FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS The following tables summarize the valuation of assets and liabilities measured and reported at fair value by the fair value hierarchy. Investments classified as Equity Method - Other, for which the fair value option has not been elected, and Equity Method - Capital Allocation-Based Income have been excluded from the tables below. Assets, at fair value: June 30, 2023 Level I Level II Level III Total Asset Management Private Equity $ 1,224,878 $ 53,423 $ 28,606,221 $ 29,884,522 Credit 286,269 2,303,087 5,372,882 7,962,238 Investments of Consolidated CFEs — 24,514,439 — 24,514,439 Real Assets — 834,744 20,307,579 21,142,323 Equity Method - Other 406,958 172,449 1,695,170 2,274,577 Other Investments 240,539 80,941 3,670,330 3,991,810 Total Investments $ 2,158,644 $ 27,959,083 $ 59,652,182 $ 89,769,909 Foreign Exchange Contracts and Options — 523,986 — 523,986 Other Derivatives 158 7,935 — 8,093 Total Assets at Fair Value - Asset Management $ 2,158,802 $ 28,491,004 $ 59,652,182 $ 90,301,988 Insurance AFS fixed maturity securities: U.S. government and agencies $ 335,919 $ 86,762 $ — $ 422,681 U.S. state, municipal and political subdivisions — 4,383,838 — 4,383,838 Corporate — 30,818,137 8,392,560 39,210,697 Structured securities — 21,094,411 1,922,744 23,017,155 Total AFS fixed maturity securities $ 335,919 $ 56,383,148 $ 10,315,304 $ 67,034,371 Trading fixed maturity securities: U.S. government and agencies $ 232,707 $ 62,291 $ — $ 294,998 U.S. state, municipal and political subdivisions — 468,522 — 468,522 Corporate — 7,372,596 636,764 8,009,360 Structured securities — 3,154,782 658,183 3,812,965 Total trading fixed maturity securities $ 232,707 $ 11,058,191 $ 1,294,947 $ 12,585,845 Equity securities 3,907 — 15,695 19,602 Mortgage and other loan receivables — — 768,276 768,276 Other investments (1) — — 5,016,427 5,016,427 Funds withheld receivable at interest — — (3,833) (3,833) Reinsurance recoverable — — 988,639 988,639 Derivative assets: Equity market contracts 4,954 1,293,704 — 1,298,658 Interest rate contracts 9,211 194,437 — 203,648 Foreign currency contracts — 106,851 — 106,851 Impact of netting (2) (41,186) (531,160) — (572,346) Total derivative assets $ (27,021) $ 1,063,832 $ — $ 1,036,811 Separate account assets 4,182,437 — — 4,182,437 Total Assets at Fair Value - Insurance $ 4,727,949 $ 68,505,171 $ 18,395,455 $ 91,628,575 Total Assets at Fair Value $ 6,886,751 $ 96,996,175 $ 78,047,637 $ 181,930,563 December 31, 2022 Level I Level II Level III Total Asset Management Private Equity $ 1,057,025 $ 213,706 $ 25,336,957 $ 26,607,688 Credit 187,504 1,830,862 5,786,026 7,804,392 Investments of Consolidated CFEs — 22,492,366 — 22,492,366 Real Assets — 961,254 17,015,112 17,976,366 Equity Method - Other 435,315 883,652 1,624,420 2,943,387 Other Investments 395,972 63,060 3,334,366 3,793,398 Total Investments $ 2,075,816 $ 26,444,900 $ 53,096,881 $ 81,617,597 Foreign Exchange Contracts and Options — 668,716 — 668,716 Other Derivatives 9 7,510 — 7,519 Total Assets at Fair Value - Asset Management $ 2,075,825 $ 27,121,126 $ 53,096,881 $ 82,293,832 Insurance AFS fixed maturity securities: U.S. government and agencies $ 283,402 $ 83,339 $ — $ 366,741 U.S. state, municipal and political subdivisions — 4,410,960 — 4,410,960 Corporate — 28,006,275 8,310,657 36,316,932 Structured securities — 19,425,455 1,419,441 20,844,896 Total AFS fixed maturity securities $ 283,402 $ 51,926,029 $ 9,730,098 $ 61,939,529 Trading fixed maturity securities: U.S. government and agencies $ 93,697 $ 59,940 $ — $ 153,637 U.S. state, municipal and political subdivisions — 705,836 — 705,836 Corporate — 7,218,354 672,023 7,890,377 Structured securities — 2,645,186 643,811 3,288,997 Total trading fixed maturity securities $ 93,697 $ 10,629,316 $ 1,315,834 $ 12,038,847 Equity securities 2,213 — 16,286 18,499 Mortgage and other loan receivables — — 787,515 787,515 Other investments (1) — — 4,883,441 4,883,441 Funds withheld receivable at interest — — 12,785 12,785 Reinsurance recoverable — — 981,775 981,775 Derivative assets: Equity market contracts 31,025 595,366 — 626,391 Interest rate contracts 4,856 177,878 — 182,734 Foreign currency contracts — 127,440 — 127,440 Impact of netting (2) (7,079) (205,096) — (212,175) Total derivative assets $ 28,802 $ 695,588 $ — $ 724,390 Separate account assets 4,130,794 — — 4,130,794 Total Assets at Fair Value - Insurance $ 4,538,908 $ 63,250,933 $ 17,727,734 $ 85,517,575 Total Assets at Fair Value $ 6,614,733 $ 90,372,059 $ 70,824,615 $ 167,811,407 (1) Other investments excluded from the fair value hierarchy include certain real estate and private equity funds for which fair value is measured at net asset value per share as a practical expedient. As of June 30, 2023 and December 31, 2022, the fair value of these investments was $138.4 million and $148.9 million, respectively. (2) Represents netting of derivative exposures covered by qualifying master netting agreements. Liabilities, at fair value: June 30, 2023 Level I Level II Level III Total Asset Management Securities Sold Short $ 138,360 $ — $ — $ 138,360 Foreign Exchange Contracts and Options — 303,780 — 303,780 Unfunded Revolver Commitments — — 110,106 (1) 110,106 Other Derivatives — 2,590 — 2,590 Debt Obligations of Consolidated CFEs — 24,261,260 — 24,261,260 Total Liabilities at Fair Value - Asset Management $ 138,360 $ 24,567,630 $ 110,106 $ 24,816,096 Insurance Policy liabilities (3) (including market risk benefits) $ — $ — $ 1,181,368 $ 1,181,368 Closed block policy liabilities — — 1,026,339 1,026,339 Funds withheld payable at interest — — (3,090,373) (3,090,373) Derivative instruments payable: Equity market contracts 25,653 234,580 — 260,233 Interest rate contracts 15,533 958,743 — 974,276 Foreign currency contracts — 89,602 — 89,602 Credit contracts — 762 — 762 Impact of netting (2) (41,186) (531,160) — (572,346) Total derivative instruments payable — 752,527 — 752,527 Embedded derivative – interest-sensitive life products — — 447,005 447,005 Embedded derivative – annuity products — — 2,815,783 2,815,783 Total Liabilities at Fair Value - Insurance $ — $ 752,527 $ 2,380,122 $ 3,132,649 Total Liabilities at Fair Value $ 138,360 $ 25,320,157 $ 2,490,228 $ 27,948,745 December 31, 2022 Level I Level II Level III Total Asset Management Securities Sold Short $ 158,751 $ — $ — $ 158,751 Foreign Exchange Contracts and Options — 406,746 — 406,746 Unfunded Revolver Commitments — — 137,315 (1) 137,315 Other Derivatives — 11,018 — 11,018 Debt Obligations of Consolidated CFEs — 22,273,242 — 22,273,242 Total Liabilities at Fair Value - Asset Management $ 158,751 $ 22,691,006 $ 137,315 $ 22,987,072 Insurance Policy liabilities (3) (including market risk benefits) $ — $ — $ 1,063,496 $ 1,063,496 Closed block policy liabilities — — 1,016,313 1,016,313 Funds withheld payable at interest — — (3,487,766) (3,487,766) Derivative instruments payable: Equity market contracts 2,692 88,652 — 91,344 Interest rate contracts 9,693 952,636 — 962,329 Foreign currency contracts — 91,680 — 91,680 Credit contracts — 929 — 929 Impact of netting (2) (7,079) (205,096) — (212,175) Total derivative instruments payable 5,306 928,801 — 934,107 Embedded derivative – interest-sensitive life products — — 337,860 337,860 Embedded derivative – annuity products — — 1,851,381 1,851,381 Total Liabilities at Fair Value - Insurance $ 5,306 $ 928,801 $ 781,284 $ 1,715,391 Total Liabilities at Fair Value $ 164,057 $ 23,619,807 $ 918,599 $ 24,702,463 (1) These unfunded revolver commitments are valued using the same valuation methodologies as KKR's Level III credit investments. (2) Represents netting of derivative exposures covered by qualifying master netting agreement. (3) Includes market risk benefit of $828.4 million and $682.0 million as of June 30, 2023 and December 31, 2022, respectively. The following tables summarize changes in assets and liabilities measured and reported at fair value for which Level III inputs have been used to determine fair value for the three and six months ended June 30, 2023 and 2022, respectively. Three Months Ended June 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management Private Equity $ 26,189,501 $ — $ — $ — $ 1,963,136 $ 453,584 $ — $ 28,606,221 $ 520,098 $ — Credit 5,902,578 — — — (541,887) 12,191 — 5,372,882 58,128 — Real Assets 18,946,851 (126,889) — — 1,554,061 (66,444) — 20,307,579 (58,048) — Equity Method - Other 1,602,694 — — (2,335) 2,856 91,955 — 1,695,170 92,549 — Other Investments 3,738,446 — 22,777 — (76,145) (14,748) — 3,670,330 (10,374) — Other Derivatives — — — — — — — — — — Total Assets - Asset Management $ 56,380,070 $ (126,889) $ 22,777 $ (2,335) $ 2,902,021 $ 476,538 $ — $ 59,652,182 $ 602,353 $ — Insurance AFS fixed maturity securities: Corporate fixed maturity securities $ 8,294,423 $ — $ 33,196 $ — $ 48,066 $ 16,996 $ (121) $ 8,392,560 $ — $ 21,233 Structured securities 1,770,785 — 104,572 — 29,871 7,234 10,282 1,922,744 — 12,158 Total AFS fixed maturity securities 10,065,208 — 137,768 — 77,937 24,230 10,161 10,315,304 — 33,391 Trading fixed maturity securities: Corporate fixed maturity securities 631,870 — — — 3,109 1,785 — 636,764 1,867 — Structured securities 661,565 — 6,081 — (1,023) (8,440) — 658,183 (8,247) — Total trading fixed maturity securities 1,293,435 — 6,081 — 2,086 (6,655) — 1,294,947 (6,380) — Equity securities 15,311 — — — — 384 — 15,695 384 — Mortgage and other loan receivables 773,917 — — — (16,306) 10,665 — 768,276 11,178 — Other investments 5,009,113 — — — 54,343 (47,029) — 5,016,427 (58,190) — Funds withheld receivable at interest (17,982) — — — — 14,149 — (3,833) — — Reinsurance recoverable 1,010,602 — — — 64 (22,027) — 988,639 — — Total Assets - Insurance $ 18,149,604 $ — $ 143,849 $ — $ 118,124 $ (26,283) $ 10,161 $ 18,395,455 $ (53,008) $ 33,391 Total $ 74,529,674 $ (126,889) $ 166,626 $ (2,335) $ 3,020,145 $ 450,255 $ 10,161 $ 78,047,637 $ 549,345 $ 33,391 Six Months Ended June 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management Private Equity $ 25,336,957 $ — $ — $ — $ 2,896,563 $ 372,701 $ — $ 28,606,221 $ 437,195 $ — Credit 5,786,026 — 17,628 (23,758) (465,555) 58,541 — 5,372,882 102,197 — Real Assets 17,015,112 (126,889) — — 3,769,101 (349,745) — 20,307,579 (346,687) — Equity Method - Other 1,624,420 — — (2,335) 8,500 64,585 — 1,695,170 69,192 — Other Investments 3,334,366 — 22,777 (22,376) 435,107 (99,544) — 3,670,330 (102,992) — Other Derivatives — — — — 2,153 (2,153) — — — — Total Assets - Asset Management $ 53,096,881 $ (126,889) $ 40,405 $ (48,469) $ 6,645,869 $ 44,385 $ — $ 59,652,182 $ 158,905 $ — Insurance AFS fixed maturity securities: Corporate fixed maturity securities $ 8,310,657 $ — $ 33,196 $ — $ (18,018) $ 38,261 $ 28,464 $ 8,392,560 $ — $ 35,900 Structured securities 1,419,441 — 275,347 (3,374) 184,854 3,095 43,381 1,922,744 — 45,225 Total AFS fixed maturity securities 9,730,098 — 308,543 (3,374) 166,836 41,356 71,845 10,315,304 — 81,125 Trading fixed maturity securities: Corporate fixed maturity securities 672,023 — — — (24,784) (10,475) — 636,764 (10,009) — Structured securities 643,811 — 11,971 (6,747) 12,994 (3,846) — 658,183 (2,959) — Total trading fixed maturity securities 1,315,834 — 11,971 (6,747) (11,790) (14,321) — 1,294,947 (12,968) — Equity securities 16,286 — — — — (591) — 15,695 (591) — Mortgage and other loan receivables 787,515 — — — (26,866) 7,627 — 768,276 5,434 — Other investments 4,883,441 — — — 165,285 (32,299) — 5,016,427 (33,644) — Funds withheld receivable at interest 12,785 — — — — (16,618) — (3,833) — — Reinsurance recoverable 981,775 — — — (10,590) 17,454 — 988,639 — — Total Assets - Insurance $ 17,727,734 $ — $ 320,514 $ (10,121) $ 282,875 $ 2,608 $ 71,845 $ 18,395,455 $ (41,769) $ 81,125 Total $ 70,824,615 $ (126,889) $ 360,919 $ (58,590) $ 6,928,744 $ 46,993 $ 71,845 $ 78,047,637 $ 117,136 $ 81,125 Three Months Ended June 30, 2022 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management Private Equity $ 23,999,016 $ — $ — $ — $ (2,632) $ (1,077,663) $ — $ 22,918,721 $ (1,145,266) $ — Credit 5,314,853 — — (88,092) (174,627) (121,123) (3,099) 4,927,912 (116,384) (3,099) Real Assets 13,292,123 — — — 2,085,875 573,743 — 15,951,741 313,218 — Equity Method - Other 984,904 — — — 565,959 (76,506) — 1,474,357 (75,498) — Other Investments 3,134,926 — — (347) 16,343 (216,150) — 2,934,772 (200,055) — Other Derivatives 705 — — — 44,423 (3,189) — 41,939 1,428 — Total Assets - Asset Management $ 46,726,527 $ — $ — $ (88,439) $ 2,535,341 $ (920,888) $ (3,099) $ 48,249,442 $ (1,222,557) $ (3,099) Insurance AFS fixed maturity securities: Corporate fixed maturity securities $ 7,970,195 $ — $ — $ (65,005) $ 357,033 $ (64,510) $ (154,644) $ 8,043,069 $ — $ (155,609) Structured securities 1,382,539 — — — (42,805) (5,945) (49,910) 1,283,879 — (50,327) Total AFS fixed maturity securities 9,352,734 — — (65,005) 314,228 (70,455) (204,554) 9,326,948 — (205,936) Trading fixed maturity securities: Corporate fixed maturity securities 705,685 — — (12,867) 11,995 (37,798) — 667,015 (37,036) — Structured securities 630,579 — 7,675 (3,475) (22,156) (32,923) — 579,700 (33,025) — Total trading fixed maturity securities 1,336,264 — 7,675 (16,342) (10,161) (70,721) — 1,246,715 (70,061) — Equity securities 32,937 — — — — (15,620) — 17,317 (15,620) — Mortgage and other loan receivables 1,007,906 — — — (74,787) (27,456) — 905,663 (25,597) — Other investments 3,620,186 — — — 367,172 23,748 — 4,011,106 28,655 — Funds withheld receivable at interest 8,196 — — — — (33,362) — (25,166) — — Reinsurance recoverable 1,231,957 — — — 1,273 (129,546) — 1,103,684 — — Total Assets - Insurance $ 16,590,180 $ — $ 7,675 $ (81,347) $ 597,725 $ (323,412) $ (204,554) $ 16,586,267 $ (82,623) $ (205,936) Total $ 63,316,707 $ — $ 7,675 $ (169,786) $ 3,133,066 $ (1,244,300) $ (207,653) $ 64,835,709 $ (1,305,180) $ (209,035) Six Months Ended June 30, 2022 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management Private Equity $ 23,322,634 $ — $ — $ (138,220) $ 678,160 $ (943,853) $ — $ 22,918,721 $ (1,126,962) $ — Credit 5,826,661 — — (88,092) (558,468) (247,721) (4,468) 4,927,912 (175,067) (4,468) Real Assets 11,389,530 — — — 3,094,516 1,467,695 — 15,951,741 1,177,804 — Equity Method - Other 1,013,807 — — — 606,141 (145,591) — 1,474,357 (146,808) — Other Investments 3,240,013 — — (347) (69,915) (234,979) — 2,934,772 (215,050) — Other Derivatives 479 — — — 55,707 (14,247) — 41,939 (9,630) — Total Assets - Asset Management $ 44,793,124 $ — $ — $ (226,659) $ 3,806,141 $ (118,696) $ (4,468) $ 48,249,442 $ (495,713) $ (4,468) Insurance AFS fixed maturity securities: Corporate fixed maturity securities $ 7,652,134 $ — $ — $ (65,005) $ 748,638 $ (64,710) $ (227,988) $ 8,043,069 $ — $ (205,729) Structured securities 828,381 — 343,338 — 185,929 (9,354) (64,415) 1,283,879 — (74,724) Total AFS fixed maturity securities 8,480,515 — 343,338 (65,005) 934,567 (74,064) (292,403) 9,326,948 — (280,453) Trading fixed maturity securities: Corporate fixed maturity securities 565,354 — — (44,274) 194,427 (48,492) — 667,015 (46,513) — Structured securities 418,774 — 105,982 (25,220) 122,047 (41,883) — 579,700 (43,126) — Total trading fixed maturity securities 984,128 — 105,982 (69,494) 316,474 (90,375) — 1,246,715 (89,639) — Equity securities 32,937 — — — — (15,620) — 17,317 (15,620) — Mortgage and other loan receivables 832,674 — — — 128,410 (55,421) — 905,663 (41,173) — Other investments 1,603,345 — — — 2,287,652 120,109 — 4,011,106 93,603 — Funds withheld receivable at interest 31,740 — — — 10,435 (67,341) — (25,166) — — Reinsurance recoverable 1,293,791 — — — (13,102) (177,005) — 1,103,684 — — Total Assets - Insurance $ 13,259,130 $ — $ 449,320 $ (134,499) $ 3,664,436 $ (359,717) $ (292,403) $ 16,586,267 $ (52,829) $ (280,453) Total $ 58,052,254 $ — $ 449,320 $ (361,158) $ 7,470,577 $ (478,413) $ (296,871) $ 64,835,709 $ (548,542) $ (284,921) Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 Purchases Issuances Sales Settlements Net Purchases/ Issuances/ Sales/ Settlements Purchases Issuances Sales Settlements Net Purchases/ Issuances/ Sales/ Settlements Assets Asset Management Private Equity $ 1,966,888 $ — $ (3,752) $ — $ 1,963,136 $ 2,922,825 $ — $ (26,262) $ — $ 2,896,563 Credit 296,290 — (824,088) (14,089) (541,887) 737,023 — (1,103,069) (99,509) (465,555) Real Assets 1,965,000 — (410,939) — 1,554,061 4,256,691 — (486,551) (1,039) 3,769,101 Equity Method - Other 3,651 — (795) — 2,856 10,123 — (1,623) — 8,500 Other Investments 83,402 — (123,520) (36,027) (76,145) 675,579 — (139,536) (100,936) 435,107 Other Derivatives — — — — — 2,153 — — — 2,153 Total Assets - Asset Management $ 4,315,231 $ — $ (1,363,094) $ (50,116) $ 2,902,021 $ 8,604,394 $ — $ (1,757,041) $ (201,484) $ 6,645,869 Insurance AFS fixed maturity securities: Corporate fixed maturity securities $ 215,605 $ — $ (5,080) $ (162,459) $ 48,066 $ 450,987 $ — $ (5,668) $ (463,337) $ (18,018) Structured securities 88,308 — — (58,437) 29,871 265,127 — — (80,273) 184,854 Total AFS fixed maturity securities 303,913 — (5,080) (220,896) 77,937 716,114 — (5,668) (543,610) 166,836 Trading fixed maturity securities: Corporate fixed maturity securities 7,146 — — (4,037) 3,109 14,863 — (1,000) (38,647) (24,784) Structured securities 12,787 — — (13,810) (1,023) 37,437 — (694) (23,749) 12,994 Total trading fixed maturity securities 19,933 — — (17,847) 2,086 52,300 — (1,694) (62,396) (11,790) Mortgage and other loan receivables 257 — — (16,563) (16,306) 634 — (3,078) (24,422) (26,866) Other investments 59,240 — (4,897) — 54,343 177,634 — (12,349) — 165,285 Reinsurance recoverable — — — 64 64 — — — (10,590) (10,590) Total Assets - Insurance $ 383,343 $ — $ (9,977) $ (255,242) $ 118,124 $ 946,682 $ — $ (22,789) $ (641,018) $ 282,875 Total $ 4,698,574 $ — $ (1,373,071) $ (305,358) $ 3,020,145 $ 9,551,076 $ — $ (1,779,830) $ (842,502) $ 6,928,744 Three Months Ended June 30, 2022 Six Months Ended June 30, 2022 Purchases Issuances Sales Settlements Net Purchases/Issuances/Sales/Settlements Purchases Issuances Sales Settlements Net Purchases/ Issuances/ Sales/ Settlements Assets Asset Management Private Equity $ 152,355 $ — $ (154,987) $ — $ (2,632) $ 1,056,616 $ — $ (378,456) $ — $ 678,160 Credit 254,525 — (162,001) (267,151) (174,627) 773,876 — (1,047,331) (285,013) (558,468) Real Assets 2,866,531 — (780,656) — 2,085,875 4,377,318 — (1,282,802) — 3,094,516 Equity Method - Other 570,347 — (4,388) — 565,959 612,166 — (6,025) — 606,141 Other Investments 67,684 — (51,341) — 16,343 229,560 — (299,475) — (69,915) Other Derivatives 44,423 — — — 44,423 55,707 — — — 55,707 Total Assets - Asset Management $ 3,955,865 $ — $ (1,153,373) $ (267,151) $ 2,535,341 $ 7,105,243 $ — $ (3,014,089) $ (285,013) $ 3,806,141 Insurance AFS fixed maturity securities: Corporate fixed maturity securities $ 672,049 $ — $ (70,112) $ (244,904) $ 357,033 $ 1,596,721 $ — $ (128,504) $ (719,579) $ 748,638 Structured securities 122,344 — — (165,149) (42,805) 354,260 — — (168,331) 185,929 Total AFS fixed maturity securities 794,393 — (70,112) (410,053) 314,228 1,950,981 — (128,504) (887,910) 934,567 Trading fixed maturity securities: Corporate fixed maturity securities 29,638 — (601) (17,042) 11,995 218,655 — (601) (23,627) 194,427 Structured securities 40,541 — — (62,697) (22,156) 195,794 — — (73,747) 122,047 Total trading fixed maturity securities 70,179 — (601) (79,739) (10,161) 414,449 — (601) (97,374) 316,474 Mortgage and other loan receivables 13,053 — (7,302) (80,538) (74,787) 233,278 — (7,302) (97,566) 128,410 Other investments 641,557 — (274,385) — 367,172 2,562,037 — (274,385) — 2,287,652 Funds withheld receivable at interest — — — — — — 10,435 — — 10,435 Reinsurance recoverable — — — 1,273 1,273 — — — (13,102) (13,102) Total Assets - Insurance $ 1,519,182 $ — $ (352,400) $ (569,057) $ 597,725 $ 5,160,745 $ 10,435 $ (410,792) $ (1,095,952) $ 3,664,436 Total $ 5,475,047 $ — $ (1,505,773) $ (836,208) $ 3,133,066 $ 12,265,988 $ 10,435 $ (3,424,881) $ (1,380,965) $ 7,470,577 Three Months Ended June 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management Unfunded Revolver Commitments $ 112,534 $ — $ — $ — $ — $ (2,428) $ — $ 110,106 $ (2,428) Total Liabilities - Asset Management $ 112,534 $ — $ — $ — $ — $ (2,428) $ — $ 110,106 $ (2,428) Insurance Policy liabilities $ 1,133,779 $ — $ — $ — $ (1,508) $ (97,515) $ 146,612 $ 1,181,368 $ — Closed block policy liabilities 1,046,458 — — — (3,166) (16,297) (656) 1,026,339 — Funds withheld payable at interest (3,057,531) — — — — (32,842) — (3,090,373) — Embedded derivative – interest-sensitive 373,391 — — — 5,255 68,359 — 447,005 — Embedded derivative – annuity products 2,402,427 — — — 200,486 212,870 — 2,815,783 — Total Liabilities - Insurance $ 1,898,524 $ — $ — $ — $ 201,067 $ 134,575 $ 145,956 $ 2,380,122 $ — Total $ 2,011,058 $ — $ — $ — $ 201,067 $ 132,147 $ 145,956 $ 2,490,228 $ (2,428) Six Months Ended June 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management Unfunded Revolver Commitments $ 137,315 $ — $ — $ — $ — $ (27,209) $ — $ 110,106 $ (27,209) Total Liabilities - Asset Management $ 137,315 $ — $ — $ — $ — $ (27,209) $ — $ 110,106 $ (27,209) Insurance Policy liabilities $ 1,063,496 $ — $ — $ — $ (2,373) $ 25,648 $ 94,597 $ 1,181,368 $ — Closed block policy liabilities 1,016,313 — — — (9,028) 20,961 (1,907) 1,026,339 — Funds withheld payable at interest (3,487,766) — — — — 397,393 — (3,090,373) — Embedded derivative – interest-sensitive life products 337,860 — — — 2,307 106,838 — 447,005 — Embedded derivative – annuity products 1,851,381 — — — 549,968 414,434 — 2,815,783 — Total Liabilities - Insurance $ 781,284 $ — $ — $ — $ 540,874 $ 965,274 $ 92,690 $ 2,380,122 $ — Total $ 918,599 $ — $ — $ — $ 540,874 $ 938,065 $ 92,690 $ 2,490,228 $ (27,209) Three Months Ended June 30, 2022 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management Unfunded Revolver Commitments $ 64,556 $ — $ — $ — $ (4,728) $ 35,970 $ — $ 95,798 $ 35,970 Total Liabilities - Asset Management $ 64,556 $ — $ — $ — $ (4,728) $ 35,970 $ — $ 95,798 $ 35,970 Insurance Policy liabilities $ 1,583,528 $ — $ — $ — $ (1,708) $ (211,039) $ (125,378) $ 1,245,403 $ — Closed block policy liabilities 1,269,991 — — — 398 (136,356) 1,876 1,135,909 — Funds withheld payable at interest (1,219,491) — — — — (1,363,700) — (2,583,191) — Embedded derivative – interest-sensitive 512,015 — — — (2,199) (167,970) — 341,846 — Embedded derivative – annuity products 1,713,227 — — — 167,929 (488,261) — 1,392,895 — Total Liabilities - Insurance $ 3,859,270 $ — $ — $ — $ 164,420 $ (2,367,326) $ (123,502) $ 1,532,862 $ — Total $ 3,923,826 $ — $ — $ — $ 159,692 $ (2,331,356) $ (123,502) $ 1,628,660 $ 35,970 Six Months Ended June 30, 2022 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management Unfunded Revolver Commitments $ 64,276 $ — $ — $ — $ (4,728) $ 36,250 $ — $ 95,798 $ 36,250 Total Liabilities - Asset Management $ 64,276 $ — $ — $ — $ (4,728) $ 36,250 $ — $ 95,798 $ 36,250 Insurance Policy liabilities $ 1,962,855 $ — $ — $ — $ 39,996 $ (459,470) $ (297,978) $ 1,245,403 $ — Closed block policy liabilities 1,350,224 — — — (12,972) (207,079) 5,736 1,135,909 — Funds withheld payable at interest (49,491) — — — 10,435 (2,544,135) — (2,583,191) — Embedded derivative – interest-sensitive life products 557,276 — — — 4,533 (219,963) — 341,846 — Embedded derivative – annuity products 1,864,409 — — — 263,830 (735,344) — 1,392,895 — Total Liabilities - Insurance $ 5,685,273 $ — $ — $ — $ 305,822 $ (4,165,991) $ (292,242) $ 1,532,862 $ — Total $ 5,749,549 $ — $ — $ — $ 301,094 $ (4,129,741) $ (292,242) $ 1,628,660 $ 36,250 Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 Issuances Settlements Net Issuances/Settlements Issuances Settlements Net Issuances/Settlements Liabilities Asset Management Unfunded Revolver Commitments $ — $ — $ — $ — $ — $ — Total Liabilities - Asset Management $ — $ — $ — $ — $ — $ — Insurance Policy liabilities (48) (1,460) (1,508) $ (93) $ (2,280) $ (2,373) Closed block policy liabilities $ — $ (3,166) $ (3,166) — (9,028) (9,028) Embedded derivative – interest-sensitive life products — 5,255 5,255 — 2,307 2,307 Embedded derivative – annuity products 223,713 (23,227) 200,486 592,611 (42,643) 549,968 Total Liabilities - Insurance $ 223,665 $ (22,598) $ 201,067 $ 592,518 $ (51,644) $ 540,874 Total $ 223,665 $ (22,598) $ 201,067 $ 592,518 $ (51,644) $ 540,874 Three Months Ended June 30, 2022 Six Months Ended June 30, 2022 Issuances Settlements Net Issuances/Settlements Issuances Settlements Net Issuances/Settlements Liabilities Asset Management Unfunded Revolver Commitments $ 17,090 $ (21,818) $ (4,728) $ 17,090 $ (21,818) $ (4,728) Total Liabilities - Asset Management $ 17,090 $ (21,818) $ (4,728) $ 17,090 $ (21,818) $ (4,728) Insurance Policy liabilities $ 56 $ (1,764) $ (1,708) $ 42,426 $ (2,430) $ 39,996 Closed block policy liabilities — 398 398 — (12,972) (12,972) Funds withheld payable at interest — — — 10,435 — 10,435 Embedded derivative – interest-sensitive life products (2,144) (55) (2,199) 4,664 (131) 4,533 Embedded derivative – annuity products 170,352 (2,423) 167,929 275,333 (11,503) 263,830 Total Liabilities - Insurance $ 168,264 $ (3,844) $ 164,420 $ 332,858 $ (27,036) $ 305,822 Total $ 185,354 $ (25,662) $ 159,692 $ 349,948 $ (48,854) $ 301,094 Total realized and unrealized gains and losses recorded for Asset Management - Level III assets and liabilities are reported in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of operations while Insurance - Level III assets and liabilities are reported in Net Investment Gains and Policy Benefits and Claims in the accompanying consolidated statements of operations. The following table presents additional information about valuation methodologies and significant unobservable inputs used for financial assets and liabilities that are measured and reported at fair value and categorized within Level III as of June 30, 2023. Because input information includes only those items for which information is reasonably available, balances shown below may not equal total amounts reported for such Level III assets and liabilities: Level III Assets Fair Value June 30, 2023 Valuation Unobservable Input(s) (1) Weighted Average (2) Range Impact to Valuation from an Increase in Input (3) ASSET MANAGEMENT Private Equity $ 28,606,221 Private Equity $ 25,952,540 Inputs to market comparables, discounted cash flow and transaction price Illiquidity Discount 6.2% 5.0% - 15.0% Decrease Weight Ascribed to Market Comparables 27.9% 0.0% - 100.0% (4) Weight Ascribed to Discounted Cash Flow 65.9% 0.0% - 100.0% (5) Weight Ascribed to Transaction Price 6.2% 0.0% - 100.0% (6) Market comparables Enterprise Value/LTM EBITDA Multiple 19.0x 7.5x - 55.3x Increase Enterprise Value/Forward EBITDA Multiple 16.9x 5.0x - 31.2x Increase Discounted cash flow Weighted Average Cost of Capital 9.9% 6.6% - 13.8% Decrease Enterprise Value/LTM EBITDA Exit Multiple 14.5x 6.0x - 27.6x Increase Level III Assets Fair Value June 30, 2023 Valuation Unobservable Input(s) (1) Weighted Average (2) Range Impact to Valuation from an Increase in Input (3) Growth Equity $ 2,653,681 Inputs to market comparables, discounted cash flow and milestones Illiquidity Discount 9.0% 5.0% - 15.0% Decrease Weight Ascribed to Market Comparables 28.0% 0.0% - 100.0% (4) Weight Ascribed to Discounted Cash Flow 5.3% 0.0% - 50.0% (5) Weight Ascribed to Milestones 66.7% 0.0% - 100.0% (6) Scenario Weighting Base 76.7% 70.0% - 80.0% Increase Downside 10.0% 10.0% - 10.0% Decrease Upside 18.3% 10.0% - 25.0% Increase Credit $ 5,372,882 Yield Analysis Yield 11.6% 8.5% - 21.1% Decrease Net Leverage 6.2x 0.3x - 13.8x Decrease EBITDA Multiple 12.5x 0.2x - 31.0x Increase Real Assets $ 20,307,579 Energy $ 1,561,688 Inputs to market comparables, discounted cash flow and transaction price Weight Ascribed to Market Comparables 42.5% 0.0% - 50.0% (4) Weight Ascribed to Discounted Cash Flow 57.5% 50.0% - 100.0% (5) Weight Ascribed to Transaction Price —% 0.0% - 0.0% (6) Market comparables Enterprise Value/LTM EBITDA Multiple 3.0x 3.0x - 3.0x Increase Enterprise Value/Forward EBITDA Multiple 6.5x 4.1x- 7.4x Increase Discounted cash flow Weighted Average Cost of Capital 12.0% 11.8% - 12.5% Decrease Average Price Per BOE (8) $50.01 $44.91 - $55.11 Increase Infrastructure $ 10,406,642 Inputs to market comparables, discounted cash flow and transaction price Illiquidity Discount 5.5% 5.0% - 10.0% Decrease Weight Ascribed to Market Comparables 1.5% 0.0% - 25.0% (4) Weight Ascribed to Discounted Cash Flow 85.4% 0.0% - 100.0% (5) Weight Ascribed to Transaction Price 13.1% 0.0% - 100.0% (6) Market comparables Enterprise Value/LTM EBITDA Multiple 10.7x 10.7x - 10.7x Increase Enterprise Value/Forward EBITDA Multiple 14.5x 10.3x - 20.5x Increase Discounted cash flow Weighted Average Cost of Capital 7.7% 5.1% - 10.1% Decrease Enterprise Value/LTM EBITDA Exit Multiple 16.9x 10.0x - 22.0x Increase Real Estate $ 8,339,249 Inputs to direct income capitalization, discounted cash flow and transaction price Weight Ascribed to Direct Income Capitalization 22.1% 0.0% - 100.0% (7) Weight Ascribed to Discounted Cash Flow 71.2% 0.0% - 100.0% (5) Weight Ascribed to Transaction Price 6.7% 0.0% - 100.0% (6) Direct income capitalization Current Capitalization Rate 5.3% 2.0% - 8.4% Decrease Discounted cash flow Unlevered Discount Rate 7.0% 2.6% - 18 |