SS&C Technologies (SSNC) 8-K Results of Operations and Financial Condition

Exhibit 99.1

GAAP operating income of $45.3 million, up 114.4%, Non-GAAP adjusted operating income of $68.8 million, up 49.9%

WINDSOR, CT, August 1, 2013 (GLOBE NEWSWIRE) – SS&C Technologies Holdings, Inc. (NASDAQ: SSNC), a global provider of investment and financial software-enabled services and software, today announced its financial results for the quarter that ended June 30, 2013.

“Our second quarter results are further evidence that our business strategy is on target and our software-enabled services business continues to drive growth, with software-enabled services revenue up 62.6 percent over the same period in 2012,” said Bill Stone, Chairman and Chief Executive Officer, SS&C Technologies Holdings, Inc. “We are building world-class systems and processes and integrating them with subject matter expertise. Our Regulatory Solutions Group which was formed 1 year ago recently signed its 100^th customer. We intend to be the thought leader and customer service leader. New capabilities in trading, risk, investor communications, and asset coverage will cement our leadership position”.

Results

SS&C reported GAAP revenue of $177.5 million for the second quarter of 2013, compared to $120.9 million in the second quarter of 2012, a 46.8 percent increase. GAAP operating income for the second quarter of 2013 was $45.3 million, or 25.5 percent of revenue. This represents an increase of 114.4 percent compared to $21.1 million, or 17.5 percent of revenue, in the second quarter of 2012. GAAP net income for the second quarter of 2013 was $26.1 million compared to a GAAP net loss of $5.8 million in the second quarter of 2012. On a fully diluted GAAP basis, earnings per share in the second quarter of 2013 were $0.31 compared to a fully diluted GAAP loss of $0.07 per share in the second quarter of 2012.

Adjusted operating income (a non-GAAP measure defined in note 2 to the attached Condensed Consolidated Financial Information) in the second quarter of 2013 was $68.8 million, or 38.7 percent of adjusted revenue. This represents a 49.9 percent increase compared to $45.9 million, or 37.8 percent of adjusted revenue, in the second quarter of 2012. Adjusted net income (a non-GAAP measure defined in note 4 to the attached Condensed Consolidated Financial Information) for the second quarter of 2013 was $41.0 million compared to $27.2 million in 2012’s second quarter, a 50.5 percent increase. Adjusted diluted earnings per share (a non-GAAP measure defined in note 4 to the attached Condensed Consolidated Financial Information) in the second quarter of 2013 were $0.48 compared to $0.33 in the second quarter of 2012, a 45.5 percent increase.

Annual Run Rate Basis

Annual Run Rate Basis (ARRB) recurring revenue, defined as the sum of maintenance and software-enabled services revenue for the quarter on an annualized basis, was $653.8 million based on maintenance and software-enabled services revenue of $163.5 million for the second quarter of 2013. This represents an increase of 51.5 percent from $107.9 million and $431.5 million annual run-rate in the same period in 2012 and an increase of 1.1 percent from $161.8 million for the first quarter of 2013, an annual run rate of $647.0 million. We believe ARRB of our recurring revenue is a good indicator of visibility into future revenue.

Operating Cash Flow

SS&C ended the quarter with $60.6 million in cash, and $919.0 million in gross debt, for a net debt balance of $858.4 million. SS&C generated net cash from operating activities of $70.0 million for the six months ended June 30, 2013, compared to $35.7 million for the same period in 2012, representing a 96.2 percent increase.

New Los Angeles Office

The increase in our software-enabled services can be attributed primarily to the growth of our alternative investment services. “We continue to see momentum in this business,” said Stone. “Ares Management LLC, a $65.9 billion Los Angeles-based asset management firm, which signed a Strategic Partnership Agreement with SS&C GlobeOp to provide certain administrative support services. In conjunction with such Strategic Partnership Agreement, SS&C has entered into a long-term lease in Century City to facilitate this opportunity.”

Guidance

	Q3 2013			FY 2013
Adjusted Revenue ($M)	$	179.0 - $183.0		$	714.0 - $722.0
Adjusted Net Income ($M)	$	42.5 - $44.0		$	165.0 - $167.5
Cash from Operating Activities ($M)		N/A		$	181.0 - $187.0
Capital Expenditures (% of revenue)		N/A			2.4% - 2.8%
Diluted Shares (M)		86.9 - 87.2			85.5 - 85.9
Effective Income Tax Rate (%)		30	%		30	%

Non-GAAP Financial Measures

Adjusted revenue, adjusted operating income, adjusted consolidated EBITDA, adjusted net income and adjusted diluted earnings per share are non-GAAP measures. See the accompanying notes to the attached Condensed Consolidated Financial Information for the reconciliations and definitions for each of these non-GAAP measures and the reasons our management believes these measures provide useful information to investors regarding our financial condition and results of operations.

Earnings Call and Press Release

SS&C’s Q2 earnings call will take place at 5:00 p.m. eastern time today, August 1, 2013. The call will discuss Q2 2013 results and our guidance and business outlook. Interested parties may dial 877-312-8798 (U.S. and Canada) or 253-237-1193 (International) and request the “SS&C Technologies 2013 Second Quarter Earnings Conference Call,” conference ID # 17176429. A replay will be available after 8:00 p.m. eastern time on August 1, 2013, until midnight on August 8, 2013. The dial-in number is 855-859-2056 (U.S. and Canada) 404-537-3406 (International); access code # 17176429. The call will also be available for replay on SS&C’s website after August 1, 2013; access:http://investor.ssctech.com/results.cfm.

Certain information contained in this press release relating to, among other things, our financial guidance for the third quarter and full year of 2013, constitute forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. Without limiting the foregoing, the words “believes”, “anticipates”, “plans”, “expects”, “estimates”, “projects”, “forecasts”, “may” and “should” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements are accompanied by such words. Such statements reflect management’s best judgment based on factors currently known but are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such risks and uncertainties include, but are not limited to, the state of the economy and the financial services industry, the Company’s ability to finalize large client contracts, fluctuations in customer demand for the Company’s products and services, intensity of competition from application vendors, delays in product development, the Company’s ability to control expenses, terrorist activities, exposure to litigation, the Company’s ability to integrate acquired businesses, the effect of the acquisitions on customer demand for the Company’s products and services, and those risks discussed in the “Risk Factors” section of the Company’s most recent Annual Report on Form 10-K, which is on file with the Securities and Exchange Commission and can also be accessed on our website. The Company cautions investors that it may not update any or all of the foregoing forward-looking statements.

About SS&C Technologies

SS&C is a global provider of investment and financial software-enabled services and software focused exclusively on the global financial services industry. Founded in 1986, SS&C has its headquarters in Windsor, Connecticut and offices around the world. Some 5,500 financial services organizations, from the world’s largest institutions to local firms, manage and account for their investments using SS&C’s products and services. These clients in the aggregate manage over $26 trillion in assets.

Follow SS&C on Twitter, Linkedin and Facebook. The SS&C Technologies logo is available atwww.globenewswire.com/newsroom/prs/?pkgid=8587

For more information

Patrick Pedonti Chief Financial Officer Tel: +1-860-298-4738

E-mail:InvestorRelations@sscinc.com

SS&C Technologies Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Operation

(in thousands, except per share data)

(unaudited)

	Three Months Ended						Six Months Ended
	June 30, 2013			June 30, 2012			June 30, 2013			June 30, 2012
Revenues:
Software-enabled services	$	138,047		$	84,889		$	273,786		$	149,464
Software licenses		6,626			5,768			12,696			9,578
Maintenance		25,410			22,976			51,425			42,474
Professional services		7,374			7,217			12,768			13,009
Total revenues		177,457			120,850			350,675			214,525
Cost of revenues:
Software-enabled services		80,245			47,063			160,972			79,975
Software licenses		1,348			1,543			2,622			2,845
Maintenance		10,283			9,789			20,803			18,455
Professional services		4,885			4,705			9,805			8,677
Total cost of revenues		96,761			63,100			194,202			109,952
Gross profit		80,696			57,750			156,473			104,573
Operating expenses:
Selling and marketing		10,563			8,286			20,027			15,658
Research and development		13,639			10,646			27,441			19,285
General and administrative		11,202			8,271			21,717			12,859
Transaction costs		—			9,421			—			13,574
Total operating expenses		35,404			36,624			69,185			61,376
Operating income		45,292			21,126			87,288			43,197
Interest expense, net		(11,784	)		(4,485	)		(24,289	)		(5,034	)
Other income (expense), net		2,370			(18,543	)		2,516			(14,417	)
Loss on extinguishment of debt		—			(4,355	)		—			(4,355	)
Income (loss) before income taxes		35,878			(6,257	)		65,515			19,391
Provision (benefit) for income taxes		9,759			(497	)		17,967			7,268
Net income (loss)	$	26,119		$	(5,760	)	$	47,548		$	12,123
Basic earnings (loss) per share	$	0.32		$	(0.07	)	$	0.59		$	0.16
Basic weighted average number of common shares outstanding		81,186			78,098			80,268			77,908
Diluted earnings (loss) per share	$	0.31		$	(0.07	)	$	0.56		$	0.15
Diluted weighted average number of common and common equivalent shares outstanding		85,280			78,098			84,550			82,491

See Notes to Condensed Consolidated Financial Information.

SS&C Technologies Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

	June 30, 2013		December 31, 2012
ASSETS
Current assets:
Cash	$	60,586	$	86,160
Accounts receivable, net		97,372		91,690
Prepaid income taxes		21,738		9,651
Deferred income taxes		5,681		5,408
Prepaid expenses and other current assets		24,504		11,548
Restricted cash		2,460		2,460
Total current assets		212,341		206,917
Property and equipment, net		53,703		55,039
Deferred income taxes		1,100		1,459
Goodwill		1,526,428		1,559,607
Intangible and other assets, net		489,045		539,883
Total assets	$	2,282,617	$	2,362,905
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt	$	20,196	$	22,248
Accounts payable		8,542		10,528
Income taxes payable		—		1,314
Accrued employee compensation and benefits		22,931		39,812
Other accrued expenses		32,543		22,650
Deferred maintenance and other revenue		59,655		63,700
Total current liabilities		143,867		160,252
Long-term debt, net of current portion		890,618		989,890
Other long-term liabilities		17,421		17,102
Deferred income taxes		115,139		120,158
Total liabilities		1,167,045		1,287,402
Total stockholders’ equity		1,115,572		1,075,503
Total liabilities and stockholders’ equity	$	2,282,617	$	2,362,905

See Notes to Condensed Consolidated Financial Information.

SS&C Technologies Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

		Six Months Ended
		June 30, 2013			June 30, 2012
Cash flow from operating activities:	��
Net income		$	47,548		$	12,123
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization			49,742			25,885
Stock-based compensation expense			4,035			2,412
Income tax benefit related to exercise of stock options			(4,941	)		(1,592	)
Amortization of loan origination costs and original issue discount			2,988			6,445
Loss on sale or disposition of property and equipment			322			1
Deferred income taxes			(4,474	)		(2,157	)
Provision for doubtful accounts			314			272
Changes in operating assets and liabilities, excluding effects from acquisitions:
Accounts receivable			(6,418	)		(8,286	)
Prepaid expenses and other assets			(4,712	)		6,237
Accounts payable			(2,248	)		(464	)
Accrued expenses			(14,245	)		1,643
Income taxes prepaid and payable			5,600			(8,208	)
Deferred maintenance and other revenue			(3,506	)		1,362
Net cash provided by operating activities			70,005			35,673
Cash flow from investing activities:
Additions to property and equipment			(7,724	)		(4,817	)
Proceeds from sale of property and equipment			55			—
Cash paid for business acquisitions, net of cash acquired			—			(957,539	)
Additions to capitalized software			(428	)		(322	)
Other			—			87
Net cash used in investing activities			(8,097	)		(962,591	)
Cash flow from financing activities:
Cash received from debt borrowings, net of loan origination costs			—			1,304,980
Repayment of debt			(102,000	)		(290,000	)
Proceeds from exercise of stock options			14,086			7,468
Payment of contingent consideration			—			(1,800	)
Income tax benefit related to exercise of stock options			4,941			1,592
Other			(1,917	)		—
Net cash (used in) provided by financing activities			(84,890	)		1,022,240
Effect of exchange rate changes on cash			(2,592	)		(1,168	)
Net (decrease) increase in cash			(25,574	)		94,154
Cash, beginning of period			86,160			40,318
Cash, end of period		$	60,586		$	134,472
Supplemental disclosure of non-cash activities:
Excess tax benefit related to stock option exercises		$	12,956		$	—

See Notes to Condensed Consolidated Financial Information.

SS&C Technologies Holdings, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Information

Note 1. Reconciliation of Revenue to Adjusted Revenue

Adjusted revenue represents revenue adjusted for one-time purchase accounting adjustments to fair value deferred revenue acquired in business combinations. Adjusted revenue is presented because we use this measure to evaluate performance of our business against prior periods and believe it is a useful indicator of the underlying performance of the Company. Adjusted revenue is not a recognized term under generally accepted accounting principles (GAAP). Adjusted revenue does not represent revenue, as that term is defined under GAAP, and should not be considered as an alternative to revenue as an indicator of our operating performance. Adjusted revenue as presented herein is not necessarily comparable to similarly titled measures. The following is a reconciliation between adjusted revenue and revenue, the GAAP measure we believe to be most directly comparable to adjusted revenue.

	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands)	2013		2012		2013		2012
Revenue	$	177,457	$	120,850	$	350,675	$	214,525
Purchase accounting adjustments to deferred revenue		22		351		136		351
Adjusted revenue	$	177,479	$	121,201	$	350,811	$	214,876

Note 2. Reconciliation of Operating Income to Adjusted Operating Income

Adjusted operating income represents operating income adjusted for amortization of acquisition-related intangible assets and purchase accounting adjustments for deferred revenue and other expenses. Adjusted operating income is presented because we use this measure to evaluate performance of our business and believe it is a useful indicator of the underlying performance of the Company. Adjusted operating income is not a recognized term under GAAP. Adjusted operating income does not represent operating income, as that term is defined under GAAP, and should not be considered as an alternative to operating income as an indicator of our operating performance. Adjusted operating income as presented herein is not necessarily comparable to similarly titled measures. The following is a reconciliation between adjusted operating income and operating income, the GAAP measure we believe to be most directly comparable to adjusted operating income.

	Three Months Ended June 30,					Six Months Ended June 30,
(in thousands)	2013			2012		2013			2012
Operating income	$	45,292		$	21,126	$	87,288		$	43,197
Amortization of intangible assets		21,174			13,564		42,192			22,420
Stock-based compensation		1,929			1,183		4,035			2,412
Capital-based taxes		—			—		—			(765	)
Unusual or non-recurring charges		395			9,691		(15	)		14,375
Purchase accounting adjustments		(24	)		300		41			248
Other		—			—		—			—
Adjusted operating income	$	68,766		$	45,864	$	133,541		$	81,887

Note 3. Reconciliation of Net Income to EBITDA, Consolidated EBITDA and Adjusted Consolidated EBITDA

EBITDA represents net income before interest expense, income taxes, depreciation and amortization. Consolidated EBITDA, defined under our Credit Agreement entered into in March 2013, is used in calculating covenant compliance, and is EBITDA adjusted for certain items. Consolidated EBITDA is calculated by subtracting from or adding to EBITDA items of income or expense described below. Adjusted consolidated EBITDA is calculated by subtracting acquired EBITDA from consolidated EBITDA. EBITDA, consolidated EBITDA and adjusted consolidated EBITDA are presented because we use these measures to evaluate performance of our business and believe them to be useful indicators of an entity’s debt capacity and its ability to service debt. EBITDA, consolidated EBITDA and adjusted consolidated EBITDA are not recognized terms under GAAP and should not be considered in isolation or as alternatives to operating income, net income or cash flows from operating activities as indicators of our operating performance. The following is a reconciliation of EBITDA, consolidated EBITDA and adjusted consolidated EBITDA to net income.

	Three Months Ended June 30,						Six Months Ended June 30,						Twelve  Months Ended June 30, 2013
(in thousands)	2013			2012			2013			2012
Net income (loss)	$	26,119		$	(5,760	)	$	47,548		$	12,123		$	81,245
Interest expense, net		11,784			8,840			24,289			9,389			51,756
Taxes		9,759			(497	)		17,967			7,268			35,364
Depreciation and amortization		24,990			15,680			49,742			25,885			99,671
EBITDA		72,652			18,263			139,546			54,665			268,036
Stock-based compensation		1,929			1,183			4,035			2,412			7,213
Capital-based taxes		—			—			—			(765	)		(20	)
Acquired EBITDA and cost savings		—			12,238			—			12,238			632
Unusual or non-recurring charges		(1,976	)		28,235			(2,532	)		28,793			304
Purchase accounting adjustments		(24	)		300			41			248			687
Other		6			(48	)		217			(91	)		291
Consolidated EBITDA		72,587			60,171			141,307			97,500			277,143
Less: acquired EBITDA		—			(12,238	)		—			(12,238	)		(632	)
Adjusted Consolidated EBITDA	$	72,587		$	47,933		$	141,307		$	85,262		$	276,511

Note 4. Reconciliation of Net Income to Adjusted Net Income and Diluted Earnings Per Share to Adjusted Diluted Earnings Per Share

Adjusted net income and adjusted diluted earnings per share represent net income and earnings per share before amortization of intangible assets and deferred financing costs, stock-based compensation, capital-based taxes and other unusual and non-recurring items. Adjusted net income and adjusted diluted earnings per share are not recognized terms under GAAP, do not represent net income or diluted earnings per share, as those terms are defined under GAAP, and should not be considered as alternatives to net income or diluted earnings per share as indicators of our operating performance. Adjusted net income and adjusted diluted earnings per share are important to management and investors because they represent our operational performance exclusive of the effects of amortization of intangible assets and deferred financing costs, stock-based compensation, capital-based taxes and other unusual and non-recurring items that are not operational in nature or comparable to those of our competitors. The following is a reconciliation between adjusted net income and adjusted diluted earnings per share and net income and diluted earnings per share.

	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands, except per share data)	2013			2012			2013			2012
GAAP – Net income (loss)	$	26,119		$	(5,760	)	$	47,548		$	12,123
Plus: Amortization of intangible assets		21,174			13,563			42,192			22,419
Plus: Amortization of deferred financing costs and original issue discount		1,600			531			2,988			589
Plus: Stock-based compensation		1,929			1,183			4,035			2,412
Plus: Capital-based taxes		—			—			—			(765	)
Plus: Unusual and non-recurring items		(1,976	)		28,235			(2,532	)		28,793
Plus: Loss on extinguishment of debt		—			4,355			—			4,355
Plus: Purchase accounting adjustments		(24	)		300			41			248
Income tax effect (1)		(7,815	)		(15,166	)		(15,704	)		(19,837	)
Adjusted net income	$	41,007		$	27,241		$	78,568		$	50,337
Adjusted diluted earnings per share	$	0.48		$	0.33		$	0.93		$	0.61
GAAP diluted earnings per share	$	0.31		$	(0.07	)	$	0.56		$	0.15
Diluted weighted-average shares outstanding		85,280			82,822			84,550			82,491

(1) An estimated normalized effective tax rate of 30% has been used to adjust the provision for income taxes for the purpose of computing adjusted net income.