SS&C Technologies (SSNC) 8-K Results of Operations and Financial Condition

Exhibit 99.1

For Immediate Release

Contact:
Patrick Pedonti
Chief Financial Officer
Tel: +1-860-298-4738
E-mail:investorrelations@sscinc.com

SS&C Technologies Results for Q1 2010, Revenues up 23%
Software-Enabled Services Revenues up 32%, and Adjusted Diluted EPS of $0.22, up 37%, and GAAP Diluted EPS of $0.14

WINDSOR, CT — May 12, 2010 — SS&C Technologies Holdings, Inc. (Nasdaq: SSNC), a global provider of financial services software and software-enabled services, today announced results for the quarter ended March 31, 2010. Revenue on a GAAP basis for the first quarter of 2010 was $78.2 million. This is an increase of $14.5 million, or 22.7%, from revenues over the same period in 2009. Net income, on a GAAP basis, for the first quarter of 2010, was $9.0 million, an increase of $5.1 million, or 131.4%, over the same period in 2009. Diluted earnings per share for Q1 2010 were $0.14, 133.3% higher than the Q1 2009 $0.06 diluted earnings per share (EPS).

Adjusted revenue, which is adjusted for one-time purchase accounting adjustments (a non-GAAP measure defined in note 1 to the attached Consolidated Condensed Financial Information), was $78.3 million, an increase of $14.5 million or 22.8% from $63.7 million in the same period of 2009.

Adjusted operating income (a non-GAAP financial measure defined in note 2 to the attached Consolidated Condensed Financial Information) was $30.1 million for the three months ended March 31, 2010, compared to $23.9 million in the first quarter of the prior year, an increase of 26.2%. GAAP operating income in the first quarter of 2010 was $19.4 million and includes amortization of $8.7 million and stock-based compensation of $1.4 million, compared to $14.5 million of operating income for the same period in 2009, an increase of 34.2%. Adjusted Consolidated EBITDA (a non-GAAP financial measure defined in note 3 to the Consolidated Condensed Financial Information) for the first quarter of 2010 was $31.6 million, compared to $25.0 million in the first quarter of 2009, an increase of 26.2%.

Adjusted net income and adjusted diluted earnings per share (non-GAAP measures defined in note 4 to the attached Consolidated Condensed Financial Information) was $14.1 million and $0.22 compared to $9.8 million and $0.16 in Q1 2009.

“We are pleased with our first quarter results and our 22.8% increase in adjusted revenues,” said Bill Stone, Chairman and CEO, SS&C Technologies. “We continue to execute on our strategy to grow our software-enabled services revenues, both

organically and from our acquisitions, and in Q1 achieved a 32.3% increase in software-enabled services revenues over the same period last year.”

“Our strong 34% increase in operating income is an indication we are beginning to reap the rewards of our focus over the past 12 months to improve our operating margins,” continued Stone.

Cash Flow

SS&C generated net cash from operating activities of $15.5 million for the three months ended March 31, 2010, compared to $11.0 million for the same period in 2009, representing a 40.9% increase.

“Our balance sheet and cash flow position is strong and the quality of our earnings is high. We generated $15.5 million in net cash from operations during the first quarter,” said Stone. “We continue to focus on paying down debt and in May we will be using a portion of the cash proceeds from the initial public offering of SS&C Technologies Holdings, Inc. to redeem $71,750,000 in aggregate principal amount outstanding of our 11 3/4% Senior Subordinated Notes due 2013.”

Acquisitions

“During the past two quarters, SS&C completed three acquisitions,” said Stone. “In the first quarter, we acquired certain assets of Geller Investment Partnership Services. Geller Investment Partnership Services (GIPS) provides accounting and reporting, performance, tax, administrative and investor services for private equity funds, funds of hedge funds and limited partners that invest in alternatives,” continued Stone. “This transaction favorably positions us, in combination with our existing private equity fund administration business as well as our Q4 2009 acquisition of TheNextRound private equity software, to further establish private equity as a major growth initiative.”

”On December 31, 2009, we acquired New York City based Tradeware Global Corp., a leading broker-neutral solution provider. The acquisition is part of our plan to round out our trading capabilities and we are excited about this strategic fit and future opportunities,” said Stone. “In February of this year, SS&C unveiled Antares Trader™, an integrated buy-side Order and Execution Management System (OEMS). Antares Trader™ is a successful integration of our trade order management system, Antares™, with enhanced execution management capabilities of Tradeware^®,

Outlook

Based on the information available as of May 12, 2010, we currently expect second quarter revenues to be in the range of $80.0 to $81.0 million, and adjusted net income to be in the range of $15.8 to $16.2 million, assuming an effective tax rate of 35% and 74.5 to 75.0 million diluted shares outstanding for the quarter ending June 30, 2010. For full year 2010, our expectation is for revenues to be in the range of $324.0 to $328.0 million and adjusted net income in the range of $62.0 to $63.0 million. We currently expect the number of diluted shares outstanding to increase by approximately 0.5 million per quarter for the third and the fourth quarters of 2010.

Heatmaps™ displays, and Micro Design Services (MDS), an SS&C acquisition in October 2008, Advanced Component Architecture™ (ACA).”

Results of SS&C Technologies, Inc.

Our operating subsidiary, SS&C Technologies, Inc., posted the same revenues and net income for the first quarter of 2010 as the Company.

Non-GAAP Financial Measures

Adjusted revenue, adjusted operating income, adjusted consolidated EBITDA, adjusted net income, and adjusted diluted earnings per share are non-GAAP measures. See the accompanying notes to the attached Consolidated Condensed Financial Information for the reconciliations and definitions for each of these non-GAAP measures and the reasons our management believes that these measures provide useful information to investors regarding our financial condition and results of operations.

Earnings Call

SS&C’s Q1 2010 earnings call will take place at 5:00 p.m. eastern time today, May 12, 2010. The call will discuss Q1 2010 results. Interested parties may dial 877-312-8798 (US and Canada) or 253-237-1193 (International) and request the “SS&C First Quarter 2010 Earnings Call”, conference ID # 70364426. A replay will be available after 8:00 p.m. eastern time on May 12^th, until midnight on May 19th, 2010. The dial-in number is 800-642-1687 (US and Canada) 706-645-9291 (International); access code # 70364426. The call will also be available for replay on SS&C’s website after May 13, 2010; access: http://investor.ssctech.com/results.cfm.

This press release contains forward-looking statements relating to, among other things, our financial guidance for the second quarter of 2010 and full year 2010 and our plans to acquire new businesses. Such statements reflect management’s best judgment based on factors currently known but are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such risks and uncertainties include, but are not limited to, the state of the economy and the financial services industry, the Company’s ability to finalize large client contracts, fluctuations in customer demand for the Company’s products and services, intensity of competition from application vendors, delays in product development, the Company’s ability to control expenses, terrorist activities, the Company’s ability to integrate acquired businesses, the effect of the acquisitions on customer demand for the Company’s products and services, and those risks described in the Company’s publicly available filings with the Securities and Exchange Commission. The Company cautions investors that it may not update any or all of the foregoing forward-looking statements.

About SS&C Technologies Holdings, Inc.

SS&C delivers investment and financial management software and related services focused exclusively on the financial services industry. By leveraging expertise in common investment business functions, SS&C cost effectively serves clients in the following market verticals: 1) insurance entities and pension funds, 2) institutional asset management, 3) alternative investment management 4) treasury, banks and credit unions, 5) municipal finance, 6) real estate property management, 7) commercial lending, and 8) financial markets. Additional information is available at www.ssctech.com.

SS&C Technologies Holdings, Inc. and Subsidiaries
Consolidated Condensed Statements of Operation
(in thousands, except per share data)
(unaudited)

	Three Months Ended March 31,
	2010			2009
Revenues:
Software licenses	$	5,589		$	5,820
Maintenance		18,019			15,540
Professional services		5,389			5,196
Software-enabled services		49,177			37,166
Total revenues		78,174			63,722
Cost of revenues:
Software licenses		1,928			2,048
Maintenance		7,997			6,474
Professional services		3,358			3,977
Software-enabled services		25,879			20,573
Total cost of revenues		39,162			33,072
Gross profit		39,012			30,650
Operating expenses:
Selling and marketing		6,152			5,228
Research and development		7,759			5,867
General and administrative		5,680			5,082
Total operating expenses		19,591			16,177
Operating income		19,421			14,473
Interest expense, net		(9,017	)		(9,350	)
Other (expense) income, net		(115	)		557
Income before income taxes		10,289			5,680
Provision for income taxes		1,268			1,782
Net income	$	9,021		$	3,898
Basic earnings per share	$	0.15		$	0.06
Basic weighted-average number of common shares outstanding		60,785			60,362
Diluted earnings per share	$	0.14		$	0.06
Diluted weighted-average number of common and common equivalent shares outstanding		64,542			62,888

See Notes to Consolidated Condensed Financial Information.

SS&C Technologies Holdings, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)

	March 31,		December 31,
	2010		2009
ASSETS
Current assets:
Cash and cash equivalents	$	21,189	$	19,055
Accounts receivable, net		44,367		41,600
Income taxes receivable		6,539		669
Deferred income taxes		1,773		1,780
Prepaid expenses and other current assets		6,057		6,164
Total current assets		79,925		69,268
Property and equipment, net		13,707		14,036
Deferred income taxes		331		499
Goodwill		900,021		885,517
Intangible and other assets, net		211,117		216,321
Total assets	$	1,205,101	$	1,185,641
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt	$	2,138	$	4,270
Accounts payable		3,867		4,804
Income taxes payable		767		703
Accrued employee compensation and benefits		5,096		14,693
Other accrued expenses		13,815		16,938
Interest payable		8,029		2,070
Deferred maintenance and other revenue		50,126		40,400
Total current liabilities		83,838		83,878
Long-term debt, net of current portion		394,026		392,989
Other long-term liabilities		9,899		10,764
Deferred income taxes		50,253		52,023
Total liabilities		538,016		539,654
Total stockholders’ equity		667,085		645,987
Total liabilities and stockholders’ equity	$	1,205,101	$	1,185,641

See Notes to Consolidated Condensed Financial Information.

SS&C Technologies Holdings, Inc. and Subsidiaries
Consolidated Condensed Statements of Cash Flows
(in thousands)
(unaudited)

	Three Months Ended March 31,
	2010			2009
Cash flow from operating activities:
Net income	$	9,021		$	3,898
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		10,113			8,573
Stock compensation expense		1,350			1,269
Amortization of loan origination costs		584			570
(Gain) loss on sale or disposition of property and equipment		(2	)		2
Deferred income taxes		(2,359	)		(2,089	)
Provision for doubtful accounts		146			349
Changes in operating assets and liabilities, excluding effects from acquisitions:
Accounts receivable		(1,178	)		(4,223	)
Prepaid expenses and other assets		193			208
Accounts payable		(966	)		45
Accrued expenses		(7,156	)		(3,369	)
Income taxes receivable and payable		(2,989	)		(3,869	)
Deferred maintenance and other revenue		8,785			9,668
Net cash provided by operating activities		15,542			11,032
Cash flow from investing activities:
Additions to property and equipment		(998	)		(102	)
Proceeds from sale of property and equipment		52			—
Cash paid for business acquisitions, net of cash acquired		(11,372	)		(3,550	)
Additions to capitalized software		(51	)		—
Net cash used in investing activities		(12,369	)		(3,652	)
Cash flow from financing activities:
Repayment of debt		(2,659	)		(531	)
Exercise of stock options		953			534
Income tax benefit related to exercise of stock options		2,009			—
Purchase of common stock for treasury		(1,169	)		(657	)
Net cash used in financing activities		(866	)		(654	)
Effect of exchange rate changes on cash		(173	)		(488	)
Net increase in cash and cash equivalents		2,134			6,238
Cash and cash equivalents, beginning of period		19,055			29,299
Cash and cash equivalents, end of period	$	21,189		$	35,537

See Notes to Consolidated Condensed Financial Information.

SS&C Technologies Holdings, Inc. and Subsidiaries
Notes to Consolidated Condensed Financial Information

Note 1. Reconciliation of Revenue to Adjusted Revenue

Adjusted revenue represents revenue adjusted for one-time purchase accounting adjustments to fair value deferred revenue acquired in business combinations. Adjusted revenue is presented because we use this measure to evaluate performance of our business against prior periods and believe it is a useful indicator of the underlying performance of the Company. Adjusted revenue is not a recognized term under generally accepted accounting principles (GAAP). Adjusted revenue does not represent revenue, as that term is defined under GAAP, and should not be considered as an alternative to revenue as an indicator of our operating performance. Adjusted revenue as presented herein is not necessarily comparable to similarly titled measures. The following is a reconciliation between adjusted revenue and revenue, the GAAP measure we believe to be most directly comparable to adjusted revenue.

	Three months ended March 31,
(in thousands)	2010		2009
Revenue	$	78,174	$	63,722
Purchase accounting adjustments to deferred revenue		80		—
Adjusted revenue	$	78,254	$	63,722

Note 2. Reconciliation of Operating Income to Adjusted Operating Income

Adjusted operating income represents operating income adjusted for amortization of acquisition-related intangible assets and purchase accounting adjustments for deferred revenue and other expenses. Adjusted operating income is presented because we use this measure to evaluate performance of our business and believe it is a useful indicator of the underlying performance of the Company. Adjusted operating income is not a recognized term under GAAP. Adjusted operating income does not represent operating income, as that term is defined under GAAP, and should not be considered as an alternative to operating income as an indicator of our operating performance. Adjusted operating income as presented herein is not necessarily comparable to similarly titled measures. The following is a reconciliation between adjusted operating income and operating income, the GAAP measure we believe to be most directly comparable to adjusted operating income.

	Three months ended March 31,
(in thousands)	2010		2009
Operating income	$	19,421	$	14,473
Amortization of intangible assets		8,674		7,422
Stock-based compensation		1,350		1,269
Capital-based taxes		226		334
Unusual or non-recurring charges		236		85
Purchase accounting adjustments		23		(51	)
Other		206		345
Adjusted operating income	$	30,136	$	23,877

Note 3. Reconciliation of Net Income to EBITDA, Consolidated EBITDA and Adjusted Consolidated EBITDA

EBITDA represents net income before interest expense, income taxes, depreciation and amortization. Consolidated EBITDA, defined under our Credit Agreement entered into in November 2005, is used in calculating covenant compliance, and is EBITDA adjusted for certain items. Consolidated EBITDA is calculated by subtracting from or adding to EBITDA items of income or expense described below. Adjusted consolidated EBITDA is calculated by subtracting acquired EBITDA from consolidated EBITDA. EBITDA, consolidated EBITDA and adjusted

consolidated EBITDA are presented because we use these measures to evaluate performance of our business and believe them to be useful indicators of an entity’s debt capacity and its ability to service debt. EBITDA, consolidated EBITDA and adjusted consolidated EBITDA are not recognized terms under GAAP and should not be considered in isolation or as an alternative to operating income, net income or cash flows from operating activities. EBITDA, consolidated EBITDA and adjusted consolidated EBITDA do not represent net income, as that term is defined under GAAP, and should not be considered as an alternative to net income as an indicator of our operating performance. The following is a reconciliation between EBITDA, consolidated EBITDA and adjusted consolidated EBITDA and net income.

							Twelve months
							ended
	Three months ended March 31,						March 31,
(in thousands)	2010			2009			2010
Net income	$	9,021		$	3,898		$	24,141
Interest expense, net		9,017			9,350			36,530
Taxes		1,268			1,782			9,290
Depreciation and amortization		10,113			8,573			37,568
EBITDA	$	29,419		$	23,603		$	107,529
Stock-based compensation		1,350			1,269			5,688
Capital-based taxes		226			334			687
Acquired EBITDA and cost savings		192			221			7,021
Unusual or non-recurring charges		351			(472	)		2,813
Purchase accounting adjustments		23			(51	)		(19	)
Other		206			345			1,062
Consolidated EBITDA		31,767			25,249			124,781
Less: acquired EBITDA		(192	)		(221	)		(7,021	)
Adjusted Consolidated EBITDA	$	31,575		$	25,028		$	117,760

Note 4. Reconciliation of Net Income to Adjusted Net Income and Diluted Earnings Per Share to Adjusted Diluted Earnings Per Share

Adjusted net income and adjusted diluted earnings per share represent net income and earnings per share before amortization of intangible assets and deferred financing costs, stock-based compensation, capital-based taxes and other unusual and non-recurring items. Adjusted net income and adjusted diluted earnings per share are not recognized terms under GAAP, do not represent net income or diluted earnings per share, as those terms are defined under GAAP, and should not be considered as alternatives to net income or diluted earnings per share as indicators of our operating performance. Adjusted net income and adjusted diluted earnings per share are important to management and investors because they represent our operational performance exclusive of the effects of amortization of intangible assets and deferred financing costs, stock-based compensation, capital-based taxes and other unusual and non-recurring items that are not operational in nature or comparable to those of our competitors. Adjusted net income and adjusted diluted earnings per share as presented herein are not necessarily comparable to similarly titled measures. The following is a reconciliation between adjusted net income and adjusted diluted earnings per share and net income and diluted earnings per share.

	Three months ended March 31,
(in thousands, except per share data)	2010			2009
GAAP — Net income	$	9,021		$	3,898
Plus: Amortization of intangible assets		8,674			7,422
Plus: Amortization of deferred financing costs		584			570
Plus: Stock-based compensation		1,350			1,269
Plus: Capital-based taxes		226			334
Plus: Unusual and non-recurring items		351			(472	)
Plus: Purchase accounting adjustments		23			(51	)
Plus: Other		206			345
Income tax effect (1)		(6,328	)		(3,502	)
Adjusted net income	$	14,107		$	9,813
Adjusted diluted earnings per share	$	0.22		$	0.16
GAAP diluted earnings per share	$	0.14		$	0.06
Diluted weighted-average shares outstanding		64,542			62,888

(1) An estimated normalized effective tax rate of 35% has been used to adjust the provision for income taxes for the purposes of computing adjusted net income.