 2,168,809 |
| $ 1,947,596 |
| $ 4,254,145 |
| $ 3,499,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information about major customers |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the six month period ended November 30 2007, the Company realized sales amounting to $1,701,230 from four costumers ($1,453,805 from five costumers in 2007). | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 - CORRESPONDING CONSOLIDATED FINANCIAL STATEMENTS |
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Some comparative figures have been reclassified to conform with the presentation adopted in this period. | ||||||||||||||