$1.164bln Honda Auto Receivables 2007-2 *Full Pxing Details/CS will B&D*
Jt Lead Mgrs: CS(str)/Citi Co Mgrs: BAS, Barcap, ML
Cls
Size (MM)
MDY/Ftch
WAL
Lgl Fnl
Bench
Sprd
YLD
CPN
$PX
=========================================================================
A1
$262.00mm
P-1/ F1+
0.34
06/23/08
IntLibor
-5
5.3259
5.325
100.00000
A2
$322.00mm
Aaa/AAA
1.05
11/23/09
EDSF
-2
5.475
5.410
99.99629
A3
$360.00mm
Aaa/AAA
2.10
05/23/11
IntSwps
+0
5.526
5.460
99.99314
A4
220.46mm
Aaa/AAA
3.32
11/21/13
IntSwps
+5
5.643
5.570
99.97638
=========================================================================
All classes Erisa Eligible
Pricing speed: 1.3% ABS to 10% cleanup
Expected Settle: June 19th, 2007
First Payment Date: July 23rd, 2007
CS WILL BILL AND DELIVER
Disclaimer:
The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site atwww.sec.gov. Alternatively, Credit Suisse will arrange to send you the prospectus if you request it by calling toll free 1-800-221-1037.
ANY DISCLAIMERS OR OTHER NOTICES THAT MAY APPEAR BELOW ARE NOT APPLICABLE TO THIS MESSAGE AND SHOULD BE DISREGARDED. SUCH DISCLAIMERS OR OTHER NOTICES HAVE BEEN AUTOMATICALLY GENERATED AS A RESULT OF THIS MESSAGE HAVING BEEN SENT VIA BLOOMBERG OR ANOTHER SYSTEM.
-------------------------------------------------------------------------------
This message is sent by Credit Suisse or an affiliate ('CS') for information only. Any price or yield information is indicative and may be changed without notice. The information contained herein is not an offer or solicitation to buy or sell any security. While this information has been obtained from sources believed to be reliable, its accuracy is not guaranteed. CS may hold positions in or buy and sell securities referred to herein, or perform/solicit investment banking mandates or other services for any company named in this message. Any reference to the terms of executed transactions should be treated as preliminary only and subject to our formal written confirmation.
==============================================================================
Please access the attached hyperlink for an important electronic communications disclaimer:
http://www.credit-suisse.com/legal/en/disclaimer_email_ib.html
==============================================================================