UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2024
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-34675
SS&C TECHNOLOGIES HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
Delaware | 71-0987913 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
80 Lamberton Road
Windsor, CT 06095
(Address of principal executive offices, including zip code)
860-298-4500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
|
|
|
| Emerging growth company |
| ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered |
Common stock, par value $0.01 per share | SSNC | The Nasdaq Global Select Market |
There were 247,685,131 shares of the registrant’s common stock outstanding as of October 23, 2024.
SS&C TECHNOLOGIES HOLDINGS, INC.
INDEX
SS&C Technologies Holdings, Inc., or “SS&C Holdings,” is our top-level holding company. SS&C Technologies, Inc., or “SS&C,” is our primary operating company and a wholly-owned subsidiary of SS&C Technologies Holdings, Inc. “We,” “us,” “our” and the “Company” mean SS&C Technologies Holdings, Inc. and its consolidated subsidiaries, including SS&C.
This Quarterly Report on Form 10-Q may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words “believes”, “anticipates”, “plans”, “expects”, “estimates”, “projects”, “forecasts”, “may”, “assume”, “intend”, “will”, “continue”, “opportunity”, “predict”, “potential”, “future”, “guarantee”, “likely”, “target”, “indicate”, “would”, “could” and “should” and similar expressions are intended to identify forward-looking statements. The important factors discussed under the caption “Risk Factors” in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on February 28, 2024, among others, could cause actual results to differ materially from those indicated by forward-looking statements made herein and presented elsewhere by management from time to time. We do not undertake an obligation to update its forward-looking statements to reflect future events or circumstances.
2
PART I
Item 1. Financial Statements
SS&C TECHNOLOGIES HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except per share data) (Unaudited)
|
| September 30, |
|
| December 31, |
| ||
|
| 2024 |
|
| 2023 |
| ||
Assets |
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 694.7 |
|
| $ | 432.2 |
|
Funds receivable and funds held on behalf of clients |
|
| 2,081.5 |
|
|
| 2,615.6 |
|
Accounts receivable, net of allowance for credit losses of $31.5 and $25.1, respectively |
|
| 934.0 |
|
|
| 799.4 |
|
Contract assets |
|
| 47.2 |
|
|
| 36.1 |
|
Prepaid expenses and other current assets |
|
| 129.8 |
|
|
| 165.8 |
|
Restricted cash and cash equivalents |
|
| 3.5 |
|
|
| 2.4 |
|
Total current assets |
|
| 3,890.7 |
|
|
| 4,051.5 |
|
Property, plant and equipment, net (Note 2) |
|
| 309.4 |
|
|
| 315.3 |
|
Operating lease right-of-use assets |
|
| 193.8 |
|
|
| 221.4 |
|
Investments (Note 3) |
|
| 184.6 |
|
|
| 184.7 |
|
Unconsolidated affiliates (Note 4) |
|
| 327.7 |
|
|
| 345.2 |
|
Contract assets |
|
| 115.2 |
|
|
| 99.7 |
|
Goodwill (Note 6) |
|
| 9,374.4 |
|
|
| 8,969.5 |
|
Intangible and other assets, net of accumulated amortization of $4,537.8 and $4,063.4, respectively |
|
| 4,042.6 |
|
|
| 3,915.2 |
|
Total assets |
| $ | 18,438.4 |
|
| $ | 18,102.5 |
|
Liabilities and Equity |
|
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
|
| ||
Current portion of long-term debt (Note 7) |
| $ | 47.1 |
|
| $ | 51.5 |
|
Client funds obligations |
|
| 2,081.6 |
|
|
| 2,615.6 |
|
Accounts payable |
|
| 43.6 |
|
|
| 80.3 |
|
Income taxes payable |
|
| 7.7 |
|
|
| 22.3 |
|
Accrued employee compensation and benefits |
|
| 280.1 |
|
|
| 270.2 |
|
Interest payable |
|
| 19.7 |
|
|
| 29.4 |
|
Other accrued expenses |
|
| 275.9 |
|
|
| 232.3 |
|
Deferred revenues |
|
| 464.0 |
|
|
| 470.3 |
|
Total current liabilities |
|
| 3,219.7 |
|
|
| 3,771.9 |
|
Long-term debt, net of current portion (Note 7) |
|
| 7,155.6 |
|
|
| 6,668.5 |
|
Operating lease liabilities |
|
| 175.4 |
|
|
| 199.1 |
|
Other long-term liabilities |
|
| 203.4 |
|
|
| 248.7 |
|
Deferred income taxes |
|
| 796.2 |
|
|
| 816.6 |
|
Total liabilities |
|
| 11,550.3 |
|
|
| 11,704.8 |
|
Commitments and contingencies (Note 14) |
|
|
|
|
|
| ||
Stockholders’ equity (Note 8): |
|
|
|
|
|
| ||
Preferred stock, $0.01 par value per share, 5.0 million shares authorized; no shares issued |
|
| — |
|
|
| — |
|
Class A non-voting common stock, $0.01 par value per share, 5.0 million shares authorized; |
|
| — |
|
|
| — |
|
Common stock, $0.01 par value per share, 400.0 million shares authorized; 282.3 million shares and 275.9 million shares issued, respectively, and 247.3 million shares and 246.6 million shares outstanding, respectively |
|
| 2.8 |
|
|
| 2.8 |
|
Additional paid-in capital |
|
| 5,770.9 |
|
|
| 5,371.0 |
|
Accumulated other comprehensive loss |
|
| (312.1 | ) |
|
| (426.3 | ) |
Retained earnings |
|
| 3,456.0 |
|
|
| 3,126.3 |
|
Cost of common stock in treasury, 35.0 and 29.3 million shares, respectively |
|
| (2,103.5 | ) |
|
| (1,734.2 | ) |
Total SS&C stockholders’ equity |
|
| 6,814.1 |
|
|
| 6,339.6 |
|
Noncontrolling interest (Note 9) |
|
| 74.0 |
|
|
| 58.1 |
|
Total equity |
|
| 6,888.1 |
|
|
| 6,397.7 |
|
Total liabilities and equity |
| $ | 18,438.4 |
|
| $ | 18,102.5 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
SS&C TECHNOLOGIES HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions, except per share data) (Unaudited)
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Software-enabled services |
| $ | 1,206.2 |
|
| $ | 1,122.1 |
|
| $ | 3,586.3 |
|
| $ | 3,342.8 |
|
License, maintenance and related |
|
| 259.6 |
|
|
| 243.8 |
|
|
| 766.0 |
|
|
| 748.4 |
|
Total revenues |
|
| 1,465.8 |
|
|
| 1,365.9 |
|
|
| 4,352.3 |
|
|
| 4,091.2 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Software-enabled services |
|
| 661.9 |
|
|
| 617.8 |
|
|
| 1,949.7 |
|
|
| 1,877.4 |
|
License, maintenance and related |
|
| 99.7 |
|
|
| 93.7 |
|
|
| 292.9 |
|
|
| 281.3 |
|
Total cost of revenues |
|
| 761.6 |
|
|
| 711.5 |
|
|
| 2,242.6 |
|
|
| 2,158.7 |
|
Gross profit |
|
| 704.2 |
|
|
| 654.4 |
|
|
| 2,109.7 |
|
|
| 1,932.5 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Selling and marketing |
|
| 144.1 |
|
|
| 134.7 |
|
|
| 427.6 |
|
|
| 411.6 |
|
Research and development |
|
| 131.3 |
|
|
| 117.7 |
|
|
| 380.9 |
|
|
| 355.5 |
|
General and administrative |
|
| 103.7 |
|
|
| 95.6 |
|
|
| 315.6 |
|
|
| 290.7 |
|
Total operating expenses |
|
| 379.1 |
|
|
| 348.0 |
|
|
| 1,124.1 |
|
|
| 1,057.8 |
|
Operating income |
|
| 325.1 |
|
|
| 306.4 |
|
|
| 985.6 |
|
|
| 874.7 |
|
Interest expense, net |
|
| (109.6 | ) |
|
| (120.6 | ) |
|
| (338.9 | ) |
|
| (350.5 | ) |
Other income (expense), net |
|
| 9.3 |
|
|
| (5.0 | ) |
|
| 16.5 |
|
|
| 15.3 |
|
Equity in earnings of unconsolidated affiliates, net |
|
| 1.1 |
|
|
| 27.5 |
|
|
| 20.7 |
|
|
| 42.6 |
|
Loss on extinguishment of debt |
|
| (1.3 | ) |
|
| (0.5 | ) |
|
| (30.1 | ) |
|
| (1.1 | ) |
Income before income taxes |
|
| 224.6 |
|
|
| 207.8 |
|
|
| 653.8 |
|
|
| 581.0 |
|
Provision for income taxes |
|
| 60.0 |
|
|
| 51.2 |
|
|
| 140.5 |
|
|
| 167.3 |
|
Net income |
|
| 164.6 |
|
|
| 156.6 |
|
|
| 513.3 |
|
|
| 413.7 |
|
Net income attributable to noncontrolling interest |
|
| (0.2 | ) |
|
| (0.6 | ) |
|
| (1.0 | ) |
|
| (1.0 | ) |
Net income attributable to SS&C common stockholders |
| $ | 164.4 |
|
| $ | 156.0 |
|
| $ | 512.3 |
|
| $ | 412.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share attributable to SS&C common stockholders |
| $ | 0.67 |
|
| $ | 0.63 |
|
| $ | 2.08 |
|
| $ | 1.66 |
|
Diluted earnings per share attributable to SS&C common stockholders |
| $ | 0.65 |
|
| $ | 0.61 |
|
| $ | 2.02 |
|
| $ | 1.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic weighted-average number of common shares outstanding |
|
| 246.1 |
|
|
| 247.5 |
|
|
| 246.4 |
|
|
| 248.8 |
|
Diluted weighted-average number of common and common equivalent shares outstanding |
|
| 254.1 |
|
|
| 253.9 |
|
|
| 253.3 |
|
|
| 255.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income |
| $ | 164.6 |
|
| $ | 156.6 |
|
| $ | 513.3 |
|
| $ | 413.7 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency exchange translation adjustment |
|
| 159.0 |
|
|
| (113.0 | ) |
|
| 114.1 |
|
|
| (4.8 | ) |
Change in defined benefit pension obligation |
|
| — |
|
|
| — |
|
|
| 0.1 |
|
|
| — |
|
Total other comprehensive income (loss), net of tax |
|
| 159.0 |
|
|
| (113.0 | ) |
|
| 114.2 |
|
|
| (4.8 | ) |
Comprehensive income |
|
| 323.6 |
|
|
| 43.6 |
|
|
| 627.5 |
|
|
| 408.9 |
|
Comprehensive income attributable to noncontrolling interest |
|
| (0.2 | ) |
|
| (0.6 | ) |
|
| (1.0 | ) |
|
| (1.0 | ) |
Comprehensive income attributable to SS&C common stockholders |
| $ | 323.4 |
|
| $ | 43.0 |
|
| $ | 626.5 |
|
| $ | 407.9 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
SS&C TECHNOLOGIES HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions) (Unaudited)
|
| Nine Months Ended September 30, |
| |||||
|
| 2024 |
|
| 2023 |
| ||
Cash flow from operating activities: |
|
|
|
|
|
| ||
Net income |
| $ | 513.3 |
|
| $ | 413.7 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
| ||
Depreciation and amortization |
|
| 504.3 |
|
|
| 500.4 |
|
Equity in earnings of unconsolidated affiliates, net |
|
| (20.7 | ) |
|
| (42.6 | ) |
Distributions received from unconsolidated affiliates |
|
| 13.1 |
|
|
| 21.2 |
|
Stock-based compensation expense |
|
| 147.9 |
|
|
| 117.5 |
|
Net (gains) losses on investments |
|
| (2.5 | ) |
|
| 0.9 |
|
Amortization and write-offs of loan origination costs and original issue discounts |
|
| 6.7 |
|
|
| 10.2 |
|
Loss on extinguishment of debt |
|
| 30.1 |
|
|
| 1.1 |
|
Loss on sale or disposition of property and equipment |
|
| — |
|
|
| 7.6 |
|
Deferred income taxes |
|
| (52.6 | ) |
|
| (89.1 | ) |
Provision for credit losses |
|
| 13.7 |
|
|
| 9.8 |
|
Changes in operating assets and liabilities, excluding effects from acquisitions: |
|
|
|
|
|
| ||
Accounts receivable |
|
| (100.4 | ) |
|
| (69.0 | ) |
Prepaid expenses and other assets |
|
| 5.5 |
|
|
| 27.6 |
|
Contract assets |
|
| (25.3 | ) |
|
| 0.5 |
|
Accounts payable |
|
| (40.8 | ) |
|
| (5.3 | ) |
Accrued expenses and other liabilities |
|
| (75.7 | ) |
|
| (73.8 | ) |
Income taxes prepaid and payable |
|
| (8.9 | ) |
|
| (16.3 | ) |
Deferred revenue |
|
| (5.7 | ) |
|
| 12.3 |
|
Net cash provided by operating activities |
|
| 902.0 |
|
|
| 826.7 |
|
Cash flow from investing activities: |
|
|
|
|
|
| ||
Cash paid for business acquisitions, net of cash acquired and asset acquisitions |
|
| (646.9 | ) |
|
| (0.1 | ) |
Additions to property and equipment |
|
| (41.7 | ) |
|
| (40.7 | ) |
Proceeds from sale of property and equipment |
|
| 3.3 |
|
|
| — |
|
Additions to capitalized software |
|
| (149.7 | ) |
|
| (140.9 | ) |
Investments in securities |
|
| — |
|
|
| (0.6 | ) |
Proceeds from sales / maturities of investments |
|
| 0.3 |
|
|
| 7.7 |
|
Distributions received from unconsolidated affiliates |
|
| 24.4 |
|
|
| — |
|
Collection of other non-current receivables |
|
| 7.7 |
|
|
| 7.5 |
|
Net cash used in investing activities |
|
| (802.6 | ) |
|
| (167.1 | ) |
Cash flow from financing activities: |
|
|
|
|
|
| ||
Cash received from debt borrowings, net of original issue discount |
|
| 5,545.0 |
|
|
| 275.0 |
|
Repayments of debt |
|
| (5,060.1 | ) |
|
| (499.5 | ) |
Payment of deferred financing fees |
|
| (36.6 | ) |
|
| — |
|
Net decrease in client funds obligations |
|
| (952.2 | ) |
|
| (163.7 | ) |
Proceeds from exercise of stock options |
|
| 271.1 |
|
|
| 79.2 |
|
Withholding taxes paid related to equity award net share settlement |
|
| (20.3 | ) |
|
| (1.7 | ) |
Purchases of common stock for treasury |
|
| (369.3 | ) |
|
| (341.0 | ) |
Dividends paid on common stock |
|
| (182.6 | ) |
|
| (160.9 | ) |
Proceeds from noncontrolling interests |
|
| 14.9 |
|
|
| — |
|
Net cash used in financing activities |
|
| (790.1 | ) |
|
| (812.6 | ) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
| 2.2 |
|
|
| (4.2 | ) |
Net decrease in cash, cash equivalents and restricted cash |
|
| (688.5 | ) |
|
| (157.2 | ) |
Cash, cash equivalents and restricted cash, beginning of period |
|
| 2,998.6 |
|
|
| 1,337.6 |
|
Cash, cash equivalents and restricted cash and cash equivalents, end of period |
| $ | 2,310.1 |
|
| $ | 1,180.4 |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Reconciliation of cash, cash equivalents and restricted cash and cash equivalents: |
| |||||||
Cash and cash equivalents |
| $ | 694.7 |
|
| $ | 447.6 |
|
Restricted cash and cash equivalents |
|
| 3.5 |
|
|
| 2.3 |
|
Restricted cash and cash equivalents included in funds receivable and funds held on behalf of clients |
|
| 1,611.9 |
|
|
| 730.5 |
|
|
| $ | 2,310.1 |
|
| $ | 1,180.4 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
SS&C TECHNOLOGIES HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In millions) (Unaudited)
|
| Three Months Ended September 30, 2024 |
| |||||||||||||||||||||||||||||
|
| SS&C Stockholders |
|
|
|
|
|
|
| |||||||||||||||||||||||
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| Number |
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
|
|
|
| ||||||||
|
| of |
|
|
|
|
| Additional |
|
|
|
|
| Other |
|
|
|
|
|
|
|
| Total |
| ||||||||
|
| Issued |
|
|
|
|
| Paid-in |
|
| Retained |
|
| Comprehensive |
|
| Treasury |
|
| Noncontrolling |
|
| Stockholders’ |
| ||||||||
|
| Shares |
|
| Amount |
|
| Capital |
|
| Earnings |
|
| (Loss) Income |
|
| Stock |
|
| Interest |
|
| Equity |
| ||||||||
Balance, at June 30, 2024 |
| 278.6 |
|
| $ | 2.8 |
|
| $ | 5,557.0 |
|
| $ | 3,354.4 |
|
| $ | (471.1 | ) |
| $ | (2,015.2 | ) |
| $ | 58.9 |
|
| $ | 6,486.8 |
| |
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 164.4 |
|
|
| — |
|
|
| — |
|
| 0.2 |
|
|
| 164.6 |
| |
Proceeds from noncontrolling interests |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
| 14.9 |
|
|
| 14.9 |
| |
Foreign exchange translation adjustment |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 159.0 |
|
|
| — |
|
|
| — |
|
|
| 159.0 |
|
Stock-based compensation expense |
|
| — |
|
|
| — |
|
|
| 52.2 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 52.2 |
|
Exercise of options, net of withholding taxes |
| 3.7 |
|
|
| — |
|
|
| 161.6 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 161.6 |
| |
Repurchases of common stock |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (88.3 | ) |
|
| — |
|
|
| (88.3 | ) |
Cash dividends declared - $0.25 per share |
|
| — |
|
|
| — |
|
|
| 0.1 |
|
|
| (62.8 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (62.7 | ) |
Balance, at September 30, 2024 |
| 282.3 |
|
| $ | 2.8 |
|
| $ | 5,770.9 |
|
| $ | 3,456.0 |
|
| $ | (312.1 | ) |
| $ | (2,103.5 | ) |
| $ | 74.0 |
|
| $ | 6,888.1 |
|
|
| Three Months Ended September 30, 2023 |
| |||||||||||||||||||||||||||||
|
| SS&C Stockholders |
|
|
|
|
|
|
| |||||||||||||||||||||||
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| Number |
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
|
|
|
| ||||||||
|
| of |
|
|
|
|
| Additional |
|
|
|
|
| Other |
|
|
|
|
|
|
|
| Total |
| ||||||||
|
| Issued |
|
|
|
|
| Paid-in |
|
| Retained |
|
| Comprehensive |
|
| Treasury |
|
| Noncontrolling |
|
| Stockholders’ |
| ||||||||
|
| Shares |
|
| Amount |
|
| Capital |
|
| Earnings |
|
| Loss |
|
| Stock |
|
| Interest |
|
| Equity |
| ||||||||
Balance, at June 30, 2023 |
| 273.2 |
|
| $ | 2.7 |
|
| $ | 5,230.6 |
|
| $ | 2,895.6 |
|
| $ | (441.9 | ) |
| $ | (1,506.7 | ) |
| $ | 57.0 |
|
| $ | 6,237.3 |
| |
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 156.0 |
|
|
| — |
|
|
| — |
|
|
| 0.6 |
|
|
| 156.6 |
|
Foreign exchange translation adjustment |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (113.0 | ) |
|
| — |
|
|
| — |
|
|
| (113.0 | ) |
Stock-based compensation expense |
|
| — |
|
|
| — |
|
|
| 42.1 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 42.1 |
|
Exercise of options, net of withholding taxes |
|
| 1.2 |
|
|
| — |
|
|
| 36.0 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 36.0 |
|
Repurchases of common stock |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (97.8 | ) |
|
| — |
|
|
| (97.8 | ) |
Cash dividends declared - $0.24 per share |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (59.7 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (59.7 | ) |
Balance, at September 30, 2023 |
|
| 274.4 |
|
| $ | 2.7 |
|
| $ | 5,308.7 |
|
| $ | 2,991.9 |
|
| $ | (554.9 | ) |
| $ | (1,604.5 | ) |
| $ | 57.6 |
|
| $ | 6,201.5 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
SS&C TECHNOLOGIES HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In millions) (Unaudited)
|
| Nine Months Ended September 30, 2024 |
| |||||||||||||||||||||||||||||
|
| SS&C Stockholders |
|
|
|
|
|
|
| |||||||||||||||||||||||
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| Number |
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
|
|
|
| ||||||||
|
| of |
|
|
|
|
| Additional |
|
|
|
|
| Other |
|
|
|
|
|
|
|
| Total |
| ||||||||
|
| Issued |
|
|
|
|
| Paid-in |
|
| Retained |
|
| Comprehensive |
|
| Treasury |
|
| Noncontrolling |
|
| Stockholders’ |
| ||||||||
|
| Shares |
|
| Amount |
|
| Capital |
|
| Earnings |
|
| (Loss) Income |
|
| Stock |
|
| Interest |
|
| Equity |
| ||||||||
Balance, at December 31, 2023 |
| 275.9 |
|
| $ | 2.8 |
|
| $ | 5,371.0 |
|
| $ | 3,126.3 |
|
| $ | (426.3 | ) |
| $ | (1,734.2 | ) |
| $ | 58.1 |
|
| $ | 6,397.7 |
| |
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 512.3 |
|
|
| — |
|
|
| — |
|
|
| 1.0 |
|
|
| 513.3 |
|
Proceeds from noncontrolling interests |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 14.9 |
|
|
| 14.9 |
|
Foreign exchange translation adjustment |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 114.1 |
|
|
| — |
|
|
| — |
|
|
| 114.1 |
|
Change in defined benefit plan obligation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.1 |
|
|
| — |
|
|
| — |
|
|
| 0.1 |
|
Stock-based compensation expense |
|
| — |
|
|
| — |
|
|
| 147.9 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 147.9 |
|
Exercise of options, net of withholding taxes |
|
| 6.4 |
|
|
| — |
|
|
| 251.2 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 251.2 |
|
Repurchases of common stock |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (369.3 | ) |
|
| — |
|
|
| (369.3 | ) |
Cash dividends declared - $0.73 per share |
|
| — |
|
|
| — |
|
|
| 0.8 |
|
|
| (182.6 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (181.8 | ) |
Balance, at September 30, 2024 |
| 282.3 |
|
| $ | 2.8 |
|
| $ | 5,770.9 |
|
| $ | 3,456.0 |
|
| $ | (312.1 | ) |
| $ | (2,103.5 | ) |
| $ | 74.0 |
|
| $ | 6,888.1 |
|
|
| Nine Months Ended September 30, 2023 |
| |||||||||||||||||||||||||||||
|
| SS&C Stockholders |
|
|
|
|
|
|
| |||||||||||||||||||||||
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| Number |
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
|
|
|
| ||||||||
|
| of |
|
|
|
|
| Additional |
|
|
|
|
| Other |
|
|
|
|
|
|
|
| Total |
| ||||||||
|
| Issued |
|
|
|
|
| Paid-in |
|
| Retained |
|
| Comprehensive |
|
| Treasury |
|
| Noncontrolling |
|
| Stockholders’ |
| ||||||||
|
| Shares |
|
| Amount |
|
| Capital |
|
| Earnings |
|
| Loss |
|
| Stock |
|
| Interest |
|
| Equity |
| ||||||||
Balance, at December 31, 2022 |
| 271.9 |
|
| $ | 2.7 |
|
| $ | 5,111.6 |
|
| $ | 2,740.1 |
|
| $ | (550.1 | ) |
| $ | (1,260.1 | ) |
| $ | 56.6 |
|
| $ | 6,100.8 |
| |
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 412.7 |
|
|
| — |
|
|
| — |
|
|
| 1.0 |
|
|
| 413.7 |
|
Foreign exchange translation adjustment |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (4.8 | ) |
|
| — |
|
|
| — |
|
|
| (4.8 | ) |
Stock-based compensation expense |
|
| — |
|
|
| — |
|
|
| 117.5 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 117.5 |
|
Exercise of options, net of withholding taxes |
|
| 2.5 |
|
|
| — |
|
|
| 79.6 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 79.6 |
|
Repurchases of common stock |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (344.4 | ) |
|
| — |
|
|
| (344.4 | ) |
Cash dividends declared - $0.64 per share |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (160.9 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (160.9 | ) |
Balance, at September 30, 2023 |
|
| 274.4 |
|
| $ | 2.7 |
|
| $ | 5,308.7 |
|
| $ | 2,991.9 |
|
| $ | (554.9 | ) |
| $ | (1,604.5 | ) |
| $ | 57.6 |
|
| $ | 6,201.5 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
SS&C TECHNOLOGIES HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1—Basis of Presentation and Principles of Consolidation
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These accounting principles were applied on a basis consistent with those of the audited Consolidated Financial Statements contained in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (the “SEC”) on February 28, 2024 (the “2023 Form 10-K”). In the opinion of management, the accompanying unaudited Condensed Consolidated Financial Statements contain all adjustments (consisting of only normal recurring adjustments, except as noted elsewhere in the notes to the Condensed Consolidated Financial Statements) necessary for a fair statement of our financial position as of September 30, 2024, the results of our operations for the three and nine months ended September 30, 2024 and 2023, and our cash flows for the nine months ended September 30, 2024 and 2023. These statements do not include all of the information and footnotes required by GAAP for annual financial statements. The Condensed Consolidated Financial Statements contained herein should be read in conjunction with the audited Consolidated Financial Statements and footnotes as of and for the year ended December 31, 2023, which were included in the 2023 Form 10-K. The December 31, 2023 Consolidated Balance Sheet data were derived from audited financial statements but do not include all disclosures required by GAAP for annual financial statements. The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of the expected results for any subsequent quarters or the full year.
The accompanying unaudited condensed consolidated financial statements include the accounts of SS&C Technologies Holdings, Inc. and its subsidiaries, including a variable interest entity (“VIE”) for which we are the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation.
Recent Accounting Pronouncements Not Yet Effective
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The standard is applicable to all public entities, including public entities with a single reportable segment, and requires enhanced reportable segment disclosures. The disclosures include significant segment expenses regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of segment profit or loss. The standard also requires disclosure of the title and position of the CODM as well as how the CODM uses the reported measures of a segment’s profit or loss to assess segment performance and decide how to allocate resources. The new standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 31, 2024. Early adoption is permitted. We are currently evaluating the potential impact the standard will have on our disclosures.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740). The standard requires more enhanced disclosures specifically related to effective tax rate reconciliation and income taxes paid. The new requirements will be effective for fiscal years beginning after December 15, 2024, on a prospective basis. Early adoption and retrospective application are permitted. We are currently evaluating the potential impact the standard will have on our income tax disclosures.
Note 2—Property, Plant and Equipment, net
Property, plant and equipment and the related accumulated depreciation are as follows (in millions):
|
| September 30, |
|
| December 31, |
|
| ||
|
| 2024 |
|
| 2023 |
|
| ||
Land |
| $ | 38.7 |
|
| $ | 37.7 |
|
|
Building and improvements |
|
| 265.8 |
|
|
| 265.5 |
|
|
Equipment, furniture, and fixtures |
|
| 568.8 |
|
|
| 525.7 |
|
|
|
|
| 873.3 |
|
|
| 828.9 |
|
|
Less: accumulated depreciation |
|
| (563.9 | ) |
|
| (513.6 | ) |
|
Total property, plant and equipment, net |
| $ | 309.4 |
|
| $ | 315.3 |
|
|
Depreciation expense for the three and nine months ended September 30, 2024 was $18.9 million and $55.2 million, respectively. Depreciation expense for the three and nine months ended September 30, 2023 was $18.0 million and $55.1 million, respectively. As of September 30, 2024 and December 31, 2023, assets held for sale were $5.9 million and $9.0 million, respectively, and are presented in prepaid expenses and other current assets in our condensed consolidated balance sheet. As of September 30, 2024, we are exploring a sale of certain real estate assets with a carrying value of approximately $49 million. As the potential sale is not currently considered probable within twelve months, these assets have not been classified as held for sale. An estimated loss of
8
approximately $35 million would be recorded if the held for sale criteria were met. Unpaid property, plant and equipment additions of $5.9 million and $2.9 million are included in accounts payable and other accrued expenses as of September 30, 2024 and December 31, 2023, respectively, in our condensed consolidated balance sheet.
Note 3—Investments
Investments are as follows (in millions):
|
| September 30, |
|
| December 31, |
| ||
|
| 2024 |
|
| 2023 |
| ||
Non-marketable equity securities |
| $ | 124.0 |
|
| $ | 124.0 |
|
Seed capital investments |
|
| 27.7 |
|
|
| 26.1 |
|
Marketable equity securities |
|
| 21.5 |
|
|
| 23.1 |
|
Partnership interests in private equity funds |
|
| 11.4 |
|
|
| 11.5 |
|
Total investments |
| $ | 184.6 |
|
| $ | 184.7 |
|
Realized and unrealized gains and losses for our equity securities are as follows (in millions):
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Unrealized gains (losses) on equity securities held as of the end of the period |
| $ | 3.4 |
|
| $ | (3.4 | ) |
| $ | 3.6 |
|
| $ | (0.2 | ) |
Realized gains for equity securities sold during the period |
|
| — |
|
|
| 0.1 |
|
|
| — |
|
|
| 0.7 |
|
Total gains (losses) recognized in other income (expense), net |
| $ | 3.4 |
|
| $ | (3.3 | ) |
| $ | 3.6 |
|
| $ | 0.5 |
|
Fair Value Measurement
Authoritative accounting guidance on fair value measurements establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
As of September 30, 2024 and December 31, 2023, we held certain investment assets and certain liabilities that are required to be measured at fair value on a recurring basis. These investments include money market funds and marketable equity securities where fair value is determined using quoted prices in active markets. Accordingly, the fair value measurements of these investments have been classified as Level 1 in the tables below. Investments for which we elected net asset value as a practical expedient for fair value and investments measured using the fair value measurement alternative are excluded from the tables below. Fair value for deferred compensation liabilities that are credited with deemed gains or losses of the underlying hypothetical investments, primarily equity securities, have been classified as Level 1 in the tables below.
The following tables present assets and liabilities measured at fair value on a recurring basis (in millions):
|
|
|
|
| Fair Value Measurements at Reporting Date Using |
| ||||||||||
|
| September 30, 2024 |
|
| Quoted prices in Active Markets for Identical Assets (Level 1) |
|
| Significant Other Observable Inputs (Level 2) |
|
| Significant Unobservable Inputs (Level 3) |
| ||||
Money market funds (1) |
| $ | 1,585.6 |
|
| $ | 1,585.6 |
|
| $ | — |
|
| $ | — |
|
Seed capital investments (2) |
|
| 27.7 |
|
|
| 27.7 |
|
|
| — |
|
|
| — |
|
Marketable equity securities (2) |
|
| 21.5 |
|
|
| 21.5 |
|
|
| — |
|
|
| — |
|
Deferred compensation liabilities (3) |
|
| (11.9 | ) |
|
| (11.9 | ) |
|
| — |
|
|
| — |
|
Total |
| $ | 1,622.9 |
|
| $ | 1,622.9 |
|
| $ | — |
|
| $ | — |
|
9
|
|
|
|
| Fair Value Measurements at Reporting Date Using |
| ||||||||||
|
| December 31, 2023 |
|
| Quoted prices in Active Markets for Identical Assets (Level 1) |
|
| Significant Other Observable Inputs (Level 2) |
|
| Significant Unobservable Inputs (Level 3) |
| ||||
Money market funds (1) |
| $ | 2,212.6 |
|
| $ | 2,212.6 |
|
| $ | — |
|
| $ | — |
|
Seed capital investments (2) |
|
| 26.1 |
|
|
| 26.1 |
|
|
| — |
|
|
| — |
|
Marketable equity securities (2) |
|
| 23.1 |
|
|
| 23.1 |
|
|
| — |
|
|
| — |
|
Deferred compensation liabilities (3) |
|
| (11.7 | ) |
|
| (11.7 | ) |
|
| — |
|
|
| — |
|
Total |
| $ | 2,250.1 |
|
| $ | 2,250.1 |
|
| $ | — |
|
| $ | — |
|
We have partnership interests in various private equity funds that are not included in the tables above. Our investments in private equity funds were $11.4 million and $11.5 million at September 30, 2024 and December 31, 2023, respectively, of which $10.1 million and $9.2 million, respectively, were measured using net asset value as a practical expedient for fair value and $1.3 million and $2.3 million, respectively, were accounted for under the equity method of accounting. The investments in private equity funds represent underlying investments in domestic and international markets across various industry sectors.
Generally, our investments in private equity funds are non-transferable or are subject to long holding periods, and withdrawals from the private equity firm partnerships are typically not permitted. The maximum risk of loss related to our private equity fund investments is limited to the carrying value of its investments in the entities.
Note 4—Unconsolidated Affiliates
Investments in unconsolidated affiliates are as follows (in millions):
|
|
|
| September 30, 2024 |
|
| December 31, 2023 |
| ||||||||||
|
| Ownership Percentage |
| Carrying Value |
|
| Excess carrying value of investment over proportionate share of net assets |
|
| Carrying Value |
|
| Excess carrying value of investment over proportionate share of net assets |
| ||||
Orbit Private Investments L.P. |
| 9.8% |
| $ | 201.9 |
|
| $ | — |
|
| $ | 211.6 |
|
| $ | — |
|
International Financial Data Services L.P. |
| 50.0% |
|
| 61.4 |
|
|
| 28.9 |
|
|
| 68.3 |
|
|
| 31.4 |
|
Broadway Square Partners, LLP |
| 50.0% |
|
| 52.6 |
|
|
| 28.8 |
|
|
| 53.4 |
|
|
| 29.5 |
|
Pershing Road Development Company, LLC |
| 50.0% |
|
| 10.0 |
|
|
| 53.6 |
|
|
| 10.0 |
|
|
| 55.4 |
|
Other unconsolidated affiliates |
|
|
|
| 1.8 |
|
|
| — |
|
|
| 1.9 |
|
|
| — |
|
Total |
|
|
| $ | 327.7 |
|
| $ | 111.3 |
|
| $ | 345.2 |
|
| $ | 116.3 |
|
Investments in unconsolidated affiliates are accounted for under the equity method of accounting. We record our proportionate share of the results of the unconsolidated affiliates and amortization expense related to basis differences in Equity in earnings of unconsolidated affiliates, net on the Condensed Consolidated Statements of Comprehensive Income.
10
Equity in earnings of unconsolidated affiliates, net are as follows (in millions):
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Orbit Private Investments L.P. |
| $ | (0.3 | ) |
| $ | 26.4 |
|
| $ | 17.1 |
|
| $ | 38.8 |
|
International Financial Data Services L.P. |
|
| 1.3 |
|
|
| 1.1 |
|
|
| 4.3 |
|
|
| 3.6 |
|
Pershing Road Development Company, LLC |
|
| 0.2 |
|
|
| 0.2 |
|
|
| (0.1 | ) |
|
| (0.7 | ) |
Broadway Square Partners, LLP |
|
| (0.2 | ) |
|
| — |
|
|
| (0.7 | ) |
|
| — |
|
Other unconsolidated affiliates |
|
| 0.1 |
|
|
| (0.2 | ) |
|
| 0.1 |
|
|
| 0.9 |
|
Total |
| $ | 1.1 |
|
| $ | 27.5 |
|
| $ | 20.7 |
|
| $ | 42.6 |
|
During the nine months ended September 30, 2024, we received a distribution of $26.9 million from our unconsolidated affiliate, Orbit Private Investments L.P. which reduced our investment in the affiliate. We recorded the distribution as a $2.4 million operating cash inflow and a $24.5 million investing cash inflow in our condensed consolidated statements of cash flows due to the nature of the distribution.
Note 5—Acquisitions
Battea-Class Action Services, LLC
On September 27, 2024, we purchased all of the outstanding stock of Battea-Class Action Services, LLC (“Battea”) for approximately $671 million in cash, plus the costs of effecting the transaction. We financed the acquisition in part by entering into an Incremental Joinder to our existing amended and restated credit agreement, dated as of April 16, 2018 (as amended, restated, amended and restated, supplemented or otherwise modified from time to time, the “Credit Agreement”). Battea is a market-leading provider of securities class action claims and settlement recovery services.
The net assets and results of operations of Battea have been included in our Condensed Consolidated Financial Statements from September 27, 2024. The fair value of the acquired receivables represents the contractual value net of the allowance for potentially uncollectible accounts. The preliminary fair value of the intangible assets, consisting of customer relationships, completed technologies and trade names, was determined using the income approach. The intangible assets will be amortized each year based on the ratio that the projected cash flows for the intangible assets bear to the total of current and expected future cash flows for the intangible assets. The customer relationships, completed technologies and trade names are expected to be amortized over approximately thirteen, eleven and thirteen years, respectively, in each case the estimated life of the assets. The remainder of the purchase price was allocated to goodwill which is attributed to intangible assets that do not qualify for separate recognition. A portion of goodwill is tax deductible.
There are $4.1 million in revenues from Battea’s operations included in the Condensed Consolidated Statements of Comprehensive Income from the date of acquisition through September 30, 2024.
The following summarizes the preliminary allocation of the purchase price for the September 2024 acquisition of Battea (in millions). The fair values of the acquired assets and the related evaluation of taxes, are provisional pending receipt of the final valuation for those assets. The valuation of the acquired liabilities is also preliminary.
|
| Battea |
| |
Accounts receivable |
| $ | 42.9 |
|
Property, plant and equipment |
|
| 1.9 |
|
Other assets |
|
| 1.1 |
|
Funds receivable and funds held on behalf of clients |
|
| 284.8 |
|
Operating lease right-of-use assets |
|
| 1.2 |
|
Customer relationships |
|
| 246.6 |
|
Completed technologies |
|
| 121.8 |
|
Trade names |
|
| 7.8 |
|
Goodwill |
|
| 323.5 |
|
Accrued employee compensation and other liabilities |
|
| (67.2 | ) |
Deferred income taxes |
|
| (33.8 | ) |
Client funds obligations |
|
| (284.8 | ) |
Consideration paid, net of cash acquired |
| $ | 645.8 |
|
11
The following unaudited pro forma information is provided for illustrative purposes only and assumes that the acquisition of Battea occurred on January 1, 2023, after giving effect to certain adjustments, including amortization of intangibles, interest, transaction costs and tax effects. This unaudited pro forma information (in millions) should not be relied upon as being indicative of the historical results that would have been obtained if the acquisition had actually occurred on that date, nor of the results that may be obtained in the future.
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Revenues |
| $ | 1,472.6 |
|
| $ | 1,413.8 |
|
| $ | 4,359.1 |
|
| $ | 4,139.1 |
|
Net income |
| $ | 159.0 |
|
| $ | 170.2 |
|
| $ | 491.9 |
|
| $ | 398.6 |
|
Note 6—Goodwill
The change in carrying value of goodwill as of and for the nine months ended September 30, 2024 is as follows (in millions):
Balance at December 31, 2023 |
| $ | 8,969.5 |
|
Acquisitions completed in the current year |
|
| 323.5 |
|
Adjustments to prior acquisitions |
|
| 0.2 |
|
Effect of foreign currency translation |
|
| 81.2 |
|
Balance at September 30, 2024 |
| $ | 9,374.4 |
|
Note 7—Debt
At September 30, 2024 and December 31, 2023, debt consisted of the following (in millions):
|
| September 30, |
|
| December 31, |
|
| ||
|
| 2024 |
|
| 2023 |
|
| ||
Senior secured credit facilities, weighted-average interest rate of 6.76% and 7.35%, respectively |
| $ | 4,490.0 |
|
| $ | 4,755.1 |
|
|
5.5% senior notes due 2027 |
|
| 2,000.0 |
|
|
| 2,000.0 |
|
|
6.5% senior notes due 2032 |
|
| 750.0 |
|
|
| — |
|
|
Unamortized original issue discount and debt issuance costs |
|
| (37.3 | ) |
|
| (35.1 | ) |
|
|
|
| 7,202.7 |
|
|
| 6,720.0 |
|
|
Less: current portion of long-term debt |
|
| 47.1 |
|
|
| 51.5 |
|
|
Long-term debt |
| $ | 7,155.6 |
|
| $ | 6,668.5 |
|
|
The table below provides a summary of the key terms of our Senior Secured Credit Facilities and Senior Notes:
|
| Amount Outstanding |
|
| Maturity |
| Scheduled Quarterly | |
|
| (in millions) |
|
| Date |
| Payments Required | |
Senior Secured Credit Facilities |
|
|
|
|
|
|
| |
Term B-8 Loans |
| $ | 3,690.0 |
|
| May 9, 2031 |
| 0.25% |
Term A-9 Loans |
|
| 800.0 |
|
| September 27, 2029 (1) |
| 0.625% (2) |
Revolving Credit Facility |
|
| — |
|
| December 28, 2027 |
| None |
5.5% Senior Notes |
|
| 2,000.0 |
|
| September 30, 2027 |
| None |
6.5% Senior Notes |
|
| 750.0 |
|
| June 1, 2032 |
| None |
12
Senior Secured Credit Facilities and Senior Notes
On May 9, 2024, we entered into the Incremental Joinder & First Amendment to Credit Agreement (the “Amendment”) which amended our Credit Agreement. Pursuant to the Amendment, we borrowed $3,935.0 million in aggregate principal amount of incremental term B-8 loans (the “Term B-8 Loans”). The Term B-8 Loans bear interest at, at our option, the Base Rate (as defined in the Amendment), plus 1.00% per annum, or the Term SOFR Rate (as defined in the Amendment), plus 2.00% per annum.
Also on May 9, 2024, we issued $750.0 million aggregate principal amount of 6.5% Senior Notes due 2032 (the “6.5% Senior Notes”). The 6.5% Senior Notes are senior unsecured obligations and rank equal in right of payment with all of our existing and future senior indebtedness. The 6.5% Senior Notes are fully and unconditionally guaranteed, jointly and severally, by SS&C Holdings and all of its existing domestic restricted subsidiaries (other than SS&C Technologies) that guarantee our existing senior secured credit facilities and future domestic restricted subsidiaries that guarantee our existing senior secured credit facilities and certain other indebtedness. Interest on the 6.5% Senior Notes is payable semi-annually in arrears on June 1 and December 1 of each year, beginning on December 1, 2024.
The net proceeds of the Term B-8 Loans and from the sale of the 6.5% Senior Notes were used to repay all amounts owed under the term B-3 loans, the term B-4 loans, the term B-5 loans, the term B-6 loans and the term B-7 loans (together, the “Existing Term Loans”) under the Credit Agreement, as well as to pay related fees and expenses.
On September 27, 2024, in connection with our acquisition of Battea, we entered into an Incremental Joinder to our Credit Agreement (the “September 2024 Incremental Joinder”). Pursuant to the September 2024 Incremental Joinder, we borrowed $800.0 million in aggregate principal amount of incremental term A-9 loans (“Term A-9 Loans”), the net proceeds of which were used to finance in part the acquisition of Battea, the payment of fees and expenses related thereto and for working capital and general corporate purposes. The Term A-9 Loans bear interest at, at our option, the Base Rate (as defined in the Incremental Joinder), plus 0.50% per annum, or the Term SOFR Rate (as defined in the Incremental Joinder), plus 1.50% per annum, in each case with two leverage-based adjustments that increase the interest rate margin by 0.25% per annum if our consolidated net secured leverage ratio is greater than 3.50x and 4.25x, respectively, and one leverage-based adjustment that reduces the interest rate margin by 0.125% per annum if our consolidated net secured leverage ratio is less than or equal to 2.50x.
Debt issuance costs and loss on extinguishment of debt
We evaluated the borrowing of our Term B-8 Loans and issuance of 6.5% Senior Notes and the repayment of our Existing Term Loans in accordance with FASB Accounting Standards Codification 470-50, Debt Modifications and Extinguishments. We determined that the new debt borrowing and issuance and existing debt repayment were two independent transactions due to the fact that (i) no single investor held a significant concentration of both the old and the new debt, (ii) none of the old investors were included in negotiations with creditors about modifying the old debt, and (iii) all lenders were provided the same opportunity to participate in the new debt regardless of whether they were an existing lender. Consequently, the refinancing was accounted for as a debt extinguishment. As a result, the Existing Term Loans borrowing costs of $27.7 million were expensed and are included in Loss on extinguishment of debt in the Condensed Consolidated Statement of Comprehensive Income during the nine months ended September 30, 2024.
In connection with the May 2024 and September 2024 debt transactions, we capitalized an aggregate of $4.0 million and $38.6 million during the three and nine months ended September 30, 2024, respectively, in financing costs, which represent new third-party costs.
Fair Value of Debt
The carrying amounts and fair values of financial instruments are as follows (in millions):
|
| September 30, 2024 |
|
| December 31, 2023 |
| ||||||||||
|
| Carrying |
|
| Fair |
|
| Carrying |
|
| Fair |
| ||||
|
| Amount |
|
| Value |
|
| Amount |
|
| Value |
| ||||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Senior secured credit facilities |
| $ | 4,462.0 |
|
| $ | 4,498.8 |
|
| $ | 4,722.7 |
|
| $ | 4,774.4 |
|
5.5% senior notes due 2027 |
|
| 1,997.9 |
|
|
| 2,002.2 |
|
|
| 1,997.3 |
|
|
| 1,974.0 |
|
6.5% senior notes due 2032 |
|
| 742.8 |
|
|
| 776.6 |
|
|
| — |
|
|
| — |
|
The above fair values, which are Level 2 liabilities, were computed based on comparable quoted market prices. The fair values of cash, accounts receivable, net, short-term borrowings, and accounts payable approximate the carrying amounts due to the short-term maturities of these instruments.
13
Note 8—Stockholders’ Equity
Stock repurchase program
In July 2023, our Board of Directors authorized a stock repurchase program, which enabled us to repurchase up to $1 billion in the aggregate of our outstanding common stock on the open market or in privately negotiated transactions until the one-year anniversary of the Board’s authorization, unless earlier terminated by the Board. In July 2024, our Board of Directors authorized a stock repurchase program, which enables us to repurchase up to $1 billion in the aggregate of our outstanding common stock on the open market or in privately negotiated transactions until the one-year anniversary of the Board’s authorization, unless earlier terminated by the Board. During the three and nine months ended September 30, 2024, we repurchased 1.2 million and 5.7 million shares, respectively, of common stock for approximately $88.3 million and $369.3 million, respectively, which includes a 1% excise tax on stock repurchases. During the three and nine months ended September 30, 2023, we repurchased 1.7 million and 6.0 million shares, respectively, of common stock for approximately $97.8 million and $344.4 million, respectively, which includes a 1% excise tax on stock repurchases. We use the cost method to account for treasury stock purchases. Under the cost method, the price paid for the stock is charged to the treasury stock account.
Dividends
We paid quarterly cash dividends of $0.24 per share of common stock in each of March 2024 and June 2024 and $0.25 per share of common stock in September 2024 totaling $182.6 million in the aggregate. We paid quarterly cash dividends of $0.20 per share of common stock in each of March 2023 and June 2023 and $0.24 per share of common stock in September 2023 totaling $160.9 million in the aggregate.
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss balances, net of tax, consist of the following (in millions):
Foreign Currency Translation |
| Defined Benefit Obligation |
| Accumulated Other Comprehensive Loss |
| |||||||
Balance, December 31, 2023 |
| $ | (424.5 | ) |
| $ | (1.8 | ) |
| $ | (426.3 | ) |
Net current period other comprehensive income |
|
| 114.1 |
|
|
| 0.1 |
|
|
| 114.2 |
|
Balance, September 30, 2024 |
| $ | (310.4 | ) |
| $ | (1.7 | ) |
| $ | (312.1 | ) |
Adjustments to accumulated other comprehensive loss are as follows (in millions):
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||||||||||||||||||
| 2024 |
|
| 2023 |
| 2024 |
| 2023 |
| |||||||||||||||||||||||
| Pretax |
| Tax Effect |
|
| Pretax |
| Tax Effect |
|
| Pretax |
| Tax Effect |
|
| Pretax |
| Tax Effect |
| |||||||||||||
Defined Benefit Pension |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Unrealized net gains (losses) on defined benefit pension plan |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 0.1 |
|
| $ | (0.1 | ) |
| $ | 0.1 |
|
Foreign Currency Translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Current period translation adjustments |
|
| 165.1 |
|
| (6.1 | ) |
|
| (117.2 | ) |
|
| 4.2 |
|
|
| 119.6 |
|
|
| (5.5 | ) |
|
| (3.6 | ) |
|
| (1.2 | ) | |
Total other comprehensive income (loss) |
| $ | 165.1 |
| $ | (6.1 | ) |
| $ | (117.2 | ) |
| $ | 4.2 |
|
| $ | 119.6 |
|
| $ | (5.4 | ) |
| $ | (3.7 | ) |
| $ | (1.1 | ) |
Note 9—Variable Interest Entity
In July 2021, we entered into an agreement whereby we obtained an 80.2% interest in DomaniRx, LLC (“DomaniRx”), a variable interest entity under GAAP. We have the power to direct the majority of the activities of DomaniRx that most significantly impact its economic performance, the obligation to absorb losses and the right to receive benefits from DomaniRx. Accordingly, we determined that we are the primary beneficiary of DomaniRx and consolidate its results.
During the three months ended September 30, 2024, the Board of DomaniRx authorized a mandatory additional capital contribution in accordance with each member’s ownership interest in DomaniRx in the amount of $75.0 million. Our cash capital contribution during the three months ended September 30, 2024 was $60.2 million.
14
The carrying value of the assets and liabilities associated with DomaniRx included in our condensed consolidated balance sheet at September 30, 2024 and December 31, 2023, which are limited for use in its operations and do not have recourse against our general credit or our senior secured credit facilities, are as follows:
|
| September 30, |
| December 31, |
| ||
|
| 2024 |
| 2023 |
| ||
Assets: |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 159.0 |
| $ | 100.2 |
|
Intangible assets |
|
| 213.2 |
|
| 193.3 |
|
Other assets |
|
| 2.1 |
|
| 3.2 |
|
Liabilities: |
|
|
|
|
| ||
Other liabilities |
|
| 1.3 |
|
| 3.9 |
|
Note 10—Revenues
We generate revenues primarily through our software-enabled services. Our software-enabled services are generally provided under contracts with initial terms of one to five years that require monthly or quarterly payments and are subject to automatic annual renewal at the end of the initial term unless terminated by either party. We also generate revenues by licensing our software to clients through either perpetual or term licenses and by selling maintenance services. We classify license revenues related to sales-based royalty arrangements as term license revenue. Maintenance services are generally provided under annually renewable contracts. Our pricing typically scales as a function of our clients’ assets under management, the complexity of asset classes managed, the volume of transactions and the level of service the client requires. Revenues from professional services consist mostly of services provided on a time and materials basis.
Deferred revenues primarily represent unrecognized fees billed or collected for maintenance and professional services. Deferred revenues are recognized as (or when) we perform under the contract. Deferred revenues are recorded on a net basis with contract assets at the contract level. Accordingly, as of September 30, 2024 and December 31, 2023, approximately $62.6 million and $72.0 million, respectively, of deferred revenue is presented net within contract assets arising from the same contracts. The amount of revenues recognized in the period that was included in the opening deferred revenues balance was $73.4 million for the nine months ended September 30, 2024.
As of September 30, 2024, revenue of approximately $1,010.6 million is expected to be recognized from remaining performance obligations for license, maintenance and related revenues, of which $498.7 million is expected to be recognized over the next twelve months.
We record revenue net of any taxes assessed by governmental authorities.
Revenue Disaggregation
The following table disaggregates our revenues by geography (in millions):
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
United States |
| $ | 1,007.4 |
|
| $ | 941.2 |
|
| $ | 3,015.1 |
|
| $ | 2,838.9 |
|
United Kingdom |
|
| 173.2 |
|
|
| 160.1 |
|
|
| 494.5 |
|
|
| 473.4 |
|
Europe (excluding United Kingdom), Middle East and Africa |
|
| 126.7 |
|
|
| 116.2 |
|
|
| 361.4 |
|
|
| 337.1 |
|
Asia-Pacific and Japan |
|
| 72.0 |
|
|
| 67.6 |
|
|
| 224.2 |
|
|
| 204.2 |
|
Canada |
|
| 54.4 |
|
|
| 55.3 |
|
|
| 168.7 |
|
|
| 164.5 |
|
Americas, excluding United States and Canada |
|
| 32.1 |
|
|
| 25.5 |
|
|
| 88.4 |
|
|
| 73.1 |
|
Total |
| $ | 1,465.8 |
|
| $ | 1,365.9 |
|
| $ | 4,352.3 |
|
| $ | 4,091.2 |
|
15
The following table disaggregates our revenues by source (in millions):
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Software-enabled services |
| $ | 1,206.2 |
|
| $ | 1,122.1 |
|
| $ | 3,586.3 |
|
| $ | 3,342.8 |
|
Maintenance and term licenses |
|
| 230.0 |
|
|
| 211.6 |
|
|
| 673.2 |
|
|
| 643.5 |
|
Professional services |
|
| 24.1 |
|
|
| 26.8 |
|
|
| 73.0 |
|
|
| 83.1 |
|
Perpetual licenses |
|
| 5.5 |
|
|
| 5.4 |
|
|
| 19.8 |
|
|
| 21.8 |
|
Total |
| $ | 1,465.8 |
|
| $ | 1,365.9 |
|
| $ | 4,352.3 |
|
| $ | 4,091.2 |
|
Note 11—Stock-based Compensation
Stock options, SARs, PSUs and RSUs
The amount of stock-based compensation expense recognized in our Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2024 and 2023 was as follows (in millions):
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
Condensed Consolidated Statements of Comprehensive Income Classification |
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Cost of software-enabled services |
| $ | 18.2 |
|
| $ | 14.5 |
|
| $ | 51.3 |
|
| $ | 42.9 |
|
Cost of license, maintenance and other related |
|
| 2.1 |
|
|
| 1.8 |
|
|
| 5.9 |
|
|
| 5.1 |
|
Total cost of revenues |
|
| 20.3 |
|
|
| 16.3 |
|
|
| 57.2 |
|
|
| 48.0 |
|
Selling and marketing |
|
| 9.0 |
|
|
| 7.3 |
|
|
| 26.0 |
|
|
| 21.8 |
|
Research and development |
|
| 7.6 |
|
|
| 5.8 |
|
|
| 21.6 |
|
|
| 15.8 |
|
General and administrative |
|
| 15.3 |
|
|
| 12.7 |
|
|
| 43.1 |
|
|
| 31.9 |
|
Total operating expenses |
|
| 31.9 |
|
|
| 25.8 |
|
|
| 90.7 |
|
|
| 69.5 |
|
Total stock-based compensation expense |
| $ | 52.2 |
|
| $ | 42.1 |
|
| $ | 147.9 |
|
| $ | 117.5 |
|
The stock-based compensation expense related to performance awards is adjusted for changes in our assessment of the performance target level that is probable of being achieved and the number of performance-based equity awards expected to vest. In December 2021, we granted performance-based stock options (“PSOs”) for which the 3-year performance period ends in December 2024. If the threshold level of performance is not achieved for these PSOs, $48.6 million of previously recorded stock-based compensation expense will be reversed.
The following table summarizes stock option and stock appreciation rights (“SARs”) activity, as well as performance stock units (“PSUs”) and restricted stock units (“RSUs”) activity, for the nine months ended September 30, 2024 (shares in millions):
|
| Stock Options and SARs |
|
| PSUs and RSUs |
|
| ||
Outstanding at December 31, 2023 |
|
| 38.8 |
|
|
| 3.5 |
|
|
Granted |
|
| 1.8 |
|
|
| 3.4 |
|
|
Cancelled/forfeited |
|
| (1.4 | ) |
|
| (1.0 | ) |
|
Exercised |
|
| (6.0 | ) |
|
| — |
|
|
Vested |
|
| — |
|
|
| (0.8 | ) |
|
Outstanding at September 30, 2024 |
|
| 33.2 |
|
|
| 5.1 |
|
|
Note 12—Income Taxes
The effective tax rate was 26.7% and 24.6% for the three months ended September 30, 2024 and 2023, respectively, and 21.5% and 28.8% for the nine months ended September 30, 2024 and 2023, respectively. The change in the effective tax rate for the three months ended September 30, 2024 compared to the prior year was primarily related to a proportionate change in the composition of income before income taxes from foreign and domestic tax jurisdictions, partially offset by an increased recognition of windfall tax benefits from stock awards in the current year. The change in the effective tax rate for the nine months ended September 30, 2024 compared to the prior year was primarily related to releases of uncertain tax positions in the current year due to closed audits, an increased recognition of windfall tax benefits from stock awards in the current year and a proportionate change in the composition of income before income taxes from foreign and domestic tax jurisdictions. The effective tax rates for the three and nine months ended September 30, 2024 include tax benefits of $1.1 million and $41.9 million, respectively, related to releases of uncertain tax positions and $1.5 million and $7.2 million, respectively, of tax refunds, due to closed audits and statute of limitations expirations.
16
Note 13—Earnings per Share
The following table sets forth the computation of basic and diluted EPS (in millions, except per share amounts):
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Net income attributable to SS&C common stockholders |
| $ | 164.4 |
|
| $ | 156.0 |
|
| $ | 512.3 |
|
| $ | 412.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shares attributable to SS&C: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average common shares outstanding – used in calculation of basic EPS |
|
| 246.1 |
|
|
| 247.5 |
|
|
| 246.4 |
|
|
| 248.8 |
|
Weighted-average common stock equivalents – stock options and restricted shares |
|
| 8.0 |
|
|
| 6.4 |
|
|
| 6.9 |
|
|
| 6.5 |
|
Weighted-average common and common equivalent shares outstanding – used in calculation of diluted EPS |
|
| 254.1 |
|
|
| 253.9 |
|
|
| 253.3 |
|
|
| 255.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share attributable to SS&C common stockholders – Basic |
| $ | 0.67 |
|
| $ | 0.63 |
|
| $ | 2.08 |
|
| $ | 1.66 |
|
Earnings per share attributable to SS&C common stockholders – Diluted |
| $ | 0.65 |
|
| $ | 0.61 |
|
| $ | 2.02 |
|
| $ | 1.62 |
|
Weighted-average stock options, SARs, RSUs and PSUs representing 13.3 million and 14.5 million shares were outstanding for the three and nine months ended September 30, 2024, respectively, but were not included in the computation of diluted EPS because the effect of including them would be anti-dilutive. Weighted-average stock options, SARs, RSUs and PSUs representing 23.2 million and 23.5 million shares were outstanding for the three and nine months ended September 30, 2023, respectively, but were not included in the computation of diluted EPS because the effect of including them would be anti-dilutive.
Note 14—Commitments and Contingencies
From time to time, we are subject to legal proceedings and claims. In our opinion, we are not involved in any litigation or proceedings that would have a material adverse effect on us or our business.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations, or MD&A, is intended to provide readers of our Condensed Consolidated Financial Statements with the perspectives of management. It presents, in narrative form, information regarding our financial condition, results of operations, liquidity and certain other factors that may affect our future results. It should be read in conjunction with our 2023 Form 10-K and the Condensed Consolidated Financial Statements included in this Form 10-Q. We use the term organic to refer to the businesses and operations that are included in the comparable prior year period on a constant currency basis. Organic excludes the impact of any business which we acquired for the time period which would impact the comparable prior year period.
Ongoing macroeconomic conditions, such as increases in interest rates, inflation and changes in foreign currency exchange rates, could have impacts on our results that are uncertain and, in many respects, outside our control. The situations remain dynamic and subject to rapid and possibly material change, which ultimately could result in material negative effects on our business and results of operations. We will continue to evaluate the nature and extent of the potential impacts to our business, consolidated results of operations, liquidity and capital resources.
Critical Accounting Policies
Certain of our accounting policies require the application of significant judgment by our management, and such judgments are reflected in the amounts reported in our Condensed Consolidated Financial Statements. In applying these policies, our management uses its judgment to determine the appropriate assumptions to be used in the determination of estimates. Those estimates are based on our historical experience, terms of existing contracts, management’s observation of trends in the industry, information provided by our clients and information available from other outside sources, as appropriate. Actual results may differ significantly from the estimates contained in our Condensed Consolidated Financial Statements. There have been no material changes to our critical accounting estimates and assumptions or the judgments affecting the application of those estimates and assumptions since the filing of our 2023 Form 10-K. Our critical accounting policies are described in the 2023 Form 10-K and include:
17
Results of Operations
Revenues
We derive our revenues from two sources: software-enabled services revenues and license, maintenance and related revenues. As a general matter, fluctuations in our software-enabled services revenues are attributable to the number of new software-enabled services clients as well as total assets under management in our clients’ portfolios and the number of outsourced transactions provided to our existing clients. Software-enabled services revenues also fluctuate as a result of reimbursements received for “out-of-pocket” expenses, such as postage and telecommunications charges, which are recorded as revenues on an accrual basis. Because these additional revenues are offset by the reimbursable expenses incurred, there is no impact on gross profit, operating income and net income, however the reimbursements billed and expenses incurred can lead to fluctuations in revenues, cost of revenues and gross margin percentage each period. License, maintenance and related revenues consist primarily of term and perpetual license fees, maintenance fees and professional services. Maintenance revenues vary based on customer retention and on the annual increases in fees, which are generally tied to the consumer price index. License and professional services revenues tend to fluctuate based on the number of new licensing clients, the timing and terms of contract renewals and demand for consulting services.
Our results of operations below include the results of our recent acquisition from the date which it was acquired. The Iress Managed Funds Administration Business (“2023 acquisition”) was acquired in October 2023 and Battea-Class Action Services, LLC (“Battea”) was acquired in September 2024.
The following table sets forth the percentage of our total revenues represented by each of the following sources of revenues for the periods indicated:
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Software-enabled services |
|
| 82.3 | % |
|
| 82.2 | % |
|
| 82.4 | % |
|
| 81.7 | % |
License, maintenance and related |
|
| 17.7 | % |
|
| 17.8 | % |
|
| 17.6 | % |
|
| 18.3 | % |
Total revenues |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
The following table sets forth revenues (dollars in millions) and percent change in revenues for the periods indicated:
|
| Three Months Ended September 30, |
|
| Percent |
|
| Nine Months Ended September 30, |
|
| Percent |
| ||||||||||||
|
| 2024 |
|
| 2023 |
|
|
|
|
| 2024 |
|
| 2023 |
|
|
|
| ||||||
Software-enabled services |
| $ | 1,206.2 |
|
| $ | 1,122.1 |
|
|
| 7.5 | % |
| $ | 3,586.3 |
|
| $ | 3,342.8 |
|
|
| 7.3 | % |
License, maintenance and related |
|
| 259.6 |
|
|
| 243.8 |
|
|
| 6.5 | % |
|
| 766.0 |
|
|
| 748.4 |
|
|
| 2.4 | % |
Total revenues |
| $ | 1,465.8 |
|
| $ | 1,365.9 |
|
|
| 7.3 | % |
| $ | 4,352.3 |
|
| $ | 4,091.2 |
|
|
| 6.4 | % |
Three Months Ended September 30, 2024 and 2023. Our revenues increased $99.9 million, or 7.3%, primarily due to an increase of $87.5 million in organic revenues driven by strength in the SS&C GlobeOp fund administration, Global Investor and Distribution Solutions, Wealth and Investment Technologies and virtual data room services businesses. Our revenues also increased due to acquisitions, which contributed $7.7 million in revenues and the favorable impact from foreign currency translation of $4.7 million. Software-enabled services revenues increased $84.1 million, or 7.5%, primarily due to an increase in organic revenues of $73.4 million, acquisitions, which added $7.0 million in revenues, and the favorable impact from foreign currency translation of $3.7 million. License, maintenance and related revenues increased $15.8 million, or 6.5%, primarily due to an increase in organic revenues of $14.1 million, the favorable impact from foreign currency translation of $1.0 million and acquisitions, which added $0.7 million in revenues.
Nine Months Ended September 30, 2024 and 2023. Our revenues increased $261.1 million, or 6.4%, primarily due to an increase of $237.7 million in organic revenues driven by strength in the SS&C GlobeOp fund administration and virtual data room
18
services businesses. Our revenues also increased due to acquisitions, which contributed $14.7 million in revenues and the favorable impact from foreign currency translation of $8.7 million. Software-enabled services revenues increased $243.5 million, or 7.3%, primarily due to an increase in organic revenues of $222.1 million, acquisitions, which added $13.0 million in revenue and the favorable impact from foreign currency translation of $8.4 million. License, maintenance and related revenues increased $17.6 million, or 2.4%, primarily due to an increase in organic revenues of $15.6 million, acquisition, which added $1.7 million in revenue and the favorable impact from foreign currency translation of $0.3 million.
Cost of Revenues
Cost of software-enabled services revenues consists primarily of costs related to personnel utilized in providing our software-enabled services and amortization of intangible assets. Cost of license, maintenance and other related revenues consists primarily of the costs related to personnel utilized in servicing our maintenance contracts and to provide implementation, conversion and training services to our software licensees, as well as system integration and custom programming consulting services and amortization of intangible assets.
The following tables set forth each of the following cost of revenues as a percentage of their respective revenue source for the periods indicated:
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Cost of software-enabled services |
|
| 54.9 | % |
|
| 55.1 | % |
|
| 54.4 | % |
|
| 56.2 | % |
Cost of license, maintenance and related |
|
| 38.4 | % |
|
| 38.4 | % |
|
| 38.2 | % |
|
| 37.6 | % |
Total cost of revenues |
|
| 52.0 | % |
|
| 52.1 | % |
|
| 51.5 | % |
|
| 52.8 | % |
Gross margin percentage |
|
| 48.0 | % |
|
| 47.9 | % |
|
| 48.5 | % |
|
| 47.2 | % |
The following table sets forth cost of revenues (dollars in millions) and percent change in cost of revenues for the periods indicated:
|
| Three Months Ended September 30, |
|
| Percent |
|
| Nine Months Ended September 30, |
|
| Percent |
| ||||||||||||
|
| 2024 |
|
| 2023 |
|
|
|
|
| 2024 |
|
| 2023 |
|
|
|
| ||||||
Cost of software-enabled services |
| $ | 661.9 |
|
| $ | 617.8 |
|
|
| 7.1 | % |
| $ | 1,949.7 |
|
| $ | 1,877.4 |
|
|
| 3.9 | % |
Cost of license, maintenance and related |
|
| 99.7 |
|
|
| 93.7 |
|
|
| 6.4 | % |
|
| 292.9 |
|
|
| 281.3 |
|
|
| 4.1 | % |
Total cost of revenues |
| $ | 761.6 |
|
| $ | 711.5 |
|
|
| 7.0 | % |
| $ | 2,242.6 |
|
| $ | 2,158.7 |
|
|
| 3.9 | % |
Three Months Ended September 30, 2024 and 2023. Our total cost of revenues increased by $50.1 million, or 7.0%, primarily due to an increase of $41.1 million in organic costs, acquisitions, which added costs of $6.3 million and the unfavorable impact from foreign currency translation, which increased costs by $2.7 million. Our organic cost increase reflects continued investment in delivering client service. Cost of software-enabled services revenues increased $44.1 million, or 7.1%, primarily due to an increase of $35.8 million in organic costs, acquisitions, which added $6.3 million in costs and the unfavorable impact from foreign currency translation of $2.0 million. Cost of license, maintenance and related revenues increased $6.0 million, or 6.4%, primarily due to an increase of $5.3 million in organic costs and the unfavorable impact from foreign currency translation of $0.7 million.
Nine Months Ended September 30, 2024 and 2023. Our total cost of revenues increased by $83.9 million, or 3.9%, primarily due to an increase of $62.8 million in organic costs, acquisitions, which added costs of $16.2 million, and the unfavorable impact from foreign currency translation, which increased costs by $4.9 million. Our organic cost increase reflects continued investment in delivering client service. Cost of software-enabled services revenues increased $72.3 million, or 3.9%, primarily due to an increase of $52.1 million in organic costs, acquisitions, which added $16.2 million in costs, and the unfavorable impact from foreign currency translation of $4.0 million. Cost of license, maintenance and related revenues increased $11.6 million, or 4.1%, primarily due to an increase of $10.7 million in organic costs and the unfavorable impact from foreign currency translation of $0.9 million.
Operating Expenses
Selling and marketing expenses consist primarily of the personnel costs associated with the selling and marketing of our products, including salaries, commissions and travel and entertainment. Such expenses also include amortization of intangible assets, the cost of branch sales offices, trade shows and marketing and promotional materials. Research and development expenses consist primarily of personnel costs attributable to the enhancement of existing products and the development of new software products.
19
General and administrative expenses consist primarily of personnel costs related to management, accounting and finance, information management, human resources and administration and associated overhead costs, as well as fees for professional services.
The following table sets forth the percentage of our total revenues represented by each of the following operating expenses for the periods indicated:
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Selling and marketing |
|
| 9.8 | % |
|
| 9.9 | % |
|
| 9.8 | % |
|
| 10.1 | % |
Research and development |
|
| 9.0 | % |
|
| 8.6 | % |
|
| 8.8 | % |
|
| 8.7 | % |
General and administrative |
|
| 7.1 | % |
|
| 7.0 | % |
|
| 7.2 | % |
|
| 7.1 | % |
Total operating expenses |
|
| 25.9 | % |
|
| 25.5 | % |
|
| 25.8 | % |
|
| 25.9 | % |
The following table sets forth operating expenses (dollars in millions) and percent change in operating expenses for the periods indicated:
|
| Three Months Ended September 30, |
|
| Percent |
|
| Nine Months Ended September 30, |
|
| Percent |
| ||||||||||||
|
| 2024 |
|
| 2023 |
|
|
|
|
| 2024 |
|
| 2023 |
|
|
|
| ||||||
Selling and marketing |
| $ | 144.1 |
|
| $ | 134.7 |
|
|
| 7.0 | % |
| $ | 427.6 |
|
| $ | 411.6 |
|
|
| 3.9 | % |
Research and development |
|
| 131.3 |
|
|
| 117.7 |
|
|
| 11.6 | % |
|
| 380.9 |
|
|
| 355.5 |
|
|
| 7.1 | % |
General and administrative |
|
| 103.7 |
|
|
| 95.6 |
|
|
| 8.5 | % |
|
| 315.6 |
|
|
| 290.7 |
|
|
| 8.6 | % |
Total operating expenses |
| $ | 379.1 |
|
| $ | 348.0 |
|
|
| 8.9 | % |
| $ | 1,124.1 |
|
| $ | 1,057.8 |
|
|
| 6.3 | % |
Three Months Ended September 30, 2024 and 2023. Operating expenses increased $31.1 million, or 8.9%, due to an increase of $26.5 million in organic operating expenses, acquisitions, which added $2.3 million in expenses, and the unfavorable impact from foreign currency translation of $2.3 million. Total operating expenses, excluding the impact of acquisitions and foreign currency translation, primarily increased due to resource needs to support organic growth.
Nine Months Ended September 30, 2024 and 2023. Operating expenses increased $66.3 million, or 6.3%, due to an increase of $60.0 million in organic operating expenses, acquisitions, which added $3.4 million in expenses, and the unfavorable impact from foreign currency translation of $2.9 million. Total operating expenses, excluding the impact of acquisitions and foreign currency translation, primarily increased due to resource needs to support organic growth.
Comparison of the Three and Nine Months Ended September 30, 2024 and 2023 for Interest, Taxes and Other
Interest expense, net. Net interest expense totaled $109.6 million and $338.9 million for the three and nine months ended September 30, 2024, respectively, compared to $120.6 million and $350.5 million for the three and nine months ended September 30, 2023, respectively. The decrease in interest expense, net for 2024 as compared to 2023, for the three months ended is primarily due to lower average debt balances. The decrease in interest expense, net for the nine months ended September 30, 2024 is due to lower average debt balances, partially offset by slightly higher average interest rates. We had an average interest rate of 6.78% and 6.81% for the three and nine months ended September 30, 2024, respectively, compared to 6.87% and 6.56% for the three and nine months ended September 30, 2023, respectively.
Other income (expense), net. Other income (expense), net was $9.3 million and $16.5 million for the three and nine months ended September 30, 2024, respectively, compared to $(5.0) million and $15.3 million for the three and nine months ended September 30, 2023, respectively. For the three months ended September 30, 2024, other income (expense), net consisted primarily of foreign currency translation gains of $4.2 million, investment gains due to mark-to market adjustments of $3.1 million and dividend income of $2.2 million. For the nine months ended September 30, 2024, other income (expense), net consisted primarily of dividend income of $14.8 million and investment gains due to mark-to-market adjustments of $2.5 million, partially offset by foreign currency translation losses of $1.6 million. For the three and nine months ended September 30, 2023, other (expense) income, net included investment losses due to mark-to-market adjustments of $2.7 million and $0.9 million, respectively, and foreign currency translation losses of $2.5 million and $3.7 million, respectively, as well as dividend income of $2.3 million and $14.6 million, respectively. During the nine months ended September 30, 2023, other income also included income of $13.4 million from the settlement of a dispute related to pre-acquisition matters and losses of $7.3 million related to the fair value adjustments on assets held for sale.
20
Equity in earnings of unconsolidated affiliates, net. Equity in earnings of unconsolidated affiliates, net totaled $1.1 million and $20.7 million for the three and nine months ended September 30, 2024, respectively, compared to $27.5 million and $42.6 million for the three and nine months ended September 30, 2023, respectively. Our equity in earnings of unconsolidated affiliates, net in 2024 included a $17.1 million adjustment for the nine months ended September 30, 2024 to increase the carrying value of one of our investments. Our equity in earnings of unconsolidated affiliates, net in 2023 included a $26.4 million and $38.8 million adjustment for the three and nine months ended September 30, 2023, respectively, to increase the carrying value of one of our investments.
Provision for income taxes. The following table sets forth the provision for income taxes (dollars in millions) and effective tax rates for the periods indicated:
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Provision for income taxes |
| $ | 60.0 |
|
| $ | 51.2 |
|
| $ | 140.5 |
|
| $ | 167.3 |
|
Effective tax rate |
|
| 26.7 | % |
|
| 24.6 | % |
|
| 21.5 | % |
|
| 28.8 | % |
Our effective tax rates for the three and nine months ended September 30, 2024 and 2023 differ from the statutory rate of 21.0% primarily due to the composition of income before income taxes from foreign and domestic tax jurisdictions, foreign income that is being taxed in the U.S. offset by foreign tax credits that are being limited and the recognition of windfall tax benefits from stock awards. Our effective tax rates for the three and nine months ended September 30, 2024 include benefits of $1.1 million and $41.9 million, respectively, related to releases of uncertain tax positions and $1.5 million and $7.2 million, respectively, of tax refunds, due to closed audits and statute of limitations expirations. The change in the effective tax rate for the three months ended September 30, 2024 compared to the prior year was primarily related to a proportionate change in the composition of income before income taxes from foreign and domestic tax jurisdictions, partially offset by an increased recognition of windfall tax benefits from stock awards in the current year. The change in the effective tax rate for the nine months ended September 30, 2024 compared to the prior year was primarily related to releases of uncertain tax positions in the current year due to closed audits, an increased recognition of windfall tax benefits from stock awards in the current year and a proportionate change in the composition of income before income taxes from foreign and domestic tax jurisdictions. While we have income from multiple foreign sources, the majority of our non-U.S. operations are in the United Kingdom and India. We anticipate the statutory tax rates in 2024 to be 25.0% in the United Kingdom and approximately 25.4% in India. A future change in the composition of income before income taxes from foreign and domestic tax jurisdictions could impact our periodic effective tax rate.
On August 16, 2022, the Inflation Reduction Act was signed into law, which includes a 15% corporate alternative minimum tax and a 1% excise tax on stock repurchases. The provisions were effective January 1, 2023 and were immaterial to our financial results, financial position and cash flows. The 1% excise tax on stock repurchases is included as a cost to acquire treasury stock.
In 2021, the OECD (“Organisation for Economic Co-operation and Development”)/G20 Inclusive Framework on Base Erosion and Profit Shifting released Model Global Anti-Base Erosion rules under Pillar Two. Further guidance has been released throughout 2022 and 2023. Certain aspects of Pillar Two are effective January 1, 2024 and other aspects are effective January 1, 2025. Many non-U.S. tax jurisdictions in which we operate have either recently enacted legislation or are in the process of enacting legislation to adopt certain components of the Pillar Two Model Rules beginning in 2024 or in future years. We do not expect the provisions effective in 2024 to materially impact our financial results, financial position and cash flows.
Liquidity and Capital Resources
Our principal cash requirements are to finance the costs of our operations pending the billing and collection of client receivables, to fund payments with respect to our indebtedness, to invest in research and development, to acquire complementary businesses or assets, to repurchase shares of our common stock and to pay dividends on our common stock. We expect our cash on hand, cash flows from operations and cash available under our Credit Agreement to provide sufficient liquidity to fund our current obligations, projected working capital requirements and capital spending for at least the next twelve months.
We paid quarterly cash dividends of $0.24 per share of common stock in each of March 2024 and June 2024 and $0.25 per share of common stock in September 2024 totaling $182.6 million in the aggregate. We paid quarterly cash dividends of $0.20 per share of common stock in each of March 2023 and June 2023 and $0.24 per share of common stock in September 2023 totaling $160.9 million in the aggregate.
Client funds obligations include our transfer agency client balances invested overnight as well as our contractual obligations to remit funds to satisfy client pharmacy claim obligations and are recorded on the Condensed Consolidated Balance Sheet when incurred, generally after a claim has been processed by us. Our contractual obligations to remit funds to satisfy client obligations are primarily sourced by funds held on behalf of clients. We had $2,081.5 million of client funds obligations at September 30, 2024.
21
Cash flows from operating, investing and financing activities, as reflected in our Condensed Consolidated Statements of Cash Flows, are summarized in the following table (in millions):
|
| Nine Months Ended September 30, |
|
|
|
| ||||||
Net cash, cash equivalents and restricted cash provided by (used in): |
| 2024 |
|
| 2023 |
|
| Change From Prior Year |
| |||
Operating activities |
| $ | 902.0 |
|
| $ | 826.7 |
|
| $ | 75.3 |
|
Investing activities |
|
| (802.6 | ) |
|
| (167.1 | ) |
|
| (635.5 | ) |
Financing activities |
|
| (790.1 | ) |
|
| (812.6 | ) |
|
| 22.5 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
| 2.2 |
|
|
| (4.2 | ) |
|
| 6.4 |
|
Net decrease in cash, cash equivalents and restricted cash |
| $ | (688.5 | ) |
| $ | (157.2 | ) |
| $ | (531.3 | ) |
Net cash provided by operating activities was $902.0 million for the nine months ended September 30, 2024. Cash provided by operating activities primarily resulted from net income of $513.3 million adjusted for non-cash items of $640.0 million, partially offset by changes in our working capital accounts totaling $251.3 million. The changes in our working capital accounts were driven by an increase in accounts receivable, decreases in accrued expenses, a decrease in accounts payable and an increase in contract assets.
Investing activities used net cash of $802.6 million for the nine months ended September 30, 2024, primarily related to $646.9 million paid for business acquisitions, net of cash acquired and asset acquisitions, $149.7 million in capitalized software development costs and $41.7 million in capital expenditures, partially offset by $24.4 million in distributions received from unconsolidated affiliates, the collection of other non-current receivables of $7.7 million and proceeds from the sale of property and equipment of $3.3 million.
Financing activities used net cash of $790.1 million for the nine months ended September 30, 2024, primarily representing a net decrease in client fund obligations of $952.2 million, $369.3 million of purchases of common stock for treasury, $182.6 million in quarterly dividends paid, $36.6 million in payments of deferred financing fees and $20.3 million in withholding taxes paid related to equity award net share settlements. These expenditures were partially offset by net borrowings of $484.9 million, proceeds of $271.1 million from stock option exercises and proceeds from noncontrolling interests of $14.9 million.
We have made a permanent reinvestment determination in certain non-U.S. operations that have historically generated positive operating cash flows. At September 30, 2024, we held approximately $251.9 million in cash and cash equivalents at non-U.S. subsidiaries where we had made such a determination and in turn no provision for income taxes had been made.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Senior Secured Credit Facilities and Senior Notes
The table below provides a summary of the key terms of our Senior Secured Credit Facilities and Senior Notes:
|
| Amount Outstanding |
|
| Maturity |
| Scheduled Quarterly | |
|
| (in millions) |
|
| Date |
| Payments Required | |
Senior Secured Credit Facilities |
|
|
|
|
|
|
| |
Term B-8 Loans |
| $ | 3,690.0 |
|
| May 9, 2031 |
| 0.25% |
Term A-9 Loans |
|
| 800.0 |
|
| September 27, 2029 (1) |
| 0.625% (2) |
Revolving Credit Facility |
|
| — |
|
| December 28, 2027 |
| None |
5.5% Senior Notes |
|
| 2,000.0 |
|
| September 30, 2027 |
| None |
6.5% Senior Notes |
|
| 750.0 |
|
| June 1, 2032 |
| None |
22
The senior secured credit facility has a revolving credit facility available for borrowings by SS&C with $600.0 million in available commitments (“Revolving Credit Facility”), of which $596.9 million was available as of September 30, 2024. The Revolving Credit Facility also contains a $75.0 million letter of credit sub-facility, of which $3.1 million was utilized as of September 30, 2024.
May 2024 Debt Refinancing
On May 9, 2024, we entered into the Incremental Joinder & First Amendment to Credit Agreement (the “Amendment”), which amended our existing amended and restated credit agreement, dated as of April 16, 2018 (as amended, restated, amended and restated, supplemented or otherwise modified from time to time, the “Credit Agreement”). Pursuant to the Amendment, we borrowed $3,935.0 million in aggregate principal amount of incremental term B-8 loans (the “Term B-8 Loans”). The Term B-8 Loans bear interest at, at our option, the Base Rate (as defined in the Amendment), plus 1.00% per annum, or the Term SOFR Rate (as defined in the Amendment), plus 2.00% per annum.
Also on May 9, 2024, we issued $750.0 million aggregate principal amount of 6.5% Senior Notes due 2032 (the “6.5% Senior Notes”). The 6.5% Senior Notes are senior unsecured obligations and rank equal in right of payment with all of our existing and future senior indebtedness. The 6.5% Senior Notes are fully and unconditionally guaranteed, jointly and severally, by SS&C Holdings and all of its existing domestic restricted subsidiaries (other than SS&C Technologies) that guarantee our existing senior secured credit facilities and future domestic restricted subsidiaries that guarantee our existing senior secured credit facilities and certain other indebtedness. Interest on the 6.5% Senior Notes is payable semi-annually in arrears on June 1 and December 1 of each year, beginning on December 1, 2024.
The net proceeds of the Term B-8 Loans and from the sale of the 6.5% Senior Notes were used to repay all amounts owed under the term B-3 loans, the term B-4 loans, the term B-5 loans, the term B-6 loans and the term B-7 loans (together, the “Existing Term Loans”) under the Credit Agreement, as well as to pay related fees and expenses.
September 2024 Incremental Joinder
On September 27, 2024, in connection with our acquisition of Battea, we entered into an Incremental Joinder to our Credit Agreement (the “September 2024 Incremental Joinder”). Pursuant to the September 2024 Incremental Joinder, we borrowed $800.0 million in aggregate principal amount of incremental term A-9 loans (“Term A-9 Loans”), the net proceeds of which were used to finance in part the acquisition of Battea, the payment of fees and expenses related thereto and for working capital and general corporate purposes. The Term A-9 Loans bear interest at, at our option, the Base Rate (as defined in the Incremental Joinder), plus 0.50% per annum, or the Term SOFR Rate (as defined in the Incremental Joinder), plus 1.50% per annum, in each case with two leverage-based adjustments that increase the interest margin by 0.25% per annum if our consolidated net secured leverage ratio is greater than 3.50x and 4.25x, respectively, and one leverage-based adjustment that reduces the interest rate margin by 0.125% per annum if our consolidated net secured leverage ratio is less than or equal to 2.50x.
Debt issuance costs and loss on extinguishment of debt
We evaluated the borrowing of our Term B-8 Loans and issuance of 6.5% Senior Notes and the repayment of our Existing Term Loans in accordance with FASB Accounting Standards Codification 470-50, Debt Modifications and Extinguishments. We determined that the new debt borrowing and issuance and existing debt repayment were two independent transactions due to the fact that (i) no single investor held a significant concentration of both the old and the new debt, (ii) none of the old investors were included in negotiations with creditors about modifying the old debt, and (iii) all lenders were provided the same opportunity to participate in the new debt regardless of whether they were an existing lender. Consequently, the refinancing was accounted for as a debt extinguishment. As a result, the Existing Term Loans borrowing costs of $27.7 million were expensed and are included in Loss on extinguishment of debt in the Condensed Consolidated Statement of Comprehensive Income during the nine months ended September 30, 2024.
In connection with the May 2024 and September 2024 debt transactions, we capitalized an aggregate of $4.0 million and $38.6 million during the three and nine months ended September 30, 2024, respectively, in financing costs, which represent new third-party costs.
23
Debt Terms
Our obligations under the Term B-8 Loans and Term A-9 Loans are guaranteed by our existing and future wholly-owned domestic restricted subsidiaries (subject to customary exceptions and limitations). The obligations of the loan parties under the amended senior secured credit facility are secured by substantially all of the assets of such persons (subject to customary exceptions and limitations), including a pledge of all of the capital stock of substantially all of the U.S. wholly-owned restricted subsidiaries of such persons (with customary exceptions and limitations) and 65% of the capital stock of certain foreign restricted subsidiaries of such persons (with customary exceptions and limitations).
The amended senior secured credit facility includes negative covenants that, among other things and subject to certain thresholds and exceptions, limit our ability and the ability of our restricted subsidiaries to incur debt or liens, make investments (including in the form of loans and acquisitions), merge, liquidate or dissolve, sell property and assets, including capital stock of our subsidiaries, pay dividends on our capital stock or redeem, repurchase or retire our capital stock, alter the business we conduct, amend, prepay, redeem or purchase subordinated debt, or engage in transactions with our affiliates. The amended senior secured credit facility also contains customary representations and warranties, affirmative covenants and events of default, subject to customary thresholds and exceptions. In addition, the amended senior secured credit facility contains a financial covenant for the benefit of the Revolving Credit Facility requiring us to maintain a maximum consolidated net secured leverage ratio. The amended senior secured credit facility also contains a financial maintenance covenant for the benefit of the Term A-9 Loans that will require us to maintain a separate maximum consolidated net secured leverage ratio. In addition, under the amended senior secured credit facility, certain defaults under agreements governing other material indebtedness could result in an event of default under the amended senior secured credit facility, in which case the lenders could elect to accelerate payments under the amended senior secured credit facility and terminate any commitments they have to provide future borrowings. As of September 30, 2024, we were in compliance with all financial and non-financial covenants.
The 5.5% Senior Notes are guaranteed, jointly and severally, by SS&C Holdings and all of its existing and future domestic restricted subsidiaries that guarantee our existing senior secured credit facilities or certain other indebtedness. The 5.5% Senior Notes are unsecured senior obligations that are equal in right of payment to all of our existing and future senior unsecured indebtedness. Interest on the 5.5% Senior Notes is payable on March 30 and September 30 of each year.
At any time and from time to time, we may, at our option, redeem some or all of the 5.5% Senior Notes, in whole or in part, at the redemption prices set forth in the following table, expressed as a percentage of the principal amount, plus accrued and unpaid interest to the redemption date:
Redemption Date |
| Price |
| |
On or after March 30, 2024 |
|
| 101.375 | % |
March 30, 2025 and thereafter |
|
| 100.000 | % |
At any time prior to June 1, 2027, we may, at our option, redeem some or all of the 6.5% Senior Notes, in whole or in part, at a price equal to 100% of the principal amount of the 6.5% Senior Notes, plus a “make-whole” premium, plus accrued and unpaid interest, if any, to, the date of redemption. On and after June 1, 2027, we may, at our option, redeem some or all of the 6.5% Senior Notes, in whole or in part, at the redemption prices set forth in the following table, expressed as a percentage of the principal amount, plus accrued and unpaid interest to the redemption date:
Year |
| Price |
| |
On or after June 1, 2027 |
|
| 103.250 | % |
On or after June 1, 2028 |
|
| 101.625 | % |
June 1, 2029 and thereafter |
|
| 100.000 | % |
We may also, from time to time in our sole discretion, purchase, redeem, or retire any outstanding 5.5% Senior Notes and 6.5% Senior Notes, through tender offers, in privately negotiated or open market transactions, or otherwise.
The indentures governing the 5.5% Senior Notes and 6.5% Senior Notes contain a number of covenants that restrict, subject to certain thresholds and exceptions, our ability and the ability of our domestic restricted subsidiaries to incur debt or liens, make certain investments, pay dividends, dispose of certain assets, or enter into transactions with its affiliates. Any event of default under the amended senior secured credit facility that leads to an acceleration of those amounts due also results in a default under the indenture governing each of the Senior Notes.
24
Covenant Compliance
Under the Revolving Credit Facility portion of the amended senior secured credit facility, we are required to satisfy and maintain a specified financial ratio at the end of each fiscal quarter if the sum of (i) outstanding amount of all loans under the Revolving Credit Facility and (ii) all non-cash collateralized letters of credit issued under the Revolving Credit Facility in excess of $20 million is equal to or greater than 30% of the total commitments under the Revolving Credit Facility. In addition, the Term A-9 Loans will be subject to a 5.25x consolidated net secured leverage ratio commencing at the fiscal quarter ending December 31, 2024, which will, at our option, increase to 5.75x for four consecutive fiscal quarters following a material permitted acquisition. Our ability to meet either financial ratio can be affected by events beyond our control, and we cannot assure you that we will meet either ratio. Any breach of either financial covenant could result in an event of default under the amended senior secured credit facility. Upon the occurrence of any event of default under the amended senior secured credit facility, the lenders could elect to declare all amounts outstanding under the amended senior secured credit facility to be immediately due and payable and terminate all commitments to extend further credit. Any default and subsequent acceleration of payments under the amended senior secured credit facility would have a material adverse effect on our results of operations, financial position and cash flows. Additionally, under the amended senior secured credit facility, our ability to engage in activities such as incurring additional indebtedness, making investments and paying dividends is also tied to baskets and ratios based on Consolidated EBITDA.
Consolidated EBITDA is a non-GAAP financial measure used in key financial covenants contained in the amended senior secured credit facility, which is the material facility supporting our capital structure and providing liquidity to our business. Consolidated EBITDA is defined as earnings before interest, taxes, depreciation and amortization (“EBITDA”), further adjusted to exclude unusual items and other adjustments permitted in calculating covenant compliance under the amended senior secured credit facility. We believe that the inclusion of supplementary adjustments to EBITDA applied in presenting Consolidated EBITDA is appropriate to provide additional information to investors to demonstrate compliance with the specified financial ratio and other financial condition tests contained in the amended senior secured credit facility.
Management uses Consolidated EBITDA to gauge the costs of our capital structure on a day-to-day basis when full financial statements are unavailable. Management further believes that providing this information allows our investors greater transparency and a better understanding of our ability to meet our debt service obligations and make capital expenditures.
Consolidated EBITDA does not represent net income or cash flow from operations as those terms are defined by generally accepted accounting principles, or GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. Further, the amended senior secured credit facility requires that Consolidated EBITDA be calculated for the most recent four fiscal quarters. As a result, the measure can be disproportionately affected by a particularly strong or weak quarter. Further, it may not be comparable to the measure for any subsequent four-quarter period or any complete fiscal year.
Consolidated EBITDA is not a recognized measurement under GAAP and investors should not consider Consolidated EBITDA as a substitute for measures of our financial performance and liquidity as determined in accordance with GAAP, such as net income, operating income or net cash provided by operating activities. Because other companies may calculate Consolidated EBITDA differently than we do, Consolidated EBITDA may not be comparable to similarly titled measures reported by other companies. Consolidated EBITDA has other limitations as an analytical tool, when compared to the use of net income, which is the most directly comparable GAAP financial measure, including:
25
The following is a reconciliation of net income to Consolidated EBITDA attributable to SS&C common stockholders as defined in our amended senior secured credit facility.
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| Twelve Months Ended September 30, |
| |||||||||||
(in millions) |
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
|
| 2024 |
| |||||
Net income |
| $ | 164.6 |
|
| $ | 156.6 |
|
| $ | 513.3 |
|
| $ | 413.7 |
|
| $ | 708.3 |
|
Interest expense, net |
|
| 109.6 |
|
|
| 120.6 |
|
|
| 338.9 |
|
|
| 350.5 |
|
|
| 458.3 |
|
Provision for income taxes |
|
| 60.0 |
|
|
| 51.2 |
|
|
| 140.5 |
|
|
| 167.3 |
|
|
| 222.2 |
|
Depreciation and amortization |
|
| 171.3 |
|
|
| 168.5 |
|
|
| 504.3 |
|
|
| 500.4 |
|
|
| 674.4 |
|
EBITDA |
|
| 505.5 |
|
|
| 496.9 |
|
|
| 1,497.0 |
|
|
| 1,431.9 |
|
|
| 2,063.2 |
|
Stock-based compensation |
|
| 52.2 |
|
|
| 42.1 |
|
|
| 147.9 |
|
|
| 117.5 |
|
|
| 189.8 |
|
Acquired EBITDA and cost savings (1) |
|
| 0.8 |
|
|
| — |
|
|
| 19.4 |
|
|
| — |
|
|
| 34.5 |
|
Loss on extinguishment of debt |
|
| 1.3 |
|
|
| 0.5 |
|
|
| 30.1 |
|
|
| 1.1 |
|
|
| 31.1 |
|
Equity in earnings of unconsolidated affiliates, net |
|
| (1.1 | ) |
|
| (27.5 | ) |
|
| (20.7 | ) |
|
| (42.6 | ) |
|
| (78.2 | ) |
Purchase accounting adjustments (2) |
|
| 1.9 |
|
|
| 2.4 |
|
|
| 5.7 |
|
|
| 6.7 |
|
|
| 8.3 |
|
ASC 606 adoption impact |
|
| (0.7 | ) |
|
| (0.8 | ) |
|
| (2.0 | ) |
|
| (2.3 | ) |
|
| (2.7 | ) |
Foreign currency translation (gains) losses |
|
| (4.2 | ) |
|
| 2.5 |
|
|
| 1.6 |
|
|
| 3.7 |
|
|
| (2.3 | ) |
Investment (gains) losses (3) |
|
| (5.3 | ) |
|
| 0.5 |
|
|
| (17.3 | ) |
|
| (13.7 | ) |
|
| (22.5 | ) |
Facilities and workforce restructuring |
|
| 13.9 |
|
|
| 13.8 |
|
|
| 33.6 |
|
|
| 42.5 |
|
|
| 47.9 |
|
Acquisition related (4) |
|
| 1.8 |
|
|
| 3.9 |
|
|
| 2.7 |
|
|
| (1.3 | ) |
|
| 3.9 |
|
Other (5) |
|
| 1.8 |
|
|
| 0.5 |
|
|
| 6.4 |
|
|
| 3.8 |
|
|
| 10.0 |
|
Consolidated EBITDA |
| $ | 567.9 |
|
| $ | 534.8 |
|
| $ | 1,704.4 |
|
| $ | 1,547.3 |
|
| $ | 2,283.0 |
|
Consolidated EBITDA attributable to noncontrolling interest (6) |
|
| (0.9 | ) |
|
| (0.9 | ) |
|
| (3.1 | ) |
|
| (2.1 | ) |
|
| (4.0 | ) |
Consolidated EBITDA attributable to SS&C common stockholders |
| $ | 567.0 |
|
| $ | 533.9 |
|
| $ | 1,701.3 |
|
| $ | 1,545.2 |
|
| $ | 2,279.0 |
|
________________________
Our covenant requirement for consolidated net secured leverage ratio for the benefit of the Revolving Credit Facility and the actual ratio as of September 30, 2024 are as follows:
|
| Covenant |
| Actual |
Maximum consolidated net secured leverage to |
| 6.25x |
| 1.74x |
_____________________________________________________
Recent Accounting Pronouncements Not Yet Effective
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The standard is applicable to all public entities, including public entities with a single reportable segment, and requires enhanced reportable segment disclosures. The disclosures include significant segment expenses regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of segment profit or loss. The standard also requires
26
disclosure of the title and position of the CODM as well as how the CODM uses the reported measures of a segment’s profit or loss to assess segment performance and decide how to allocate resources. The new standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 31, 2024. Early adoption is permitted. We are currently evaluating the potential impact the standard will have on our disclosures.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740). The standard requires more enhanced disclosures specifically related to effective tax rate reconciliation and income taxes paid. The new requirements will be effective for fiscal years beginning after December 15, 2024, on a prospective basis. Early adoption and retrospective application are permitted. We are currently evaluating the potential impact the standard will have on our income tax disclosures.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We do not use derivative financial instruments for trading or speculative purposes. We have generally invested our available cash in short-term, highly liquid financial instruments, having initial maturities of three months or less. When necessary, we have borrowed to fund acquisitions.
Interest Rate Risk
We derive service revenues from investment earnings related to cash balances maintained in bank accounts on which we are the agent for clients. The balances maintained in the bank accounts will fluctuate. For the nine months ended September 30, 2024, our average daily cash balances of approximately $2,157.3 million were maintained in such accounts. We estimate that a 100 basis point change in the interest earnings rate would equal approximately $10.9 million of net income, net of income taxes, on an annual basis. The effect of changes in interest rates attributable to earnings derived from cash balances we hold for clients is offset by changes in interest rates on our variable debt.
At September 30, 2024, total variable interest rate debt was approximately $4,490.0 million. As of September 30, 2024, a 100 basis point increase in interest rates would result in an increase in interest expense of approximately $44.9 million per year.
Equity Price Risk
We have exposure to equity price risk as a result of our investments in equity securities. Equity price risk results from changes in the level or volatility of equity prices which affect the value of equity securities or instruments that derive their value from such securities or indexes. The fair value of our investments that are subject to equity price risk as of September 30, 2024 was approximately $51.3 million. The impact of a 10% change in fair value of these investments would have been approximately $3.8 million to net income, net of income taxes. Changes in equity values of our investments could have a material effect on our results of operations and our financial position.
Foreign Currency Exchange Rate Risk
During the nine months ended September 30, 2024, approximately 31% of our revenues were from clients located outside the United States. A portion of the revenues from clients located outside the United States is denominated in foreign currencies, the majority being the British pound. While revenues and expenses of our foreign operations are primarily denominated in their respective local currencies, some subsidiaries do enter into certain transactions in currencies that are different from their local currency. These transactions consist primarily of cross-currency intercompany balances and trade receivables and payables. As a result of these transactions, we have exposure to changes in foreign currency exchange rates that result in foreign currency transaction gains and losses, which we report in other income (expense), net. These amounts were not material for the nine months ended September 30, 2024. The amount of these balances can fluctuate in the future as we bill customers and buy products or services in currencies other than our functional currency, which could increase our exposure to foreign currency exchange rates. We continue to monitor our exposure to foreign exchange rates because of our acquisitions and changes in our operations. We do not enter into any market risk sensitive instruments for trading purposes.
The foregoing risk management discussion and the effect thereof are forward-looking statements. Actual results in the future may differ materially from these projected results due to actual developments in global financial markets. The analytical methods used by us to assess and minimize risk discussed above should not be considered projections of future events or losses.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer (our principal executive officer and principal financial officer, respectively), evaluated the effectiveness of our disclosure controls and procedures as of September 30,
27
2024. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of September 30, 2024, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There have not been any changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fiscal quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The information regarding certain legal proceedings in which we are involved as set forth in Note 14 – Commitments and Contingencies of the Notes to the Condensed Consolidated Financial Statements (Part I, Item 1 of this Quarterly Report on Form 10-Q) is incorporated by reference into this Item 1.
In addition, we are involved in various other legal proceedings arising in the normal course of our businesses. At this time, we do not believe any material losses under these claims to be probable. While the ultimate outcome of such legal proceedings cannot be predicted with certainty, it is in the opinion of management, after consultation with legal counsel, that the final outcome in such proceedings, in the aggregate, would not have a material adverse effect on our consolidated financial condition, results of operations or cash flows.
Item 1A. Risk Factors
As of the date of this report, there have been no material changes to the risk factors we previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following is a summary of the repurchases of our common stock in the third quarter of 2024 (in millions, except average price per share):
Period (1) |
| (a) Total Number of Shares Purchased (2) |
|
| (b) Average Price Paid per Share |
|
| (c) |
|
| (d) |
| ||||
July 1, 2024 – July 31, 2024 |
|
| 0.2 |
|
| $ | 72.58 |
|
|
| 0.2 |
|
| $ | 985.2 |
|
August 1, 2024 – August 31, 2024 |
|
| 0.9 |
|
| $ | 71.18 |
|
|
| 0.9 |
|
| $ | 922.3 |
|
September 1, 2024 – September 30, 2024 |
|
| 0.1 |
|
| $ | 75.09 |
|
|
| 0.1 |
|
| $ | 911.7 |
|
Total |
|
| 1.2 |
|
|
|
|
|
| 1.2 |
|
|
|
|
(1) Information is based on trade dates of repurchase transactions.
(2) Represents shares repurchased in open market transactions pursuant to our previous common stock repurchase program.
(3) Stock repurchases were made pursuant to our previous common stock repurchase program, authorized by our Board of Directors in July 2024. The program allowed for the purchase of up to $1 billion of outstanding common stock in one or more transactions on the open market or in privately negotiated purchases.
28
Item 6. Exhibits
The exhibits listed in the Exhibit Index immediately preceding such exhibits are filed as part of this Report.
EXHIBIT INDEX
Exhibit | Description of Exhibit | |
|
|
|
10.1 |
| |
|
|
|
31.1 | ||
|
| |
31.2 | ||
|
| |
32 | ||
|
| |
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
|
| |
101.SCH | Inline XBRL Taxonomy Extension Schema Document.* | |
|
| |
101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document.* | |
|
| |
101.LAB | Inline XBRL Taxonomy Label Linkbase Document.* | |
|
| |
101.PRE | Inline XBRL Taxonomy Presentation Linkbase Document.* | |
|
| |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document.* | |
|
|
|
104 |
| Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
* Filed herewith
29
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SS&C TECHNOLOGIES HOLDINGS, INC. | ||
|
| |
By: | /s/ Brian N. Schell | |
| Brian N. Schell Executive Vice President and Chief Financial Officer (Duly Authorized Officer, Principal Financial and Accounting Officer) |
Date: October 30, 2024
30