Ulta Beauty (ULTA) 8-K Results of Operations and Financial Condition

EXHIBIT 99.1

Company Contact:

Gregg Bodnar

Chief Financial Officer

(630) 410-4633

Investors/Media Contacts:

Integrated Corporate Relations

Allison Malkin/Stephanie Sampiere

(203) 682-8225/(646) 277-1222

ULTA ANNOUNCES FOURTH QUARTER AND FISCAL YEAR 2007 RESULTS
Fourth Quarter Net Sales Increase 23.4%
Fourth Quarter Operating Income Rises 47.1%
Company Introduces Fiscal 2008 Guidance

     Romeoville, IL — March 19, 2008 — Ulta Salon, Cosmetics & Fragrance, Inc. [NASDAQ:ULTA], today announced financial results for the thirteen week (“Fourth Quarter”) and fifty-two week (“Fiscal Year”) periods ended February 2, 2008, which compares to a fourteen-week fourth quarter and fifty-three week fiscal year ended February 3, 2007.

For the Fourth Quarter:

• Net sales increased 15.9% (23.4% on a comparable 13-week basis) to $309.3 million from $267.0 million in the fourth quarter of fiscal 2006;

• Comparable store sales (sales for stores open at least 14 months) increased 4.5%, compared to an increase of 15.7% (as adjusted for the 2006 calendar shift) in the fourth quarter of fiscal 2006;

• Operating income increased 47.1% to $23.9 million, compared to $16.3 million in the fourth quarter of fiscal 2006;

• Net income rose 40.8% to $13.6 million, compared to $9.7 million in the fourth quarter of fiscal 2006;

• On a GAAP basis, income per diluted share was $0.23, compared to income per diluted share of $0.19 in the fourth quarter of fiscal 2006; and

• Adjusted income per diluted share was $0.23, compared to adjusted income per diluted share of $0.16 in the fourth quarter of fiscal 2006. Adjusted income per diluted share excludes the effects of preferred stock dividends and equalizes the dilutive effects of the preferred shares and IPO shares for the period. See Exhibit 3

1

for a complete description of adjusted income per basic and diluted share and reconciliation to the GAAP equivalents.

     Lyn Kirby, Ulta’s President and Chief Executive Officer, stated: “We finished the year solidly reporting a 23.4% increase in net sales, on a comparable 13 week basis and a 47.1% rise in operating income for the fourth quarter. Our positive performance reflects the continued success of our high impact marketing, our value proposition and our store experience. This combined with the resiliency of the beauty category enabled us to drive traffic and transaction growth despite operating in a difficult environment for consumer spending.”

     “Turning to the 2007 year, we are proud of our accomplishments,” Ms. Kirby continued. “We opened a record number of new stores, we grew sales across all of our prestige categories and successfully introduced several new brands. As we look ahead, we expect our positive performance to continue. We are prudently and appropriately planning sales and expenses while emphasizing our compelling marketing vehicles in an effort to deliver another strong year in 2008.”

For the Fiscal Year 2007:

• Net sales increased 20.8% (23.5% on a comparable 52-week basis) to $912.1 million from $755.1 million in fiscal 2006;

• Comparable store sales increased 6.4%, compared to a comparable store sales increase of 14.4% (as adjusted for the 2006 calendar shift) in fiscal 2006;

• Operating income was $46.7 million, compared to $40.1 million in fiscal 2006;

• Net income was $25.3 million, compared to $22.5 million in fiscal 2006;

• On a GAAP basis, income per diluted share was $0.48, compared to income per diluted share of $0.45 in fiscal 2006; and

• Adjusted income per diluted share was $0.48, compared to adjusted income per diluted share of $0.43 in fiscal 2006. Adjusted income per share excludes the effects of preferred stock dividends and equalizes the dilutive effects of the preferred shares and IPO shares for the period. See Exhibit 3 for a complete description and reconciliation of adjusted income per basic and diluted share and reconciliation to the GAAP equivalents.

Balance Sheet

     Merchandise inventories at the end of the quarter totaled $176.1 million which reflects the opening of 53 new stores in 2007 and inventory for the 14 stores that will open in the first quarter of 2008. Average inventory per store increased approximately 3.6% compared to fiscal 2006 which is consistent with Company expectations.

2

Store Expansion

     During the fourth quarter, the Company opened 12 stores, one each in Winter Garden, FL; Fairview Park, OH, McAllen, TX; Everett, MA; Papillion, NE; College Station, TX; Seattle, WA; Cummings, GA; Port St. Lucie, FL; Appleton, WI; Peoria, AZ; and Wesley Chapel, FL. In addition, the Company remodeled 3 stores. The Company ended the quarter with 249 stores and square footage of 2,589,244, which represents a 28% increase compared to the prior year.

Outlook

     The Company is introducing full year and first quarter guidance for fiscal 2008, which reflects the Company’s current business trends and the current retail and economic environment. For the full year fiscal 2008, the Company estimates net sales in the range of $1.12 billion to $1.14 billion, compared to actual fiscal 2007 net sales of $912.1 million. Comparable store sales are expected to increase by 3% to 5%, compared to a 6.4% increase last year. Income per diluted share is estimated in the range of $0.52 to $0.57, which represents net income growth of 25% to 38%, compared to fiscal 2007. The Company expects to open approximately 63 new stores and remodel 8 stores in fiscal 2008. Capital expenditures for fiscal 2008 is expected to be in a range of $115 million to $120 million.

     For the first quarter of fiscal 2008, the Company estimates net sales in the range of $236 million to $241 million, compared to actual first quarter fiscal 2007 net sales of $194 million. Comparable store sales are expected to increase in the range of 3% to 5%, compared to a 9.2% increase in the prior year quarter. Income per diluted share is estimated in the range of $0.06 to $0.08, which is impacted by $0.03 per diluted share in additional costs that include $2.3 million, or $0.02 per diluted share of pre-opening expense due to the increased number of store openings in the quarter and an additional $1.1 million, or $0.01 per diluted share for an incremental marketing event during the quarter, as compared to prior year. The Company plans to open 14 new stores and close 1 store during the first quarter of fiscal 2008. In the first quarter of fiscal 2007 the Company opened 7 stores.

     The Company’s guidance for the first quarter and fiscal year does not include severance costs associated with the departure of the Company’s Chief Operating Officer.

     The Company’s annual long term growth targets include: (i) comparable store sales increase in the 3% to 5% range; (ii) square footage expansion of 20% — 25%; and (iii) net income growth of 25% - - 30%.

Conference Call Information

     A conference call to discuss fourth quarter results is scheduled for today March 19, 2008 at 5:00 p.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial (877) 407-0784 approximately ten minutes prior to the start of the call. The conference call will also be web-cast live at http://ir.ulta.com and remain available for 90 days. A replay of this call will be available until midnight (ET) on March 26, 2008 and can be accessed by dialing (877) 660-6853 and entering account number 3055 and conference ID number 277688.

3

About Ulta

     Ulta is the largest beauty retailer that provides one-stop shopping for prestige, mass and salon products and salon services in the United States. Ulta provides affordable indulgence to its customers by combining the product breadth, value and convenience of a beauty superstore with the distinctive environment and experience of a specialty retailer. Ulta offers a unique combination of over 21,000 prestige and mass beauty products across the categories of cosmetics, fragrance, haircare, skincare, bath and body products and salon styling tools, as well as salon haircare products. Ulta also offers a full-service salon in all of its stores. The Company currently operates 249 retail stores across 31 states and also distributes its products through the Company’s website: www.ulta.com.

Forward-Looking Statements

     This press release contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934 and the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, which reflect our current views with respect to, among other things, future events and financial performance. You can identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “plans,” “estimates,” or other comparable words. Any forward-looking statements contained in this press release are based upon our historical performance and on current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties, which include, without limitation: the strength of the economy; changes in the overall level of consumer spending; the possibility that we may be unable to compete effectively in our highly competitive markets; the possibility that our continued opening of new stores could strain our resources and have a material adverse effect on our business and financial performance; the possibility that new store openings may be impacted by developer or co-tenant issues; the possibility that the capacity of our distribution and order fulfillment infrastructure may not be adequate to support our recent growth and expected future growth plans; the possibility of material disruptions to our information systems; weather conditions that could negatively impact sales and other risk factors detailed in our public filings with the Securities and Exchange Commission (the “SEC”), including risk factors contained in our Form 10Q for the quarter ended November 3, 2007. Our filings with the SEC are available at www.sec.gov. The Company does not undertake to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.

4

Exhibit 1

ULTA Salon, Cosmetics & Fragrance, Inc.
Consolidated Statements of Income
(In thousands, except per share amounts)
(Unaudited)

	13 Weeks Ended				14 Weeks Ended				52 Weeks Ended				53 Weeks Ended
	February 2,				February 3,				February 2,				February 3,
	2008				2007				2008				2007
Net sales	$	309,344	100.0	%	$	267,012	100.0	%	$	912,141	100.0	%	$	755,113	100.0	%
Cost of sales		212,322	68.6	%		182,691	68.4	%		628,495	68.9	%		519,929	68.9	%
Gross profit		97,022	31.4	%		84,321	31.6	%		283,646	31.1	%		235,184	31.1	%
Selling, general and administrative expenses		70,388	22.8	%		66,282	24.8	%		225,167	24.7	%		188,000	24.9	%
Pre-opening expenses		2,694	0.9	%		1,768	0.7	%		11,758	1.3	%		7,096	0.9	%
Operating income		23,940	7.7	%		16,271	6.1	%		46,721	5.1	%		40,088	5.3	%
Interest expense		1,077	0.3	%		826	0.3	%		4,542	0.5	%		3,314	0.4	%
Income before income taxes		22,863	7.4	%		15,445	5.8	%		42,179	4.6	%		36,774	4.9	%
Income tax expense		9,259	3.0	%		5,783	2.2	%		16,844	1.8	%		14,231	1.9	%
Net income	$	13,604	4.4	%	$	9,662	3.6	%	$	25,335	2.8	%	$	22,543	3.0	%
Less preferred stock dividends		—				4,005				11,219				14,584
Net income available to common stockholders	$	13,604			$	5,657			$	14,116			$	7,959
Net income per common share:
Basic	$	0.24			$	0.83			$	0.69			$	1.38
Diluted	$	0.23			$	0.19			$	0.48			$	0.45
Weighted average common shares outstanding:
Basic		56,773				6,815				20,383				5,771
Diluted		59,252				51,002				53,293				49,921

5

Exhibit 2

ULTA Salon, Cosmetics & Fragrance, Inc.
Condensed Consolidated Balance Sheets
(Subject to Reclassification)
(In thousands)
(Unaudited)

	February 2,		February 3,
	2008		2007
Assets
Current assets:
Cash and cash equivalents	$	3,789	$	3,645
Receivables, net		20,643		18,476
Merchandise inventories		176,109		129,237
Prepaid expenses and other current assets		19,184		15,276
Deferred income taxes		9,219		5,412
Total current assets		228,944		172,046
Property and equipment, net		236,389		162,080
Deferred income taxes		4,080		4,125
Other assets		—		346
Total assets	$	469,413	$	338,597
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable	$	52,122	$	43,071
Accrued liabilities		54,719		38,604
Accrued income taxes		5,064		2,266
Total current liabilities		111,905		83,941
Notes payable		74,770		50,737
Deferred rent		71,235		50,367
Total liabilities		257,910		185,045
Commitments and contingencies
Series III redeemable preferred stock		—		4,792
Total stockholders’ equity		211,503		148,760
Total liabilities and stockholders’ equity	$	469,413	$	338,597

6

Exhibit 3

ULTA Salon, Cosmetics & Fragrance, Inc.
Unaudited Non-GAAP Income per Basic and Diluted Share
(A Non-GAAP Financial Measure)

On October 30, 2007, the Company completed an initial public offering (IPO) in which it sold 7,666,667 shares of common stock. Also in connection with the offering, the Company converted 41,524,002 preferred shares into common shares and paid in full approximately $93.0 million of accumulated dividends in arrears on its preferred stock.

The Company has provided non-GAAP adjusted income per basic and diluted share for the fiscal fourth quarters and fiscal years ended February 2, 2008 and February 3, 2007 in this release, in addition to providing financial results in accordance with GAAP. This information reflects, on a non-GAAP adjusted basis, the Company’s net income and income per basic and diluted share after adjusting for the effects of the Company’s IPO. The As Adjusted net income per basic and diluted share reflects the following for all periods presented: (i) weighted average effect of the IPO shares, (ii) elimination of preferred stock dividends, and (iii) conversion of the preferred shares as of the beginning of the period. The Company believes the non-GAAP adjusted income per basic and diluted share provides useful information to investors by reflecting income per share on a more representative basis with future operations. A reconciliation of this non-GAAP information to the Company’s actual results for the fiscal fourth quarters and fiscal years ended February 2, 2008 and February 3, 2007 are as follows:

7

Exhibit 3 (continued)

	(In thousands, except per share amounts)
	13 Weeks Ended						14 Weeks Ended
	February 2, 2008						February 3, 2007
	As Reported		Adjustments		As Adjusted		As Reported		Adjustments			As Adjusted
Net income	$	13,604	$	—	$	13,604	$	9,662	$	—		$	9,662
Less preferred stock dividends		—		—		—		4,005		4,005			—
Net income available to common stockholders	$	13,604	$	—	$	13,604	$	5,657	$	4,005		$	9,662
Net income per common share:
Basic	$	0.24			$	0.24	$	0.83				$	0.17
Diluted	$	0.23			$	0.23	$	0.19				$	0.16
Weighted average common shares outstanding:
Basic		56,773		—		56,773		6,815		49,419			56,234
Diluted		59,252		—		59,252		51,002		7,667	(1)		58,669

	52 Weeks Ended						53 Weeks Ended
	February 2, 2008						February 3, 2007
	As Reported		Adjustments		As Adjusted		As Reported		Adjustments			As Adjusted
Net income	$	25,335	$	—	$	25,335	$	22,543	$	—		$	22,543
Less preferred stock dividends		11,219		11,219		—		14,584		14,584			—
Net income available to common stockholders	$	14,116	$	11,219	$	25,335	$	7,959	$	14,584		$	22,543
Net income per common share:
Basic	$	0.69			$	0.50	$	1.38				$	0.46
Diluted	$	0.48			$	0.48	$	0.45				$	0.43
Weighted average common shares outstanding:
Basic		20,383		30,590		50,973		5,771		43,774			49,545
Diluted		53,293		—		53,293		49,921		2,022	(1)		51,943

(1) Reflects the effect of the IPO shares as if outstanding for the same number of days as in fiscal 2007.

8

Exhibit 4

2007 Store Expansion

	Total stores open		Number of stores
	at beginning of the		opened during the		Total stores open
Fiscal 2007	quarter		quarter		at end of the quarter
1st Quarter		196		7		203
2nd Quarter		203		8		211
3rd Quarter		211		26		237
4th Quarter		237		12		249

			Gross square feet for
	Total gross square		stores opened or		Total gross square
	feet at beginning of		expanded during the		feet at end of the
Fiscal 2007	the quarter		quarter		quarter
1st Quarter		2,023,305		72,970		2,096,275
2nd Quarter		2,096,275		87,320		2,183,595
3rd Quarter		2,183,595		277,765		2,461,360
4th Quarter		2,461,360		127,884		2,589,244

9