Financial and operating data $ thousands, except per unit metrics (1)EBITDAX reconciliation provided on page 25. AREX Investor Presentation September 2008 Three Months Ended June 30, Six Months Ended June 30, 2008 2007 2008 2007 Revenues (in thousands): Gas ................................. ................................. ........ $ 18,572 $ 8,662 $ 33,444 $ 16,916 Oil ................................. ................................. ......... 4,165 975 7,250 2,065 NGLs ................................. ................................. ...... 1,407 53 2,468 101 Total oil and gas sales ................................. ............. 24,144 9,690 43,162 19,082 Realized (loss) gain on commodity derivatives ....................... (542 ) 88 (481 ) 2,24 3 Total oil and gas sales including derivative impact ........... $ 23,602 $ 9,778 $ 42,681 $ 21,325 Production: Gas (MMcf) ................................. ............................... 1,674 1,145 3,339 2,376 Oil (MBbls) ................................. ............................... 34 16 66 36 NGLs (MBbls) ................................. ............................ 26 1 47 3 Total (MMc fe) ................................. ........................ 2,036 1,251 4,016 2,608 Average prices: Gas (per Mcf) ................................. ............................ $ 11.10 $ 7.57 $ 10.02 $ 7.12 Oil (per Bbl) ................................. ............................. 121.29 59.76 110.10 57.83 NGLs per (Bbl) ................................. .......................... 53.93 36.92 52.61 33.39 Total (per Mcfe) ................................. ..................... $ 11.8 6 $ 7.74 $ 10.75 $ 7.32 Realized (loss) gain on commodity derivatives (per Mcfe) ......... (0.27 ) 0.07 (0.12 ) 0.86 Total per Mcfe including derivative impact .................... $ 11.59 $ 7.81 $ 10.63 $ 8.18 Costs and expenses (pe r Mcfe): Lease operating expenses ................................. ............ $ 0.91 $ 0.83 $ 0.81 $ 0.78 Severance and production taxes ................................. .... 0.57 0.30 0.48 0.29 Exploration ................................. .............................. 0.48 0.01 0.37 0.24 General and administrative ................................. .......... 0.89 0.97 0.94 1.05 Depletion, depre ciation and amortization ......................... 2.93 2.41 2.78 2.34 EBITDAX (1) ................................. ................................. .. $ 19,029 $ 7,232 $ 34,238 $ 15,912 |