FAIR VALUE MEASUREMENTS - Valuation Methodologies and Significant Unobservable Inputs (Details) | 3 Months Ended |
Mar. 31, 2019USD ($)$ / barrel |
Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, fair value | $ 6,831,546,000 |
Credit, fair value | 6,530,479,000 |
Investments of consolidated CFEs, fair value | 2,083,735,000 |
Debt obligations of consolidated CFEs, fair value | 1,914,571,000 |
Real assets, fair value | 3,213,813,000 |
Equity method - other, fair value | 1,650,179,000 |
Other investments, fair value | 2,063,950,000 |
Private Equity | Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, fair value | 4,322,213,000 |
Growth Equity | Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, fair value | 2,509,333,000 |
Energy | Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, fair value | 1,711,998,000 |
Real Estate | Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, fair value | $ 1,294,181,000 |
Illiquidity Discount | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.05 |
Illiquidity Discount | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.095 |
Other investments, measurement input | 0.102 |
Illiquidity Discount | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.050 |
Other investments, measurement input | 0.050 |
Illiquidity Discount | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.150 |
Other investments, measurement input | 0.200 |
Illiquidity Discount | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.061 |
Illiquidity Discount | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.050 |
Illiquidity Discount | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.150 |
Illiquidity Discount | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.116 |
Illiquidity Discount | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.050 |
Illiquidity Discount | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.200 |
Weight Ascribed to Market Comparables | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.426 |
Other investments, measurement input | 0.381 |
Weight Ascribed to Market Comparables | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0 |
Other investments, measurement input | 0 |
Weight Ascribed to Market Comparables | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.750 |
Other investments, measurement input | 1 |
Weight Ascribed to Market Comparables | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.305 |
Weight Ascribed to Market Comparables | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Market Comparables | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.500 |
Weight Ascribed to Market Comparables | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.352 |
Weight Ascribed to Market Comparables | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Market Comparables | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 1 |
Weight Ascribed to Discounted Cash Flow | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.394 |
Other investments, measurement input | 0.361 |
Weight Ascribed to Discounted Cash Flow | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0 |
Other investments, measurement input | 0 |
Weight Ascribed to Discounted Cash Flow | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 1 |
Other investments, measurement input | 1 |
Weight Ascribed to Discounted Cash Flow | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.694 |
Weight Ascribed to Discounted Cash Flow | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Discounted Cash Flow | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 1 |
Weight Ascribed to Discounted Cash Flow | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.153 |
Weight Ascribed to Discounted Cash Flow | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Discounted Cash Flow | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.750 |
Weight Ascribed to Discounted Cash Flow | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.678 |
Weight Ascribed to Discounted Cash Flow | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0 |
Weight Ascribed to Discounted Cash Flow | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 1 |
Weight Ascribed to Transaction Price | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.180 |
Other investments, measurement input | 0.258 |
Weight Ascribed to Transaction Price | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0 |
Other investments, measurement input | 0 |
Weight Ascribed to Transaction Price | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 1 |
Other investments, measurement input | 1 |
Weight Ascribed to Transaction Price | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.001 |
Weight Ascribed to Transaction Price | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Transaction Price | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 1 |
Enterprise Value/LTM EBITDA Multiple | Level III | Market comparables | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 12 |
Other investments, measurement input | 10.3 |
Enterprise Value/LTM EBITDA Multiple | Level III | Market comparables | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 6.9 |
Other investments, measurement input | 1.3 |
Enterprise Value/LTM EBITDA Multiple | Level III | Market comparables | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 15.2 |
Other investments, measurement input | 14.6 |
Enterprise Value/LTM EBITDA Multiple | Private Equity | Level III | Market comparables | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 14.2 |
Enterprise Value/LTM EBITDA Multiple | Private Equity | Level III | Market comparables | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 6.9 |
Enterprise Value/LTM EBITDA Multiple | Private Equity | Level III | Market comparables | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 23.7 |
Enterprise Value/Forward EBITDA Multiple | Level III | Market comparables | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 11.2 |
Other investments, measurement input | 9.1 |
Enterprise Value/Forward EBITDA Multiple | Level III | Market comparables | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 6.2 |
Other investments, measurement input | 1.2 |
Enterprise Value/Forward EBITDA Multiple | Level III | Market comparables | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 13.2 |
Other investments, measurement input | 11.7 |
Enterprise Value/Forward EBITDA Multiple | Private Equity | Level III | Market comparables | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 12.4 |
Enterprise Value/Forward EBITDA Multiple | Private Equity | Level III | Market comparables | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 6.2 |
Enterprise Value/Forward EBITDA Multiple | Private Equity | Level III | Market comparables | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 17.2 |
Weighted Average Cost of Capital | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.090 |
Other investments, measurement input | 0.172 |
Weighted Average Cost of Capital | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.056 |
Other investments, measurement input | 0.073 |
Weighted Average Cost of Capital | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.130 |
Other investments, measurement input | 0.311 |
Weighted Average Cost of Capital | Private Equity | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.107 |
Weighted Average Cost of Capital | Private Equity | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.056 |
Weighted Average Cost of Capital | Private Equity | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.146 |
Weighted Average Cost of Capital | Energy | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.106 |
Weighted Average Cost of Capital | Energy | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.095 |
Weighted Average Cost of Capital | Energy | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.141 |
Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 10.4 |
Other investments, measurement input | 8.9 |
Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 6 |
Other investments, measurement input | 6.5 |
Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 12.5 |
Other investments, measurement input | 9.1 |
Enterprise Value/LTM EBITDA Exit Multiple | Private Equity | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 12.4 |
Enterprise Value/LTM EBITDA Exit Multiple | Private Equity | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 6 |
Enterprise Value/LTM EBITDA Exit Multiple | Private Equity | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 15 |
Weight Ascribed to Milestones | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.495 |
Weight Ascribed to Milestones | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Milestones | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 1 |
Base | Growth Equity | Level III | Scenario Weighting | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.614 |
Base | Growth Equity | Level III | Scenario Weighting | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.400 |
Base | Growth Equity | Level III | Scenario Weighting | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.800 |
Downside | Growth Equity | Level III | Scenario Weighting | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.160 |
Downside | Growth Equity | Level III | Scenario Weighting | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.050 |
Downside | Growth Equity | Level III | Scenario Weighting | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.300 |
Upside | Growth Equity | Level III | Scenario Weighting | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.226 |
Upside | Growth Equity | Level III | Scenario Weighting | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.100 |
Upside | Growth Equity | Level III | Scenario Weighting | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.450 |
Yield | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Debt obligations of consolidated CFEs, measurement input | 0.058 |
Yield | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Debt obligations of consolidated CFEs, measurement input | 0.026 |
Yield | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Debt obligations of consolidated CFEs, measurement input | 0.155 |
Yield | Level III | Yield Analysis | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 0.076 |
Yield | Level III | Yield Analysis | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 0.035 |
Yield | Level III | Yield Analysis | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 0.234 |
Net Leverage | Level III | Yield Analysis | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 2.1 |
Net Leverage | Level III | Yield Analysis | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 0.2 |
Net Leverage | Level III | Yield Analysis | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 14.1 |
EBITDA Multiple | Level III | Yield Analysis | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 9.7 |
EBITDA Multiple | Level III | Yield Analysis | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 0.2 |
EBITDA Multiple | Level III | Yield Analysis | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 38.2 |
Average Price Per BOE | Energy | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input, value | $ 44.62 |
Average Price Per BOE | Energy | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | $ / barrel | 38.98 |
Average Price Per BOE | Energy | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | $ / barrel | 47.75 |
Weight Ascribed to Direct Income Capitalization | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.322 |
Weight Ascribed to Direct Income Capitalization | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0 |
Weight Ascribed to Direct Income Capitalization | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 1 |
Current Capitalization Rate | Real Estate | Level III | Direct income capitalization | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.059 |
Current Capitalization Rate | Real Estate | Level III | Direct income capitalization | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.004 |
Current Capitalization Rate | Real Estate | Level III | Direct income capitalization | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.095 |
Unlevered Discount Rate | Real Estate | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.080 |
Unlevered Discount Rate | Real Estate | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.048 |
Unlevered Discount Rate | Real Estate | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.180 |
Infrastructure | Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, fair value | $ 207,600,000 |
Infrastructure | Weighted Average Cost of Capital | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.068 |
Infrastructure | Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 10 |
Energy | Real Assets | Level III | Discounted cash flow | |
Level III investments and other financial instruments by valuation methodologies | |
Revenue ratio of liquids | 88.00% |
Revenue ratio of natural gas | 12.00% |