FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS The following tables summarize the valuation of assets and liabilities measured and reported at fair value by the fair value hierarchy. Investments classified as Equity Method - Other, for which the fair value option has not been elected, and Equity Method - Capital Allocation-Based Income have been excluded from the tables below. Assets, at fair value: June 30, 2024 Level I Level II Level III Total Asset Management and Strategic Holdings Private Equity $ 903,257 $ 52,326 $ 32,816,612 $ 33,772,195 Credit 281,198 2,827,750 4,817,048 7,925,996 Investments of Consolidated CFEs — 24,890,663 — 24,890,663 Real Assets 352,026 111,753 12,782,172 13,245,951 Equity Method - Other 153,331 654,162 1,506,572 2,314,065 Other Investments 160,596 41,468 4,519,889 4,721,953 Total Investments $ 1,850,408 $ 28,578,122 $ 56,442,293 $ 86,870,823 Foreign Exchange Contracts and Options — 274,943 — 274,943 Other Derivatives — 9,119 — 9,119 Total Assets at Fair Value - Asset Management and Strategic Holdings $ 1,850,408 $ 28,862,184 $ 56,442,293 $ 87,154,885 Insurance AFS Fixed Maturity Securities: U.S. Government and Agencies $ 2,473,223 $ 120,154 $ — $ 2,593,377 U.S. State, Municipal and Political Subdivisions — 4,135,721 — 4,135,721 Corporate — 30,932,182 8,685,083 39,617,265 Structured Securities — 25,374,806 2,101,668 27,476,474 Total AFS Fixed Maturity Securities $ 2,473,223 $ 60,562,863 $ 10,786,751 $ 73,822,837 Trading Fixed Maturity Securities: U.S. Government and Agencies $ 2,908,671 $ 170,470 $ — $ 3,079,141 U.S. State, Municipal and Political Subdivisions — 732,473 — 732,473 Corporate — 12,807,874 910,400 13,718,274 Structured Securities — 6,720,990 600,422 7,321,412 Total Trading Fixed Maturity Securities $ 2,908,671 $ 20,431,807 $ 1,510,822 $ 24,851,300 Equity Securities 6,218 — 15,279 21,497 Mortgage and Other Loan Receivables — — 603,200 603,200 Other Investments — — 7,549,543 (1) 7,549,543 Funds Withheld Receivable at Interest — — 114,265 114,265 Reinsurance Recoverable — — 926,695 926,695 Derivative Assets: Equity Market Contracts 1,625 1,817,875 — 1,819,500 Interest Rate Contracts 2,739 155,110 — 157,849 Foreign Currency Contracts — 96,434 — 96,434 Impact of Netting (5,039) (2,037,737) — (2) (2,042,776) Total Derivative Assets $ (675) $ 31,682 $ — $ 31,007 Separate Account Assets 4,122,642 — — 4,122,642 Total Assets at Fair Value - Insurance $ 9,510,079 $ 81,026,352 $ 21,506,555 $ 112,042,986 Total Assets at Fair Value $ 11,360,487 $ 109,888,536 $ 77,948,848 $ 199,197,871 December 31, 2023 Level I Level II Level III Total Asset Management and Strategic Holdings Private Equity $ 1,762,257 $ 58,653 $ 30,921,574 $ 32,742,484 Credit 281,626 2,540,362 5,452,916 8,274,904 Investments of Consolidated CFEs — 24,996,298 — 24,996,298 Real Assets 676,808 27,567 11,295,633 12,000,008 Equity Method - Other 418,791 326,835 1,537,962 2,283,588 Other Investments 218,151 95,453 4,265,768 4,579,372 Total Investments $ 3,357,633 $ 28,045,168 $ 53,473,853 $ 84,876,654 Foreign Exchange Contracts and Options — 264,621 — 264,621 Other Derivatives — 4,792 — 4,792 Total Assets at Fair Value - Asset Management and Strategic Holdings $ 3,357,633 $ 28,314,581 $ 53,473,853 $ 85,146,067 Insurance AFS Fixed Maturity Securities: U.S. Government and Agencies $ 1,082,421 $ 120,671 $ — $ 1,203,092 U.S. State, Municipal and Political Subdivisions — 4,607,392 — 4,607,392 Corporate — 31,377,753 8,571,003 39,948,756 Structured Securities — 21,824,948 1,830,000 23,654,948 Total AFS Fixed Maturity Securities $ 1,082,421 $ 57,930,764 $ 10,401,003 $ 69,414,188 Trading Fixed Maturity Securities: U.S. Government and Agencies $ 2,354,194 $ 163,919 $ — $ 2,518,113 U.S. State, Municipal and Political Subdivisions — 1,223,946 — 1,223,946 Corporate — 9,815,909 656,923 10,472,832 Structured Securities — 3,997,341 593,238 4,590,579 Total Trading Fixed Maturity Securities $ 2,354,194 $ 15,201,115 $ 1,250,161 $ 18,805,470 Equity Securities 4,215 — 15,522 19,737 Mortgage and Other Loan Receivables — — 697,402 697,402 Other Investments — — 4,925,751 (1) 4,925,751 Funds Withheld Receivable at Interest — — 88,661 88,661 Reinsurance Recoverable — — 926,035 926,035 Derivative Assets: Equity Market Contracts 1,669 1,479,206 — 1,480,875 Interest Rate Contracts 19,474 264,593 — 284,067 Foreign Currency Contracts — 90,081 — 90,081 Impact of Netting (23,522) (1,785,807) — (2) (1,809,329) Total Derivative Assets $ (2,379) $ 48,073 $ — $ 45,694 Separate Account Assets 4,107,000 — — 4,107,000 Total Assets at Fair Value - Insurance $ 7,545,451 $ 73,179,952 $ 18,304,535 $ 99,029,938 Total Assets at Fair Value $ 10,903,084 $ 101,494,533 $ 71,778,388 $ 184,176,005 (1) Other investments excluded from the fair value hierarchy include private equity funds for which fair value is measured at net asset value per share as a practical expedient. As of June 30, 2024 and December 31, 2023, the fair value of these investments was $99.5 million and $138.5 million, respectively. These investments have strategies primarily focused on real assets (including real estate and infrastructure) and are subject to certain restrictions on redemption. As of June 30, 2024, there were $3.0 million of unfunded commitments associated with these investments. (2) Represents netting of derivative exposures covered by qualifying master netting agreements. Liabilities, at fair value: June 30, 2024 Level I Level II Level III Total Asset Management and Strategic Holdings Securities Sold Short $ 134,297 $ — $ — $ 134,297 Foreign Exchange Contracts and Options — 226,240 — 226,240 Unfunded Revolver Commitments — — 98,327 (1) 98,327 Other Derivatives 70 — — 70 Debt Obligations of Consolidated CFEs — 25,253,120 — 25,253,120 Total Liabilities at Fair Value - Asset Management and Strategic Holdings $ 134,367 $ 25,479,360 $ 98,327 $ 25,712,054 Insurance Policy Liabilities (Including Market Risk Benefits) $ — $ — $ 1,320,498 (3) $ 1,320,498 Closed Block Policy Liabilities — — 970,844 970,844 Funds Withheld Payable at Interest — — (2,900,476) (2,900,476) Derivative Instruments Payable: Equity Market Contracts 3,136 181,897 — 185,033 Interest Rate Contracts 1,903 762,060 — 763,963 Foreign Currency Contracts — 85,187 — 85,187 Other Contracts — 3,298 — 3,298 Impact of Netting (5,039) (728,280) — (2) (733,319) Total Derivative Instruments Payable — 304,162 — 304,162 Embedded Derivative – Interest-sensitive Life Products — — 495,342 495,342 Embedded Derivative – Annuity Products — — 4,478,104 4,478,104 Total Liabilities at Fair Value - Insurance $ — $ 304,162 $ 4,364,312 $ 4,668,474 Total Liabilities at Fair Value $ 134,367 $ 25,783,522 $ 4,462,639 $ 30,380,528 December 31, 2023 Level I Level II Level III Total Asset Management and Strategic Holdings Securities Sold Short $ 149,136 $ — $ — $ 149,136 Foreign Exchange Contracts and Options — 441,608 — 441,608 Unfunded Revolver Commitments — — 94,683 (1) 94,683 Other Derivatives 143 2,239 — 2,382 Debt Obligations of Consolidated CFEs — 25,276,404 — 25,276,404 Total Liabilities at Fair Value - Asset Management and Strategic Holdings $ 149,279 $ 25,720,251 $ 94,683 $ 25,964,213 Insurance Policy Liabilities (Including Market Risk Benefits) $ — $ — $ 1,474,970 (3) $ 1,474,970 Closed Block Policy Liabilities — — 968,554 968,554 Funds Withheld Payable at Interest — — (2,447,303) (2,447,303) Derivative Instruments Payable: Equity Market Contracts 7,088 241,039 — 248,127 Interest Rate Contracts 17,931 660,525 — 678,456 Foreign Currency Contracts — 130,094 — 130,094 Other Contracts — 600 — 600 Impact of Netting (23,522) (887,558) — (2) (911,080) Total Derivative Instruments Payable 1,497 144,700 — 146,197 Embedded Derivative – Interest-sensitive Life Products — — 458,302 458,302 Embedded Derivative – Annuity Products — — 3,587,371 3,587,371 Total Liabilities at Fair Value - Insurance $ 1,497 $ 144,700 $ 4,041,894 $ 4,188,091 Total Liabilities at Fair Value $ 150,776 $ 25,864,951 $ 4,136,577 $ 30,152,304 (1) These unfunded revolver commitments are valued using the same valuation methodologies as KKR's Level III credit investments. (2) Represents netting of derivative exposures covered by qualifying master netting agreements. (3) Includes market risk benefit of $1.0 billion and $1.1 billion as of June 30, 2024 and December 31, 2023, respectively. The following tables summarize changes in assets and liabilities measured and reported at fair value for which Level III inputs have been used to determine fair value for the three months ended June 30, 2024 and 2023, respectively. Three Months Ended June 30, 2024 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management and Strategic Holdings Private Equity $ 32,258,143 $ — $ 9,042 $ — $ 244,345 $ 305,082 $ — $ 32,816,612 $ 308,356 $ — Credit 5,194,915 151,713 — — (461,880) (67,700) — 4,817,048 (54,997) — Real Assets 11,529,548 934,530 — — 140,436 177,658 — 12,782,172 103,434 — Equity Method - Other 1,534,073 — — (2,077) (680) (24,744) — 1,506,572 (24,747) — Other Investments 4,204,202 — — — 368,697 (53,010) — 4,519,889 (53,277) — Total Assets - Asset Management and Strategic Holdings $ 54,720,881 $ 1,086,243 $ 9,042 $ (2,077) $ 290,918 $ 337,286 $ — $ 56,442,293 $ 278,769 $ — Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 8,071,579 $ — $ — $ — $ 611,861 $ (13,286) $ 14,929 $ 8,685,083 $ — $ 17,466 Structured Securities 1,926,056 — 42,951 — 112,084 7,596 12,981 2,101,668 — 15,585 Total AFS Fixed Maturity Securities 9,997,635 — 42,951 — 723,945 (5,690) 27,910 10,786,751 — 33,051 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 378,435 — 1,225 — 528,131 2,609 — 910,400 2,749 — Structured Securities 670,143 — 15,147 — (100,394) 15,526 — 600,422 681 — Total Trading Fixed Maturity Securities 1,048,578 — 16,372 — 427,737 18,135 — 1,510,822 3,430 — Equity Securities 15,823 — — — — (544) — 15,279 (543) — Mortgage and Other Loan Receivables 686,938 — — — (93,333) 9,595 — 603,200 (3,014) — Other Investments 4,897,017 — — — 2,728,615 (76,089) — 7,549,543 (76,350) — Funds Withheld Receivable at Interest 113,991 — — — — 274 — 114,265 — — Reinsurance Recoverable 965,877 — — — 5,319 (44,501) — 926,695 — — Total Assets - Insurance $ 17,725,859 $ — $ 59,323 $ — $ 3,792,283 $ (98,820) $ 27,910 $ 21,506,555 $ (76,477) $ 33,051 Total $ 72,446,740 $ 1,086,243 $ 68,365 $ (2,077) $ 4,083,201 $ 238,466 $ 27,910 $ 77,948,848 $ 202,292 $ 33,051 Six Months Ended June 30, 2024 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management and Strategic Holdings Private Equity $ 30,921,574 $ — $ 9,042 $ — $ 985,807 $ 900,189 $ — $ 32,816,612 $ 901,863 $ — Credit 5,452,916 151,713 148,072 (105,080) (720,469) (110,104) — 4,817,048 (92,128) — Real Assets 11,295,633 934,530 — — 490,769 61,240 — 12,782,172 (14,184) — Equity Method - Other 1,537,962 — — (2,077) (57) (29,256) — 1,506,572 (30,862) — Other Investments 4,265,768 — — (8,106) 246,137 15,913 177 4,519,889 21,452 177 Total Assets - Asset Management and Strategic Holdings $ 53,473,853 $ 1,086,243 $ 157,114 $ (115,263) $ 1,002,187 $ 837,982 $ 177 $ 56,442,293 $ 786,141 $ 177 Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 8,571,003 $ — $ — $ (301) $ 67,271 $ (60,908) $ 108,018 $ 8,685,083 $ — $ 103,286 Structured Securities 1,830,000 — 95,965 — 135,898 15,235 24,570 2,101,668 — 26,532 Total AFS Fixed Maturity Securities 10,401,003 — 95,965 (301) 203,169 (45,673) 132,588 10,786,751 — 129,818 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 656,923 — 1,416 — 208,581 43,480 — 910,400 41,392 — Structured Securities 593,238 — 106,805 — (124,617) 24,996 — 600,422 9,430 — Total Trading Fixed Maturity Securities 1,250,161 — 108,221 — 83,964 68,476 — 1,510,822 50,822 — Equity Securities 15,522 — — — — (243) — 15,279 (242) — Mortgage and Other Loan Receivables 697,402 — — — (99,125) 4,923 — 603,200 2,785 — Other Investments 4,925,751 — — — 2,779,681 (155,889) — 7,549,543 (154,394) — Funds Withheld Receivable at Interest 88,661 — — — — 25,604 — 114,265 — — Reinsurance Recoverable 926,035 — — — (6,349) 7,009 — 926,695 — — Total Assets - Insurance $ 18,304,535 $ — $ 204,186 $ (301) $ 2,961,340 $ (95,793) $ 132,588 $ 21,506,555 $ (101,029) $ 129,818 Total $ 71,778,388 $ 1,086,243 $ 361,300 $ (115,564) $ 3,963,527 $ 742,189 $ 132,765 $ 77,948,848 $ 685,112 $ 129,995 Three Months Ended June 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management and Strategic Holdings Private Equity $ 26,189,501 $ — $ — $ — $ 1,963,136 $ 453,584 $ — $ 28,606,221 $ 520,098 $ — Credit 5,902,578 — — — (541,887) 12,191 — 5,372,882 58,128 — Real Assets 18,946,851 (126,889) — — 1,554,061 (66,444) — 20,307,579 (58,048) — Equity Method - Other 1,602,694 — — (2,335) 2,856 91,955 — 1,695,170 92,549 — Other Investments 3,738,446 — 22,777 — (76,145) (14,748) — 3,670,330 (10,374) — Other Derivatives — — — — — — — — — — Total Assets - Asset Management and Strategic Holdings $ 56,380,070 $ (126,889) $ 22,777 $ (2,335) $ 2,902,021 $ 476,538 $ — $ 59,652,182 $ 602,353 $ — Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 8,294,423 $ — $ 33,196 $ — $ 48,066 $ 16,996 $ (121) $ 8,392,560 $ — $ 21,233 Structured Securities 1,770,785 — 104,572 — 29,871 7,234 10,282 1,922,744 — 12,158 Total AFS Fixed Maturity Securities 10,065,208 — 137,768 — 77,937 24,230 10,161 10,315,304 — 33,391 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 631,870 — — — 3,109 1,785 — 636,764 1,867 — Structured Securities 661,565 — 6,081 — (1,023) (8,440) — 658,183 (8,247) — Total Trading Fixed Maturity Securities 1,293,435 — 6,081 — 2,086 (6,655) — 1,294,947 (6,380) — Equity Securities 15,311 — — — — 384 — 15,695 384 — Mortgage and Other Loan Receivables 773,917 — — — (16,306) 10,665 — 768,276 11,178 — Other Investments 5,009,113 — — — 54,343 (47,029) — 5,016,427 (58,190) — Funds Withheld Receivable at Interest (17,982) — — — — 14,149 — (3,833) — — Reinsurance Recoverable 1,010,602 — — — 64 (22,027) — 988,639 — — Total Assets - Insurance $ 18,149,604 $ — $ 143,849 $ — $ 118,124 $ (26,283) $ 10,161 $ 18,395,455 $ (53,008) $ 33,391 Total $ 74,529,674 $ (126,889) $ 166,626 $ (2,335) $ 3,020,145 $ 450,255 $ 10,161 $ 78,047,637 $ 549,345 $ 33,391 Six Months Ended June 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management and Strategic Holdings Private Equity $ 25,336,957 $ — $ — $ — $ 2,896,563 $ 372,701 $ — $ 28,606,221 $ 437,195 $ — Credit 5,786,026 — 17,628 (23,758) (465,555) 58,541 — 5,372,882 102,197 — Real Assets 17,015,112 (126,889) — — 3,769,101 (349,745) — 20,307,579 (346,687) — Equity Method - Other 1,624,420 — — (2,335) 8,500 64,585 — 1,695,170 69,192 — Other Investments 3,334,366 — 22,777 (22,376) 435,107 (99,544) — 3,670,330 (102,992) — Other Derivatives — — — — 2,153 (2,153) — — — — Total Assets - Asset Management and Strategic Holdings $ 53,096,881 $ (126,889) $ 40,405 $ (48,469) $ 6,645,869 $ 44,385 $ — $ 59,652,182 $ 158,905 $ — Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 8,310,657 $ — $ 33,196 $ — $ (18,018) $ 38,261 $ 28,464 $ 8,392,560 $ — $ 35,900 Structured Securities 1,419,441 — 275,347 (3,374) 184,854 3,095 43,381 1,922,744 — 45,225 Total AFS Fixed Maturity Securities 9,730,098 — 308,543 (3,374) 166,836 41,356 71,845 10,315,304 — 81,125 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 672,023 — — — (24,784) (10,475) — 636,764 (10,009) — Structured Securities 643,811 — 11,971 (6,747) 12,994 (3,846) — 658,183 (2,959) — Total Trading Fixed Maturity Securities 1,315,834 — 11,971 (6,747) (11,790) (14,321) — 1,294,947 (12,968) — Equity Securities 16,286 — — — — (591) — 15,695 (591) — Mortgage and Other Loan Receivables 787,515 — — — (26,866) 7,627 — 768,276 5,434 — Other Investments 4,883,441 — — — 165,285 (32,299) — 5,016,427 (33,644) — Funds Withheld Receivable at Interest 12,785 — — — — (16,618) — (3,833) — — Reinsurance Recoverable 981,775 — — — (10,590) 17,454 — 988,639 — — Total Assets - Insurance $ 17,727,734 $ — $ 320,514 $ (10,121) $ 282,875 $ 2,608 $ 71,845 $ 18,395,455 $ (41,769) $ 81,125 Total $ 70,824,615 $ (126,889) $ 360,919 $ (58,590) $ 6,928,744 $ 46,993 $ 71,845 $ 78,047,637 $ 117,136 $ 81,125 Three Months Ended June 30, 2024 Six Months Ended June 30, 2024 Purchases Issuances Sales Settlements Net Purchases/ Issuances/ Sales/ Settlements Purchases Issuances Sales Settlements Net Purchases/ Issuances/ Sales/ Settlements Assets Asset Management and Strategic Holdings Private Equity $ 334,251 $ — $ (89,906) $ — $ 244,345 $ 1,320,803 $ — $ (334,996) $ — $ 985,807 Credit 191,317 — (653,162) (35) (461,880) 513,350 — (883,549) (350,270) (720,469) Real Assets 498,183 — (357,747) — 140,436 881,650 — (390,881) — 490,769 Equity Method - Other 2 — (682) — (680) 3,082 — (3,139) — (57) Other Investments 865,589 — (496,725) (167) 368,697 1,256,253 — (945,346) (64,770) 246,137 Total Assets - Asset Management and Strategic Holdings $ 1,889,342 $ — $ (1,598,222) $ (202) $ 290,918 $ 3,975,138 $ — $ (2,557,911) $ (415,040) $ 1,002,187 Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 1,509,309 $ — $ (500,359) $ (397,089) $ 611,861 $ 2,172,185 $ — $ (670,380) $ (1,434,534) $ 67,271 Structured Securities 251,493 — (8,347) (131,062) 112,084 342,538 — (10,349) (196,291) 135,898 Total AFS Fixed Maturity Securities 1,760,802 — (508,706) (528,151) 723,945 2,514,723 — (680,729) (1,630,825) 203,169 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 706,947 — (169,277) (9,539) 528,131 767,965 — (223,483) (335,901) 208,581 Structured Securities 107,379 — (197,955) (9,818) (100,394) 107,616 — (204,425) (27,808) (124,617) Total Trading Fixed Maturity Securities 814,326 — (367,232) (19,357) 427,737 875,581 — (427,908) (363,709) 83,964 Mortgage and Other Loan Receivables — — — (93,333) (93,333) 1,795 — — (100,920) (99,125) Other Investments 2,732,497 — (3,882) — 2,728,615 2,787,447 — (7,766) — 2,779,681 Reinsurance Recoverable — — — 5,319 5,319 — — — (6,349) (6,349) Total Assets - Insurance $ 5,307,625 $ — $ (879,820) $ (635,522) $ 3,792,283 $ 6,179,546 $ — $ (1,116,403) $ (2,101,803) $ 2,961,340 Total $ 7,196,967 $ — $ (2,478,042) $ (635,724) $ 4,083,201 $ 10,154,684 $ — $ (3,674,314) $ (2,516,843) $ 3,963,527 Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 Purchases Issuances Sales Settlements Net Purchases/Issuances/Sales/Settlements Purchases Issuances Sales Settlements Net Purchases/ Issuances/ Sales/ Settlements Assets Asset Management and Strategic Holdings Private Equity $ 1,966,888 $ — $ (3,752) $ — $ 1,963,136 $ 2,922,825 $ — $ (26,262) $ — $ 2,896,563 Credit 296,290 — (824,088) (14,089) (541,887) 737,023 — (1,103,069) (99,509) (465,555) Real Assets 1,965,000 — (410,939) — 1,554,061 4,256,691 — (486,551) (1,039) 3,769,101 Equity Method - Other 3,651 — (795) — 2,856 10,123 — (1,623) — 8,500 Other Investments 83,402 — (123,520) (36,027) (76,145) 675,579 — (139,536) (100,936) 435,107 Other Derivatives — — — — — 2,153 — — — 2,153 Total Assets - Asset Management and Strategic Holdings $ 4,315,231 $ — $ (1,363,094) $ (50,116) $ 2,902,021 $ 8,604,394 $ — $ (1,757,041) $ (201,484) $ 6,645,869 Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 215,605 $ — $ (5,080) $ (162,459) $ 48,066 $ 450,987 $ — $ (5,668) $ (463,337) $ (18,018) Structured Securities 88,308 — — (58,437) 29,871 265,127 — — (80,273) 184,854 Total AFS Fixed Maturity Securities 303,913 — (5,080) (220,896) 77,937 716,114 — (5,668) (543,610) 166,836 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 7,146 — — (4,037) 3,109 14,863 — (1,000) (38,647) (24,784) Structured Securities 12,787 — — (13,810) (1,023) 37,437 — (694) (23,749) 12,994 Total Trading Fixed Maturity Securities 19,933 — — (17,847) 2,086 52,300 — (1,694) (62,396) (11,790) Mortgage and Other Loan Receivables 257 — — (16,563) (16,306) 634 — (3,078) (24,422) (26,866) Other Investments 59,240 — (4,897) — 54,343 177,634 — (12,349) — 165,285 Reinsurance Recoverable — — — 64 64 — — — (10,590) (10,590) Total Assets - Insurance $ 383,343 $ — $ (9,977) $ (255,242) $ 118,124 $ 946,682 $ — $ (22,789) $ (641,018) $ 282,875 Total $ 4,698,574 $ — $ (1,373,071) $ (305,358) $ 3,020,145 $ 9,551,076 $ — $ (1,779,830) $ (842,502) $ 6,928,744 Three Months Ended June 30, 2024 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ 95,004 $ — $ — $ — $ — $ 3,323 $ — $ 98,327 $ 3,323 Total Liabilities - Asset Management and Strategic Holdings $ 95,004 $ — $ — $ — $ — $ 3,323 $ — $ 98,327 $ 3,323 Insurance Policy Liabilities $ 1,337,563 $ — $ — $ — $ 8,327 $ (11,200) $ (14,192) $ 1,320,498 $ — Closed Block Policy Liabilities 1,005,627 — — — 5,780 (37,940) (2,623) 970,844 — Funds Withheld Payable at Interest (2,542,744) — — — — (357,732) — (2,900,476) — Embedded Derivative – Interest-sensitive 486,199 — — — (22,427) 31,570 — 495,342 — Embedded Derivative – Annuity Products 4,051,405 — — — 335,210 91,489 — 4,478,104 — Total Liabilities - Insurance $ 4,338,050 $ — $ — $ — $ 326,890 $ (283,813) $ (16,815) $ 4,364,312 $ — Total $ 4,433,054 $ — $ — $ — $ 326,890 $ (280,490) $ (16,815) $ 4,462,639 $ 3,323 Six Months Ended June 30, 2024 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ 94,683 $ — $ — $ — $ — $ 3,644 $ — $ 98,327 $ 3,644 Total Liabilities - Asset Management and Strategic Holdings $ 94,683 $ — $ — $ — $ — $ 3,644 $ — $ 98,327 $ 3,644 Insurance Policy Liabilities $ 1,474,970 $ — $ — $ — $ 8,278 $ (153,726) $ (9,024) $ 1,320,498 $ — Closed Block Policy Liabilities 968,554 — — — 4,915 589 (3,214) 970,844 — Funds Withheld Payable at Interest (2,447,303) — — — — (453,173) — (2,900,476) — Embedded Derivative – Interest-sensitive 458,302 — — — (46,905) 83,945 — 495,342 — Embedded Derivative – Annuity Products 3,587,371 — — — 594,669 296,064 — 4,478,104 — Total Liabilities - Insurance $ 4,041,894 $ — $ — $ — $ 560,957 $ (226,301) $ (12,238) $ 4,364,312 $ — Total $ 4,136,577 $ — $ — $ — $ 560,957 $ (222,657) $ (12,238) $ 4,462,639 $ 3,644 Three Months Ended June 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ 112,534 $ — $ — $ — $ — $ (2,428) $ — $ 110,106 $ (2,428) Total Liabilities - Asset Management and Strategic Holdings $ 112,534 $ — $ — $ — $ — $ (2,428) $ — $ 110,106 $ (2,428) Insurance Policy Liabilities $ 1,133,779 $ — $ — $ — $ (1,508) $ (97,515) $ 146,612 $ 1,181,368 $ — Closed Block Policy Liabilities 1,046,458 — — — (3,166) (16,297) (656) 1,026,339 — Funds Withheld Payable at Interest (3,057,531) — — — — (32,842) — (3,090,373) — Embedded Derivative – Interest-sensitive 373,391 — — — 5,255 68,359 — 447,005 — Embedded Derivative – Annuity Products 2,402,427 — — — 200,486 212,870 — 2,815,783 — Total Liabilities - Insurance $ 1,898,524 $ — $ — $ — $ 201,067 $ 134,575 $ 145,956 $ 2,380,122 $ — Total $ 2,011,058 $ — $ — $ — $ 201,067 $ 132,147 $ 145,956 $ 2,490,228 $ (2,428) Six Months Ended June 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ 137,315 $ — $ — $ — $ — $ (27,209) $ — $ 110,106 $ (27,209) Total Liabilities - Asset Management and Strategic Holdings $ 137,315 $ — $ — $ — $ — $ (27,209) $ — $ 110,106 $ (27,209) Insurance Policy Liabilities $ 1,063,496 $ — $ — $ — $ (2,373) $ 25,648 $ 94,597 $ 1,181,368 $ — Closed Block Policy Liabilities 1,016,313 — — — (9,028) 20,961 (1,907) 1,026,339 — Funds Withheld Payable at Interest (3,487,766) — — — — 397,393 — (3,090,373) — Embedded Derivative – Interest-sensitive 337,860 — — — 2,307 106,838 — 447,005 — Embedded Derivative – Annuity Products 1,851,381 — — — 549,968 414,434 — 2,815,783 — Total Liabilities - Insurance $ 781,284 $ — $ — $ — $ 540,874 $ 965,274 $ 92,690 $ 2,380,122 $ — Total $ 918,599 $ — $ — $ — $ 540,874 $ 938,065 $ 92,690 $ 2,490,228 $ (27,209) Three Months Ended June 30, 2024 Six Months Ended June 30, 2024 Issuances Settlements Net Issuances/Settlements Issuances Settlements Net Issuances/Settlements Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ — $ — $ — $ — $ — $ — Total Liabilities - Asset Management and Strategic Holdings $ — $ — $ — $ — $ — $ — Insurance Policy Liabilities $ 11,842 $ (3,515) $ 8,327 $ 15,249 $ (6,971) $ 8,278 Closed Block Policy Liabilities 4,915 865 5,780 4,915 — 4,915 Embedded Derivative – Interest-sensitive Life Products — (22,427) (22,427) — (46,905) (46,905) Embedded Derivative – Annuity Products 397,926 (62,716) 335,210 716,018 (121,349) 594,669 Total Liabilities - Insurance $ 414,683 $ (87,793) $ 326,890 $ 736,182 $ (175,225) $ 560,957 Total $ 414,683 $ (87,793) $ 326,890 $ 736,182 $ (175,225) $ 560,957 Three Months Ended June 30, 2023 Three Months Ended June 30, 2023 Issuances Settlements Net Issuances/Settlements Issuances Settlements Net Issuances/Settlements Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ — $ — $ — $ — $ — $ — Total Liabilities - Asset Management and Strategic Holdings $ — $ — $ — $ — $ — $ — Insurance Policy Liabilities $ (48) $ (1,460) $ (1,508) $ (93) $ (2,280) $ (2,373) Closed Block Policy Liabilities — (3,166) (3,166) — (9,028) (9,028) Embedded Derivative – Interest-sensitive Life Products — 5,255 5,255 — 2,307 2,307 Embedded Derivative – Annuity Products 223,713 (23,227) 200,486 592,611 (42,643) 549,968 Total Liabilities - Insurance $ 223,665 $ (22,598) $ 201,067 $ 592,518 $ (51,644) $ 540,874 Total $ 223,665 $ (22,598) $ 201,067 $ 592,518 $ (51,644) $ 540,874 Total realized and unrealized gains and losses recorded for Asset Management and Strategic Holdings - Level III assets and liabilities are reported in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of operations while Insurance - Level III assets and liabilities are reported in Net Investment Gains and Policy Benefits and Claims in the accompanying consolidated statements of operations. The following table presents additional information about valuation methodologies and significant unobservable inputs used for financial assets and liabilities that are measured and reported at fair value and categorized within Level III as of June 30, 2024. Because input information includes only those items for which information is reasonably available, balances shown below may not equal total amounts reported for such Level III assets and liabilities: Level III Assets Fair Value June 30, 2024 Valuation Unobservable Input(s) (1) Weighted Average (2) Range Impact to Valuation from an Increase in Input (3) ASSET MANAGEMENT AND STRATEGIC HOLDINGS Private Equity $ 32,816,612 Private Equity $ 29,868,786 Inputs to market comparables, discounted cash flow and transaction price Illiquidity Discount 6.3% 5.0% - 15.0% Decrease Weight Ascribed to Market Comparables 28.4% 0.0% - 100.0% (4) Weight Ascribed to Discounted Cash Flow 68.0% 0.0% - 100.0% (5) Weight Ascribed to Transaction Price 3.6% 0.0% - 100.0% (6) Market comparables Enterprise Value/LTM EBITDA Multiple 17.3x 6.1x - 25.0x Increase Enterprise Value/Forward EBITDA Multiple 16.4x 4.8x - 29.1x Increase Discounted cash flow Weighted Average Cost of Capital 10.0% 6.2% - 15.0% Decrease Enterprise Value/EBITDA Exit Multiple 14.6x 6.0x - 27.6x Increase Level III Assets Fair Value June 30, 2024 Valuation Unobservable Input(s) (1) Weighted Average (2) Range Impact to Valuation from an Increase in Input (3) Growth Equity $ 2,947,826 Inputs to market comparables, discounted cash flow and milestones Illiquidity Discount 10.1% 10.0% - 15.0% Decrease Weight Ascribed to Market Comparables 44.8% 0.0% - 100.0% (4) Weight Ascribed to Discounted Cash Flow 2.8% 0.0% - 50.0% (5) Weight Ascribed to Transaction Price 11.8% 0.0% - 100.0% (6) Weight Ascribed to Milestones 40.6% 0.0% - 100.0% (6) Scenario Weighting Base 70.6% 60.0% - 85.0% Increase Downside 8.7% 5.0% - 15.0% Decrease Upside 20.7% 10.0% - 35.0% Increase Market Comparables Enterprise Value/Revenues Multiple 9.1x 3.2x - 24.4x Increase Credit $ 4,817,048 Yield Analysis Yield 11.1% 5.2% - 20.1% Decrease Net Leverage 6.1x 1.5x -14.5x Decrease EBITDA Multiple 12.7x 6.5x - 30.0x Increase Real Assets $ 12,782,172 Energy $ 1,582,089 Inputs to market comparables, discounted cash flow and transaction price Weight Ascribed to Market Comparables 44.6% 0.0% - 50.0% (4) Weight Ascribed to Discounted Cash Flow 55.4% 50.0% - 100.0% (5) Market comparables Enterprise Value/LTM EBITDA Multiple 4.9x 4.9x - 4.9x Increase Enterprise Value/Forward EBITDA Multiple 6.0x 4.4x- 6.5x Increase Discounted cash flow Weighted Average Cost of Capital 12.2% 12.0% - 12.2% Decrease Average Price Per BOE (8) $47.62 $45.03 - $52.12 Increase Infrastructure $ 1,576,257 Inputs to market comparables, discounted cash flow and transaction price Illiquidity Discount 6.5% 5.0% - 10.0% Decrease Weight Ascribed to Market Comparables 6.2% 0.0% - 25.0% (4) Weight Ascribed to Discounted Cash Flow 52.7% 0.0% - 100.0% (5) Weight Ascribed to Transaction Price 41.1% 0.0% - 100.0% (6) Market comparables Enterprise Value/LTM EBITDA Multiple 10.9x 10.9x - 10.9x Increase Enterprise Value/Forward EBITDA Multiple 18.3x 10.4x - 21.7x Increase Discounted cash flow Weighted Average Cost of Capital 7.2% 5.8% - 9.5% Decrease Enterprise Value/EBITDA Exit Multiple 15.7x |