Convertible Debentures | NOTE 5 CONVERTIBLE DEBENTURES The following table sets forth activity associated with the convertible debentures: March 31, 2016 June 30, 2015 (unaudited) Convertible debentures issued November 4, 2008 $ - $ 500,000 Convertible debentures issued February 6, 2014 - 400,000 Convertible debentures issued September 18, 2014 25,050 500,050 Convertible debentures issued November 25, 2014 - 350,000 Convertible debentures issued January 15, 2015 500,000 500,000 525,050 2,250,050 Less: amount converted to shares - 1,725,000 Total convertible debentures outstanding 525,050 525,050 Less: unamortized discount 137,085 266,212 387,965 258,838 Less: current portion 362,915 - Total convertible debentures, net of current portion $ 25,050 $ 258,838 November 2008 Convertible Debenture On November 4, 2008, the Company entered into a Securities Purchase Agreement, Debenture, Security Agreement, Subsidiary Guarantee Agreement, Registration Rights Agreement, Escrow Agreement, Stock Pledge Agreement and other related transactional documents (the Transaction Documents) to obtain $1,500,000 in gross proceeds from three non-affiliated parties (collectively hereinafter referred to as the Debenture Holders) in exchange for 3,525,000 restricted shares of common stock of the Company (the Restricted Shares) and Debentures in the principal amount aggregating $1,500,000. Each Debenture originally had a term of three years maturing on November 4, 2011 bearing interest at the rate of 8% per annum and is pre-payable by the Company at any time without penalty, subject to the Debenture Holders conversion rights. Starting in 2011, the Company obtained one year extensions of the maturity date of the Debentures through November 4, 2014. In partial consideration of such a loan extension, the Company agreed to issue to the Debenture Holders warrants to purchase an aggregate of 2,000,000 shares of common stock exercisable at $0.10 per share. These warrants contain cashless exercise provisions in the event that there is no current registration statement filed. When the maturity date was extended in June 2013 to November 4, 2014, the conversion price per share was lowered to $0.06 per share. On June 30, 2014, $1,000,000 of the Debentures were converted into 16,666,667 common shares. The remaining $500,000 was converted at $0.06 per share into 8,333,333 of common shares at the due date November 4, 2014. The Company recorded the conversion at the fair market value of the shares at the date of conversion, off-set by the reduction of the derivative liability. Interest expense for the three months ended March 31, 2016 and 2015 was $0 and $0, respectively, and $0 and $21,805 for the nine months ended March 31, 2016 and 2015, respectively. As of March 31, 2016 and June 30, 2015, $0 of principal was outstanding. February 2014 Convertible Debenture On February 6, 2014, the Company entered into a Securities Purchase Agreement, Debenture and Escrow Agreement to obtain $400,000 in gross proceeds from two non-affiliated parties (collectively hereinafter referred to as the Debenture Holders). The Debentures have a term of two years maturing on January 31, 2016 and bear interest at the rate of 8% per annum. The Debentures are pre-payable by the Company at any time without penalty. The Debenture Holders have the right of conversion at a conversion price of $0.04 per share at any date. The Debenture Holders received 5,000,000 common stock warrants exercisable at $0.06 per share through December 31, 2016. The debt is secured by a security interest in certain microreactor equipment. Pursuant to the Securities Purchase Agreement, the investor has certain preferential rights to fund a second microreactor at a cost of up to $650,000. Such rights were exercised as described under the January 2015 Convertible Debenture below. In accounting for the above convertible debentures, the Company allocated the fair value of the warrants to the proceeds received in the amount of $95,603, recorded as debt discount. The debt discount is amortized using the effective interest rate method over the life of the loan, two years. The Company recognized accretion of debt discount expense for the three months ended March 31, 2016 and 2015 of $0 and $51,785, respectively, and $0 and $51,785 for the nine months ended March 31, 2016 and 2015, respectively. Interest expense for the three months ended March 31, 2016 and 2015 was $0 and $18,762, respectively, and $0 and $18,762 for the nine months ended March 31, 2016 and 2015, respectively. In January 2015, the holders of the $400,000 convertible debenture converted into 10,000,000 shares of common stock. As of March 31, 2016 and June 30, 2015, $0 of principal was outstanding. September 2014 Convertible Debenture Between September 16, 2014 and October 28, 2014, the Company entered into Convertible Debenture Agreements to obtain a total of $500,050 in gross proceeds from five non-affiliated parties (collectively hereinafter referred to as the Debenture Holders). The Debentures have terms of five years maturing between September 16, 2019 and October 30, 2019. The Debentures bear interest at the rate of 6% per annum and are pre-payable by the Company at any time without penalty. The Debenture Holders have the right of conversion at a conversion price of $0.15 per share at any date, and will receive an equal number of warrants having a strike price of $0.30 per share and a term of five years. In accounting for the above convertible debentures, the Company allocated the fair value of the warrants to the proceeds received in the amount of $203,074, recorded as debt discount. The debt discount is amortized using the effective interest rate method over the life of the loan, five years. The Company recognized accretion of debt discount expense for the three months ended March 31, 2016 and 2015 of $0 and $0, respectively, and $0 and $203,074 for the nine months ended March 31, 2016 and 2015, respectively. The Company recognized a beneficial conversion expense for the three months ended March 31, 2016 and 2015 of $0 and $0, respectively, and $0 and $230,309 for the nine months ended March 31, 2016 and 2015, respectively. Interest expense for the three months ended March 31, 2016 and 2015 was $380 and $0, respectively, and $1,148 and $4,073 for the nine months ended March 31, 2016 and 2015, respectively. In October 2014, $350,000 of the Debentures were converted into 2,333,333 shares of common stock and an equal number of warrants and in December 2014, $125,000 of the Debentures were converted into 833,334 shares of common stock and an equal number of warrants. As of March 31, 2016 and June 30, 2015, $25,050 of principal was outstanding. November 2014 Convertible Debenture On November 25, 2014, the Company entered into a Convertible Debenture Agreement which would allow the Company to borrow up to a total of $500,000 in gross proceeds from a non-affiliated party. The Debenture has a term of five years maturing on November 25, 2019 and bears interest at the rate of 6% per annum and is pre-payable by the Company at any time without penalty. The debenture holder funded five times between December 2014 and April 2015 for total proceeds to the Company of $350,000. The first three fundings of $50,000 each converted at $0.15 per share, and received an equal number of warrants having a strike price of $0.30 per share and a term of two years. The fourth funding of $50,000 and the fifth funding of $150,000 converted at $0.12 and $0.10 per share, respectively. In January 2015 $100,000 was converted into 666,667 of common stock and in April 2015 $250,000 was converted into 2,250,000 of common stock. The Company recognized a beneficial conversion expense for the three months ended March 31, 2016 and 2015 of $0 and $45,833, respectively, and $0 and $45,833 for the nine months ended March 31, 2016 and 2015, respectively. As of March 31, 2016 and June 30, 2015, $0 of principal was outstanding and on September 18, 2015, the Company notified the debenture holder that per the terms of the debenture, the debenture was deemed cancelled. January 2015 Convertible Debenture On January 15, 2015, the Company entered into Convertible Debenture Agreements to obtain $500,000 in gross proceeds from two non-affiliated parties (collectively hereinafter referred to as the Debenture Holders). The Debentures have a term of two years maturing on January 15, 2017 and bear interest at the rate of 8% per annum. The debentures are pre-payable by the Company at any time without penalty. The Debenture Holders have the right of conversion at a conversion price of $0.06 per share at any date. The Debenture Holders received 6,250,000 common stock warrants exercisable at $0.06 per share through January 15, 2017. The debt is secured by a security interest in certain microreactor equipment. The Agreement also provides for the investors to have the right to appoint one member to the Companys Board of Directors in the event that any one of the aforementioned debentures are converted into common stock of the Company. In accounting for the convertible debentures, the Company allocated the fair value of the warrants to the proceeds received in the amount of $348,105, recorded as debt discount and is amortized using the effective interest rate method over the life of the loan, two years. The Company recognized accretion of debt discount expense for the three months ended March 31, 2016 and 2015 of $43,903 and $40,538, respectively, and $129,127 and $40,538 for the nine months ended March 31, 2016 and 2015, respectively. The Company recognized a beneficial conversion expense for the three months ended March 31, 2016 and 2015 of $0 and $151,895, respectively, and $0 and $151,895 for the nine months ended March 31, 2016 and 2015, respectively. Interest expense for the three months ended March 31, 2016 and 2015 was $9,973 and $0, respectively, and $30,137 and $0 for the nine months ended March 31, 2016 and 2015, respectively. |