FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS The following tables summarize the valuation of assets and liabilities measured and reported at fair value by the fair value hierarchy. Investments classified as Equity Method - Other, for which the fair value option has not been elected, and Equity Method - Capital Allocation-Based Income have been excluded from the tables below. Assets, at fair value: September 30, 2024 Level I Level II Level III Total Asset Management and Strategic Holdings Private Equity $ 764,489 $ 665,306 $ 32,978,665 $ 34,408,460 Credit 355,948 2,562,148 4,658,193 7,576,289 Investments of Consolidated CFEs — 25,862,833 — 25,862,833 Real Assets 327,776 146,821 12,740,442 13,215,039 Equity Method - Other 195,341 281,216 1,425,236 1,901,793 Other Investments 171,023 41,751 4,805,336 5,018,110 Total Investments $ 1,814,577 $ 29,560,075 $ 56,607,872 $ 87,982,524 Foreign Exchange Contracts and Options — 180,689 — 180,689 Other Derivatives — 2,442 — 2,442 Total Assets at Fair Value - Asset Management and Strategic Holdings $ 1,814,577 $ 29,743,206 $ 56,607,872 $ 88,165,655 Insurance AFS Fixed Maturity Securities: U.S. Government and Agencies $ 167,809 $ 2,535,031 $ — $ 2,702,840 U.S. State, Municipal and Political Subdivisions — 4,147,757 — 4,147,757 Corporate — 33,364,539 9,042,074 42,406,613 Structured Securities — 26,097,694 2,241,331 28,339,025 Total AFS Fixed Maturity Securities $ 167,809 $ 66,145,021 $ 11,283,405 $ 77,596,235 Trading Fixed Maturity Securities: U.S. Government and Agencies $ 185,258 $ 3,067,928 $ — $ 3,253,186 U.S. State, Municipal and Political Subdivisions — 445,914 — 445,914 Corporate — 12,324,320 961,994 13,286,314 Structured Securities — 6,578,104 588,726 7,166,830 Total Trading Fixed Maturity Securities $ 185,258 $ 22,416,266 $ 1,550,720 $ 24,152,244 Equity Securities 178,744 — 15,773 194,517 Mortgage and Other Loan Receivables — — 596,375 596,375 Other Investments — — 8,105,824 (1) 8,105,824 Funds Withheld Receivable at Interest — — 95,253 95,253 Reinsurance Recoverable — — 955,341 955,341 Derivative Assets: Equity Market Contracts 2,165 2,033,614 — 2,035,779 Interest Rate Contracts 412 302,263 — 302,675 Foreign Currency Contracts — 88,133 — 88,133 Impact of Netting (2,509) (2,338,003) — (2) (2,340,512) Total Derivative Assets $ 68 $ 86,007 $ — $ 86,075 Separate Account Assets 4,134,173 — — 4,134,173 Total Assets at Fair Value - Insurance $ 4,666,052 $ 88,647,294 $ 22,602,691 $ 115,916,037 Total Assets at Fair Value $ 6,480,629 $ 118,390,500 $ 79,210,563 $ 204,081,692 December 31, 2023 Level I Level II Level III Total Asset Management and Strategic Holdings Private Equity $ 1,762,257 $ 58,653 $ 30,921,574 $ 32,742,484 Credit 281,626 2,540,362 5,452,916 8,274,904 Investments of Consolidated CFEs — 24,996,298 — 24,996,298 Real Assets 676,808 27,567 11,295,633 12,000,008 Equity Method - Other 418,791 326,835 1,537,962 2,283,588 Other Investments 218,151 95,453 4,265,768 4,579,372 Total Investments $ 3,357,633 $ 28,045,168 $ 53,473,853 $ 84,876,654 Foreign Exchange Contracts and Options — 264,621 — 264,621 Other Derivatives — 4,792 — 4,792 Total Assets at Fair Value - Asset Management and Strategic Holdings $ 3,357,633 $ 28,314,581 $ 53,473,853 $ 85,146,067 Insurance AFS Fixed Maturity Securities: U.S. Government and Agencies $ 1,082,421 $ 120,671 $ — $ 1,203,092 U.S. State, Municipal and Political Subdivisions — 4,607,392 — 4,607,392 Corporate — 31,377,753 8,571,003 39,948,756 Structured Securities — 21,824,948 1,830,000 23,654,948 Total AFS Fixed Maturity Securities $ 1,082,421 $ 57,930,764 $ 10,401,003 $ 69,414,188 Trading Fixed Maturity Securities: U.S. Government and Agencies $ 2,354,194 $ 163,919 $ — $ 2,518,113 U.S. State, Municipal and Political Subdivisions — 1,223,946 — 1,223,946 Corporate — 9,815,909 656,923 10,472,832 Structured Securities — 3,997,341 593,238 4,590,579 Total Trading Fixed Maturity Securities $ 2,354,194 $ 15,201,115 $ 1,250,161 $ 18,805,470 Equity Securities 4,215 — 15,522 19,737 Mortgage and Other Loan Receivables — — 697,402 697,402 Other Investments — — 4,925,751 (1) 4,925,751 Funds Withheld Receivable at Interest — — 88,661 88,661 Reinsurance Recoverable — — 926,035 926,035 Derivative Assets: Equity Market Contracts 1,669 1,479,206 — 1,480,875 Interest Rate Contracts 19,474 264,593 — 284,067 Foreign Currency Contracts — 90,081 — 90,081 Impact of Netting (23,522) (1,785,807) — (2) (1,809,329) Total Derivative Assets $ (2,379) $ 48,073 $ — $ 45,694 Separate Account Assets 4,107,000 — — 4,107,000 Total Assets at Fair Value - Insurance $ 7,545,451 $ 73,179,952 $ 18,304,535 $ 99,029,938 Total Assets at Fair Value $ 10,903,084 $ 101,494,533 $ 71,778,388 $ 184,176,005 (1) Other investments excluded from the fair value hierarchy table include private equity funds for which fair value is measured at net asset value per share as a practical expedient. As of September 30, 2024 and December 31, 2023, the fair value of these investments was $57.7 million and $138.5 million, respectively. These investments have strategies primarily focused on real assets (including real estate and infrastructure) and are subject to certain restrictions on redemption. As of September 30, 2024, there were $2.8 million of unfunded commitments associated with these investments. (2) Represents netting of derivative exposures covered by qualifying master netting agreements. Liabilities, at fair value: September 30, 2024 Level I Level II Level III Total Asset Management and Strategic Holdings Securities Sold Short $ 106,708 $ — $ — $ 106,708 Foreign Exchange Contracts and Options — 575,940 — 575,940 Unfunded Revolver Commitments — — 103,926 (1) 103,926 Other Derivatives 9 3,586 — 3,595 Debt Obligations of Consolidated CFEs — 26,189,098 — 26,189,098 Total Liabilities at Fair Value - Asset Management and Strategic Holdings $ 106,717 $ 26,768,624 $ 103,926 $ 26,979,267 Insurance Policy Liabilities (Including Market Risk Benefits) $ — $ — $ 1,429,471 (3) $ 1,429,471 Closed Block Policy Liabilities — — 1,000,749 1,000,749 Funds Withheld Payable at Interest — — (1,595,138) (1,595,138) Derivative Instruments Payable: Equity Market Contracts 5,435 178,554 — 183,989 Interest Rate Contracts 425 550,316 — 550,741 Foreign Currency Contracts — 236,515 — 236,515 Other Contracts — 8,495 — 8,495 Impact of Netting (2,509) (785,605) — (2) (788,114) Total Derivative Instruments Payable 3,351 188,275 — 191,626 Embedded Derivative – Interest-sensitive Life Products — — 512,474 512,474 Embedded Derivative – Annuity Products — — 5,244,375 5,244,375 Total Liabilities at Fair Value - Insurance $ 3,351 $ 188,275 $ 6,591,931 $ 6,783,557 Total Liabilities at Fair Value $ 110,068 $ 26,956,899 $ 6,695,857 $ 33,762,824 December 31, 2023 Level I Level II Level III Total Asset Management and Strategic Holdings Securities Sold Short $ 149,136 $ — $ — $ 149,136 Foreign Exchange Contracts and Options — 441,608 — 441,608 Unfunded Revolver Commitments — — 94,683 (1) 94,683 Other Derivatives 143 2,239 — 2,382 Debt Obligations of Consolidated CFEs — 25,276,404 — 25,276,404 Total Liabilities at Fair Value - Asset Management and Strategic Holdings $ 149,279 $ 25,720,251 $ 94,683 $ 25,964,213 Insurance Policy Liabilities (Including Market Risk Benefits) $ — $ — $ 1,474,970 (3) $ 1,474,970 Closed Block Policy Liabilities — — 968,554 968,554 Funds Withheld Payable at Interest — — (2,447,303) (2,447,303) Derivative Instruments Payable: Equity Market Contracts 7,088 241,039 — 248,127 Interest Rate Contracts 17,931 660,525 — 678,456 Foreign Currency Contracts — 130,094 — 130,094 Other Contracts — 600 — 600 Impact of Netting (23,522) (887,558) — (2) (911,080) Total Derivative Instruments Payable 1,497 144,700 — 146,197 Embedded Derivative – Interest-sensitive Life Products — — 458,302 458,302 Embedded Derivative – Annuity Products — — 3,587,371 3,587,371 Total Liabilities at Fair Value - Insurance $ 1,497 $ 144,700 $ 4,041,894 $ 4,188,091 Total Liabilities at Fair Value $ 150,776 $ 25,864,951 $ 4,136,577 $ 30,152,304 (1) These unfunded revolver commitments are valued using the same valuation methodologies as KKR's Level III credit investments. (2) Represents netting of derivative exposures covered by qualifying master netting agreements. (3) Includes market risk benefit of $1.1 billion as of both September 30, 2024 and December 31, 2023. The following tables summarize changes in assets and liabilities measured and reported at fair value for which Level III inputs have been used to determine fair value for the three months ended September 30, 2024 and 2023, respectively. Three Months Ended September 30, 2024 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management and Strategic Holdings Private Equity $ 32,816,612 $ (1,064,234) $ — $ (412,552) $ 334,095 $ 1,304,744 $ — $ 32,978,665 $ 1,237,010 $ — Credit 4,817,048 — 26,833 — (124,520) (61,168) — 4,658,193 55,711 — Real Assets 12,782,172 — — — (168,204) 126,474 — 12,740,442 101,569 — Equity Method - Other 1,506,572 — — (60,900) (33,923) 13,487 — 1,425,236 13,376 — Other Investments 4,519,889 — — — 176,142 109,305 — 4,805,336 100,744 — Total Assets - Asset Management and Strategic Holdings $ 56,442,293 $ (1,064,234) $ 26,833 $ (473,452) $ 183,590 $ 1,492,842 $ — $ 56,607,872 $ 1,508,410 $ — Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 8,685,083 $ — $ — $ — $ 266,708 $ 53,500 $ 36,783 $ 9,042,074 $ — $ 36,914 Structured Securities 2,101,668 — — — 91,634 10,103 37,926 2,241,331 — 37,932 Total AFS Fixed Maturity Securities 10,786,751 — — — 358,342 63,603 74,709 11,283,405 — 74,846 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 910,400 — — — 36,047 15,547 — 961,994 15,504 — Structured Securities 600,422 — — — (27,151) 15,455 — 588,726 16,253 — Total Trading Fixed Maturity Securities 1,510,822 — — — 8,896 31,002 — 1,550,720 31,757 — Equity Securities 15,279 — — — — 494 — 15,773 494 — Mortgage and Other Loan Receivables 603,200 — — — (18,795) 11,970 — 596,375 11,872 — Other Investments 7,549,543 — — — 562,255 (5,974) — 8,105,824 (11,171) — Funds Withheld Receivable at Interest 114,265 — — — — (19,012) — 95,253 — — Reinsurance Recoverable 926,695 — — — (1,640) 30,286 — 955,341 — — Total Assets - Insurance $ 21,506,555 $ — $ — $ — $ 909,058 $ 112,369 $ 74,709 $ 22,602,691 $ 32,952 $ 74,846 Total $ 77,948,848 $ (1,064,234) $ 26,833 $ (473,452) $ 1,092,648 $ 1,605,211 $ 74,709 $ 79,210,563 $ 1,541,362 $ 74,846 Nine Months Ended September 30, 2024 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management and Strategic Holdings Private Equity $ 30,921,574 $ (1,064,234) $ 9,042 $ (412,552) $ 1,319,902 $ 2,204,933 $ — $ 32,978,665 $ 2,138,873 $ — Credit 5,452,916 151,713 174,905 (105,080) (844,989) (171,272) — 4,658,193 (36,417) — Real Assets 11,295,633 934,530 — — 322,565 187,714 — 12,740,442 87,385 — Equity Method - Other 1,537,962 — — (62,977) (33,980) (15,769) — 1,425,236 (17,486) — Other Investments 4,265,768 — — (8,106) 422,279 125,218 177 4,805,336 122,196 177 Total Assets - Asset Management and Strategic Holdings $ 53,473,853 $ 22,009 $ 183,947 $ (588,715) $ 1,185,777 $ 2,330,824 $ 177 $ 56,607,872 $ 2,294,551 $ 177 Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 8,571,003 $ — $ — $ (301) $ 333,979 $ (7,408) $ 144,801 $ 9,042,074 $ — $ 86,625 Structured Securities 1,830,000 — 95,965 — 227,532 25,338 62,496 2,241,331 — 64,049 Total AFS Fixed Maturity Securities 10,401,003 — 95,965 (301) 561,511 17,930 207,297 11,283,405 — 150,674 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 656,923 — 1,416 — 244,628 59,027 — 961,994 21,991 — Structured Securities 593,238 — 106,805 — (151,768) 40,451 — 588,726 25,446 — Total Trading Fixed Maturity Securities 1,250,161 — 108,221 — 92,860 99,478 — 1,550,720 47,437 — Equity Securities 15,522 — — — — 251 — 15,773 251 — Mortgage and Other Loan Receivables 697,402 — — — (117,920) 16,893 — 596,375 19,760 — Other Investments 4,925,751 — — — 3,341,936 (161,863) — 8,105,824 (165,016) — Funds Withheld Receivable at Interest 88,661 — — — — 6,592 — 95,253 — — Reinsurance Recoverable 926,035 — — — (7,989) 37,295 — 955,341 — — Total Assets - Insurance $ 18,304,535 $ — $ 204,186 $ (301) $ 3,870,398 $ 16,576 $ 207,297 $ 22,602,691 $ (97,568) $ 150,674 Total $ 71,778,388 $ 22,009 $ 388,133 $ (589,016) $ 5,056,175 $ 2,347,400 $ 207,474 $ 79,210,563 $ 2,196,983 $ 150,851 Three Months Ended September 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management and Strategic Holdings Private Equity $ 28,606,221 $ — $ — $ (29,417) $ 298,497 $ 701,265 $ — $ 29,576,566 $ 678,202 $ — Credit 5,372,882 — 109,773 (19,717) 112,076 (44,837) — 5,530,177 (38,343) — Real Assets 20,307,579 (208,748) — (628) (190,681) 11,229 — 19,918,751 (22,971) — Equity Method - Other 1,695,170 — — — (19,883) 47,794 — 1,723,081 44,146 — Other Investments 3,670,330 — — — 97,979 (71,484) — 3,696,825 (68,124) — Other Derivatives — — — — — — — — — — Total Assets - Asset Management and Strategic Holdings $ 59,652,182 $ (208,748) $ 109,773 $ (49,762) $ 297,988 $ 643,967 $ — $ 60,445,400 $ 592,910 $ — Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 8,392,560 $ — $ 42,050 $ — $ 28,531 $ (43,972) $ (368) $ 8,418,801 $ — $ (886) Structured Securities 1,922,744 — — (12,292) (96,937) 7,887 25,356 1,846,758 — 23,344 Total AFS Fixed Maturity Securities 10,315,304 — 42,050 (12,292) (68,406) (36,085) 24,988 10,265,559 — 22,458 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 636,764 — — (188) (8,061) (4,780) — 623,735 (4,279) — Structured Securities 658,183 — — (5,131) (6,765) 2,915 — 649,202 1,483 — Total Trading Fixed Maturity Securities 1,294,947 — — (5,319) (14,826) (1,865) — 1,272,937 (2,796) — Equity Securities 15,695 — — — — 447 — 16,142 447 — Mortgage and Other Loan Receivables 768,276 — — — (25,040) (5,127) — 738,109 (5,294) — Other Investments 5,016,427 — — — 44,052 (41,001) — 5,019,478 (32,115) — Funds Withheld Receivable at Interest (3,833) — — — — 75,929 — 72,096 — — Reinsurance Recoverable 988,639 — — — 795 (25,764) — 963,670 — — Total Assets - Insurance $ 18,395,455 $ — $ 42,050 $ (17,611) $ (63,425) $ (33,466) $ 24,988 $ 18,347,991 $ (39,758) $ 22,458 Total $ 78,047,637 $ (208,748) $ 151,823 $ (67,373) $ 234,563 $ 610,501 $ 24,988 $ 78,793,391 $ 553,152 $ 22,458 Nine Months Ended September 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management and Strategic Holdings Private Equity $ 25,336,957 $ — $ — $ (29,417) $ 3,195,060 $ 1,073,966 $ — $ 29,576,566 $ 1,115,397 $ — Credit 5,786,026 — 127,401 (43,475) (353,479) 13,704 — 5,530,177 63,854 — Real Assets 17,015,112 (335,637) — (628) 3,578,420 (338,516) — 19,918,751 (369,658) — Equity Method - Other 1,624,420 — — (2,335) (11,383) 112,379 — 1,723,081 113,338 — Other Investments 3,334,366 — 22,777 (22,376) 533,086 (171,028) — 3,696,825 (171,116) — Other Derivatives — — — — 2,153 (2,153) — — — — Total Assets - Asset Management and Strategic Holdings $ 53,096,881 $ (335,637) $ 150,178 $ (98,231) $ 6,943,857 $ 688,352 $ — $ 60,445,400 $ 751,815 $ — Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 8,310,657 $ — $ 75,246 $ — $ 10,513 $ (5,711) $ 28,096 $ 8,418,801 $ — $ 45,705 Structured Securities 1,419,441 — 275,347 (15,666) 87,917 10,982 68,737 1,846,758 — 63,376 Total AFS Fixed Maturity Securities 9,730,098 — 350,593 (15,666) 98,430 5,271 96,833 10,265,559 — 109,081 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 672,023 — — (188) (32,845) (15,255) — 623,735 (13,350) — Structured Securities 643,811 — 11,971 (11,878) 6,229 (931) — 649,202 (686) — Total Trading Fixed Maturity Securities 1,315,834 — 11,971 (12,066) (26,616) (16,186) — 1,272,937 (14,036) — Equity Securities 16,286 — — — — (144) — 16,142 (144) — Mortgage and Other Loan Receivables 787,515 — — — (51,906) 2,500 — 738,109 910 — Other Investments 4,883,441 — — — 209,337 (73,300) — 5,019,478 (65,760) — Funds Withheld Receivable at Interest 12,785 — — — — 59,311 — 72,096 — — Reinsurance Recoverable 981,775 — — — (9,795) (8,310) — 963,670 — — Total Assets - Insurance $ 17,727,734 $ — $ 362,564 $ (27,732) $ 219,450 $ (30,858) $ 96,833 $ 18,347,991 $ (79,030) $ 109,081 Total $ 70,824,615 $ (335,637) $ 512,742 $ (125,963) $ 7,163,307 $ 657,494 $ 96,833 $ 78,793,391 $ 672,785 $ 109,081 Three Months Ended September 30, 2024 Nine Months Ended September 30, 2024 Purchases Issuances Sales Settlements Net Purchases/ Issuances/ Sales/ Settlements Purchases Issuances Sales Settlements Net Purchases/ Issuances/ Sales/ Settlements Assets Asset Management and Strategic Holdings Private Equity $ 537,627 $ — $ (203,532) $ — $ 334,095 $ 1,858,430 $ — $ (538,528) $ — $ 1,319,902 Credit 229,527 — (354,047) — (124,520) 742,877 — (1,237,596) (350,270) (844,989) Real Assets 844,660 — (1,012,864) — (168,204) 1,726,310 — (1,403,745) — 322,565 Equity Method - Other 1,002 — (34,925) — (33,923) 4,084 — (38,064) — (33,980) Other Investments 1,032,365 — (856,223) — 176,142 2,288,618 — (1,801,569) (64,770) 422,279 Total Assets - Asset Management and Strategic Holdings $ 2,645,181 $ — $ (2,461,591) $ — $ 183,590 $ 6,620,319 $ — $ (5,019,502) $ (415,040) $ 1,185,777 Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 1,347,498 $ — $ (522,817) $ (557,973) $ 266,708 $ 3,519,683 $ — $ (1,193,197) $ (1,992,507) $ 333,979 Structured Securities 249,404 — — (157,770) 91,634 591,942 — (10,349) (354,061) 227,532 Total AFS Fixed Maturity Securities 1,596,902 — (522,817) (715,743) 358,342 4,111,625 — (1,203,546) (2,346,568) 561,511 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 72,013 — (1,227) (34,739) 36,047 839,978 — (224,710) (370,640) 244,628 Structured Securities 17,271 — — (44,422) (27,151) 124,887 — (204,425) (72,230) (151,768) Total Trading Fixed Maturity Securities 89,284 — (1,227) (79,161) 8,896 964,865 — (429,135) (442,870) 92,860 Mortgage and Other Loan Receivables — — — (18,795) (18,795) 1,795 — — (119,715) (117,920) Other Investments 649,061 — (4,073) (82,733) 562,255 3,436,508 — (11,839) (82,733) 3,341,936 Reinsurance Recoverable — — — (1,640) (1,640) — — — (7,989) (7,989) Total Assets - Insurance $ 2,335,247 $ — $ (528,117) $ (898,072) $ 909,058 $ 8,514,793 $ — $ (1,644,520) $ (2,999,875) $ 3,870,398 Total $ 4,980,428 $ — $ (2,989,708) $ (898,072) $ 1,092,648 $ 15,135,112 $ — $ (6,664,022) $ (3,414,915) $ 5,056,175 Three Months Ended September 30, 2023 Nine Months Ended September 30, 2023 Purchases Issuances Sales Settlements Net Purchases/Issuances/Sales/Settlements Purchases Issuances Sales Settlements Net Purchases/ Issuances/ Sales/ Settlements Assets Asset Management and Strategic Holdings Private Equity $ 346,830 $ — $ (48,333) $ — $ 298,497 $ 3,269,655 $ — $ (74,595) $ — $ 3,195,060 Credit 234,700 — (99,753) (22,871) 112,076 971,723 — (1,202,822) (122,380) (353,479) Real Assets 362,219 — (552,900) — (190,681) 4,618,910 — (1,039,451) (1,039) 3,578,420 Equity Method - Other 1 — (19,884) — (19,883) 10,124 — (21,507) — (11,383) Other Investments 276,832 — (116,642) (62,211) 97,979 952,411 — (256,178) (163,147) 533,086 Other Derivatives — — — — — 2,153 — — — 2,153 Total Assets - Asset Management and Strategic Holdings $ 1,220,582 $ — $ (837,512) $ (85,082) $ 297,988 $ 9,824,976 $ — $ (2,594,553) $ (286,566) $ 6,943,857 Insurance AFS Fixed Maturity Securities: Corporate Fixed Maturity Securities $ 272,983 $ — $ (10) $ (244,442) $ 28,531 $ 723,970 $ — $ (5,678) $ (707,779) $ 10,513 Structured Securities 57,422 — (1,020) (153,339) (96,937) 322,549 — (1,020) (233,612) 87,917 Total AFS Fixed Maturity Securities 330,405 — (1,030) (397,781) (68,406) 1,046,519 — (6,698) (941,391) 98,430 Trading Fixed Maturity Securities: Corporate Fixed Maturity Securities 3,864 — — (11,925) (8,061) 18,727 — (1,000) (50,572) (32,845) Structured Securities 3,538 — (2,380) (7,923) (6,765) 40,975 — (3,074) (31,672) 6,229 Total Trading Fixed Maturity Securities 7,402 — (2,380) (19,848) (14,826) 59,702 — (4,074) (82,244) (26,616) Mortgage and Other Loan Receivables 657 — — (25,697) (25,040) 1,291 — (3,078) (50,119) (51,906) Other Investments 49,995 — (5,943) — 44,052 227,629 — (18,292) — 209,337 Reinsurance Recoverable — — — 795 795 — — — (9,795) (9,795) Total Assets - Insurance $ 388,459 $ — $ (9,353) $ (442,531) $ (63,425) $ 1,335,141 $ — $ (32,142) $ (1,083,549) $ 219,450 Total $ 1,609,041 $ — $ (846,865) $ (527,613) $ 234,563 $ 11,160,117 $ — $ (2,626,695) $ (1,370,115) $ 7,163,307 Three Months Ended September 30, 2024 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ 98,327 $ — $ — $ — $ — $ 5,599 $ — $ 103,926 $ 5,599 Total Liabilities - Asset Management and Strategic Holdings $ 98,327 $ — $ — $ — $ — $ 5,599 $ — $ 103,926 $ 5,599 Insurance Policy Liabilities $ 1,320,498 $ — $ — $ — $ 19,896 $ 50,366 $ 38,711 $ 1,429,471 $ — Closed Block Policy Liabilities 970,844 — — — (3,789) 32,187 1,507 1,000,749 — Funds Withheld Payable at Interest (2,900,476) — — — — 1,305,338 — (1,595,138) — Embedded Derivative – Interest-sensitive 495,342 — — — (25,069) 42,201 — 512,474 — Embedded Derivative – Annuity Products 4,478,104 — — — 337,312 428,959 — 5,244,375 — Total Liabilities - Insurance $ 4,364,312 $ — $ — $ — $ 328,350 $ 1,859,051 $ 40,218 $ 6,591,931 $ — Total $ 4,462,639 $ — $ — $ — $ 328,350 $ 1,864,650 $ 40,218 $ 6,695,857 $ 5,599 Nine Months Ended September 30, 2024 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ 94,683 $ — $ — $ — $ — $ 9,243 $ — $ 103,926 $ 9,243 Total Liabilities - Asset Management and Strategic Holdings $ 94,683 $ — $ — $ — $ — $ 9,243 $ — $ 103,926 $ 9,243 Insurance Policy Liabilities $ 1,474,970 $ — $ — $ — $ 28,174 $ (103,360) $ 29,687 $ 1,429,471 $ — Closed Block Policy Liabilities 968,554 — — — 1,126 32,776 (1,707) 1,000,749 — Funds Withheld Payable at Interest (2,447,303) — — — — 852,165 — (1,595,138) — Embedded Derivative – Interest-sensitive 458,302 — — — (71,974) 126,146 — 512,474 — Embedded Derivative – Annuity Products 3,587,371 — — — 931,981 725,023 — 5,244,375 — Total Liabilities - Insurance $ 4,041,894 $ — $ — $ — $ 889,307 $ 1,632,750 $ 27,980 $ 6,591,931 $ — Total $ 4,136,577 $ — $ — $ — $ 889,307 $ 1,641,993 $ 27,980 $ 6,695,857 $ 9,243 Three Months Ended September 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ 110,106 $ — $ — $ — $ — $ (12,265) $ — $ 97,841 $ (12,265) Total Liabilities - Asset Management and Strategic Holdings $ 110,106 $ — $ — $ — $ — $ (12,265) $ — $ 97,841 $ (12,265) Insurance Policy Liabilities $ 1,181,368 $ — $ — $ — $ (693) $ (118,986) $ 63,227 $ 1,124,916 $ — Closed Block Policy Liabilities 1,026,339 — — — 10,260 (30,782) (3,540) 1,002,277 — Funds Withheld Payable at Interest (3,090,373) — — — — (666,599) — (3,756,972) — Embedded Derivative – Interest-sensitive 447,005 — — — (27,314) (31,641) — 388,050 — Embedded Derivative – Annuity Products 2,815,783 — — — 172,129 (132,410) — 2,855,502 — Total Liabilities - Insurance $ 2,380,122 $ — $ — $ — $ 154,382 $ (980,418) $ 59,687 $ 1,613,773 $ — Total $ 2,490,228 $ — $ — $ — $ 154,382 $ (992,683) $ 59,687 $ 1,711,614 $ (12,265) Nine Months Ended September 30, 2023 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ 137,315 $ — $ — $ — $ — $ (39,474) $ — $ 97,841 $ (39,474) Total Liabilities - Asset Management and Strategic Holdings $ 137,315 $ — $ — $ — $ — $ (39,474) $ — $ 97,841 $ (39,474) Insurance Policy Liabilities $ 1,063,496 $ — $ — $ — $ (3,066) $ (93,338) $ 157,824 $ 1,124,916 $ — Closed Block Policy Liabilities 1,016,313 — — — 1,232 (9,821) (5,447) 1,002,277 — Funds Withheld Payable at Interest (3,487,766) — — — — (269,206) — (3,756,972) — Embedded Derivative – Interest-sensitive 337,860 — — — (25,007) 75,197 — 388,050 — Embedded Derivative – Annuity Products 1,851,381 — — — 722,097 282,024 — 2,855,502 — Total Liabilities - Insurance $ 781,284 $ — $ — $ — $ 695,256 $ (15,144) $ 152,377 $ 1,613,773 $ — Total $ 918,599 $ — $ — $ — $ 695,256 $ (54,618) $ 152,377 $ 1,711,614 $ (39,474) Three Months Ended September 30, 2024 Nine Months Ended September 30, 2024 Issuances Settlements Net Issuances/Settlements Issuances Settlements Net Issuances/Settlements Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ — $ — $ — $ — $ — $ — Total Liabilities - Asset Management and Strategic Holdings $ — $ — $ — $ — $ — $ — Insurance Policy Liabilities $ 23,505 $ (3,609) $ 19,896 $ 38,754 $ (10,580) $ 28,174 Closed Block Policy Liabilities — (3,789) (3,789) 1,126 — 1,126 Embedded Derivative – Interest-sensitive Life Products — (25,069) (25,069) — (71,974) (71,974) Embedded Derivative – Annuity Products 409,892 (72,580) 337,312 1,125,910 (193,929) 931,981 Total Liabilities - Insurance $ 433,397 $ (105,047) $ 328,350 $ 1,165,790 $ (276,483) $ 889,307 Total $ 433,397 $ (105,047) $ 328,350 $ 1,165,790 $ (276,483) $ 889,307 Three Months Ended September 30, 2023 Nine Months Ended September 30, 2023 Issuances Settlements Net Issuances/Settlements Issuances Settlements Net Issuances/Settlements Liabilities Asset Management and Strategic Holdings Unfunded Revolver Commitments $ — $ — $ — $ — $ — $ — Total Liabilities - Asset Management and Strategic Holdings $ — $ — $ — $ — $ — $ — Insurance Policy Liabilities $ 910 $ (1,603) $ (693) $ 817 $ (3,883) $ (3,066) Closed Block Policy Liabilities 1,232 9,028 10,260 1,232 — 1,232 Embedded Derivative – Interest-sensitive Life Products — (27,314) (27,314) — (25,007) (25,007) Embedded Derivative – Annuity Products 212,276 (40,147) 172,129 804,887 (82,790) 722,097 Total Liabilities - Insurance $ 214,418 $ (60,036) $ 154,382 $ 806,936 $ (111,680) $ 695,256 Total $ 214,418 $ (60,036) $ 154,382 $ 806,936 $ (111,680) $ 695,256 Total realized and unrealized gains and losses recorded for Asset Management and Strategic Holdings - Level III assets and liabilities are reported in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of operations while Insurance - Level III assets and liabilities are reported in Net Investment Gains and Policy Benefits and Claims in the accompanying consolidated statements of operations. The following table presents additional information about valuation methodologies and significant unobservable inputs used for financial assets and liabilities that are measured and reported at fair value and categorized within Level III as of September 30, 2024. Because input information includes only those items for which information is reasonably available, balances shown below may not equal total amounts reported for such Level III assets and liabilities: Level III Assets Fair Value September 30, 2024 Valuation Unobservable Input(s) (1) Weighted Average (2) Range Impact to Valuation from an Increase in Input (3) ASSET MANAGEMENT AND STRATEGIC HOLDINGS Private Equity $ 32,978,665 Private Equity $ 30,403,822 Inputs to market comparables, discounted cash flow and transaction price Illiquidity Discount 6.0% 5.0% - 15.0% Decrease Weight Ascribed to Market Comparables 27.8% 0.0% - 100.0% (4) Weight Ascribed to Discounted Cash Flow 68.4% 0.0% - 100.0% (5) Weight Ascribed to Transaction Price 3.8% 0.0% - 100.0% (6) Market comparables Enterprise Value/LTM EBITDA Multiple 18.5x 5.9x - 29.8x Increase Enterprise Value/Forward EBITDA Multiple 16.8x 4.5x - 29.7x Increase Discounted cash flow Weighted Average Cost of Capital 9.1% 6.1% - 14.3% Decrease Enterprise Value/EBITDA Exit Multiple 14.6x 6.0x - 27.6x Increase Level III Assets Fair Value September 30, 2024 Valuation Unobservable Input(s) (1) Weighted Average (2) Range Impact to Valuation from an Increase in Input (3) Growth Equity $ 2,574,843 Inputs to market comparables, discounted cash flow and milestones Illiquidity Discount 10.1% 10.0% - 15.0% Decrease Weight Ascribed to Market Comparables 34.6% 0.0% - 100.0% (4) Weight Ascribed to Discounted Cash Flow 3.2% 0.0% - 50.0% (5) Weight Ascribed to Transaction Price 13.9% 0.0% - 100.0% (6) Weight Ascribed to Milestones 48.3% 0.0% - 100.0% (6) Scenario Weighting Base 75.3% 50.0% - 85.0% Increase Downside 12.2% 5.0% - 25.0% Decrease Upside 12.5% 10.0% - 25.0% Increase Market Comparables Enterprise Value/Revenues Multiple 8.8x 3.0x - 24.4x Increase Credit $ 4,658,193 Yield Analysis Yield 10.2% 5.2% - 19.5% Decrease Net Leverage 6.1x 1.3x -13.0x Decrease EBITDA Multiple 12.8x 6.0x - 30.5x Increase Real Assets $ 12,740,442 Energy $ 1,544,535 Inputs to market comparables, discounted cash flow and transaction price Weight Ascribed to Market Comparables 44.8% 0.0% - 50.0% (4) Weight Ascribed to Discounted Cash Flow 55.2% 50.0% - 100.0% (5) Market comparables Enterprise Value/LTM EBITDA Multiple 3.4x 0.0x - 5.0x Increase Enterprise Value/Forward EBITDA Multiple 6.2x 0.0x- 7.8x Increase Discounted cash flow Weighted Average Cost of Capital 12.1% 12.0% - 12.3% Decrease Average Price Per BOE (8) $45.88 $42.21 - $50.35 Increase Infrastructure $ 994,481 Inputs to market comparables, discounted cash flow and transaction price Illiquidity Discount 6.5% 5.0% - 10.0% Decrease Weight Ascribed to Market Comparables 10.7% 0.0% - 25.0% (4) Weight Ascribed to Discounted Cash Flow 89.3% 75.0% - 100.0% (5) Weight Ascribed to Transaction Price 0.0% 0.0% - |