UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10
GENERAL FORM FOR REGISTRATION OF SECURITIES
Pursuant to Section 12(b) or (g) of the Securities Exchange Act of 1934
I-MINERALS INC.
(Exact name of registrant as specified in its charter)
Canada | | 20-4644299 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
| | |
Suite 880, 580 Hornby Street, Vancouver, BC Canada | | V6C 3B6 |
(Address of principal executive offices) | | (Zip Code) |
| | |
| | |
(604) 303-6573 | | |
Registrant’s telephone number | | |
| | |
Securities to be registered under Section 12(b) of the Exchange Act:
Tile of each class to be so registered NONE. | | Name of exchange on which each class is to be registered. N/A |
| | |
Securities to be registered under Section 12(g) of the Exchange Act:
COMMON SHARES, WITHOUT PAR VALUE
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [ ] |
Non-accelerated filer [ ] (Do not check if a smaller reporting company) | Smaller reporting company [X] |
Page 1 of 58
I-MINERALS INC.
FORM 10
TABLE OF CONTENTS
Page 2 of 58
GLOSSARY OF TECHNICAL GEOLOGICAL TERMS
The following defined technical geological terms are used in our registration statement:
Adamellite | An intrusive, felsic, igneous rock that has an approximately equal proportion of orthoclase and plagioclase feldspars. It is typically a light colored phaneritic to porphyritic granitic rock. Also known as quartz monzonite. |
Alumina | An oxide of aluminum and important constituent of clay minerals. |
Aluminosilicate | Minerals composed of aluminium, silicon, and oxygen, plus countercations. They are a major component of kaolin and other clay minerals. |
Amorphus | Means without a clearly defined shape or form. |
Apatite | A group of phosphate minerals, usually referring to hydroxylapatite, fluorapatite and chlorapatite, named for high concentrations of OH−, F− and Cl− ions, respectively, in the crystal. |
Aphyric | The texture of fine-grained igneous rocks, showing two generations of the same mineral but without phenocrysts. |
Argillite | A compact rock, derived either from mudstone (claystone or siltstone), or shale, that has undergone a somewhat higher degree of induration than mudstone or shale but is less clearly laminated and without its fissility, and that lacks the cleavage distinctive of slate. |
Basalt | A common extrusive igneous rock formed from the rapid cooling of basaltic lava exposed at or very near the surface of a planet or moon. |
Basin | A natural depression of strata containing a coalbed or other stratified deposit. |
Bauxite | An off-white, grayish, brown, yellow, or reddish brown rock composed of amorphous or microcrystalline aluminum oxides and oxyhydroxides. It is massive, pisolitic, earthy; occurs as weathered surface deposits after prolonged leaching of silica from aluminous rocks under tropical to subtropical weathering, also transported deposits. Bauxite is the chief ore of aluminum. |
Bedrock | Solid rock exposed at the surface of the Earth or overlain by unconsolidated material, weathered rock, or soil. |
Benefication | Concentration or other preparation of coal or ores for smelting by drying, flotation, or magnetic separation. |
Block Faulting | A type of normal faulting in which the crust is divided into structural or fault blocks of different elevations and orientations. It is the process by which block mountains are formed. |
Biotite | A common phyllosilicate mineral within the mica group. |
Cathodoluminescence | An optical and electromagnetic phenomenon in which electrons impacting on a luminescent material such as a phosphor, cause the emission of photons which may have wavelengths in the visible spectrum. |
Calcium Carbonate | One of the most stable, common, and widely dispersed of materials. It occurs in nature as aragonite, calcite, chalk, limestone, lithographic stone, marble, marl, and travertine. |
Clast | A rock fragment or grain resulting from the breakdown of larger rocks. |
Clay | An extremely fine-grained natural earthy material composed primarily of hydrous aluminum silicates. It may be a mixture of clay minerals and small amounts of nonclay materials or it may be predominantly one clay mineral. The type is determined by the predominant clay mineral. Clay is plastic when sufficiently pulverized and wetted, rigid when dry, and vitreous when fired to a sufficiently high temperature. |
Page 3 of 58
Conifer | Any of various mostly needle-leaved or scale-leaved, chiefly evergreen, cone-bearing gymnospermous trees or shrubs such as pines, spruces, and firs. |
Cretaceous | Of, denoting, or formed in the last period of the Mesozoic era, between the Jurassic and Tertiary periods, lasting 80 million years during which chalk deposits were formed and flowering plants first appeared. |
Devitrify | To cause (a glassy material) to become crystalline and brittle. |
Eocene | The Eocene epoch, lasting from 56 to 33.9 million years ago, is a major division of the geologic timescale and the second epoch of the Paleogene Period in the Cenozoic Era. |
Electron Microprobe | Also known as an electron probe microanalyzer or electron micro probe analyzer, is an analytical tool used to non-destructively determine the chemical composition of small volumes of solid materials. |
Epidote | Epidote is a calcium aluminium iron sorosilicate mineral. |
Facies | A term of wide application, referring to such aspects of rock units as rock type, mode of origin, composition, fossil content, or environment of deposition. |
Feldspar | A group of rock forming minerals that make up approximately 60% of the earth’s crust and occurs in all rock types and decomposes to form much of the clay in soil, including kaolinite. |
Fold | A curve or bend of a planar structure such as rock strata, bedding planes, foliation, or cleavage. A fold is usually a product of deformation, although its definition is descriptive and not genetic and may include primary structures. |
Garnet | Garnets are a group of silicate minerals that have been used since the Bronze Age as gemstones and abrasives. All species of garnets possess similar physical properties and crystal forms, but differ in chemical composition. |
Gneiss | A common and widely distributed rock formed by high grade regional metamorphic processes and pre-existing formations. |
Granitic | Pertaining to or composed of granite. |
Granite | A common and widely occurring type of intrusive, felsic and igneous rock. |
Granitoid | A granitoid or granitic rock is a variety of coarse grained plutonic rock similar to granite which mineralogically are composed predominantly of feldspar and quartz. |
Granodiorite | A group of coarse-grained plutonic rocks containing quartz, plagioclase and potassium feldspar. |
Granular | Resembling or consisting of small grains or particles. |
Groundmass | The material between the phenocrysts of a porphyritic igneous rock. |
Halloysite | A monoclinic mineral that is part of the kaolinite-serpentine group; made up of slender tubes as shown by electron microscopy; a gangue mineral in veins. |
Horneblende | A complex inosilicate series of minerals. It is not a recognized mineral in its own right, but the name is used as a general or field term, to refer to a dark amphibole. |
Hydrous | Containing water as a constituent. |
Igneous | Produced under conditions involving intense heat, as rocks of volcanic origin or rocks crystallized from molten magma. |
Ilmenite | Ilmenite is a weakly magnetic titanium-iron oxide mineral which is iron-black or steel-gray. It is a crystalline iron titanium oxide. It crystallizes in the trigonal system. |
Intergranular | Occurring along the boundaries between the crystals or grains of a metal. |
Page 4 of 58
K-Feldspar | K-feldspar is widespread and common in a wide variety of igneous and metamorphic rocks and in some sedimentary rocks. Its chemistry and atomic arrangement are variable, so optical properties vary as well. The three principle varieties of K-feldspar are microcline (low temperature), orthoclase (medium temperature), sanidine (high temperature). |
Na-Feldspar | Most common feldspars contain both sodium and potassium. |
Kaoline | A fine usually white clay formed by the weathering of aluminous minerals (as feldspar); used in ceramics and as an absorbent and as a filler (e.g., in paper). |
Kaolinite | A monoclinic mineral part of the kaolinite-serpentine group; kaolinite structure consists of a sheet of tetrahedrally bonded silica and a sheet of octahedrally bonded alumina with little tolerance for cation exchange or expansive hydration; polymorphous with dickite, halloysite, and nacrite; soft; white; formed by hydrothermal alteration or weathering of aluminosilicates, esp. feldspars and feldspathoids; formerly called kaolin. |
Lattice | An array of points in space such that each point is in an identical point environment. Thus, any straight line drawn between any two points in a lattice and continued will pass at equal intervals through a succession of similar points. Fourteen possible lattices exist. |
Magma | A mixture of molten or semi-molten rock, volatiles and solids that is found beneath the surface of the Earth, and is expected to exist on other terrestrial planets. |
Metaargillite | An argillite that has been metamorphosed. |
Metasiltite | A silitite that has been metamorphosed. |
Metakaolin | a dehydroxylated form of the clay mineral kaolinite. |
Metasediment | A sediment or sedimentary rock that shows evidence of having been subjected to metamorphism. |
Mica | A group of sheet silicate minerals including several closely related materials having close to perfect basal cleavage. |
Microphenocryst | A very small crystal in a fine-grained porphyritic rock. |
Muscovite | A phyllosilicate mineral of aluminium and potassium. It has a highly-perfect basal cleavage yielding remarkably-thin laminæ which are often highly elastic |
Olivine | The mineral olivine is a magnesium iron silicate. |
Open Pit | A mine that is entirely on surface. Also referred to as open-cut or open-cast mine. |
Orogeny | The formation of mountain ranges by intense upward displacement of the earth's crust, usually associated with folding, thrust faulting, and other compressional processes |
Outcrop | The part of a rock formation that appears at the surface of the ground. |
Outgas | To remove embedded gas from (a solid), as by heating or reducing the pressure. |
Overburden | Loose soil, sand, gravel, etc. that lies above the bedrock. Also called burden, capping, cover, drift, mantle, surface. |
Paragneiss | A gneiss derived from a sedimentary rock. |
Paraschist | A schist derived from sedimentary rock |
Pegmatoid | An igneous rock that has the coarse-grained texture of a pegmatite but that lacks graphic intergrowths or typically granitic composition. |
Page 5 of 58
Permian | The Permian is a geologic period and system which extends from 298.9 to 252.2 million years ago. It is the last period of the Paleozoic Era, following the Carboniferous Period and preceding the Triassic Period of the Mesozoic Era. |
Plagioclase | An important series of tectosilicate minerals within the feldspar family. Rather than referring to a particular mineral with a specific chemical composition, plagioclase is a solid solution series, more properly known as the plagioclase feldspar series. |
Pleistocene | The Pleistocene is the geological epoch which lasted from about 2,588,000 to 11,700 years ago, spanning the world's recent period of repeated glaciations. |
Pod | A rudely cylindrical orebody that decreases at the ends like a cigar or a potato. |
Porphyritic | An adjective used in geology, specifically for igneous rocks, for a rock that has a distinct difference in the size of the crystals, with at least one group of crystals obviously larger than another group. |
Precambrian | Noting or pertaining to the earliest era of earth history, ending 570 million years ago, during which the earth's crust formed and life first appeared in the seas. |
Proterozoic | A geological eon from 2,500 Ma to 542.0±1.0 Ma (million years ago). |
Pyroclastic flow | A pyroclastic flow is a fast-moving current of hot gas and rock. |
Pyrometric | Measuring of high temperatures. |
Pyroxene | A group of important rock-forming inosilicate minerals found in many igneous and metamorphic rocks. |
Quartz | A mineral whose composition is silicon dioxide and most abundant in the Earth’s crust. |
Quartzite | A very hard but unmetamorphosed sandstone, consisting chiefly of quartz grains that are so completely cemented with secondary silica that the rock breaks across or through the grains rather than around them; an orthoquartzite. |
Refractory | A nonmetallic material suitable for use in high-temperature applications. |
Relief | Refers specifically to the quantitative measurement of vertical elevation change in a landscape. |
Residual Deposit | An ore deposit in clay formed by near-surface oxidation. |
Rifting | The process of splitting hand-cobbed mica into sheets of usable thicknesses. |
Roof Rock | A rock forming the ceiling of a cave passage, underground chamber or mine opening. |
Schist | A strongly foliated crystalline rock that can be readily split into thin flakes or slabs. |
Sedimentary | A type of rock that is formed by the process of sedimentation. |
Silica | The chemically resistant dioxide of silicon. |
Siltite | Indurated silt having a shalelike texture and composition, which is also known as siltstone. |
Spheroid | A body that is shaped like a sphere but is not perfectly round, especially an ellipsoid that is generated by revolving an ellipse around one of its axes. |
Tailings | The gangue and other refuse material resulting from the washing, concentration, or treatment of ground ore. |
Thrust Fault | A fault with a dip of 45 degrees or less over much of its extent, on which the hanging wall appears to have moved upward relative to the footwall. Horizontal compression rather than vertical displacement is its characteristic feature. |
Page 6 of 58
Tonolite | An igneous, plutonic rock, of felsic composition, with phaneritic texture. Feldspar is present as plagioclase with 10% or less alkali feldspar. Quartz is present as more than 20% of the rock. |
Tonstein | A compact argillaceous rock containing the clay mineral kaolinite in a variety of forms together with occasional detrital and carbonaceous material; commonly occurring as a thin band in a Carboniferous coal seam (or locally in the roof of a seam). |
Topography | The description of such surface shapes and features (especially their depiction in maps). |
X-Ray Diffraction | One of the primary techniques used by mineralogists and solid state chemists to examine the physico-chemical make-up of unknown solids. |
Xenolith | A rock fragment foreign to the igneous mass in which it occurs.
|
Water Catchment Basin | The area drained by a river and all its tributaries. |
Zircon | A mineral belonging to the group of nesosilicates. Its chemical name is zirconium silicate.
|
Page 7 of 58
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this registration statement constitute "forward-looking statements.” These statements, identified by words such as “plan,” "anticipate,” "believe,” "estimate,” "should,” "expect" and similar expressions include our expectations and objectives regarding our future financial position, operating results and business strategy. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among others, general business, economic, competitive, political and social uncertainties; the actual results of current exploration activities; changes in project parameters as plans continue to be refined; changes in labour costs or other costs of production; future mineral prices; equipment or processes to operate as anticipated; accidents, labour disputes and other risks of the mining industry, including but not limited to environmental hazards, cave-ins, pit-wall failures, flooding, rock bursts and other acts of God or unfavourable operating conditions and losses; delays in obtaining governmental approvals or financing or in the completion of development or construction activities, as well as those factors discussed in the section titled "Risk Factors" in this registration statement.
Forward looking statements are based on a number of material factors and assumptions, including the results of exploration and drilling activities, the availability and final receipt of required approvals, licenses and permits, that sufficient working capital is available to complete proposed exploration and drilling activities, that contracted parties provide goods and/or services on the agreed time frames, the equipment necessary for exploration is available as scheduled and does not incur unforeseen break downs, that no labour shortages or delays are incurred and that no unusual geological or technical problems occur. While we consider these assumptions may be reasonable based on information currently available to it, they may prove to be incorrect. Actual results may vary from such forward-looking information for a variety of reasons, including but not limited to risks and uncertainties disclosed in the section titled “Risk Factors” in this registration statement.
We intend to discuss in our Quarterly Reports and Annual Reports any events or circumstances that occurred during the period to which such documents relate that are reasonably likely to cause actual events or circumstances to differ materially from those disclosed in this registration statement. New factors emerge from time to time, and it is not possible for management to predict all of such factors and to assess in advance the impact of each such factor on our business or the extent to which any factor, or combination of such factors, may cause actual results to differ materially from those contained in any forwarding looking statement.
As used in this Registration Statement, unless the context otherwise requires, “we,” “us,” “our,” the “Company” and “I-Minerals” refers to I-Minerals Inc. All dollar amounts in this registration statement are in U.S. dollars unless otherwise stated.
Page 8 of 58
CAUTIONARY NOTE TO U.S. INVESTORS REGARDING ESTIMATES OF MEASURED, INDICATED AND INFERRED RESOURCES AND PROVEN AND PROBABLE RESERVES
The terms “mineral reserve”, “proven mineral reserve” and “probable mineral reserve” are Canadian mining terms as defined in accordance with Canadian National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) – CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the “CIM Definition Standards”). These definitions differ from the definitions in the United States Securities and Exchange Commission (“SEC”) Industry Guide 7 (“SEC Industry Guide 7”) under the United States Securities Act of 1933, as amended (the “Securities Act”). Under SEC Industry Guide 7 standards, a “final” or “bankable” feasibility study is required to report reserves, the three-year historical average price is used in any reserve or cash flow analysis to designate reserves, and the primary environmental analysis or report must be filed with the appropriate governmental authority.
In addition, the terms “mineral resource”, “measured mineral resource”, “indicated mineral resource” and “inferred mineral resource” are defined in and required to be disclosed by NI 43-101; however, these terms are not defined terms under SEC Industry Guide 7 and are normally not permitted to be used in reports and registration statements filed with the SEC. Investors are cautioned not to assume that all or any part of a mineral deposit in these categories will ever be converted into reserves. “Inferred mineral resources” have a great amount of uncertainty as to their existence, and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all, or any part, of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. Investors are cautioned not to assume that all or any part of an inferred mineral resource exists or is economically or legally mineable. Disclosure of unit measures in a resource is permitted disclosure under Canadian regulations; however, the SEC only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in place tonnage and grade without reference to unit measures.
Accordingly, information contained in this registration statement and the documents incorporated by reference herein contain descriptions of our mineral deposits that may not be comparable to similar information made public by U.S. companies subject to the reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder.
Page 9 of 58
BUSINESS
General
We were incorporated under the laws of British Columbia, Canada in 1984. In 2004, we changed our corporate jurisdiction from a British Columbia company to a Canadian corporation. In December 2011, we amended our articles to change our name from “i-minerals inc.” to “I-Minerals Inc.”
We are an exploration stage company engaged in the exploration and development of our Helmer-Bovill industrial minerals property (the “Helmer-Bovill Property”). The Helmer-Bovill Property, which we hold a 100% interest, is comprised of 11 mineral leases totaling 5,140.64 acres located approximately 6 miles southwest of Bovill, Latah County, Idaho.
We acquired the Helmer-Bovill Property from Idaho Industrial Minerals (“IIM”) pursuant to an Assignment Agreement with Contingent Right of Reverter (the “IIM Agreement”) dated August 12, 2002, as amended August 10, 2005, August 10, 2008 and January 21, 2010, between I-Minerals USA (formerly Alchemy Kaolin Corporation), our wholly owned subsidiary, and IIM. Under the terms of the IIM Agreement, we issued a total of 1,800,000 common shares to IIM.
Our principal executive office is located at is Suite 880, 580 Hornby Street, Vancouver, British Columbia, Canada and our telephone number is (877) 303-6573.
To date, we have not earned significant revenues from the operation of our mineral properties. Accordingly, we are dependent on debt and equity financing as its primary source of operating working capital. Our capital resources are largely determined by the strength of the junior resource markets and by the status of our projects in relation to these markets, and its ability to compete for investor support of its projects.
Our Principal Projects
Our operations at the Helmer-Bovill Property are focused on developing the Bovill Kaolin Project and the WBL Tailings Project.
The Bovill Kaolin Project
Our lead project, the Bovill Kaolin Project, is a strategically located long term resource of high purity quartz, potassium feldspar (“K-spar”), halloysite and kaolin formed through weathering of a border phase of the Idaho Batholith causing all minerals to be contained within a fine white clay-sand mixture referred to as “primary clay.” The Bovill Kaolin Project is located within 5 kilometers of state highways with electricity and natural gas already at the property boundary.
Since 2010, our exploration work has focused diamond drilling on the Bovill Kaolin Project. To date, a total of 243 diamond drill holes were drilled totaling 26,753 feet. As a result of these drill campaigns, four deposits have been identified: Kelly Hump, Kelly South, Middle Ridge and WBL.
In June 2014, we completed an updated pre-feasibility study on the Bovill Kaolin Project (the “2014 PFS”), which included the following highlights:
● Updated Measured and Indicated Resource Estimate
● Measured Resources of 3.3 million tons containing 76.1% quartz/K-spar sand, 12.7% Kaolinite and 4.5% Halloysite.
● Indicated Resources of 7.9 million tons containing 74.4% quartz/K-spar sand, 15.6% Kaolinite and 2.7% Halloysite.
● 358,000 tons of contained halloysite, 1,657,600 tons of contained kaolinite and 8,407,000 tons of contained quartz/K-spar.
Page 10 of 58
● Mineral Reserve Estimate
Reserve | Million Tons | Halloysite Grade | Kaolin Grade | Quartz & K-Spar Sand (%) | Halloysite Tons | Kaolinite Tons | Quartz & K-Spar Sand (t) |
Kelly Hump | | | | | | | |
Proven Probable | 1.7 1.0 | 4.8% 6.0% | 13.5% 15.4% | 81.7% 78.6% | 82,000 60,000 | 229,000 154,000 | 1,389,000 782,000 |
Kelly South | | | | | | | |
Proven Probable | 0 1.3 | 0 1.6% | 0 23.2% | 0 75.3% | 0 20,000 | 0 296,000 | 0 959,000 |
Middle Ridge | | | | | | | |
Proven Probable | 0.7 1.4 | 6.9% 4.6% | 12.8% 13.1% | 80.3% 82.3% | 48,000 66,000 | 90,000 187,000 | 563,000 1,179,000 |
WBL | | | | | | | |
Proven Probable | 0 0.8 | 0 2.4% | 0 16.5% | 0 81.1% | 0 18,000 | 0 128,000 | 0 629,000 |
● Economic Analysis
● US$330 million Pre-Tax NPV; US$212 million After Tax NPV using a 6% discount rate.
● 38.2% Pre-Tax IRR; 30.5% After Tax IRR.
● Initial Capital Cost of $72.7 million and Total Life of Mine capital costs $90.8 million.
● Life of Mine in excess of 25 years with a stripping ratio of 0.69:1 (waste:ore).
● 3 year estimated after tax payback.
With the 2014 PFS finalized, our focus will be to complete a feasibility study on the Bovill Kaolin Project. We anticipate that a feasibility study will be finalized within the next 12 to 18 months.
See “Properties – Helmer-Bovill Property – 2014 Pre-Feasibility Study”.
The WBL Tailings Project
We also plan to commence mining operations at the WBL Tailings Project. The WBL Tailings Project is feldspathic sands deposited as tailings from clay mining operations during the period from 1961 to 1974. In September 2012, we received approval of our Mine Plan of Operations (“MPO”) from the Idaho Department of Lands. The MPO allows us to mine up to 50,000 tons per annum from feldspathic sands from June to October for a period of 10 years.
Three Year History
During the last three fiscal years, our operations have focused on completing an extensive diamond drill program on the Bovill Kaolin Project, acquiring a 100% interest in the Helmer-Bovill Property and obtaining approval of our MPO for the WBL Tailings Project.
Drill Programs at Bovill Kaolin Project
Over the last three years, we have completed two extensive diamond drill programs on the Bovill Kaolin Project. In 2011, a 66 hole diamond drill program was conducted at the Middle Ridge and WBL deposits for a total of 7,747 feet. In 2013, a 167 hole diamond drill program was completed at the Middle Ridge, Kelly Hump and Kelly South deposits for a total of 17,811 feet. These programs allowed us to better define our four key deposits at the Bovill Kaolin Project and complete our 2014 PFS. See “Properties – Helmer-Bovill Property”.
Page 11 of 58
WBL Tailings Project
In September 2012, we received approval of our MPO from the Idaho Department of Lands. The MPO allows us to mine up to 50,000 tons per annum from feldspathic sands from June to October for a period of 10 years. Shortly thereafter, in October 2012, we completed our first production and inaugural sale of 30 tons of feldspathic sand from the WBL Tailings Project.
In November 2013, we entered into an agreement with Pre-Mix, Inc. of Pullman Washington (“Pre-Mix”) pursuant to which we sold 3,000 tons of sand tailings to Pre-Mix through an arrangement with Pre-Mix of Pullman Washington.
In June 2014, we entered into a new contract with Pre-Mix for the sale of up to 30,000 tons per annum of screened k-spar / quartz sand. The contract has a term of 5 years and may be extended for a further two years through the mutual consent of the parties.
Acquisition of Helmer-Bovill Property
In January 2013, we acquired a 100% interest in our Helmer-Bovill Property. In order to acquire the Helmer-Bovill Property, we issued a total of 1,800,000 common shares, of which 1,300,000 common shares were issued as the final payment to IIM.
Industrial Minerals
In carrying out our operations at the Bovill Kaolin Project, we are focused the exploration, development and, if feasible, the extraction of the industrial minerals set forth below.
Kaolin
Kaolin is a raw material used in the ceramic industry, especially in fine porcelains. Large quantities of kaolin are used in paper coating, filler, paint, plastics, fiberglass, catalysts, and other specialty applications. It is also used as a key ingredient in natural pesticides that are suitable for organic farming applications. Testing has shown that our kaolin minerals fire white, which makes them attractive to the ceramic industry.
When kaolin is heated to between 600° and 850°, it is transformed into an amorphous phase called "metakaolin." Metakaolin is considered a premium material as it adds strength and durability. When metakaolin is added to cement-based mortars, it causes an aggressive reaction with calcium hydroxide (lime) to form compounds with enhanced performance characteristics including increased strength; reduced permeability; greater durability; effective control of efflorescence; and control of degradation caused by Alkali-Silica Reaction. A bridge deck in a northern climate where it is subject to the wear and tear associated with plowing and salting is a prime metakaolin application. We are currently undertaking a long term testing process of a metakaolin product produced from the Bovill Kaolin property to confirm its quality in the metakaolin markets.
Halloysite
Halloysite is used in the manufacture of porcelain, bone china, and fine china due to purity of the clay and the low iron and titanium content resulting in ceramic ware with exceptional whiteness and translucency. Its fine particle size enables halloysite to also be used as a suspension agent in glaze preparations as well as in filters and inkjets, and as an ingredient in special paints applied to ships to prevent barnacles from growing on the ships’ hull. Much of the value of halloysite is generated by its tubular shape which can only be seen through very powerful microscopes.
The largest supplier of commercial halloysite product available at present is located in Maturi Bay, New Zealand. There is limited production in Poland, Turkey and China, and a development stage project in Utah with negligible commercial production. Our halloysite is differentiated from those known halloysite deposits due to the high aspect ratio (the ratio of the length of the tube to the diameter of the tube) and by minimal levels of trace elements such as lead and iron.
Page 12 of 58
Halloysite nanotubes (HNTs) are considered a high value product. The high aspect ratio of the tubes allows the tubes to be filled or coated with substances to achieve a wide variety of electrical, chemical and physical properties. The markets interest in filing halloysite hollow tubes with active ingredients include cosmetics, household and personal care products, pesticides, paint, pharmaceuticals and the life sciences market.
To date, we have received inquiries from the following industries: personal care products, Nano-composites, fire retardants, biocides, plastic fillers, animal feed, paint, ceramics and universities seeking to test other applications for halloysite.
Quartz
Quartz (SiO2 or silicon dioxide) is crystalline silica, the second most common mineral in the crust of the earth. It is known for its hardness and is well known for its use in glass. However, different types of glass require different SiO2 purity levels with some types of glass requiring the SiO2 content in quartz to have purity levels in the 97-99% range to be suitable. Although silicon dioxide is abundant, not all deposits are chemically identical, with the SiO2 purity and the levels of various trace element impurities varying across different deposits. Contamination of quartz can be from mineral and fluid inclusions and non-silica elements entering atomic sites usually occupied by silicon and oxygen. Our quartz operations at the Bovill Kaolin Project will focus on three levels of purity in excess of 99%, with the highest grade defined as high pure quartz because the chemistry will exceed 99.98% SiO2 purity.
Products that require quartz with high purity include sodium silicate, paint, solar glass, optical glass, art glass, glass bulbs, liquid crystal display (LCD) glass.
Potassium-Feldspar (“K-spar”)
K-spar is primarily used in ceramic bodies and glazes. Results indicate that our K-spar has high potassium oxide, low iron and high alumina. As a result, our target market is producers of high clarity glass, ceramics, sanitary ware, tableware, and paint are the primary users of K-feldspar. Industrial and marine paint manufacturers also use an ultra-fine grind variety of feldspar.
Competition
We are an exploration stage company. We compete with other mineral resource exploration and development companies for financing. Many of the mineral resource exploration and development companies with whom we compete have greater financial and technical resources than we do. Accordingly, these competitors may be able to spend greater amounts on acquisitions of mineral properties of merit, on exploration of their mineral properties and on development of their mineral properties. In addition, they may be able to afford greater geological expertise in the targeting and exploration of mineral properties. This competition could result in competitors having mineral properties of greater quality and interest to prospective investors who may finance additional exploration and development. This competition could adversely impact our ability to finance further exploration and to achieve the financing necessary for us to develop our mineral properties.
Government Regulations
Mining operations and exploration activities are subject to various national, state, and local laws and regulations in the United States, which govern prospecting, development, mining, production, exports, taxes, labor standards, occupational health, waste disposal, protection of the environment, mine safety, hazardous substances and other matters. We will obtain the licenses, permits or other authorizations currently required to conduct our exploration program. We believe that we are in compliance in all material respects with applicable mining, health, safety and environmental statutes and the regulations passed thereunder in Idaho and the United States.
In Idaho, our exploration activities are regulated by the Idaho Department of Lands (“IDL”) pursuant to the Idaho Rules Governing Exploration Surface Mining and Closure of Cyanidation Facilities pursuant to the Idaho Administrative Procedure Act. In order to carry out surface exploration and drilling activities, a company is required to file a Notification of Exploration with the IDL. In 2000, we filed our original Notification of Exploration with the IDL, which has been subsequently amended, for our surface exploration and drilling programs on the Helmer-Bovill Property.
Page 13 of 58
In order to carry out mining activities, we are required to obtain a Mine Plan for Operations and Reclamation Plan (“MPO”). In 2012, we completed a MPO for the extraction of sand tailings on the WBL Tailings Project. The MPO permits us to mine the sand tailings between June to October for a period of 10 years (2012 – 2022). As we are in the process of preparing a feasibility study on the Bovill Kaolin Project, we have not yet applied for an MPO for mining activities on the Bovill Kaolin Project.
All leases are subject to rental fees of US$1.00 per acre each year and a production royalty of 5.0% based on gross proceeds. The production royalty is prepaid at a rate of US$500 per lease for the first five years and increases to US$1,000 per lease for the second five years of the lease.
Mining operations are also regulated by Mine and Safety Health Administration (“MSHA”). MSHA inspectors will periodically visit projects to monitor health and safety for the workers, and to inspect equipment and installations for code requirements. Although we are not engaged in mining operations, we require all of our workers to have completed safety training courses when working on our project.
Other regulatory requirements monitor the following:
(a) | Explosives and explosives handling. |
(b) | Use and occupancy of site structures associated with mining. |
(c) | Hazardous materials and waste disposal. |
(d) | State Historic site preservation. |
(e) | Archaeological and paleontological finds associated with mining. |
We believe that we are in compliance with all laws and plans to continue to comply with the laws in the future. We believe that compliance with the laws will not adversely affect its business operations. There is however no assurance that any change in government regulation in the future will not adversely affect our business operations.
Environmental Liability
We will have to sustain the cost of reclamation and environmental remediation for all exploration work undertaken. Both reclamation and environmental remediation refer to putting disturbed ground back as close to its original state as possible. Other potential pollution or damage must be cleaned up and renewed along standard guidelines outlined in the usual permits. Reclamation is the process of bringing the land back to its natural state after completion of exploration activities. Environmental remediation refers to the physical activity of taking steps to remediate, or remedy, any environmental damage caused. The amount of these costs is not known at this time as we do not know the extent of the exploration program that will be undertaken beyond completion of the recommended work program. Because there is presently no information on the size, tenor, or quality of any resource or reserve at this time, it is impossible to assess the impact of any capital expenditures on earnings, our competitive position or us in the event that a potentially economic deposit is discovered.
Permits and regulations will control all aspects of the production program if the project continues to that stage. Examples of regulatory requirements include:
| (i) | Water discharge will have to meet drinking water standards; |
| (ii) | Dust generation will have to be minimal or otherwise re-mediated; |
| (iii) | Dumping of material on the surface will have to be re-contoured and re-vegetated with natural vegetation; |
| (iv) | An assessment of all material to be left on the surface will need to be environmentally benign; |
| (v) | Ground water will have to be monitored for any potential contaminants; |
| (vi) | The socio-economic impact of the project will have to be evaluated and if deemed negative, will have to be re-mediated; and |
| (vii) | There will have to be an impact report of the work on the local fauna and flora including a study of potentially endangered species. |
A reclamation bond of US$7,600 has been posted to cover the current plan of operations. The Storm Water Pollution Prevention Plan (SWPPP) has been publicly noted without objection as of November 16, 2012.
Page 14 of 58
Employees
As of the date of this registration statement, we have five full time employees, four in Idaho plus our Chief Executive Officer in Utah.
Research and Development
We have not incurred any research and development expenditures since our inception.
Patents and Trademarks
We do not own, either legally or beneficially, any patent or trademark.
RISK FACTORS
An investment in our common shares involves a high degree of risk. You should carefully consider the risks described below and the other information in this registration statement before investing in our common shares. If any of the following risks occur, our business, operating results and financial condition could be seriously harmed. The trading price of our common shares could decline due to any of these risks, and you may lose all or part of your investment.
Risks Related To Our Business
We lack an operating history and have losses which we expect to continue into the future. As a result, we may have to suspend or cease exploration activities and if we do not obtain sufficient financing, our business will fail.
To date, we have been involved primarily in the acquisition, exploration and development of our mineral properties. We have no operating history upon which an evaluation of our future success or failure can be made. Our ability to achieve and maintain profitability and positive cash flow is dependent upon: (i) our ability to locate a profitable mineral property, and (ii) our ability to generate revenues.
For the next twelve months, management anticipates that the minimum cash requirements to fund our proposed exploration program and our continued operations will be $3,456,000. Accordingly, we will have insufficient funds to meet our planned expenditures over the next twelve months and will be required to raise additional financing.
Obtaining financing would be subject to a number of factors, including the market prices for industry minerals. These factors may make the timing, amount, terms or conditions of additional financing unavailable to us. Since our inception, we have relied on equity financings and loans to fund our operations. We have not attained profitable operations and are dependent upon obtaining financing to pursue our plan of operation.
Because we are an exploration stage company, our business has a high risk of failure.
We are an exploration stage company that has incurred net losses since inception, we have not attained profitable operations and we are dependent upon obtaining adequate financing to complete our exploration activities. The success of our business operations will depend upon our ability to obtain further financing to complete our planned exploration program and to attain profitable operations. If we are not able to complete a successful exploration program and attain sustainable profitable operations, then our business will fail.
Our auditors have expressed substantial doubt about our ability to continue as a going concern; as a result we could have difficulty finding additional financing.
Our financial statements have been prepared assuming that we will continue as a going concern. We have not generated significant revenues from our main operations since inception and have accumulated losses. As a result, our auditors have expressed substantial doubt about our ability to continue as a going concern. Our ability to continue our operations depends on our ability to complete equity or debt financings or generate profitable operations. Such financings may not be available or may not be available on reasonable terms. Our financial statements do not include any adjustments that could result from the outcome of this uncertainty.
Page 15 of 58
Because of the unique difficulties and uncertainties inherent in mineral exploration ventures, we face a high risk of business failure.
You should be aware of the difficulties normally encountered by mineral exploration companies and the high rate of failure of such enterprises. The likelihood of success must be considered in light of the problems, expenses, difficulties, complications and delays encountered in connection with the exploration of the mineral properties that we plan to undertake. These potential problems include, but are not limited to, unanticipated problems relating to exploration, and additional costs and expenses that may exceed current estimates.
Although we have known mineral reserves, there are uncertainties related to mineral reserve and mineralization estimates.
There are numerous uncertainties inherent in estimating proven and probable reserves and mineralization, including many factors beyond our control. The estimation of reserves and mineralization is a subjective process and the accuracy of any such estimates is a function of the quality of available data and of engineering and geological interpretation and judgment. Results of drilling, metallurgical testing and production and the evaluation of mine plans subsequent to the date of any estimate may justify revision of such estimates. No assurances can be given that the volume and grade of reserves recovered and rates of production will not be less than anticipated. Assumptions about prices are subject to greater uncertainty and industrial mineral prices have fluctuated widely in the past. Declines in the market price of industrial minerals also may render reserves or mineralization containing relatively lower grades of ore uneconomic to exploit. Changes in operating and capital costs and other factors including, but not limited to, short-term operating factors such as the need for sequential development of ore bodies and the processing of new or different ore grades, may materially and adversely affect reserves
Because we have not commenced business operations, we face a high risk of business failure.
We have not earned any significant revenues from business operations as of the date of this registration statement. Potential investors should be aware of the difficulties normally encountered by new mineral exploration companies and the high rate of failure of such enterprises. The likelihood of success must be considered in light of the problems, expenses, difficulties, complications and delays encountered in connection with the exploration of the mineral properties that we plan to undertake. These potential problems include, but are not limited to, unanticipated problems relating to exploration, and additional costs and expenses that may exceed current estimates.
Because of the inherent dangers involved in mineral exploration, there is a risk that we may incur liability or damages as we conduct our business.
The search for valuable minerals involves numerous hazards. As a result, we may become subject to liability for such hazards, including pollution, cave-ins and other hazards against which we cannot insure or against which we may elect not to insure. At the present time we have no coverage to insure against these hazards. The payment of such liabilities may result in our inability to complete our planned exploration program and/or obtain additional financing to fund our exploration program.
Because the prices of minerals fluctuate, if the price of minerals for which we are exploring decreases below a specified level, it may no longer be profitable to explore for those minerals and we will cease operations.
The profitability of mining operations is directly related to the market price of the industrial minerals being mined. The market price of industrial minerals may fluctuate widely and is affected by numerous factors beyond the control of any mining company. These factors include expectations with respect to the rate of inflation, the exchange rates of the dollar and other currencies, interest rates, global or regional political, economic or banking crises, and a number of other factors. If the market prices of the mineral commodities we plan to explore decline, this will have a negative effect on the availability of financing to us.
Page 16 of 58
We may be required to defend title to the leases that comprise our Helmer-Bovill Property.
Title to mineral properties involves certain inherent risks due to the difficulties of determining the validity of certain claims, as well as the potential for problems arising from the frequently ambiguous conveyance history characteristic of many mineral properties. Although we have taken steps to verify title to mineral leases in which we have an interest, these procedures do not guarantee our title. Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects. In March 2014, a complaint was filed against us seeking the return of the Helmer-Bovill property. See “Legal Proceedings”.
There are environmental risks associated with mineral exploration.
Environmental risks are inherent with mining operations. The legal framework governing this area is constantly developing, therefore we are unable to fully ascertain any future liability that may arise from the implementation of any new laws or regulations, although such laws and regulations are typically strict and may impose severe penalties (financial or otherwise). Our proposed activities of, as with any exploration, may have an environmental impact which may result in unbudgeted delays, damage, loss and other costs and obligations including, without limitation, rehabilitation and/or compensation. There is also a risk that our operations and financial position may be adversely affected by the actions of environmental groups or any other group or person opposed in general to our activities and, in particular, the proposed exploration and mining by us within the State of Idaho.
We face significant competition in the mineral exploration industry.
We compete with other mining and exploration companies possessing greater financial resources and technical facilities than we do. Due to our weaker competitive position, we may have greater difficulty in hiring and retaining qualified personnel to conduct our planned exploration and development activities, which could cause delays in our exploration programs.
If we are unable to hire and retain key personnel, we may not be able to implement our business plan and our business will fail
Our success will largely depend on our ability to hire highly qualified personnel with experience in geological exploration. These individuals may be in high demand and we may not be able to attract the staff we need. In addition, we may not be able to afford the high salaries and fees demanded by qualified personnel, or may lose such employees after they are hired. Currently, we have not hired any key personnel. Our failure to hire key personnel when needed could have a significant negative effect on our business.
Our Helmer-Bovill Property is currently the subject of litigation in the State of Idaho. If we are unsuccessful in defending against this action, we could lose our rights to the Helmer-Bovill Property.
We have been named as third party defendants in an action filed by two members of the previous owners of the Helmer-Bovill Property, IIM. Among other things, the third party plaintiffs have claimed that IIM is entitled to have the Helmer-Bovill Property returned to them. We believe that the plaintiffs’ claims are without merit and we intend to vigorously defend the action filed against us. However, if we are unsuccessful in defending this action or in negotiating a settlement with the plaintiffs, we could lose our rights to the Helmer-Bovill Property.
Risks Related To The Ownership of Our Shares
There has been a very limited public trading market for our securities in the United States, and the market for our securities in the United States may continue to be limited and be sporadic and highly volatile. Trading in our shares on the TSX Venture Exchange has sometimes been sporadic.
There is currently a limited public market for our common shares. Our common shares trade in Canada on the TSX Venture Exchange and over the counter in the United States on the OTCQX market place. We cannot assure you that an active market for our shares will be established or maintained in the future. The OTCQX is not a national securities exchange, and many companies have experienced limited liquidity when traded through this quotation system. Trading in our shares on the TSX Venture Exchange has sometimes been sporadic. Holders of our common shares may, therefore, have difficulty selling their shares, should they decide to do so. In addition, there can be no assurances that such markets will continue or that any shares, which may be purchased, may be sold without incurring a loss. The market price of our shares, from time to time, may not necessarily bear any relationship to our book value, assets, past operating results, financial condition or any other established criteria of value, and may not be indicative of the market price for the shares in the future.
Page 17 of 58
In addition, the market price of our common stock may be volatile, which could cause the value of our common shares to decline. Securities markets experience significant price and volume fluctuations. This market volatility, as well as general economic conditions, could cause the market price of our common shares to fluctuate substantially. Many factors that are beyond our control may significantly affect the market price of our shares. These factors include:
| (a) | price and volume fluctuations in stock markets; |
| (b) | changes in our operating results; |
| (c) | any increase in losses from levels expected by securities analysts; |
| (d) | changes in regulatory policies or law; |
| (e) | operating performance of companies comparable to us; and |
| (f) | general economic trends and other external factors. |
Even if an active market for our common shares is established, stockholders may have to sell their shares at prices substantially lower than the price they paid for the shares or might otherwise receive than if an active public market existed.
We will likely conduct further offerings of our equity securities in the future, in which case your proportionate interest may become diluted.
Since our inception, we have relied on such sales of our common shares to fund our operations. We will likely be required to conduct additional equity offerings in the future to finance our current projects or to finance subsequent projects that we decide to undertake. If common shares are issued in return for additional funds, the price per share could be lower than that paid by our current shareholders. We anticipate continuing to rely on equity sales of our common shares in order to fund our business operations. If we issue additional shares, your percentage interest in us could become diluted.
If we are, or were, a U.S. real property holding corporation, non-U.S. holders of our common stock or other security convertible into our common stock could be subject to U.S. federal income tax on the gain from the sale, exchange or other disposition of such security.
If we are or ever have been a U.S. real property holding corporation (a “USRPHC”) under the Foreign Investment Real Property Tax Act of 1980, as amended (“FIRPTA”) and applicable United States Treasury regulations (collectively, the “FIRPTA Rules”), unless an exception applies, certain non-U.S. investors in our common stock (or options or warrants for our common stock) would be subject to U.S. federal income tax on the gain from the sale, exchange or other disposition of shares of our common stock (or such options or warrants), and such non-U.S. investor would be required to file a United States federal income tax return. In addition, the purchaser of such common stock, option or warrant would be required to withhold from the purchase price an amount equal to 10% of the purchase price and remit such amount to the U.S. Internal Revenue Service.
We have not conducted a formal analysis of whether we are or have ever been a USRPHC. However, we believe that we may be a USRPHC. In general, under the FIRPTA Rules, a company is a USRPHC if its interests in U.S. real property comprise at least 50% of the fair market value of its assets. If we are or were a USRPHC, so long as our common stock is “regularly traded on an established securities market” (as defined under the FIRPTA Rules), a non-U.S. holder who, actually or constructively, holds or held no more than 5% of our common shares not subject to U.S. federal income tax on the gain from the sale, exchange or other disposition of our common shares under FIRPTA. In addition, other interests in equity of a USRPHC may qualify for this exception if, on the date such interest was acquired, such interests had a fair market value no greater than the fair market value on that date of 5% of our common shares. Any of our common shares (or owners of options or warrants for our common shares) that are non-U.S. persons should consult their tax advisors to determine the consequences of investing in our common shares (or options or warrants).
Page 18 of 58
The recently enacted JOBS Act will allow us to postpone the date by which we must comply with certain laws and regulations and to reduce the amount of information provided in reports filed with the SEC. We cannot be certain if the reduced disclosure requirements applicable to “emerging growth companies” will make our common stock less attractive to investors.
We are and we will remain an "emerging growth company" until the earliest to occur of (i) the last day of the fiscal year during which our total annual revenues equal or exceed $1 billion (subject to adjustment for inflation), (ii) the last day of the fiscal year following the fifth anniversary of our initial public offering, (iii) the date on which we have, during the previous three-year period, issued more than $1 billion in non-convertible debt securities, or (iv) the date on which we are deemed a "large accelerated filer" (with at least $700 million in public float) under the Exchange Act. For so long as we remain an "emerging growth company" as defined in the JOBS Act, we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not "emerging growth companies" as described in further detail in the risk factors below. We cannot predict if investors will find our common stock less attractive because we will rely on some or all of these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and our stock price may be more volatile. If we avail ourselves of certain exemptions from various reporting requirements, as is currently our plan, our reduced disclosure may make it more difficult for investors and securities analysts to evaluate us and may result in less investor confidence.
As an “emerging growth company” we are permitted to adopt accounting standards within the same timeframes as private companies. This may make it more difficult to compare our financial statements to the financial statements of other public companies.
Pursuant to the JOBS Act, as an “emerging growth company”, we are permitted to adopt new or revised accounting standards issued by the Public Company Accounting Oversight Board (PCAOB) on the same date as private companies rather than other public companies. The JOBS Act permits us to “opt out” of these extended transition periods, however we have not elected to opt out of these rules. This may make it more difficult to compare of our financial statements with other public companies that are not “emerging growth companies” that have not opted out of using the extended transition periods.
The JOBS Act allows us to postpone the date by which we must comply with certain laws and regulations intended to protect investors and to reduce the amount of information provided in reports filed with the SEC.
We meet the definition of an “emerging growth company” and so long as we continue to qualify as an “emerging growth company,” we will, among other things:
- be exempt from the provisions of Section 404(b) of the Sarbanes-Oxley Act requiring that its independent registered public accounting firm provide an attestation report on the effectiveness of its internal control over financial reporting;
- be exempt from the "say on pay” provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers) and the "say on golden parachute” provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of The Dodd–Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) and certain disclosure requirements of the Dodd-Frank Act relating to compensation of Chief Executive Officers;
- be permitted to omit the detailed compensation discussion and analysis from proxy statements and reports filed under the Exchange Act, as amended and instead provide a reduced level of disclosure concerning executive compensation; and
- be exempt from any rules that may be adopted by the PCAOB requiring mandatory audit firm rotation or a supplement to the auditor’s report on the financial statements.
We currently intend to take advantage of all of the reduced regulatory and reporting requirements that will be available to it so long as it qualifies as an “emerging growth company”. We have elected not to opt out of the
Page 19 of 58
extension of time to comply with new or revised financial accounting standards available under Section 102(b)(1) of the JOBS Act. Among other things, this means that our independent registered public accounting firm will not be required to provide an attestation report on the effectiveness of our internal control over financial reporting so long as we qualify as an “emerging growth company”, which may increase the risk that weaknesses or deficiencies in the internal control over financial reporting go undetected. Likewise, so long as we qualify as an “emerging growth company”, we may elect not to provide certain information, including certain financial information and certain information regarding compensation of executive officers, which would otherwise have been required to provide in filings with the SEC, which may make it more difficult for investors and securities analysts to evaluate us. As a result, investor confidence in our company and the market price of our common stock may be adversely affected.
Notwithstanding the above, we are also currently a “smaller reporting company”, meaning that we are not an investment company, an asset-backed issuer, or a majority-owned subsidiary of a parent company that is not a smaller reporting company and have a public float of less than $75 million and annual revenues of less than $50 million during the most recently completed fiscal year. In the event that we are still considered a “smaller reporting company”, at such time we cease being an “emerging growth company”, the disclosure we will be required to provide in our SEC filings will increase, but will still be less than it would be if we were not considered either an “emerging growth company” or a “smaller reporting company”. Specifically, similar to “emerging growth companies”, “smaller reporting companies” are able to provide simplified executive compensation disclosures in their filings; are exempt from the provisions of Section 404(b) of the Sarbanes-Oxley Act requiring that independent registered public accounting firms provide an attestation report on the effectiveness of internal control over financial reporting; are not required to conduct say-on-pay and frequency votes until annual meetings occurring on or after January 21, 2013; and have certain other decreased disclosure obligations in their SEC filings, including, among other things, only being required to provide two years of audited financial statements in annual reports. Decreased disclosures in our SEC filings due to our status as an “emerging growth company” or “smaller reporting company” may make it harder for investors to analyze the Company’s results of operations and financial prospects.
Our securities are considered a penny stock.
Because our securities are considered a penny stock, shareholders will be more limited in their ability to sell their shares. The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or quotation system. Because our securities constitute “penny stocks” within the meaning of the rules, the rules apply to us and to our securities. The rules may further affect the ability of owners of shares to sell our securities in any market that might develop for them. As long as the trading price of our common shares is less than $5.00 per share, the common shares will be subject to Rule 15g-9 under the Exchange Act. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the SEC, that:
1. | contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading; |
2. | contains a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of securities laws; |
3. | contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price; |
4. | contains a toll-free telephone number for inquiries on disciplinary actions; |
5. | defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and |
6. | contains such other information and is in such form, including language, type, size and format, as the SEC shall require by rule or regulation. |
Page 20 of 58
The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with: (a) bid and offer quotations for the penny stock; (b) the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such shares; and (d) a monthly account statements showing the market value of each penny stock held in the customer’s account. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules; the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written acknowledgment of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitably statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our shares.
FINANCIAL INFORMATION
Plan of Operation
During the next twelve to eighteen months, our plan of operation to complete a feasibility study on our Bovill Kaolin Project and to continue production at our WBL Tailings Project.
Feasibility Study of the Bovill Kaolin Project
As recommend in the 2014 PFS, we have commenced the feasibility study of the Bovill Kaolin Project. In order to bring the Bovill Kaolin Project to feasibility, we will be required to undertake additional exploration and drilling, complete mining, tailings and environmental studies and complete additional material testing. We anticipate that a feasibility study will be completed within 12 to 18 months at an estimated cost of US$3,056,000.
Operations at WBL Tailings Project
We plan to continue our continue production of the sand tailings at the WBL Tailings Project. In June, 2014, we entered into a new contract with Pre-Mix for the sale of up to 30,000 tons per annum of screened K-spar / quartz sand. The contract has a term of 5 years and may be extended for a further two years through the mutual consent of the parties.
Operating Expenses
We anticipate that we will incur the expenditures set forth below during the next twelve months:
| Expenditures |
Category | Months 1 - 3 | Months 4-6 | Months 7 - 9 | Months 10 - 12 |
Feasibility Study on Bovill Kaolin Project | $515,000 | $1,064,000 | $1,202,000 | $275,000 |
Operations at WBL Tailings Project | 0 | 0 | 0 | 0 |
General and Administrative Expenses | 100,000 | 100,000 | 100,000 | 100,000 |
Total | $615,000 | $1,164,000 | $1,302,000 | $375,000 |
As of July 31, 2014, we had cash on hand of $482,000. Accordingly, upon completion of the offering, we will not have sufficient cash on hand to pay the anticipated costs of the proposed feasibility study of the Bovill Kaolin Project. Accordingly, we will be required to seek additional financing, of which there is no assurance. If additional financing is not available, the Company will not be able to proceed with the proposed feasibility study.
Page 21 of 58
Results of Operation
Three months ended July 31, 2014
We recorded income of $52,904 ($0.00 per share) for the three months ended July 31, 2014 as compared to a loss of $1,269,656 ($0.02 per share) for the three months ended July 31, 2013. The decrease in the loss recorded in the three months ended July 31, 2014 as compared to the three months ended July 31, 2013 is the net result of changes to a number of expenses. Of note are the following items:
- Management and consulting fees of $74,995 (2013 - $120,062) are comprised of fees to manage the Company and stock-based compensation. The stock-based compensation recognized in Q1 2015 was $60,182 (Q1 2014 - $97,420). Approximately half of the fees to manage the Company are charged to the management and consulting fees and the other half is charged to mineral property expenditures.
- Mineral property expenditures of $297,615 (2013 - $250,695) are costs incurred on the Company’s Helmer-Bovill Property. The main expenses incurred during Q1 fiscal 2015 included engineering and consulting ($109,275), mineral analysis and processing ($78,711) and permitting, licenses and fees ($25,735). The Company was working on updating the NI 43-101 Pre-feasibility Study.
- General and miscellaneous expenses of $74,383 (2013 - $27,486) is comprised of office and telephone expenses, payroll taxes, medical benefits, insurance premiums, travel expenses, promotional expenses, shareholder communication fees, transfer agent fees and filing fees. The increase during Q1 2015 was due primarily to an increase in marketing activities of our property.
- Professional fees of $110,550 (2013 - $20,891) include legal fees, audit fees and financial consulting fees. The increase in fees in Q1 2014 was due to increase legal fees relating to the IIM litigation and the registration with the SEC.
- Accretion expense of $21,676 (2013 - $nil) is the amortization of the fair value of bonus shares and bonus warrants issued to the lender of the promissory notes. The bonus shares and bonus warrants are amortized over the life of the promissory notes. Bonus shares and bonus warrants were not implemented until Q2 of fiscal 2014.
- Interest expense of $153,293 (2013 - $69,734) is from promissory notes that bear interest at a rate of 12% per year. Interest increased as additional promissory notes were entered into and additional funds were advanced.
- The Company recorded a gain on change in fair value of derivative liabilities of $784,430 (2013 – loss of $784,836). The change in fair value of derivative liabilities is based on the change in remaining term of derivative instruments and the stock price of the Company. The derivatives include warrants as well as stock options granted to non-employees. The derivative liabilities do not represent cash liabilities.
Year ended April 30, 2014
We recorded a loss of $6,065,681 ($0.09 per share) for the year ended April 30, 2014 as compared to a loss of $2,334,919 ($0.04 per share) for the year ended April 30, 2013. The increase in loss recorded in the year ended April 30, 2014 as compared to the year ended April 30, 2013 is the net result of changes to a number of expenses. Of note are the following items:
- Management and consulting fees of $229,109 (2013 - $127,499) are comprised of fees to manage the Company and stock-based compensation. The stock-based compensation recognized in 2014 was $155,847 (2013 - $nil). Approximately half of the fees to manage the Company are charged to the statement of loss and the other half is charged to mineral property expenditures.
- Mineral property expenditures of $1,848,128 (2013 - $1,211,547) are costs incurred on the Company’s Helmer-Bovill Property. The costs increased in fiscal 2014 as the Company conducting a drilling program in order to update the NI 43-101 Pre-feasibility Study. The main expenses incurred during fiscal 2014 included drilling $662,559), engineering and consulting ($312,132), mineral analysis and processing ($426,138), permitting, licenses and fees ($120,272) and marketing and research ($140,938).
Page 22 of 58
- General and miscellaneous expenses of $307,672 (2013 - $204,518) is comprised of office and telephone expenses, payroll taxes, medical benefits, insurance premiums, travel expenses, promotional expenses, shareholder communication fees, transfer agent fees and filing fees. The increase during fiscal 2014 was due primarily to an increase in promotional expenses and travel expenses.
- Professional fees of $192,098 (2013 - $311,395) include legal fees, audit fees and financial consulting fees. Professional fees were significantly higher in the comparative year due to the Company being charged for significant services rendered during 2013.
- Foreign exchange gain of $10,435 (2013 – loss of $4,929) is based on cash held and accounts payable denominated in Canadian dollars.
- Financing fees of $nil (2013 - $233,385) is a non-cash accounting figure representing the increase in value of 20,000,000 warrants that were extended from April 29, 2013 to April 29, 2016. The warrants are exercisable at CDN$0.40 per share.
- Loss on extinguishment of debt of $400,626 (2013 - $171,657) represents the change in fair value of common shares between the date the Company agreed to settled debts for common shares and the date that the common shares were ultimately issued. The Company used common shares to settle the principal balance of certain loans as well as interest payable pursuant to certain loans.
- Interest expense of $372,968 (2013 - $176,672) is from promissory notes and other loans that bear interest at a rate of 12% per year. Interest increased as promissory notes were entered into and additional funds were advanced.
- Accretion expense of $25,026 (2013 - $41,954) is the amortization of the fair value of bonus shares and bonus warrants issued to the lender of the promissory notes. The bonus shares and bonus warrants are amortized over the life of the promissory notes. Bonus shares and bonus warrants were implemented in Q2 of fiscal 2014. The fiscal 2013 accretion expense is a non-cash accounting figure relating to convertible loans.
- The Company recorded a loss on change in fair value of derivative liabilities of $2,692,112 (2013 – gain of $156,975). The change in fair value of derivative liabilities is based on the change in remaining term of derivative instruments and the stock price of the Company. The derivatives include warrants, stock options granted to non-employees and the conversion feature of convertible loans. The derivative liabilities do not represent cash liabilities.
Liquidity and Capital Resources
Our aggregate operating, investing and financing activities during the three months ended July 31, 2014 resulted in a net cash outflow of $122,935 (July 31, 2013 – $348,713). As at July 31, 2014, we had a working capital deficiency of $88,504, including cash of $482,001.
During the three months ended July 31, 2014, the Company used $575,916 on cash flows from operations (2013 - $338,011). An increase in operating expenses explains the increase in cash used for operating activities. During the three months ended July 31, 2014, the Company spent $6,204 on investing activities (2013 - $41,724 cash from investing activities) and the Company received $459,185 from financing activities (2013 - $645,000).
Our aggregate operating, investing and financing activities during the year ended April 30, 2014 resulted in a net cash inflow of $561,740 (April 30, 2013 – $33,755). As at April 30, 2014, we had working capital of $106,717 (April 30, 2013 – working capital deficiency of $2,651,848), including cash of $604,936 (2013 – $43,196).
Debentures with a principal amount of $250,000, $192,880 and CAD $225,000 were due on January 29, 2013. On January 31, 2013, they became Demand Loans. On April 18, 2013, CAD $12,500 ($12,094) and $344,000 of the Demand Loans plus accrued interest of $6,668 were settled by the issuance of 3,710,365 shares. CAD $212,500 of the Demand Loans were converted to Loans due April 1, 2014 with no change in other terms. On August 12, 2013, $100,000 of Demand Loans plus accrued interest of $6,411 was repaid. On September 10, 2013, CAD $212,500 of the Loans plus accrued interest of CAD $15,234 were settled by the issuance of 2,277,341 shares. The Company no longer has any outstanding convertible loans, demand loans or loans other than the promissory notes.
Page 23 of 58
The Promissory Notes (July 31, 2014 - $5,004,280; April 30, 2014 - $4,554,280) are due as to $1,000,000 on December 31, 2015, $2,000,000 on June 30, 2016 and the balance due on December 31, 2016. Certain conditions may result in early repayment.
We have not earned significant revenues from the operation of our mineral properties. Accordingly, we are dependent on debt and equity financing as its primary source of operating working capital. Our capital resources are largely determined by the strength of the junior resource markets and by the status of our projects in relation to these markets, and its ability to compete for investor support of its projects.
We remain dependent on additional financing to fund development requirements on the Helmer-Bovill property and for general corporate costs. With respect to funds required for capital cost items once a feasibility study is completed, State-sponsored debt financing instruments may be available on attractive terms, and we intend to pursue such financial instruments to cover portions of the capital costs associated with placing the Bovill Kaolin deposits into production.
Off-Balance Sheet Arrangements
We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to shareholders.
Critical Accounting Policies
Stock-based Compensation
The Company accounts for all stock-based payments and awards under the fair value based method. Stock-based payments to non-employees are measured at the fair value of the consideration received, or the fair value of the equity instruments issued, or liabilities incurred, whichever is more reliably measurable.
The fair value of stock-based payments to non-employees is periodically re-measured until the counterparty performance is complete, and any change therein is recognized over the vesting period of the award and in the same manner as if the Company had paid cash instead of paying with or using equity based instruments. The cost of the stock-based payments to non-employees that are fully vested and non-forfeitable as at the grant date is measured and recognized at that date, unless there is a contractual term for services in which case such compensation would be amortized over the contractual term.
The Company accounts for the granting of stock options to employees using the fair value method whereby all awards to employees will be recorded at fair value on the date of the grant. The fair value of all stock options is expensed over their vesting period with a corresponding increase to additional paid-in capital.
Compensation costs for stock-based payments that do not include performance conditions are recognized on a straight-line basis. Compensation cost associated with a share based award having a performance condition is recognized are on the probable outcome of that performance condition during the requisite service period. Share based awards with a performance condition are accrued on an award by award basis.
The Company uses the Black-Scholes option valuation model to calculate the fair value of stock options at the date of the grant. Option pricing models require the input of highly subjective assumptions, including the expected price volatility. Changes in these assumptions can materially affect the fair value estimates.
Derivative Liabilities
The Company evaluates its financial instruments and other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 815. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market at each balance sheet date and recorded as a liability and the change in fair value is recorded in the consolidated statement of loss. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity.
Page 24 of 58
The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Derivative instruments that become subject to reclassification are reclassified at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not settlement of the derivative instrument is expected within 12 months of the balance sheet date.
The Company uses the Black-Scholes option valuation model to value derivative liabilities. This model uses Level 3 inputs in the fair value hierarchy established by ASC 820 Fair Value Measurement.
PROPERTIES
We currently do not own any real property. We currently sub lease on a month to month basis an office space located at Suite 880, 580 Hornby Street, Vancouver, BC Canada V6C 3B6, consisting of approximately 256 square feet at a cost of $1,000 per month.
HELMER-BOVILL PROPERTY
We own a 100% interest in our lead mineral project called the Helmer-Bovill Property. The technical information appearing below concerning the Helmer-Bovill Property is derived from the technical report titled “NI 43-101 Updated Prefeasibility Technical Report – Bovill Kaolin Project – Latah County, Idaho” dated June 26, 2014 and prepared SRK Consulting (U.S.), Inc. (“SRK”), independent mining consultants.
Description of Property
The Helmer-Bovill Property is a development stage open pit mining operation which will produce quartz sand, K- feldspar sand, kaolinite clay, metakaolin clay and halloysite clay. The area has been mined historically for similar products.
The Helmer-Bovill Property is located at geographical coordinates 46° 53’ 14.7” N. latitude and 116° 28’ 11.7” W longitude in Latah County, Idaho, USA. The Helmer-Bovill Property currently consists of 11 mineral leases totaling 5,140.64 acres. The mineral leases are not contiguous, but are concentrated within three surveyed townships near the town of Bovill, Idaho
Page 25 of 58
Figure 1. Location of the Helmer-Bovill Property
![](https://capedge.com/proxy/10-12G/0001472375-14-000316/image002.jpg)
Figure 2. Location of Mineral Leases
![](https://capedge.com/proxy/10-12G/0001472375-14-000316/image003.jpg)
Page 26 of 58
The Helmer-Bovill Property area is located on endowment lands owned and administered by the IDL. These and other IDL holdings across the state of Idaho were granted to the state in 1890 by the federal government on the condition they produce maximum long-term financial returns for public schools and other beneficiaries. Therefore, IDL has a mandate for these lands to produce revenue to support the state’s public school system and other state institutions. To achieve this, IDL manages these properties primarily for profit through the production of timber, livestock grazing, and the extraction of mineable materials.
The State of Idaho endowments lands fall in two categories referred to as Fee Simple (FS) and Minerals Only (MO). The FS lands are where the State owns both mineral and surface rights. The MO lands are where the State owns mineral rights but someone else owns surface rights. The majority of the lands held by us are FS. All mineral resources and mineral reserves described in this report are located on FS lands. By way of our mineral leases, we have surface rights and legal access to the Helmer-Bovill Property provided it meets all permitting and bonding requirements administered by IDL. In the State of Idaho, mineral leases are not required to be physically located in the field. The mineral leases are currently described only on paper by the U.S. Public Land Survey Grid.
In 2002, we acquired from IIM, through our wholly owned subsidiary Alchemy Kaolin Corporation, 16 State of Idaho mineral lease applications in Latah County, Idaho, to cover deposits of feldspar, kaolin, and quartz located near Bovill, Idaho. In 2003, we converted these applications to ten mineral leases and subsequently obtained two more mineral leases. Renewal applications for all 12 leases were filed on April 27, 2012 with a US$3,000 application fee. As part of the renewal process, Idaho converted the 12 mineral leases into 10 revised mineral leases which were issued on February 28, 2013. Subsequently, during 2013 the State of Idaho granted one additional mineral lease to us. At this time, we hold 11 mineral leases totaling 5,140.64 acres. All these are valid until 2023, at which time; they can be renewed for an additional ten years. All leases are subject to rental fees of US$1.00 per acre each year and a production royalty of 5.0% based on gross proceeds. The production royalty is prepaid at a rate of US$500 per lease for the first five years and increases to US$1,000 per lease for the second five years of the lease.
The details of the mineral leases that comprise the Helmer-Bovill Property are summarized below:
Mineral Lease No. | FS / MO | Acres |
E410005 | FS | 172.00 |
E410006 | FS | 377.75 |
E410007 | FS | 140.00 |
E410007 | FS | 260.00 |
E410008 | FS | 370.80 |
E410008 | FS | 160.00 |
E410008 | FS | 53.17 |
E410009 | MO | 80.00 |
E410009 | MO | 280.00 |
E410009 | MO | 269.50 |
E410010 | FS | 242.44 |
E410010 | FS | 242.52 |
E410010 | FS | 40.00 |
E410010 | FS | 80.00 |
E410011 | FS | 117.19 |
E410011 | FS | 438.73 |
E410012 | MO | 41.41 |
E410012 | MO | 80.00 |
E410013 | FS | 240.00 |
E410013 | FS | 400.00 |
E410014 | FS | 413.78 |
E410014 | FS | 161.35 |
E410015 | FS | 480.00 |
Page 27 of 58
Location, Access and Infrastructure
The Helmer-Bovill Property is accessed by road from the town of Bovill by following U.S Highway #12 to State Highway ID-3 S to Deary and then State Highway ID-8 W for 0.4 mi, then turning right on Moose Creek Road/National Forest Road 381 and following for 5.5 miles. ID-3 S/ID-8 W is an improved two lane road, while Moose Creek Road/National Forest Development Road 381 is a dirt/gravel road that provides access to State and Federal lands. In addition, access to specific areas to be mined will require either upgrades to former logging roads or construction of new access roads.
The nearest, large communities are Moscow, Idaho, which lies about 28 miles west-southwest of the Property, and Lewiston, Idaho, which lies about 33 miles to the southwest. Transport to the Helmer-Bovill Property would utilize standard over-highway vehicles.
Electric power would be provided by Avista Corp., but we would be required to construct approximately four miles of power lines.
Natural gas is available to the Helmer-Bovill Property from a natural gas pipeline that extends from Moscow to Bovill and is available to be utilized for this processing facility. Approximately two miles of pipeline would need to be constructed.
Water needed for processing would come from new wells located at the process site. Groundwater from drilled wells is typically used to serve domestic needs within the vicinity of the Property. Additional water is also available in a small reservoir north of the Helmer-Bovill Property. We intend to apply for water rights to this reservoir in the near future.
The region has a long history of clay production, forestry and farming. A labor force skilled in heavy equipment operation, trucking, and general labor exists within the surrounding communities and rural areas.
There are several suitable locations for potential tailings storage, mining waste disposal, and potential processing plants.
Climate and Physiography
The climate at the Helmer-Bovill Property is characterized by an estimated average annual precipitation of 38.82 inches, with the highest values recorded between October and March (71% of the annual precipitation). The average annual minimum and maximum temperatures are 30.1°F and 55.7°F,respectively; with average monthly minimum and maximum temperatures ranging from 18.5°F to 41.7°F and 41.1°F to 83.3°F, respectively.
The average total snowfall ranges from 0.1 inches in October to 37.3 inches in January, with an annual average of 100.9 inches. Average snow depth ranges from 1.0 inches in November to 23.0 inches in February, with an annual average snow depth of 6.0 inches.
The average elevation is about 3,000 ft. above mean sea level, with a topographic relief of about 200 ft. The area is largely covered with soil, but old workings (pits and trenches) and road cuts provide exposure to the underlying bedrock geology. The Helmer-Bovill Property is located on the west side of the Potlatch River drainage area.
The Helmer-Bovill Property area consists of low foothills and ridges alternating with relatively wide, flat basins. Forested areas occupy the slopes and ridge tops which are managed primarily for timber production. Conifer forest makes up approximately 50% of the overall Helmer-Bovill Property area. Forest stands were observed to be early seral, highly fragmented, and lacking in the ecological functions and values of older, more contiguous forests. Grasslands occur in the basins alongside sinuous intermittent and perennial stream channels. The Helmer-Bovill Property area is currently permitted for livestock grazing. Most of the Helmer-Bovill Property area has been disturbed by previous mining, forestry and grazing activities and, as such, contain predominantly disturbance oriented plant communities. Non-forested meadows or pasture areas are intensively grazed resulting in a proliferation of non-native vegetation and soil compaction and erosion.
Page 28 of 58
Surface waters primarily consist of small, meandering, intermittent stream channels that flow toward the Potlatch River. These channels are typically located in the level “flats” between low hills or ridgelines and dry up by mid or late summer. Most streams are hydrologically altered by high- density road construction, historic mining, and cattle grazing. Grazing has also eliminated much of the woody growth along most stream channels resulting in eroded channels and sedimentation. Other surface waters include several old clay mining pits and small dams that have developed into water catchment basins as well as emergent wetlands flanking the stream channels. Groundwater appears in scattered locations as either springs or seepage discharge along streams or edges of wetlands. Native soils predominate in the area.
History
U.S. Bureau of Mines (“USBM”) and United States Geological Survey (“USGS”) (1942-1947)
During World War II, the clays in eastern Washington and northern Idaho were examined as a possible source of alumina and a substitute for foreign bauxite ores. Domestic bauxite reserves were being depleted, and the importation of foreign bauxites was handicapped by transportation difficulties. Both the USGS and USBM conducted extensive field studies that were followed by the drilling of 650 holes that totaled about 20,252 ft.
USBM (1953-1963)
In 1953 the USBM continued their search for viable clay deposits. They also investigated the potential of the contained silica sand for the glass industry. The USBM tested the Benson and Olsen clay deposits between Troy and Deary, and then moved on to the Bovill deposits. Ninety-seven samples were collected from 1,325 ft. of drilling over an area covering 750 ft. x 350 ft. that is located 1.5 miles southwest of Bovill near State Highway 8.
A.P. Green Refractories Company (1956-1993)
In 1956, A.P. Green Refractories Company purchased all the remaining assets of Troy Brick and Clay and acquired a lease, being located north of Helmer, from which they produced refractory clay. They processed the clay by air flotation to produce two grades of refractory clay. Production continued until the early 1990’s when Hammond Engineering purchased one pit from A.P. Green. This pit produced transported clay for ceramic applications. Total production from the area during this period is estimated to be 250,000 tons.
J.R. Simplot Company (1956-1974)
In 1956, the J.R. Simplot Company (“Simplot”) of Boise, Idaho, acquired leases covering the Bovill deposits. In a cooperative program, Simplot and USBM drilled 240 holes (99 of which were on 50 ft. centers) and conducted washing, pyrometric, mineralogical, and beneficiation tests. By 1962, Simplot had built a clay plant, the Miclasil facility, for the production of paper fillers and specialty ceramics. Production initially came from pits in the Bovill deposit, which are in transported clay of the Latah formation directly south of the plant. Simplot shifted production to residual clay deposits in the granodiorite, as this source proved more satisfactory for paper filler. The pits exploited by Simplot for residual clays were the WBL north and south pits and the Moose Creek Clay Mine, and the Stanford pit. Simplot operated their plant until 1974, when it was sub-leased to Clayburn Industries of British Columbia. Clayburn operated the property only a few years, calcining clay that was shipped to Canada and processed into super-duty and 70% alumina bricks. In 1994 the plant was dismantled and the property partially reclaimed.
Several Companies (1983-1986)
During the mid-1980’s, a number of companies began exploration work in the Helmer-Bovill area to identify clays suitable for use as paper fillers and coaters. The University of Indiana, Nord Resources, Miles Industrial Mineral Research, and Cominco American conducted work on the Helmer-Bovill area deposits. In 1985-1986, the Erikson- Nisbet Partnership formed a consortium of companies to develop new processes for beneficiation of the clays, but the introduction of precipitated calcium carbonate fillers for paper reduced the demand for kaolin fillers.
Page 29 of 58
Regional Geology
The regional geology is dominated by Precambrian sedimentary rocks of the Belt Supergroup (“Belt”), which have been strongly deformed and intruded with granitic phases of the Idaho Batholith during the Cretaceous age Sevier Orogeny.
During the Middle Proterozoic, the area was dominated by a large intra-cratonic basin that was subsiding along syn-sedimentary faults. The basin sediments comprise the Belt which range in age from about 1,470 to 1,400 Ma. The oldest units consist of the Lower Belt sequence, these are overlain by the Middle Belt Carbonates and the youngest are the Missoula Group.
The Belt sediments are believed to have remained relatively stable until approximately 1,350 Ma when portions of the basin were affected by compressional tectonics of the East Kootenay Orogeny. This orogeny was followed by rifting of the basin during the late Proterozoic-early Paleozoic when large portions of the sediments were transported away and the western margin of North America was developed.
The next major tectonic event occurred during the Cretaceous Sevier Orogeny. Early compressional tectonics dominated the area forming large-scale folds, reverse and thrust faults. During the late Cretaceous, the Bitterroot Lobe of the Idaho Batholith was emplaced in the region. The intrusive rocks described below were formed during this event.
The most recent, significant, geologic event was the deposition of the Columbia River Basalts (“CRB”). The CRB consist of a large plateau flow sequence of Miocene age (6 to 17 Ma). The lavas are distributed over an extensive area covering portions of Idaho, Oregon, and Washington. Minor extensional block faulting has resulted in much of the present landscape.
Local Geology
Belt Series
The Precambrian metasediments of the Belt series are the oldest rocks in the Bovill-Moscow area and form the basement for the entire area. The Belt series rocks crop out primarily in the northern and eastern sections of the Helmer-Bovill Property. They form a high-grade metamorphic facies assemblage that includes gneiss, schist, and minor meta-quartzite, meta-argillite, and meta-siltite.
Thatuna Granodiorite
Granitoid intrusive rocks of Cretaceous age underlie a large portion of the Helmer-Bovill area and form part of the Thatuna batholith. Thatuna lithologies consist predominantly of granodiorite with subordinate adamellite, tonalite, and granite. The principal mineral constituents are quartz, plagioclase feldspar, K-spar, and biotite with trace to minor amounts of muscovite, garnet, and epidote. The batholith is medium- to coarse-grained granular, and porphyritic textures are common. Erosion of the Thatuna batholith developed a mature topography where it is exposed in Latah County.
Recent geological mapping identified a previously undescribed phase of the Thatuna batholith, referred to as the Kmcp. The Kmcp is interpreted to be a border zone of the intrusion that occurs along the interface between the main-stage, coarse-grained, and porphyritic Thatuna batholith and the Precambrian Belt series roof rocks. Intrusion into cooler roof rocks resulted in a distinctive and texturally diverse unit characterized by dominant granular medium-grained and subordinate coarse-grained and pegmatoid textures, the lack of well-developed porphyritic textures and the presence of Precambrian xenolithic paragneiss, paraschist and metasiltite blocks inherited from the roof rocks. Where unaltered, the Kmcp intrusive rocks contain a primary assemblage of plagioclase, K-spar, quartz, biotite, and muscovite, and are predominantly of granodioritic to granitic composition. The porphyritic main body of the Thatuna batholith does not appear to crop out within the mapped part of the Helmer-Bovill area.
The Kmcp derives its distinctive character from high-level interaction with the Precambrian metasedimentary roof rocks. More rapid cooling in the contact zone produced a dominant medium-grained, non-porphyritic, granodioritic unit in contrast to the coarser-grained, porphyritic granodiorite lithology that characterizes the deeper main stage of the batholith. In the roof zone, hydrous mineral-bearing xenolithic blocks of the Precambrian Belt series metasediments were entrained by the intruding magma and outgassed of their volatile component. The outgassing contributes to the creation of pockets of hydrous granitic liquid proximal to the Precambrian blocks. These pockets crystallized subsequently into coarse-grained to pegmatoid granite pods that are distributed within the larger body of medium-grained granodiorite. Owing to the physicochemical conditions of crystallization within the hydrous pods of granitic liquid, the resultant solidified rocks show a stronger tendency toward higher proportions of K-feldspar relative to plagioclase and higher K2O/Na2O ratios than does the dominant medium-grained granodiorite.
Page 30 of 58
Weathered Thatuna Granitoid
The exposed Thatuna batholith was subjected to intense weathering in a tropical or near-tropical climate during the Miocene epoch, while the Columbia River basalts were erupted and the Latah formation sediments were deposited. In response to the strong weathering, much of the feldspar and at least some of the mica in the igneous body were altered to one or more varieties of clay minerals. The depth limit of weathering may initially have been fairly consistent; however, subsequent erosion has left a variable weathering profile with thickness roughly dependent on topography. At present, the depth of weathering may exceed 100 ft. along ridges and be less than 3 ft. in some valleys.
Of particular importance is the weathering of the feldspar in the granitoids to halloysitic to kaolinitic clays. It was the presence of kaolinitic clay deposits that provided the initial impetus for economic mineral development in north Idaho. Plagioclase feldspar is the least stable phase in the weathering environment, and it alters to form clay well before K-spar and muscovite. K-spar and the micas are relatively resistant to alteration during all but the most intense weathering. Quartz is impervious to alteration throughout the weathering cycle. In the Helmer-Bovill area, pits that were mined for kaolin in residual deposits contained mostly quartz, halloysite, kaolinite, and K-spar. The waste material is primarily quartz and K-feldspar, with plagioclase accounting for only a minor proportion of the total feldspar.
Potato Hill Volcanics
The Potato Hill volcanic rocks contain silicic to intermediate volcanic rocks and include lava flow and pyroclastic flow units, as well as hypabyssal intrusive rocks. They form much of the rock along the western edge of the Helmer embayment at Potato Hill, and along the southern edge of the Thatuna. Many of the pyroclastic flows contain abundant xenolithic clasts of older granodiorite and Belt metasediments.
The individual flows are 3 to 50 ft. thick and the complete sequence exceeds 900 ft. in thickness. The flow units generally contain 3% to 10% phenocrysts of feldspar and quartz distributed in an aphanitic matrix of devitrified volcanic glass. Accessory minerals include magnetite, hornblende, apatite, and zircon. Some lithic-rich pyroclastic flow units carry up to 20% fragments. The saprolitic weathering that is well-developed in the older rocks has not appreciably affected the Potato Hill volcanics.
Columbia River Basalts
The First Normal member of the Grande Ronde formation, the Priest Rapids member of the Wanapum formation, and the Onaway member of the Saddle Mountain formation (oldest to youngest, respectively) are all Columbia River basalt flows mapped in the Helmer-Bovill area. The Grande Ronde formation flow occurs in the southern portion of the Helmer-Bovill area and consists of fine-grained to very fine-grained aphyric basalt. The Priest Rapids flow is a medium to course-grained basalt with microphenocrysts of plagioclase and olivine in a groundmass of intergranular pyroxene, ilmenite, and devitrified glass. It crops out in increasing abundance to the southwest toward Deary. Saddle Mountain basalts are found much further to the west. The importance of the Columbia River basalts to the genesis of the Latah formation is that the episodic basaltic extrusion dammed streams and formed lakes into which kaolin-rich sediments eroded from weathered granitoid and Precambrian metasediments were deposited.
Latah Formation
The Latah formation can be described as lake bed sediments that, although local in origin and distributed in disconnected basins, occur over an area 175 miles long and 75 miles wide in eastern Washington and northern Idaho. Episodic flows of the Columbia River basalts blocked streams and formed lakes that collected sediments eroded from surrounding rocks. In the Helmer-Bovill area, a major basin termed the Helmer embayment occurs over an area of approximately 25 to 30 square miles. Latah formation sediments are described as clay, silt, sand and minor gravel deposits that are laterally equivalent with and overlie flows of Columbia River basalts. The clays are white, yellow, red and brown in color, kaolinite-rich, and range from a few feet to several tens of feet in thickness.
Page 31 of 58
Palouse Formation
The Palouse Formation comprises mixed loess and flood plain sediments of Pleistocene age. It ranges in thickness from 3 to 35 ft. in thickness and averages 10 ft. thick in the Helmer embayment. The unconsolidated layers also include volcanic ash from the eruption of various Cascade Range volcanoes.
Mineralization
The Helmer-Bovill Property hosts four different deposit types. These include primary plagioclase deposits, residual K-spar-quartz-kaolinite-halloysite deposits, transported clay deposits and K-spar-quartz tailings deposits.
The primary plagioclase deposits are hosted within granitic border phases of the Thatuna granodiorite. The transported clay deposits are hosted primarily within the Latah formation. This formation was deposited primarily in shallow lakes dammed by Columbia River Basalts. Extensive weathering of feldspathic source terrains constitutes the provenance of these clays. The K-spar-quartz tailing deposits are the result of previous mining and washing of the residual deposits. In this case, the majority if the clay has been removed and the tailings are composed primarily of K-spar and quartz. The residual deposits are derived from saprolitic weathering of the Thatuna granodiorite-granitic phases. In general, plagioclase alters to kaolinite and halloysite. These clays are accompanied by residual K-spar and quartz.
Feldspars
The unweathered Thatuna Batholith represents a source carrying a high total feldspar abundance, of which a significant proportion is plagioclase.
In the strongly weathered Thatuna Batholith rocks plagioclase shows nearly complete alteration to a kaolin mineral, but much of the K-spar survives alteration. The tailings contain essential quartz and K-spar, some clay/mica, and only minor amounts of plagioclase.
Quartz
Exploration and drilling results indicate that the quartz in the Thatuna batholithic rocks is relatively free of Fe-bearing mica or oxide inclusions. Accordingly, the area has excellent potential to produce a glass-grade product that might be processed further into feed stocks for the high purity quartz market.
Clay Minerals
The kaolinite group of clay minerals includes four minerals that are similar chemically, but differ with regard to crystal structure. Kaolinite and halloysite are the major clay minerals in the Helmer-Bovill area clay deposits. Crystal structure differences are important and control properties relevant to their commercial applications. Kaolinite occurs as distinct platelets, whereas halloysite forms tubes and spheroids. Although halloysite also has a plate-like crystal form, imperfections in its crystal lattice cause the crystal to “roll up” into the tubular forms. There are two varieties of halloysite, the four-water variety and the two-water variety. The two-water variety is a dehydrated version of the four-water halloysite and is almost impossible to distinguish from poorly crystallized kaolinite. Both varieties of tubular halloysite and poorly crystallized kaolinite exhibit poor viscosity, and their use is limited to fillers and ceramics. Well- crystallized kaolinite generally exhibits good viscosity properties and is suitable for high quality ceramics and paper coaters.
Most of the mineralogical work completed on the Helmer embayment clays indicates that the transported, sedimentary kaolins consist predominantly of kaolinite, but have a significant halloysite component.
Page 32 of 58
Residual clays developed on weathered granitoid in the Helmer-Bovill area are a mixture of halloysite and kaolinite, with the concentration of each dependent upon the degree of weathering. The halloysite content increases with depth as the effects of weathering diminish.
Deposit Type
The residual deposits consist primarily of K-spar, quartz and clays. The mineral deposit is underlain by the Thatuna Batholith, composed mainly of plagioclase, K-spar and quartz. Weathering has created a residual saprolite horizon which directly overlies the bedrock from which it was derived. During the natural processes of weathering, the original plagioclase feldspars have preferentially broken down to produce the clays kaolinite and halloysite. The K-spars have resisted weathering to a degree and much of the original component remains as free grains. Similarly, the quartz component of the host rock remains as free grains in the weathered material.
Exploration, Drilling and Bulk Sampling/Pilot Testing
Exploration Programs
During the period from 1999 through the end of 2001, the exploration work included the acquisition of over 6,000 acres of mineral lease applications, the compilation of an extensive file on the results of previous operations, and drilling.
During 2002 and 2003, geologic mapping and petrographic studies were performed. An electron microprobe analytical study was conducted on field samples, quartz products and feldspar products from earlier work. Following petrographic and microprobe studies, select intervals of residual deposits from the 2000-2001 drilling program were sent to Mineral Resource Laboratory (MRL) for process testing.
Drilling Programs
During 2000-2001, a 41-hole diamond drill program was completed at the Property, focused on both bedrock feldspar deposits and residual deposits. Approximately 50% of the drill holes penetrated residual deposits at or very near the surface. A total of 4,063 ft. were drilled during this program. All holes were surveyed by Rim Rock Surveying.
In 2003, a 12-hole, diamond drill program was completed at the Project, testing for residual deposits over a broad area. A total of 1,333 ft. were drilled in this program. All holes were surveyed with a hand held GPS with an accuracy of several meters.
In 2007, a 28-hole, diamond drill program was conducted to further evaluate the residual deposits. Six holes were located in the WBL Pit area on 200 to 600 ft spacing. The remaining holes were spread over the entire property to test those areas believed to be underlain by the weathered Thatuna granodiorite, establishing several new prospective areas. A total of 3,529 ft were drilled during this program. The six holes located at WBL Pit were surveyed by Jamar and Associates and all remaining holes were surveyed by handheld GPS with an accuracy of several meters.
In 2010, a 10-hole, diamond drilling program was completed in the WBL Pit and Middle Ridge areas. Five holes were completed in each area, on 400 to 900 ft spacing. A total of 1,195 ft were drilled in this program. All holes were surveyed by Taylor Engineering with a differential GPS to cm accuracy.
In 2011, a 66-hole, diamond drilling program was conducted in the WBL Pit and Middle Ridge areas. At Middle Ridge, 45 holes were drilled and at WBL, 21 holes were drilled. These holes were mostly located on 200 ft spacing with a few on 400 ft. A total of 7,747 ft were drilled during this program. All holes were surveyed by Taylor Engineering with a differential GPS to cm accuracy.
In 2013, a 167-hole, diamond drilling program was conducted in the Middle Ridge deposit and in two new areas referred to as Kelly’s Hump North and South. At Middle Ridge, 21 additional holes were completed to provide a drill pattern on 100 ft spacing in the area hosting higher halloysite grades. In the Kelly’s Hump area, a phase one program was completed with 17 holes spread though out the elevated area of the north south trending ridge. These were generally spaced at approximately 400-800 ft with all but one, located in the northern area. A phase two program was completed with 113 additional holes in the northern area and 16 in the south. The majority of drilling at Kelly’s Hump North is on 100 ft spacing. The drilling at Kelly’s Hump South is all on 200 ft spacing. A total of 17,811 ft. were drilled during this program. The drill hole locations were first laid out by Taylor Engineering with a differential GPS and then once the drill rig was set up any offsets were measured with a tape measure.
Page 33 of 58
The drillhole database supporting the resource estimation of this report consists of 322 diamond core drillholes totaling 35,909 ft. The shallowest hole is 20 ft, the deepest is 260 ft, and the average is 112 ft. All drillholes are oriented vertically and none of the holes have down hole deviation surveys. Since all of the drilling is relatively shallow the lack of down hole deviation survey has no material impact on the sample location. Since many of the older drillholes are located with a hand held GPS their elevations do not match the current, high resolution topographic surface. For this reason, all drillhole supporting the resource estimation of this report, are draped onto the high resolution topography to provide a uniform basis of elevation control. Typically, the sample recovery was very good ranging from 60 to 100%. The average core recovery is 87%.
Figure 3. Drill Hole Locations
![](https://capedge.com/proxy/10-12G/0001472375-14-000316/image004.jpg)
Page 34 of 58
Bulk Samples and Pilot Testing
Since 2005, we have conducted various tests and pilot plant tests on bulk samples collected from the Bovill Kaolin Project. The bulk samples consist of a 1.5 ton sample collected from the WBL pit in 2005, a 3.0 ton sample collected from the WBL pit in 2007 and one sedimentary clay sample from another deposit area. Our analysis of these bulk samples focused on the recovery of clay, and the recovery of feldspar and quartz.
Testing of Primary Clay
In 2005 and 2006, we conducted an initial test of the bulk sample to (i) evaluate the characterization of the clay samples for physical, chemical and mineralogical properties, (ii) determine the responsiveness of the clay to commercial processing technology, (iii) optimize processing parameters, and (iv) determine end uses for the kaolin products as well as potential co-products from the separated material. The results indicated that the samples contained predominately quartz with varying amounts of K-spar, kaolinite and halloysite, and the final clay products produced resulted in a unique combination of kaolinite and halloysite clay. In addition, the clay generated from these samples obtained favorable results of brightness and color and will lend itself applicable to paper, paint and ceramic industries.
In 2008 and 2010, we completed pilot plant tests of the primary clay material. The 2008 results indicate that a 3 inch cyclone was very efficient at separating and concentrating the grit fraction from the clays. Of importance, the SEM illustrated excellent separation and concentration of the halloysite in the second pass overflow fraction. The underflow fractions contained the highest concentration of kaolinite clay. The 2010 results yielded a lower percentage of grit than the 2008 pilot plant test. However, the concentration of the clay separation was not as pronounced. Accordingly, it was determined that higher percent solid ranges used in this test were detrimental in achieving the results of the previous test. This generated some of the best separations to date and included previously untried differential flotation work
Testing performed in 2011 was primarily performed to generate additional quantities of halloysite product for market development work. The principal company involved in this work is DURTEC GmbH located in Neubrandenburg, Germany and headed by Dr. J. Schomburg. Two major test runs were performed – one completed in September 2011 utilizing approximately 2,000 lb of primary clay and another in December utilizing approximately 6,500 lb of primary clay. One significant equipment modification was incorporated into the clay processing schematic – a solid bowl decanter centrifuge was used in place of the 0.5 inch diameter cyclone for both passes. The halloysite and kaolin product yields and quality closely matched the previous results, and the centrifuge equipment will be utilized in all future work.
Approximately seven tons of primary clay was sampled from a 2013 drill hole location in late 2013 that showed high halloysite contents along with visually better brightness. Several gravity and density separation methods and a novel differential flotation technique were evaluated, with the process selected in 2011 being run at a pilot scale. Scanning Electron Photomicrographs show that the pilot level contains approximately 75% halloysite and the differential flotation method yielding about 90% halloysite. In June 2014, about 38 tons of primary clay was extracted from a series of trenches that will enable I-Minerals to submit three representative bulk samples for pilot scale testing. This work should be completed by the fourth quarter 2014.
Testing of K-spar and Quartz
We have only completed pilot plant testing for K-spar and quartz beneficiation on the WBL tailings in 2009. Since then bench-scale testing of the sand fraction from the pilot plant work of the primary clay has confirmed the high quality of the K-spar in the primary clay to that of the tailings pilot run. We have nearly 4000 lbs of this K-spar that has been fine ground and will be distributed to potential customers. Bench-scale testing of the primary clay sand fraction has also undergone multiple flotations to produce the three grades of quartz that we have targeted to make. Quartz produced from the sample taken in late 2013 has achieved the levels desired where Quartz1 is less than 1000 ppm impurities (439 ppm actual), Quartz2 is less than 600 ppm impurities (233 ppm actual), and Quartz3 is less than 300 ppm impurities (188 ppm actual). From the largest bulk sample mentioned above collected in June 2014, a pilot plant run will be performed on the sand fraction to produce the K-spar and the three grades of quartz before the end of this year.
Page 35 of 58
Density Testing
Subsequent to the 2014 Pre-Feasibility Study, we conducted density testing of the primary clay material at the Bovill Kaolin Project. The purpose was to confirm whether the primary clay material’s density is higher than the amount calculated in 2013 density test. Our 2014 testing shows a mean density of 2.4 g/m3 for the resources material, which is greater than our 2013 results of 1.7 g/m3. Accordingly, we believe that our 2014 density test is more indicative of the density at the Bovill Kaolin Project.
2014 Pre-Feasibility Study
In May 2014, we announced the completion of our updated pre-feasibility study on the Bovill Kaolin Project in accordance with NI 43-101. The 2014 PFS was filed on SEDAR on June 27, 2014, and is titled “NI 43-101 Updated Prefeasibility Technical Report – Bovill Kaolin Project – Latah County, Idaho” dated June 26, 2014 and prepared SRK Consulting (U.S.), Inc. (“SRK”), independent mining consultants.
A summary of the project economics contained in the 2014 PFS is set forth below.
Economic Analysis
The economic analysis results of the Bovill Kaolin Project indicate an NPV 6% of US$330.8 million and an IIR of 38.2% on a pre-tax basis. An after-tax basis analysis indicates an NPV 6% of US$212.7 million with an IIR of 30.5%. Our analysis estimates that payback will be 3 years from the start of production. The economic analysis is based on the following assumptions and estimates:
- a mine life of 25 years.
- total production of 6,878 kt of which 4,986 kdt of product is produced.
- product yields of 3.8% halloysite, 6.9% kaolin, 7.3% metakaolin, 16.6% K-spar and 37.9% of quarter over the life of mine.
- an average operating cost of US$70.68/t of product.
- capital costs of US$90.8 million over life of mine, which consist of US$72.7 million initial capital cost and US$18.2 million sustaining capital cost.
- mine closure costs of US $5.1 million.
The results of our economic analysis are set forth in the table below:
Description | Units | Value (US$000s) | Unit Cost (US$/t) |
Production | | | |
Waste Material | kt | 4,743 | - |
RoM Ore Processed | kt | 6,878 | - |
Recovered Product | Kdt | 4,986 | - |
Gross Revenue | US$000’s | 1,270,410 | 254.79 |
Freight & Marketing | US$000’s | (4,986) | (1.00) |
Net Revenue | US$000’s | 1,265,424 | 253.79 |
Royalties | US$000’s | (63,521) | (12.74) |
Gross Income | US$000’s | 1,201,904 | 241.05 |
Operating Costs | US$000’s | 352,443 | 70.68 |
Operating Margin | US$000’s | 849,460 | 170.36 |
Total Capital | US$000’s | 90,854 | - |
Income Tax | US$000’s | 262,600 | - |
Cash Flow | US$000’s | 496,006 | - |
Present Value | 6% | 212,767 | - |
IRR | | 30.5% | - |
Page 36 of 58
Mining Methods
We plan to utilize open pit mining methods to extract material at the four deposits located at the Bovill Kaolin Project. Conventional truck and shovel mining equipment will be used to extract both ore and waste. Due to the nature of the material, there is not expected to be any requirement for drill and blast operations. When operational, the site is expected to operate 7 days per week, 8 hours a day, during daylight hours only.
Capital Costs
Capital cost estimates are summarized in the table below:
Description | Initial (US$000s) | Sustaining (US$000s) | Life of Mine (US$000s) |
Mining | 919 | 467 | 1,386 |
Process & Infrastructure | 59,538 | 9,797 | 69,335 |
Tailings Storage Facility | 9,170 | 4,900 | 14,070 |
Owners Costs | 3,056 | 3,000 | 6,056 |
Total | $72,682 | $18,165 | $90,847 |
Operating Costs
Operating cost estimates are summarized in the table below:
Description | $/t Product | Life of Mine (US$000s) |
Contract Mining | 8.89 | 44,340 |
Mine G&A | 1.00 | 5,000 |
Mine Support | 0.21 | 1,028 |
Processing | 59.18 | 295,090 |
G&A | 1.43 | 7,152 |
Total | $70.72 | $352,610 |
CIM Mineral Resource Estimate
We have prepared a CIM measured and indicated resource estimate on the Bovill Kaolin Project as set out in the table below. The resource estimate does not utilize a cut-off grade as all recovered material in the resource estimation contains sufficient sand, kaolinite or halloysite that can be mined for profit.
Classification | Location | Tons (M) | Quartz & K-Spar Sand (%) | Kaolinite (%) | Halloysite (%) | Quartz & K-Spar Sand Tons (000’s) | Kaolinite Tons (000’s) | Halloysite Tons (000’s) |
Measured | Kellys Hump | 2.3 | 76.7 | 13.0 | 3.9 | 1,761 | 297 | 90 |
Middle Ridge | 1.0 | 74.8 | 12.0 | 5.9 | 745 | 120 | 58 |
All | 3.3 | 76.1 | 12.7 | 4.5 | 2,505 | 417 | 148 |
Indicated | Kellys Hump | 3.8 | 72.2 | 18.0 | 2.8 | 2,721 | 680 | 107 |
Middle Ridge | 2.9 | 77.0 | 12.4 | 3.0 | 2,208 | 355 | 86 |
WBL Pit | 1.3 | 75.0 | 15.8 | 1.7 | 973 | 204 | 22 |
All | 7.9 | 74.4 | 15.6 | 2.7 | 5,902 | 1,239 | 215 |
M&I | Kellys Hump | 6.1 | 73.9 | 16.1 | 3.2 | 4,485 | 978 | 196 |
Middle Ridge | 3.9 | 76.4 | 12.3 | 3.7 | 2,952 | 474 | 144 |
WBL Pit | 1.3 | 75.0 | 15.8 | 1.7 | 973 | 204 | 22 |
All | 11.2 | 74.9 | 14.8 | 3.2 | 8,407 | 1,656 | 362 |
Page 37 of 58
CIM Mineral Reserve Estimate
A mineral reserves estimate on the Bovill Kaolin Project has been prepared in accordance with CIM guidelines. Cut-off grades were not applied since all weathered Thatuna material in the resource estimation contains sufficient sand, kaolinite or halloysite to be mined for profit. The proven and probable mineral reserves are set forth below:
Reserve | Million Tons | Halloysite Grade | Kaolin Grade | Quartz & K-Spar Sand (%) | Halloysite Tons | Kaolinite Tons | Quartz & K-Spar Sand (t) |
Kelly Hump | | | | | | | |
Proven Probable | 1.7 1.0 | 4.8% 6.0% | 13.5% 15.4% | 81.7% 78.6% | 82,000 60,000 | 229,000 154,000 | 1,389,000 782,000 |
Kelly South | | | | | | | |
Proven Probable | 0 1.3 | 0 1.6% | 0 23.2% | 0 75.3% | 0 20,000 | 0 296,000 | 0 959,000 |
Middle Ridge | | | | | | | |
Proven Probable | 0.7 1.4 | 6.9% 4.6% | 12.8% 13.1% | 80.3% 82.3% | 48,000 66,000 | 90,000 187,000 | 563,000 1,179,000 |
WBL | | | | | | | |
Proven Probable | 0 0.8 | 0 2.4% | 0 16.5% | 0 81.1% | 0 18,000 | 0 128,000 | 0 629,000 |
Cautionary Note to U.S. Investors: This section and other sections of this Registration Statement on Form 10 contain the terms “measured mineral resources,” “indicated mineral resources,” “inferred mineral resources,” “proven mineral reserves,” and “probable mineral reserves” as defined in accordance with NI 43-101. Please note the following regarding these terms:
- “Measured mineral resources” and “indicated mineral resources”. We advise U.S. investors that although these terms are recognized and required by Canadian regulations, these terms are not defined in SEC Industry Guide 7 and the SEC does not normally permit such terms to be used in reports and registration statements filed with the SEC. U.S. investors are cautioned not to assume that any part or all of the mineral deposits in these categories will ever be converted into reserves.
- “Inferred mineral resources”. We advise U.S. investors that although this term is recognized by Canadian regulations, the SEC does not recognize it. “Inferred mineral resources” have a great amount of uncertainty as to their existence, and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of a feasibility study or pre-feasibility study, except in rare cases. The SEC normally only permits an issuer to report mineralization that does not constitute “reserves” as in-place tonnage and grade without reference to unit measures. U.S. investors are cautioned not to assume that any part or all of an inferred mineral resource exists or is economically or legally minable.
- “Proven mineral reserves” and “probable mineral reserves”. The definitions of proven and probable mineral reserves used in NI 43-101 differ from the definitions for “proven reserves” and “probable reserves” as found in SEC Industry Guide 7. Accordingly, our disclosures of mineral reserves herein may not be comparable to information from U.S. companies subject to reporting and disclosure requirements of the SEC.
Please see “Cautionary Note to U.S. Investors Regarding Estimates of Measured, Indicated and Inferred Resources and Proven and Probable Reserves” for further discussion on the differences between terms under NI 43-101 and SEC Industry Guide 7.
Cautionary Note To All Investors Concerning Economic Assessments That Include Mineral Resources: Mineral resources that are not mineral reserves have no demonstrated economic viability.
Page 38 of 58
Current Activities
As recommend in the 2014 PFS, we have commenced the feasibility study of the Bovill Kaolin Project. In order to bring the Bovill Kaolin Project to feasibility, we will be required to undertake the following:
- Completion of an exploration and infill drill program involving 75 infill drill holes, conducting density testing on the primary clay as well as additional analytical testing from clay content and resource areas.
- Updating our mining study in order to review key drivers (deposit types) of the Bovill Kaolin Project, consider use of mining pits that contain only sand material, review waste dump locations, consider tendering earthworks contract, complete review of geotechnical conditions for Kelly’s Hump and Kelly South deposits.
- Commencing environmental permitting and supporting studies to determine extent of surface disturbances expected.
- Updating our tailings characterization and design to further understand seepage, evapotranspiration, infiltration, and design.
- Undertaking a more comprehensive material testing program with specific equipment through the clay and feldspathic process.
We anticipate that a feasibility study will be completed within 12 to 18 months and such study will refine the engineering study contained in the 2014 PFS. The estimated cost for the feasibility study is set forth below:
Study Items | Project Costs |
Project Management | $320,000 |
Marketing | 450,000 |
Production Development | 130,000 |
Environmental and Permits | 325,000 |
Drilling and Resources | 500,000 |
Reserves and Mine Planning | 80,000 |
Metallurgical Testwork | 100,000 |
Process and Infrastructure | 451,000 |
Tailings and Waste Storage | 515,000 |
Hydrogeological Modeling | 130,000 |
Technical Model and Final Report | 55,000 |
Total Feasibility Cost | $3,056,000 |
Page 39 of 58
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth certain information concerning the number of common shares owned beneficially as of November 12, 2014 by: (i) each person (including any group) known to us to own more than five percent (5%) of any class of our voting securities, (ii) each of our directors, (iii) each of our named executive officers; and (iv) officers and directors as a group. Unless otherwise indicated, the shareholders listed possess sole voting and investment power with respect to the shares shown.
Title of Class | Name and Address of Beneficial Owner | Amount and Nature of Beneficial Ownership | Percentage of Common Shares(1) |
Directors and Officers |
Common Shares | THOMAS M. CONWAY Chief Executive Officer, President and Director
| 670,000(2) Common Shares Direct | * |
Common Shares | MATTHEW ANDERSON Chief Financial Officer
| 150,000(3) Common Shares Direct | * |
Common Shares | ALLEN L. BALL Director
| 28,864,275(4) Common Shares Direct | 33.8% |
Common Shares | W. BARRY GIRLING Director
| 2,434,407(5) Common Shares Direct | 2.8% |
Common Shares | GARY CHILDRESS Director
| 300,000(6) Common Shares Direct | * |
Common Shares | WAYNE MOORHOUSE Director
| 150,000(7) Common Shares Direct | * |
| All Officers and Directors as a Group (6 persons) | 31,848,682 Common Shares
| 36.8% |
5% Shareholders |
Common Shares | ALLEN L. BALL 6465 South 5th West, Idaho Falls, Idaho 83404
| 28,694,275(4) Common Shares Direct | 33.8% |
Notes:(1) | Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of our shares actually outstanding on November 12, 2014. As of November 12, 2014, there were 77,273,132 common shares issued and outstanding. |
(2) | The number of shares listed as beneficially owned by Mr. Conway consists of: (i) 170,000 common shares; (ii) an option to purchase 150,000 common shares at a price of CDN$0.40 per share until December 1, 2015; and (iii) an option to purchase 350,000 common shares at a price of CDN$0.10 per share until July 30, 2018. We have not included Mr. Conway’s the following options that will not vest in the next 60 days including: (i) an option to purchase 50,000 common shares at a price of CDN$0.10 per share until July 30, 2018; (ii) an option to purchase 260,000 common shares at a price of CDN$0.15 per share until July 30, 2018; and (iii) an option to purchase 300,000 common shares at a price of CDN$0.25 per share until July 30, 2018. |
Page 40 of 58
(3) | The number of shares listed as beneficially owned by Mr. Anderson consists of an option to purchase 150,000 common shares at a price of CDN$0.10 per share until July 30, 2018. |
(4) | The number of shares listed as beneficially owned by Mr. Ball consists of: (i) 250,500 shares held directly by Mr. Ball, (ii) 352,500 common shares held by Allen & Connie Ball Family Limited Partnership, (iii) 1,030,000 common shares held by Allen & Connie Ball Living Trust, (iv) 19,495,406 common shares held by BV Naturally Resources LLC; (iv) an option to purchase 170,000 common shares at a price of CDN$0.40 per share until January 7, 2015; (v) an option to purchase 150,000 common shares at a price of CDN$0.10 per share until July 30, 2018 held directly by Mr. Ball; (vi) an option to purchase 170,000 common shares at a price of CDN$0.40 per share until January 15, 2015 held directly by Mr. Ball; (vii) 5,220,000 share purchase warrants exercisable at a price of CDN$0.40 per share until April 29, 2016 held by BV Naturally Resources LLC; (viii) 667,520 share purchase warrants exercisable at a price of CDN$0.14 per share until December 1, 2016 held by BV Lending, LLC; (ix) 122,142 share purchase warrants exercisable at a price of CDN$0.14266 per share until December 1, 2016 held by BV Lending, LLC; (x) 104,119 share purchase warrants exercisable at a price of CDN$0.165 per share until December 1, 2016 held by BV Lending, LLC; (xi) 76,723 share purchase warrants exercisable at a price of CDN$0.17 per share until December 1, 2016 held by BV Lending, LLC; (xii) 87,818 share purchase warrants exercisable at a price of CDN$0.17223 per share until December 1, 2016 held by BV Lending, LLC; (xiv) 111,762 share purchase warrants exercisable at a price of CDN$0.185 per share until December 1, 2016 held by BV Lending, LLC; (xv) 94,764 share purchase warrants exercisable at a price of CDN$0.23 per share until December 1, 2016 held by BV Lending, LLC; (xvi) 92,357 share purchase warrants exercisable at a price of CDN$0.276 per share until December 1, 2016 held by BV Lending, LLC ; (xvii) 200,091 share purchase warrants exercisable at a price of CDN$0.28 per share until December 1, 2016 held by BV Lending, LLC; (xviii) 45,439 share purchase warrants exercisable at a price of CDN$0.29 per share until December 1, 2016 held by BV Lending, LLC; (xix) 96,261 share purchase warrants exercisable at a price of CDN$0.292 per share until December 1, 2016 held by BV Lending, LLC; (xx) 52,459 share purchase warrants exercisable at a price of CDN$0.305 per share until December 1, 2016 held by BV Lending, LLC; and (xxi) 200,000 share purchase warrants exercisable at a price of CDN$0.25 per share until January 31, 2016. |
(5) | The number of shares listed as beneficially owned by Mr. Girling consists of: (i) 1,237,495 common shares; (ii) an option to purchase 250,000 common shares at a price of CDN$0.40 per share until January 7, 2015 (iii) an option to purchase 150,000 common shares at a price of CDN$0.10 per share until July 30, 2018; (iv) an option to purchase 250,000 common shares at a price of CDN$0.40 per share until January 15, 2015; and (v) 574,400 share purchase warrants exercisable at a price of CDN$0.40 per share until January 31, 2016. |
(6) | The number of shares listed as beneficially owned by Mr. Childress consists of an option to purchase 150,000 common shares at a price of CDN$0.25 per share until November 19, 2018 and an option to purchase 150,000 shares at a price of CDN$0.40 per share until December 1, 2015. |
(7) | The number of shares listed as beneficially owned by Mr. Moorhouse consists of an option to purchase 150,000 common shares at a price of CDN$0.25 per share until January 8, 2019. |
Changes in Control
We are not aware of any arrangement, which may result in a change in control in the future.
DIRECTORS AND EXECUTIVE OFFICERS
The following table sets forth the name and positions of our executive officers and directors as of the date hereof.
Name | Age | Positions |
Thomas M. Conway | 57 | Chief Executive Officer, President, and Director |
Matthew Anderson | 31 | Chief Financial Officer |
Allen L. Ball | 69 | Director |
W. Barry Girling | 54 | Director |
Gary Childress | 66 | Director |
Wayne Moorhouse | 50 | Director |
Set forth below is a brief description of the background and business experience of our executive officers and directors:
Page 41 of 58
Thomas M. Conway has been our Chief Executive Officer and President since January 2011, and a director since October 2010. Mr. Conway holds a B.S.- Mining Engineering (University of Minnesota) and later attended Harvard Business School's Executive MBA program. He has significant expertise in permitting, feasibility and mining. A results-oriented executive, Mr. Conway has 20 years of diverse experience largely with Newmont Mining Corporation ("Newmont") in operations, general management, environmental affairs and risk management. His experience covers domestic and international assignments in open pit and underground operations where he has a record of successfully implementing plans to enhance operations through improved cost control and productivity innovations. His roles at Newmont included Vice President Risk Management, Vice President / General Manager Carlin Operations, Vice President / General Manager Minera Yanacocha.
Matthew Anderson has been our Chief Financial Officer since July 2011. Mr. Anderson holds a Bachelor of Commerce degree from McGill University and obtained his Chartered Accountant designation in 2008 while articling at a large accounting firm. Matt is a Senior Consultant with Malaspina Consultants Inc., a private company that provides accounting and administrative infrastructure to junior public companies. He has worked with Malaspina Consultants Inc. since July 2009. He serves or has served as CFO of several junior public companies including Terra Nova Energy Ltd., Wolfpack Gold Corp., Search Minerals Inc., Dynamic Oil & Gas Exploration Inc., Tigris Uranium Corp. and Explorator Resources Inc.
Allen L. Ball has been a director since March 2002. Mr. Ball is a successful Idaho business man and has been involved in many business ventures including farming, farm implement sales, vending machines, cosmetics industry, mining, timber, construction and related materials, high tech venture capital, commercial car washes, A/R factoring, septic system sales / installation / servicing, lending, real estate development, hospitality, assisted living, pharmaceutical, firearms manufacturing, fishing lodge/outfitting, and motorsports sales, but he is probably most known for his involvement in forming Melaleuca, Inc, which is a manufacturer of wellness products and based in Idaho.
W. Barry Girling has been a director since March 2002. Mr. Girling has been active in various aspects of mineral exploration since 1977. He couples his geological understanding with a B.Com. (Finance) degree to provide consulting services to a number of TSX Venture Exchange companies. He has strong capital markets experience gained as a founder and director of Foundation Resources Inc. and Search Minerals Inc and was a director of Roxgold Inc. from August 2006 through September 2102 completed the re-organization of Roxgold Inc. and the acquisition of its Burkina Faso gold properties. Aside from I-Minerals Inc., Mr. Girling was from November 2012 President and CEO of Birch Hill Gold Corporation until it amalgamated with Canoe Mining Ventures in June of 2014 and continues as a director of BRS Ventures Ltd.
Gary Childress has been a director since November 2013. Mr. Childress has a BS in Ceramic Engineering from Clemson University and has spent much of the last 40 years in industrial minerals or related industries. He has served as General Manager of Edward Orton Ceramic Foundation since September 2001, the primary focus of which is providing products to assist and enhance high temperature processing of ceramics and other materials. Mr. Childress also served as Vice President of Hecla Mining Company from 1994 to 2001 where he was responsible for Heclas's industrial mineral division including acquisitions and project development.
Wayne Moorhouse has been a director since January 6, 2014. Mr. Moorhouse has extensive experience with public companies and has acted as the CFO, corporate secretary or president of a number of TSX and TSX Venture listed resource companies and their subsidiaries. In particular, Mr. Moorehouse served as CFO and corporate secretary of Genco Resources Ltd., a former TSX company that had a producing silver-gold property in Mexico, from June 2003 to October 2010, and as a special advisor to Silvermex Resources Ltd., a company listed on the TSX that was in process of developing advanced stage silver projects, from November 2010 to December 2011. Between January 2012 and September 2013, Mr. Moorhouse served as CFO of Roxgold Inc, a company listed on the TSX Venture Exchange engaged in the exploration of a gold property in Burkina Faso. Currently, Mr. Moorhouse is CFO of Midnight Sun Mining Corp., a company listed on the TSX Venture Exchange engaged in the exploration of properties in Africa.
Term Of Office
Our directors are elected to hold office until the next annual meeting of the shareholders and until their respective successors have been elected and qualified. Our executive officers are appointed by our board of directors and hold office until removed by our board of directors or until their successors are appointed.
Page 42 of 58
Family Relationships
There are no family relationships between our executive officers and directors.
Other Significant Employees
We have three significant employees as follows:
A. Lamar Long has been our Project Manager since January 26, 2011. Mr. Long coordinates the ongoing Kelly's Basin feasibility study with our principal consultant, SRK Consulting (USA) Inc. and overseas all geological developments, including the design of the Primary Clay deposits prefeasibility study. Prior to being promoted to Project Manager in January 2011, Mr. Long served as Exploration Manager beginning August 2002. Prior to joining us, Mr. Long spent 13 years as the Exploration Manager, Industrial Minerals for Hecla Mining Corporation where he developed, planned and managed all exploration programs for industrial minerals. Earlier in his career Lamar was a Project Geologist for J.M. Huber Corporation for 7 years where he managed industrial minerals projects including a regional exploration program for kaolin in Georgia and South Carolina.
Gary L. Nelson (B.S. Metallurgical Engineering) has been our Manager, Metallurgical Operations since September 2007. Mr. Nelson oversees all metallurgical work from both the Kelly's Basin and Primary Clay deposits. He works closely with the engineering consultants in the all economic assessments with a focus on material balances and process facility design. Mr. Nelson has over thirty years of diverse expertise with an emphasis on industrial minerals including economic modeling, project / process development, operations start-up, marketing and market development and environmental reporting. Mr. Nelson is charged with the task of overseeing the completion of the ongoing feasibility study on the Helmer-Bovill property and ultimately the design and procurement of the production facility.
Linda A. Koep has been our Market Development Manager since September 2003. Ms Koep oversees the marketing and sales of all mineral products from both deposits. She has eighteen years experience in the mining industry including mineral markets and mergers and acquisitions. Ms. Koep develops mineral markets and potential sales, analyzes transportation opportunities, and plans strategy for implementing the company's entry as a producer of industrial minerals. In addition, Ms. Koep is a member of Gonzaga University faculty in Spokane, Washington.
EXECUTIVE COMPENSATION
Summary Compensation Table
The following table sets forth the total compensation paid or accrued to our named executive officers, as that term is defined in Item 402(m)(2) of Regulation S-K, during our last two completed fiscal years.
SUMMARY COMPENSATION TABLE |
Name & Principal Position | Year | Salary ($) | Bonus ($) | Stock Awards ($) | Option Awards ($)(3) | Non-Equity Incentive Plan Compen-sation ($) | Nonqualified Deferred Compen-sation Earnings ($) | All Other Compen-sation ($) | Total ($) |
Thomas M. Conway(1) President, CEO & Director
| 2014 2013
| $150,000 $150,000
| $8,000 $0
| $0 $0
| $68,079 $0
| $0 $0
| $0 $0
| $8,723 $8,000 | $234,802 $158,000
|
Matthew Anderson(2) CFO
| 2014 2013
| $20,076 $18,214
| $0 $0
| $0 $0
| $11,357 $0
| $0 $0
| $0 $0
| $0 $0
| $31,433 $18,214 |
Page 43 of 58
Notes:(1) | Mr. Conway was appointed as a member of our Board of Directors in October 2010, and as CEO and President on January 28, 2011. On April 3, 2013, we entered into an amended employment agreement with Mr. Conway, under which we agreed to pay him USD $12,500 per month. In particular, Mr. Conway’s services include overall management and day to day operations. |
(2) | Mr. Anderson was appointed as Chief Financial Officer on July 5, 2011. Since that time, we have paid Mr. Anderson an hourly rate in accordance with his consulting agreement dated October 1, 2011. Mr. Anderson’s services include the review and preparation of our financial statements as well as general corporate service matters. The consulting agreement may be terminated on sixty days written notice. |
(3) | The determination of non-cash value of option awards is based upon the grant date fair value determined using the Black-Scholes Option pricing model, details and assumptions of which are set out in Note 8 the consolidated financial statements for the year ended April 30, 2014 included in this filing. |
Outstanding Equity Awards At Fiscal Year End
The following table provides information concerning unexercised options for each of our named executive officers, as that term is defined in Item 402(m)(2) of Regulation S-K as of our fiscal year end of April 30, 2014.
Name and Principal Position | Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options | Option Exercise Price (CDN$) | Option Expiration Date |
THOMAS M. CONWAY (1) Chief Executive Officer, President and Director
| - 350,000 | 150,000 50,000 | - - | 0.40 0.10 | 12/01/2015 07/30/2018 |
- | 260,000 | - | 0.15 | 07/30/2018 |
- | 300,000 | - | 0.25 | 07/30/2018 |
MATTHEW ANDERSON Chief Financial Officer
| 150,000 | - | - | 0.10 | 07/30/2018 |
(1) | During the year ended April 30, 2014, pursuant to an employment agreement, Thomas Conway was granted 810,000 options as follows: 250,000 exercisable at $0.10 upon the completion of certain events in connection with the Helmer-Bovill property including a pre-feasibility study and permitting, 260,000 exercisable at $0.15 upon the completion of events including the completion of a feasibility study, obtaining additional financing or arranging a joint venture partner, 300,000 options exercisable at $0.25 upon the completion of events including completion of a plant and commercial viability. Of the 250,000 options exercisable at $0.10, there were 200,000 that had vested by April 30, 2014. All of the options awarded in connection with this employment agreement expire on July 30, 2018. |
Exercise prices are determined based on the trading price on the TSX Venture Exchange at the date of grant and based on the judgment of the Board of Directors. No options are granted at a discount to the trading price.
Page 44 of 58
Director Compensation
The following table sets forth the compensation paid to our directors during our April 30, 2014 fiscal year, other than directors who were also named executive officers as that term is defined in Item 402(m)(2). Compensation paid to directors who were also named executive officers during our April 30, 2014 fiscal year is set out in the tables above.
Name | Fees Earned or Paid in Cash ($) | Stock Awards ($) | Option Awards ($)(4) | Non-Equity Incentive Plan Compensation ($) | Nonqualified Deferred Compensation Earnings ($) | All Other Compensation ($) | Total ($) |
Allen L. Ball | - | - | 11,357 | - | - | - | 11,357 |
W. Barry Girling(1) | - | - | 11,357 | - | - | 56,383 | 67,740 |
Gary Childress(2) | - | - | 28,223 | - | - | - | 28,223 |
Wayne Moorhouse(3) | - | - | 24,907 | - | - | - | 24,907 |
Notes:
(1) | Management and consulting fees of $56,383 were charged by RJG Capital Corporation, a wholly-owned company of Mr. Girling. |
(2) | Mr. Childress was appointed as a director in November 2013. |
(3) | Mr. Moorhouse was appointed as a director in January 2014. |
(4) | The determination of non-cash value of option awards is based upon the grant date fair value determined using the Black-Scholes Option pricing model, details and assumptions of which are set out in Note 8 the consolidated financial statements for the year ended April 30, 2014 included in this filing. |
The following table provides information concerning unexercised options for each of our directors as of our fiscal year end of April 30, 2014.
Name and Principal Position | Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options | Option Exercise Price (CDN$) | Option Expiration Date |
Allen L. Ball | 170,000 | - | - | 0.40 | 01/07/2015 |
150,000 | - | - | 0.10 | 07/30/2018 |
W. Barry Girling | 250,000 150,000 | - - | - - | 0.40 0.10 | 01/07/2015 07/30/2018 |
Gary Childress | 150,000 150,000 | - - | - - | 0.40 0.25 | 12/01/2015 11/19/2018 |
Wayne Moorhouse | 150,000 | - | - | 0.25 | 01/08/2019 |
Compensation Committee Interlocks and Insider Participation
We do not have a compensation committee. The Board of Directors conducts reviews with regard to the compensation of the directors and the Chief Executive Officer once a year. To make its recommendations on such compensation, the Board of Directors takes into account the types of compensation and the amounts paid to officers of comparable publicly traded companies.
Page 45 of 58
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Related Transactions
Except as disclosed below, none of the following parties has, during our last two fiscal years, had any material interest, direct or indirect, in any transaction with us or in any presently proposed transaction that has or will materially affect us, in which the Company is a participant and the amount involved exceeds the lesser of $120,000 or 1% of the average of the Company’s total assets for the last two completed fiscal years:
| (i) | Any of our directors or officers; |
| (ii) | Any person proposed as a nominee for election as a director; |
| (iii) | Any person who beneficially owns, directly or indirectly, shares carrying more than 10% of the voting rights attached to our outstanding common shares; |
| (iv) | Any of our promoters; and |
| (v) | Any relative or spouse of any of the foregoing persons who has the same house as such person. |
Compensation Arrangements
During the year ended April 30, 2014, management and consulting fees of $56,383 (2013 - $59,666) were charged by RJG Capital Corporation, a wholly-owned company of W. Barry Girling, Director. A further $158,000 (2013 - $150,000) in consulting fees were charged by Thomas M. Conway, CEO, and are included with mineral property exploration costs.
Indebtedness
As at April 30, 2014, we recorded accounts payable and accrued liabilities of $177,611 (2013 - $205,200) in connection with amounts owed to our directors, an officer and a former director. At April 30, 2014, the Company owed Thomas M. Conway, CEO, $2,611 and Ball Ventures, LLC, a company controlled by Allen L. Ball, $175,000. At April 30, 2013, the Company owed Ball Ventures, LLC, $175,000 and Roger Kauffman, the former CEO, $30,200.
All amounts are non- interest bearing, unsecured, and due on demand.
On February 13, 2013, we settled accounts payable and accrued liabilities due to our former Chief Executive Officer by making a cash payment of $30,000, issuing 1,188,314 common shares at the fair value of $93,221 and agreeing to pay $30,000 in six monthly payments beginning October 1, 2013.
Loan Agreements with Directors
During the year ended April 30, 2013, we received an aggregate of $1,755,000 and CDN$4,000 ($4,181) of promissory notes from our directors. $1,755,000 was advanced by BV Lending, LLC, a company controlled by Allen L. Ball, (the “Lender”) and CDN$4,000 was advanced by Barry Girling. At April 30, 2013, the advance provided by Barry Girling had been repaid. The total loan outstanding at April 30, 2013, all of which was due to BV Lending, LLC, was $1,905,000.
During the year ended April 30, 2013, we issued $850,000 of promissory notes bearing interest at 9.5% for funds advanced from the Lender. In addition, we issued $905,000 of promissory notes bearing interest at 12% for funds advanced from the Lender. On September 12, 2012, the Lender and us agreed to amend previously issued promissory notes totalling $1,000,000 that included advances totalling $150,000 bearing interest at 12% and $850,000 of advances bearing interest at 9.5% along with accrued interest thereon of $23,088 by way of issuing a new promissory note having a principal balance of $1,023,088 bearing interest at 12%. In addition, as part of the agreement to amend the previously issued promissory notes, we issued 800,000 common shares to the Lender having an aggregate fair value of $146,952 based on their quoted market price. This amendment was accounted for as a debt extinguishment with a corresponding loss on debt extinguishment of $146,952 recorded in the Statement of Loss for the year ended April 30, 2013.
On September 13, 2013, the Lender and us agreed to amend previously issued promissory notes totalling $1,800,000 bearing interest at 12% along with accrued interest thereon of $81,226 by way of issuing a new
Page 46 of 58
promissory note having a principal balance of $1,881,226 also bearing interest at 12%. As part of this amendment, we issued 1,058,322 common shares having an aggregate fair value of $121,706 based on their quoted market price and 1,058,322 share purchase warrants having a fair value of $69,664 to the Lender. The fair value of the warrants was determined using the Black-Scholes model with the following assumptions: stock price – CDN$0.115; expected life – 3.22 years; strike prices – CDN$0.14 - $CDN 0.1722 volatility – 100.7%, risk free discount rate – 1.13%. This amendment was accounted for as a debt extinguishment with a corresponding loss on debt extinguishment of $191,370 recorded in the Statement of Loss for the year ended April 30, 2014. In addition, the maturities of the promissory notes were established as to $1,000,000 on December 31, 2015, $2,000,000 on June 30, 2016 and the balance due on December 31, 2016.
Pursuant to the debt amendment agreement dated September 13, 2013, we agreed to issue the Lender bonus shares equal to 6% of each loan tranche advanced divided by our common share market price where, for purposes of calculating the number of shares issuable for each loan tranche, our common share market share price is discounted by 25% as allowed by regulation. The amount of bonus shares issued is subject to a minimum price of $CDN 0.105 and a maximum of 1,720,649 bonus shares. In addition, we will issue the Lender an equal number of share purchase warrants for each loan tranche advanced. Each bonus share purchase warrant will entitle the Lender to purchase one common share of us at a price equal to the greater of (a) the market price of our common shares on the date of the advance and (b) the volume weighted average price of our common shares over the twenty trading days immediately prior to the date of the advance. The bonus share purchase warrants expire on the earlier of (a) December 1, 2016 and (b) the date the advance has been repaid in full, including interest.
On January 27, 2014, the Lender and us executed an agreement whereby the Lender agreed to advance up to $5,787,280 to be advanced to us in tranches, of which $4,554,280 had been advanced as at April 30, 2014. Certain conditions may result in early repayment.
The promissory notes bear interest at the rate of 12% per annum and during the year, we recorded interest totalling $360,977 (2013 - $100,496) on its promissory notes. Interest is payable semi-annually as calculated on May 31st and November 30th. Interest is to be paid either in cash or in common shares at the option of the Lender.
During the year ended April 30, 2014, we issued additional promissory notes bearing interest at 12% for an aggregate of $2,545,000 of funds advanced from the Lender.
During the year ended April 30, 2014, we issued 280,940 bonus shares to the Lender at the fair value of $62,834 and we were committed to issuing an additional 313,350 bonus shares to the Lender at the fair value of $79,223. The fair value of the bonus shares was determined by reference to the trading price of our common shares on the date the advances were received. We also issued 280,940 bonus share purchase warrants and we were committed to issuing an additional 313,350 bonus share purchase warrants to the Lender. The aggregate of 594,290 bonus share purchase warrants had a weighted average exercise price of $0.19. The fair value of bonus share purchase warrants issued/committed to be issued during the year ended April 30, 2014 of $80,480 was estimated using the Black-Scholes option pricing model with the following weighted average assumptions: stock price – CDN$0.16; exercise price – CDN$0.19; expected risk-free interest rate – 1.13%; expected life – 3.1 years; expected volatility – 102% and expected dividend rate – 0%.
The aggregate finance fees of $232,539, including $10,000 of legal fees, are recorded against the Promissory Notes balance and are being amortized to the Statement of Loss over the life of the Promissory Notes using the effective interest method. The unamortized debt discount as at April 30, 2014 is $207,511 (2013 – $Nil).
In fiscal 2014, we recorded interest totaling $360,977 (2013 - $100,496) on the Promissory Notes, of which $201,414 of interest payable on the Promissory Notes was settled by the issuance of 1,001,112 common shares.
IIM Agreement
Allen L. Ball, a member of our board of director, owns a 25% interest in Idaho Industrial Minerals LLC, which is the property vendor in respect of IIM Agreement whereby we acquired a 100% interest in the Helmer-Bovill property.
Page 47 of 58
Director Independence
Our common shares trade in Canada on the TSX Venture Exchange and in the over-the-counter in the United States on the OTCQX market place. Our securities are not listed in the United States on a national securities exchange or an interdealer quotation system.
When assessing the independence of our Board for corporate governance purposes, we apply the rules of the TSX Venture Exchange. Under the rules of the TSX Venture Exchange, we are required to have a minimum of two independent directors. For purposes of the TSX Venture Exchange rules, a director is considered to be “independent” if he or she has no direct or indirect relationship that could, in the view of our Board of Directors, reasonably interfere with the exercise of his or her independent judgment. Under these rules, any person meeting the following criteria would be deemed to have a “material relationship” to us, and to not be independent:
(a) | Anyone that has been an employee or executive officer within the last 3 years; |
(b) | Any immediate family member of a person that has been an executive officer within the last 3 years; |
(c) | Any person that is a partner or employee of our internal or external auditors, or was a partner or employee of our internal or external auditors within the last 3 years and personally worked on our audit during that time; |
(d) | Any person that has a spouse or a child that shares the person’s home that is a partner of our internal or external auditor; |
(e) | Any person that is or has been, within the last 3 years, or has an immediate family member that is or has been, within the last 3 years, an executive officer of another entity, if any of our current executive officers serve or served at the same time with that person on the other entity’s compensation committee; and |
(f) | Any person that received more than $75,000 in direct compensation from us during any 12 month period within the last three years. |
However, when assessing the independence of our directors for purposes of this section, we have applied the definition of independence set out in NASDAQ Rule 5605(a)(2). Generally, NASDAQ Rule 5605(a)(2) provides that a director is independent if he or she is not an executive officer or employee, and does not otherwise have a relationship which, in the opinion of our Board of Directors, would interfere with the exercise of independent judgment in carrying out his or her responsibilities as a director. The following persons are deemed, for purposes of Rule 5605(a)(2) to not be independent:
| (i) | Any person that was employed by us within the last 3 years; |
| (ii) | Any person that accepted, or has an immediate family member that accepted, compensation from us in excess of $120,000 during any 12 month period within the last 3 years; |
| (iii) | Any person that is an immediate family member of another person that is, or was, at any time during the last 3 years, employed as an executive officer of our Company; |
| (iv) | Any person that is, or has an immediate family member that is, a partner, controlling shareholder or executive officer of any organization to which we have made, or from which we have received, payments in excess of the lesser of (A) 5% of the recipients total gross revenues for that year, or (B) $200,000, within the last 3 years; |
| (v) | Any person that is, or has an immediate family member that is, an executive officer of another entity where, at any time during the last 3 years, one of our executive officers served on the compensation committee of that other entity; and |
| (vi) | Any person that is, or has an immediate family member that is, a current partner of our outside auditors or was a partner or employee of our outside auditors during the last 3 years, and personally worked on our audit during that time. |
We have determined that Gary Childress and Wayne Moorhouse are “independent” when applying both the definition of independence required under the rules of the TSX Venture Exchange, and the definition set out in NASDAQ Rule 5605(a)(2). Thomas Conway is not an independent director because of his position as our Chief Executive Officer and President, W. Barry Girling is not independent as he provides consulting services to us, and Allen L. Ball is not independent due to his being our controlling stockholder.
Page 48 of 58
LEGAL PROCEEDINGS
Derivative Third Party Complaint
We are currently named as a third-party defendant in a third-party complaint filed on June 6, 2014 in the State of Idaho, Case No. CV OC 1401549. The third-party plaintiffs who filed the complaint, Hoodoo Resources, LLC (“Hoodoo”) and Brent Thomson as trustee for the Brent Thomson Family Trust (the “Thomson Family Trust”), have alleged both direct claims and derivative claims on behalf of Idaho Industrial Minerals, LLC (“IIM”). The third party complaint was filed in response to a complaint filed against Hoodoo and the Thomson Family Trust by another IIM member, BV Natural Resources, LLC (“BVNR”), which owns a 25% interest in IIM.
In the initial complaint, BVNR asserts that Hoodoo and the Thomson Family Trust, each owners of a 12.5% interest in IIM, attempted to take action on behalf of IIM without authority and breached fiduciary duties owed to the other members of IIM; and BVNR seeks the judicial dissolution of IIM. In response to BVNR’s initial complaint, Hoodoo and the Thomson Family Trust filed a counterclaim against BVNR and a third-party complaint against us, as well as Barry Girling and Allen Ball, members of our Board of Directors, and an entity Allen Ball owns, Ball Ventures, LLC. The third-party complaint also named Roger Kauffman, our former President and Director, as a third-party defendant, but Hoodoo and the Thomson Family Trust have since dismissed Mr. Kauffman from the lawsuit with prejudice.
The derivative claims alleged by Hoodoo and the Thomson Family Trust against us seek damages for breach of the terms of the IIM Agreement and the return of the Idaho state mineral leases of the Helmer-Bovill Property (the “Leases”) to IIM. Specifically, Hoodoo and the Thomson Family Trust claim that we breached the IIM Agreement by (1) encumbering the Helmer-Bovill Property, (2) failing to provide IIM copies of letters between us and the State of Idaho, and (3) failing to meet the deliverables as required by the IIM Agreement, namely competition of a feasibility study; completion of the permitting process for the Helmer-Bovill Property; completion of a processing plant; and production of commercial products from minerals on the Helmer-Bovill Property. Upon motion made by us, the Court has dismissed Hoodoo and the Thomson Family Trust’s claim that we wrongfully encumbered the Helmer-Bovill Property. The Court has denied our motions to dismiss and for summary judgment on certain other grounds.
In addition to the derivative breach of contract claims, Hoodoo and the Thomson Family Trust also allege derivative and direct claims that IIM was fraudulently induced to execute the Third and Fourth Amendments to the IIM Agreement.
We categorically deny the claims against us. Under the original terms of the IIM Agreement, which was executed in August 2002 and was to expire 3 years thereafter, we were required to deliver a total of 1.75 million common shares to IIM as follows:
(1) | 100,000 common shares upon execution of the original IIM Agreement; |
(2) | 400,000 common shares upon the completion of a feasibility study; |
(3) | 350,000 common shares upon the State of Idaho issuing leases with respect to the Helmer-Bovill Property; |
(4) | 500,000 common shares upon completion of the permitting process; and |
(5) | 400,000 common shares upon the delivery of commercial product from a production plant on the Helmer-Bovill Property. |
In August 2005, pursuant to the Second Amendment to the IIM Agreement, the term of the IIM Agreement was extended for 3 additional years to August 10, 2008 and IIM agreed that, with the issuance of a total of 1.75 million shares plus an additional Fifty Thousand (50,000) common shares as consideration for [the] Second Amended, IIM releases any and all interest in the Leases and the Helmer-Bovill Property. In August 2008, pursuant to the Third Amendment to the IIM Agreement, the term was further extended for 3 additional years to August 10, 2011. In January 2010, pursuant to the Fourth Amendment to the IIM Agreement, the term was further extended to August 10, 2013. In addition, the Fourth Amendment re-allocated the number of common shares issuable to IIM by delineating the production plant/commercial product delivery milestone and re-allocating the related 400,000 shares by increasing the number of shares issuable upon completion of a feasibility study from 400,000 to 600,000 common shares, and the number of shares issuable upon completion of the permitting process from 500,000 to 700,000 common shares.
Page 49 of 58
100,000 common shares were issued to IIM in fiscal 2003 upon execution of the original IIM Agreement, and an additional 350,000 common shares were issued to IIM in fiscal 2005 upon the State of Idaho issuing leases in respect of the Helmer-Bovill Property. An additional 50,000 shares were issued in fiscal 2006 as consideration for the extension to the term granted under the Second Amendment to the IIM Agreement. In January 2013, we delivered to IIM 1.3 million common shares based upon (i) completion of the feasibility study titled “NI 43-101 Technical WBL Tailings Mineral Production Project, Latah County, Idaho” by B. Stryhas, C.P.G., H. Gatley, P.Eng., V.Obie, RM SME, and C.Hoag, C.P.G. and dated effective November 30, 2012 (the “Feasibility Study”); and (ii) receipt of a letter from the Idaho Department of Lands dated November 7, 2012 confirming that our permitting application had been accepted, along with other supporting documents (collectively, the “Permit”). In addition, we had commenced production and sale of a commercial product prior to delivery of the shares to IIM. The final share issuance was approved by the TSX Venture Exchange.
We believe that we fully performed our obligations under the IIM Agreement and that, upon delivery of the remaining 1.3 million shares required by the IIM Agreement, the contractual release of all IIM interest in the Leases and the Helmer-Bovill Property took effect. Further, we categorically deny any deceit or fraud in connection with entering into the Third Amendment and Fourth Amendment to the IIM Agreement with IIM. We intend to vigorously defend the action brought by Hoodoo and the Thomson Family Trust and to seek costs and damages from Hoodoo and the Thomson Family Trust.
Temporary Restraining Order
In July, 2014, we announced the engagement of Dr. Thomas Gallo, a former employee of Unimin Corporation (“Unimin”), as a consultant to oversee our ceramic test work and market development. On August 13, 2014, Unimin obtained a Temporary Restraining Order which restrains and enjoins Dr. Gallo from disclosing to us specifications of Unimin’s process in producing high purity quartz. On September 17, 2014, the North Carolina Court of Justice denied Unimin’s Motion for a Preliminary Injunction (the “P.I. Motion”) pursuant to Rule 65 of the North Carolina Rules of Civil Procedure and determined “Unimin has failed to present sufficient evidence to show that it is will succeed on the merits of its claims.”
MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Holders of Our Shares
As of the date of this registration statement, there were 139 registered shareholders.
Market Information
Our common shares trade in Canada on the TSX Venture Exchange under the symbol “IMA,” and over-the-counter in the United States on the OTCQX marketplace under the symbol “IMAHF.” The following is the high and low close information for our common stock during each fiscal quarter of our last two fiscal years on the TSX Venture Exchange and the OTCQX.
| TSXV | OTCQX** |
| High | Low | High | Low |
| CAD | USD* | CAD | USD* | USD | USD |
Q1 ended Jul. 31, 2012 | $ | 0.16 | $ | 0.16 | $ | 0.12 | $ | 0.12 | $ | 0.17 | $ | 0.12 |
Q2 ended Oct. 31, 2012 | $ | 0.195 | $ | 0.20 | $ | 0.08 | $ | 0.08 | $ | 0.12 | $ | 0.11 |
Q3 ended Jan. 31, 2013 | $ | 0.17 | $ | 0.17 | $ | 0.10 | $ | 0.10 | $ | 0.12 | $ | 0.1 |
Page 50 of 58
Q4 ended Apr. 30, 2013 | $ | 0.15 | $ | 0.15 | $ | 0.05 | $ | 0.05 | $ | 0.12 | $ | 0.06 |
Q1 ended Jul. 31, 2013 | $ | 0.165 | $ | 0.16 | $ | 0.055 | $ | 0.05 | $ | 0.14 | $ | 0.06 |
Q2 ended Oct. 31, 2013 | $ | 0.235 | $ | 0.23 | $ | 0.095 | $ | 0.09 | $ | 0.22 | $ | 0.14 |
Q3 ended Jan. 31, 2014 | $ | 0.28 | $ | 0.27 | $ | 0.20 | $ | 0.19 | $ | 0.27 | $ | 0.19 |
Q4 ended Apr. 30, 2014 | $ | 0.31 | $ | 0.28 | $ | 0.215 | $ | 0.19 | $ | 0.29 | $ | 0.19 |
* Converted from CAD to USD at the Bank of Canada noon rate for the particular closing date.
** High and low bid information for the OTCQX was not available for the above periods. For the periods presented, prices represent high and low closing prices during the period.
The last reported sale price of our common stock as of the close of business on November 14, 2014 was CAD $0.215 on the TSX Venture Exchange and USD $0.194 on the OTCQX.
Bid quotations entered on the OTCQX reflect inter-dealer prices, without retail mark-up, markdown or commission and may not represent actual transactions.
Dividend Rights
We have never declared, nor paid, any dividend since our incorporation and we do not foresee paying any dividend in the near future since all available funds will be used to conduct exploration activities. Any future payment of dividends will depend on our financing requirements and financial condition and other factors which the board of directors, in its sole discretion, may consider appropriate.
Under the Canada Business Corporations Act, we are prohibited from declaring or paying dividends if there are reasonable grounds for believing that:
(a) | We are, or after the payment of the dividend, we would be, unable to pay our liabilities as they become due; or |
(b) | The realizable value of our assets would, after giving effect to the dividend, be less than the aggregate of our liabilities and the stated capital of all classes. |
Equity Compensation Plan Information
The following table sets forth details of all our equity compensation plans as of April 30, 2014. As at April 30, 2014, our equity compensation plans consisted solely of our Stock Option Plan, which was approved by our shareholders on November 19, 2013.
Plan Category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
Equity compensation plans approved by security holders | 4,160,000 | CDN$0.26 | 3,441,970 |
Equity compensation plans not approved by security holders | - | - | - |
Total | 4,160,000 | CDN$0.26 | 3,441,970 |
Stock Option Plan
We received shareholder approval, on November 19, 2013, of our “rolling” stock option plan (the “Stock Option Plan”) whereby 10% of the number of our issued and outstanding shares at any given time may be reserved for issuance pursuant to the exercise of options. The TSX Venture Exchange requires that listed companies that have “rolling” stock option plans in place receive shareholder approval of such plans on a yearly basis at the Company’s annual general meeting.
Page 51 of 58
The Stock Option Plan was established to provide incentive to directors, officers, employees, management company employees and consultants who are eligible to participate in the Stock Option Plan.
Terms of the Stock Option Plan
Options may be granted under the Stock Option Plan to such service providers of us and our affiliates, if any, as the Board of Directors may from time to time designate. The exercise price of option grants will be determined by the Board of Directors, but cannot be lower than the price permitted by the TSX Venture Exchange. The Stock Option Plan provides that the number of common shares that may be reserved for issuance to any one individual upon exercise of all stock options held by such individual may not exceed 5% of the issued common shares, if the individual is a director or officer, or 2% of the issued common shares, if the individual is a consultant or engaged in providing investor relations services, on a yearly basis. Subject to earlier termination, all options granted under the Stock Option Plan will expire not later than the date that is five years from the date that such options are granted. In the event that an optionee ceases to be a director, officer, employee or consultant, the option will terminate within ninety days. In the event of the death of an optionee, the options will only be exercisable within 12 months of such death. Options granted under the Stock Option Plan are not transferable or assignable other than by will or other testamentary instrument or pursuant to the laws of succession.
RECENT SALES OF UNREGISTERED SECURITIES
During the past three years, we completed the following sales of unregistered securities:
On August 12, 2014, we issued 741,233 of our common shares in order to settle $211,937 of interest payable on certain promissory notes for the period from January 1, 2014 to May 31, 2014. The securities were issued pursuant to the provisions of Rule 506 of Regulation D of the Securities Act as the creditor represented that it was an accredited investor as defined in Rule 501 of Regulation D.
On July 31, 2014, we issued 412,193 of our common shares at a fair value of $96,000 and 412,193 non-transferable warrants, exercisable at a price of CDN$0.276 to CDN$0.305, all of which have an expiry date of December 1, 2016. The securities were issued in accordance with the terms of a loan agreement. The securities were issued pursuant to the provisions of Rule 506 of Regulation D of the Securities Act as the creditor represented that it was an accredited investor as defined in Rule 501 of Regulation D.
On March 3, 2014, we issued 1,001,112 of our common shares in order to settle $201,414 of interest payable on the promissory notes for the period up to December 31, 2013. The shares were issued pursuant to were issued pursuant to the provisions of Rule 506 of Regulation D of the Securities Act as the creditor represented that it was an accredited investor as defined in Rule 501 of Regulation D.
On January 31, 2014, we issued 3,100,000 units (each a “Unit”) at a price of CDN$0.20 ($0.18) per Unit for total proceeds of CDN$620,000 ($557,628). Each unit consisted of one common share and one-half share purchase warrant with each whole warrant entitling the holder to purchase one additional common share at a price of CDN$0.40 until January 31, 2017. In connection with this issuance, we paid a finder’s fee in cash of $16,747 and issued 200,000 finder warrants, with each finder warrant entitling the holder to purchase one common share at a price of CDN$0.25 until January 31, 2016. All of the securities issued in connection with this private placement were issued to U.S. Persons in reliance on section 4(a)(2) of the Securities Act.
On January 27, 2014, we issued 169,178 common shares at a fair value of $42,158 and 169,178 non-transferable warrants, of which 94,764 are exercisable at a price of CDN$0.23 and 74,414 are exercisable at a price of CDN$0.28, all of which have an expiry date of December 1, 2016. The securities were issued in accordance with the terms of a loan agreement. The securities were issued pursuant to the provisions of Rule 506 of Regulation D of the Securities Act as the creditor represented that it was an accredited investor as defined in Rule 501 of Regulation D.
Page 52 of 58
On October 23, 2013, we issued 1,170,084 of our common shares at a fair value of $142,382 and an additional 1,170,084 non-transferable warrants of which 667,520 are exercisable at a price of CDN$0.14 to CDN$0.185 per share, all of which have an expiry date of December 1, 2016. The securities were issued in accordance with the terms of a loan agreement. The securities were issued pursuant to the provisions of Rule 506 of Regulation D of the Securities Act as the creditor represented that it was an accredited investor as defined in Rule 501 of Regulation D.
On September 30, 2013, we issued 2,277,341 of our common shares at a fair value of CDN$0.10 ($0.097) per share to settle outstanding indebtedness of CDN$227,734 ($221,426). The shares were issued in connection with this private placement were issued to non-US Persons pursuant to the provisions of Regulation S promulgated under the Securities Act.
On April 18, 2013, we issued 3,710,365 of our common shares to settle outstanding indebtedness of CDN$371,036.50 ($362,762). The shares were issued to U.S. Persons pursuant to the provisions of Rule 506 of Regulation D of the Securities Act and to non-U.S. Persons pursuant to Regulation S of the Securities Act.
On April 8, 2013, we issued 1,188,314 of our common shares at a fair value of CDN$0.08 ($0.078) per share to settle outstanding indebtedness of CDN$95,085 ($93,221). The shares were issued pursuant to the provisions of Rule 506 of Regulation D of the Securities Act as the creditor represented that it was an accredited investor as defined in Rule 501 of Regulation D.
On March 22, 2013, we issued 284,129 of our common shares to satisfy semi-annual interest obligations of $39,274 with respect to convertible loans. The shares were issued to U.S. Persons pursuant to the provisions of Rule 506 of Regulation D of the Securities Act and to non-U.S. Persons pursuant to Regulation S of the Securities Act.
On January 21, 2013, we issued 1,300,000 of our common shares at a fair value of CDN$0.135 ($0.136) per share in accordance with the terms of a mineral property agreement. The shares were issued pursuant to the provisions of Rule 506 of Regulation D of the Securities Act as the subscriber represented that it was an accredited investor as defined in Rule 501 of Regulation D.
December 10, 2012 we issued 800,000 of our common shares at a fair value of CDN$0.18 ($0.184) per share, pursuant to the terms of a loan agreement. The shares were issued pursuant to the provisions of Rule 506 of Regulation D of the Securities Act as the creditor represented that it was an accredited investor as defined in Rule 501 of Regulation D.
On September 27, 2012, we issued 199,640 of our common shares to satisfy semi-annual interest obligations of $26,612 with respect to convertible loans. The shares were issued to U.S. Persons pursuant to the provisions of Rule 506 of Regulation D of the Securities Act and to non-U.S. Persons pursuant to Regulation S of the Securities Act.
On May 4, 2012, we issued 133,967 of our common shares to satisfy semi-annual interest obligations of $26,662 with respect to convertible loans. The shares were issued to U.S. Persons pursuant to the provisions of Rule 506 of Regulation D of the Securities Act and to non-U.S. Persons pursuant to Regulation S of the Securities Act.
On October 7, 2011, we issued 54,787 of our common shares satisfy semi-annual interest obligations of $11,683 with respect to convertible loans. The shares were issued to U.S. Persons pursuant to the provisions of Rule 506 of Regulation D of the Securities Act and to non-U.S. Persons pursuant to Regulation S of the Securities Act.
DESCRIPTION OF REGISTRANT’S SECURITIES TO BE REGISTERED
General
Our authorized capital consists of unlimited number of common shares, without par value. As of the date of this registration statement, we had 77,273,132 common shares issued and outstanding.
Page 53 of 58
Common Shares
The following is a summary of the material rights and restrictions associated with our common shares. This description does not purport to be a complete description of all of the rights of our shareholders and is subject to, and qualified in its entirety by, the provisions of our most current Articles and Bylaws, which are included as exhibits to this Registration Statement.
The holders of our common shares are entitled to receive notice of and to attend and vote at all meetings of the shareholders and each common share shall confer the right to one vote in person or by proxy at all meetings of the shareholders. One shareholder, whether present in person or by proxy, constitute a quorum for all meetings of the shareholders. Except as otherwise provided by the Canada Business Corporations Act, our Articles or our Bylaws, all action taken by the holders of a majority of the votes cast, excluding abstentions, at any meeting at which a quorum is present shall be valid and binding. In the case of certain fundamental changes such as liquidation, amalgamation or changes to our Notice of Articles, a “special resolution”, being a vote approved by two-thirds of the votes cast at a shareholders’ meeting, is required. Where a separate vote of a class, classes or series is required, a vote of a majority, for ordinary matters, or special majority, for fundamental changes, is required. Currently, our common shares are the only authorized class of shares in our capital stock. Our Articles do not provide for cumulative voting in the election of directors.
Holders of our common shares are, subject to the prior rights, if any, of any other class of shares, are entitled to receive such dividends in any financial year as the board of directors may determine by resolution, provided that dividends may not be declared or paid if there would be reasonable grounds for believe that (i) we would be unable to pay or liabilities as they become due after payment of the dividend, or (ii) if the realizable value of our assets would be less than the total of all of our liabilities and the stated capital of all classes of our shares. In the event of our liquidation, dissolution or winding-up, whether voluntary or involuntary, the holders of our common shares are entitled to receive, subject to the prior rights, if any, of the holders of any other class of shares, the remaining property and assets of the Company. The common shares do not carry any pre-emptive, subscription, redemption or conversion rights, nor do they contain any sinking fund provisions.
INDEMNIFICATION OF DIRECTORS AND OFFICERS
Indemnification
Under the provisions of the Canada Business Corporations Act (the “CBCA”) and our Bylaws, we are permitted to indemnify our directors and officers in respect of all costs, charges and expenses (including settlement amounts) reasonably incurred by them in connection with any civil, criminal, investigative or other proceeding to which the director or officer is involved as a result of being one of our directors or officers, or in connection with being a director or officer of any other entity at our request. However, our ability to indemnify such persons is limited to situations in which he or she:
(1) | Acted honestly and in good faith with a view towards our best interests (or to the best interests of the other entity for whom he or she acted as a director or officer at our request); and |
(2) | If the proceeding is a criminal or administrative proceeding enforced by a monetary penalty, he or she had reasonable grounds for believing that his or her conduct was lawful. |
With respect to actions brought by or on behalf of our Company, we may only indemnify directors or officers with the approval of a court.
However, if, in any proceeding, the director or officer is not judged to have committed any fault or omitted to do anything that he or she ought to have done, and conditions (1) and (2) above apply, then we are required (instead of merely being permitted) to indemnify that person.
54 of 58
Advance of Expenses
Under the CBCA, we are permitted to advance costs to our directors and officers for any actions referred to above. However, if, the director or officer is found not to have satisfied the conditions to act honestly and in good faith, or to not have had reasonable grounds for believing that his or her conduct was lawful, then that director or officer will be required to repay such advances.
Insurance
Under the CBCA and our Bylaws, we are permitted to purchase and maintain insurance for the benefit of our directors and officers and for any person acting as director or officer or other similar capacity for any other entity at our request.
Page 55 of 58
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Page 56 of 58
![](https://capedge.com/proxy/10-12G/0001472375-14-000316/imlogo.gif)
I-Minerals Inc.
Consolidated Financial Statements
April 30, 2014 and 2013
(Expressed in US dollars)
![](https://capedge.com/proxy/10-12G/0001472375-14-000316/bdologo.gif) | Tel: 604 688 5421 Fax: 604 688 5132 www.bdo.ca | BDO Canada LLP 600 Cathedral Place 925 West Georgia Street Vancouver BC V6C 3L2 Canada
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Directors and Stockholders,
I-Minerals Inc.
We have audited the accompanying consolidated balance sheets of I-Minerals Inc. (the “Company”) as of April 30, 2014 and 2013, and the related consolidated statements of loss, cash flows and capital deficit for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of I-Minerals Inc. as at April 30, 2014 and 2013, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company had an accumulated deficit of $24,748,829 since inception and expects to incur further losses in the development of its business. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ BDO CANADA LLP | |
| |
Chartered Accountants | |
Vancouver, Canada | |
| |
November 17, 2014
I-Minerals Inc. Consolidated Balance Sheets April 30, 2014 and 2013 |
(Expressed in US dollars) |
| Notes | | 2014 $ | | | 2013 $ | |
ASSETS | | | | | | | |
Current assets | | | | | | | |
Cash | | | 604,936 | | | 43,196 | |
Receivables and prepaids | | | 109,007 | | | 49,369 | |
| | | 713,943 | | | 92,565 | |
Equipment | | | 19,547 | | | 19,648 | |
Mineral property interest | 3 | | 305,850 | | | 305,850 | |
Deposits | | | 8,728 | | | 58,728 | |
| | | | | | | |
TOTAL ASSETS | | | 1,048,068 | | | 476,791 | |
| | | | | | | |
LIABILITIES | | | | | | | |
Current liabilities | | | | | | | |
Accounts payable and accrued liabilities | 4,10 | | 607,226 | | | 505,334 | |
Demand loans | 5 | | - | | | 100,000 | |
Loans | 5 | | - | | | 210,991 | |
Promissory notes | 6 | | - | | | 1,928,088 | |
| | | 607,226 | | | 2,744,413 | |
Promissory notes | 6 | | 4,346,769 | | | - | |
Derivative liabilities | 2,7 | | 3,280,245 | | | 236,203 | |
TOTAL LIABILITIES | | | 8,234,240 | | | 2,980,616 | |
| | | | | | | |
CAPITAL DEFICIT | | | | | | | |
Capital Stock | | | | | | | |
Authorized: | | | | | | | |
Unlimited common shares with no par value | | | | | | | |
Issued and fully paid: 76,019,706 (2013 – 68,301,991) common shares | 8 | | 15,935,039 | | | 14,756,503 | |
Commitment to issue shares | 6 | | 79,223 | | | - | |
Additional paid-in capital | | | 1,548,395 | | | 1,422,820 | |
Deficit | | | (24,748,829 | ) | | (18,683,148 | ) |
TOTAL STOCKHOLDERS’ EQUITY (CAPITAL DEFICIT) | | | (7,186,172 | ) | | (2,503,825 | ) |
| | | | | | | |
TOTAL LIABILITIES AND CAPITAL DEFICIT | | | 1,048,068 | | | 476,791 | |
On behalf of the Board
“Thomas M. Conway” Director | “W. Barry Girling” Director |
The accompanying notes are an integral part of these consolidated financial statements.
I-Minerals Inc. Consolidated Statements of Loss For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars) |
| Notes | | 2014 $ | | | 2013 $ | |
| | | | | | | |
| | | | | | | |
OPERATING EXPENSES | | | | | | | |
Amortization | | | 8,377 | | | 8,338 | |
Management and consulting fees | 8,10 | | 229,109 | | | 127,499 | |
Mineral property expenditures | 10 | | 1,848,128 | | | 1,211,547 | |
General and miscellaneous | | | 307,672 | | | 204,518 | |
Professional fees | | | 192,098 | | | 311,395 | |
| | | | | | | |
| | | (2,585,384 | ) | | (1,863,297 | ) |
OTHER (EXPENSES) INCOME | | | | | | | |
Foreign exchange gain (loss) | | | 10,435 | | | (4,929 | ) |
Financing fees | 8(d) | | - | | | (233,385 | ) |
Loss on extinguishment of debt | 5,6 | | (400,626 | ) | | (171,657 | ) |
Interest expense | 5,6 | | (372,968 | ) | | (176,672 | ) |
Accretion expense | | | (25,026 | ) | | (41,954 | ) |
Change in fair value of derivative liabilities | 2,7 | | (2,692,112 | ) | | 156,975 | |
| | | | | | | |
LOSS FOR THE YEAR | | | (6,065,681 | ) | | (2,334,919 | ) |
| | | | | | | |
Loss per share – basic and diluted | | | (0.09 | ) | | (0.04 | ) |
| | | | | | | |
Weighted average number of shares outstanding | | | 71,207,078 | | | 61,971,465 | |
The accompanying notes are an integral part of these consolidated financial statements.
I-Minerals Inc. Consolidated Statements of Cash Flows For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars) |
| | 2014 $ | | | 2013 $ | |
OPERATING ACTIVITIES | | | | | | |
Loss for the year | | (6,065,681 | ) | | (2,334,919 | ) |
Items not involving cash: | | | | | | |
Amortization | | 8,377 | | | 8,338 | |
Stock-based compensation | | 155,847 | | | - | |
Modification of share purchase warrants | | - | | | 233,385 | |
Loss on extinguishment of debt | | 400,626 | | | 171,657 | |
Unrealized foreign exchange | | (4,420 | ) | | 5,166 | |
Accretion expense | | 25,026 | | | 41,954 | |
Change in fair value of derivative liabilities | | 2,692,112 | | | (156,975 | ) |
Change in non-cash operating working capital items: | | | | | | |
Receivables and prepaids | | (59,638 | ) | | 90,214 | |
Accounts payable and accrued liabilities | | 399,353 | | | 237,915 | |
| | | | | | |
Cash flows used in operating activities | | (2,448,398 | ) | | (1,703,265 | ) |
| | | | | | |
INVESTING ACTIVITIES | | | | | | |
Deposits recovered (paid) | | 50,000 | | | (7,620 | ) |
Purchase of equipment | | (8,276 | ) | | (770 | ) |
| | | | | | |
Cash flows provided by (used in) investing activities | | 41,724 | | | (8,390 | ) |
| | | | | | |
FINANCING ACTIVITIES | | | | | | |
Proceeds from private placement, net of cash issuance costs | | 533,414 | | | - | |
Debt issue costs | | (10,000 | ) | | - | |
Promissory notes received | | 2,545,000 | | | 1,759,181 | |
Promissory notes repaid | | - | | | (13,771 | ) |
Demand loans repaid | | (100,000 | ) | | - | |
| | | | | | |
Cash flows provided by financing activities | | 2,968,414 | | | 1,745,410 | |
| | | | | | |
INCREASE IN CASH | | 561,740 | | | 33,755 | |
| | | | | | |
CASH, BEGINNING OF THE YEAR | | 43,196 | | | 9,441 | |
| | | | | | |
CASH, END OF THE YEAR | | 604,936 | | | 43,196 | |
| | | | | | |
SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | |
| | | | | | |
Interest paid | | 7,211 | | | 13,845 | |
Taxes paid | | - | | | - | |
The accompanying notes are an integral part of these consolidated financial statements.
I-Minerals Inc. Consolidated Statements of Capital Deficit For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars) |
| Number of Shares # | | Amount $ | | Commitment to Issue Shares $ | | Additional Paid-in Capital $ | | Accumulated Deficit $ | | Capital Deficit $ | |
| | | | | | | | | | | | |
Balance at April 30, 2012 | 60,685,576 | | 13,884,344 | | - | | 1,422,820 | | (16,348,229 | ) | (1,041,065 | ) |
| | | | | | | | | | | | |
Issued during the year: | | | | | | | | | | | | |
Shares issued to settle accounts payable and accrued liabilities | 1,806,050 | | 185,769 | | - | | - | | - | | 185,769 | |
Shares issued to settle convertible notes | 3,710,365 | | 362,762 | | - | | - | | - | | 362,762 | |
Shares issued pursuant to mineral property agreement | 1,300,000 | | 176,676 | | - | | - | | - | | 176,676 | |
Shares issued as a debt discount | 800,000 | | 146,952 | | - | | - | | - | | 146,952 | |
Loss for the year | - | | - | | - | | - | | (2,334,919 | ) | (2,334,919 | ) |
| | | | | | | | | | | | |
Balance at April 30, 2013 | 68,301,991 | | 14,756,503 | | - | | 1,422,820 | | (18,683,148 | ) | (2,503,825 | ) |
| | | | | | | | | | | | |
Issued during the year: | | | | | | | | | | | | |
Shares issued pursuant to private placement of units | 3,100,000 | | 409,505 | | - | | - | | - | | 409,505 | |
Less: issue costs – cash | - | | (24,214 | ) | - | | - | | - | | (24,214 | ) |
Less: issue costs – finder’s warrants | - | | (23,391 | ) | - | | - | | - | | (23,391 | ) |
Shares issued to settle accounts payable and accrued liabilities | 1,001,112 | | 266,743 | | - | | - | | - | | 266,743 | |
Shares issuable as a debt discount | - | | - | | 79,223 | | - | | - | | 79,223 | |
Shares issued to settle loans payable | 2,277,341 | | 365,353 | | - | | - | | - | | 365,353 | |
Shares issued as a debt discount | 1,339,262 | | 184,540 | | - | | - | | - | | 184,540 | |
Share-based payments | - | | - | | - | | 125,575 | | - | | 125,575 | |
Loss for the year | - | | - | | - | | - | | (6,065,681 | ) | (6,065,681 | ) |
| | | | | | | | | | | | |
Balance at April 30, 2014 | 76,019,706 | | 15,935,039 | | 79,223 | | 1,548,395 | | (24,748,829 | ) | (7,186,172 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
1. | NATURE OF BUSINESS AND BASIS OF PRESENTATION AND LIQUIDITY: |
| I-Minerals Inc. (the “Company”) was incorporated under the laws of British Columbia, Canada, in 1984. The Company is listed for trading on the TSX Venture Exchange under the symbol “IMA” and the OTCQX marketplace under the symbol “IMAHF”. |
| The Company’s principal business is the development of the Helmer-Bovill industrial mineral property (“the property”) located in Latah County, Idaho. The Helmer-Bovill property is comprised of twelve mineral leases that that host potentially economic deposits of feldspar, quartz and kaolinitic clays, primarily kaolinite and halloysite. |
| Basis of Presentation and Liquidity |
| These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) on the basis that the Company will continue as a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for the next year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. At April 30, 2014, the Company had not yet achieved profitable operations, had an accumulated deficit of $24,748,829 since inception and expects to incur further losses in the development of its business, all of which casts substantial doubt upon the Company’s ability to continue as a going concern and, therefore, that it may be unable to realize its assets and discharge its liabilities in the normal course of business. |
| The Company’s ability to continue as a going concern is dependent upon its ability to complete a feasibility study, to obtain the necessary financing to develop the property and to meet its obligations and repay its liabilities arising from normal business operations when they come due. Although the Company has been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms advantageous to the Company. The Company is currently receiving funds from a company controlled by a director of the Company through promissory notes (Notes 6 and 14). |
2. | SIGNIFICANT ACCOUNTING POLICIES: |
| Basis of Presentation and Principles of Consolidation |
| The consolidated financial statements include the accounts of the Company and its subsidiaries, i-Minerals USA, Inc. and CKD Ventures Ltd. All inter-company accounts and transactions have been eliminated. The Company’s fiscal year-end is April 30. |
| The preparation of these consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the useful life and recoverability of long lived assets, stock-based compensation, valuation of convertible debentures and derivative liabilities, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected. |
7
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| Cash and Cash Equivalents |
| The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. As at April 30, 2014 and 2013, the Company had no cash equivalents. |
| Equipment is carried at cost and is amortized over the estimated useful economic lives using the declining balance method at an annual rate of 30%. |
| Mineral Property Acquisition Costs |
| Mineral property acquisition costs are capitalized when incurred and will be amortized using the units-of-production method following the commencement of production. If a mineral property is subsequently abandoned or impaired, any capitalized costs will be expensed in the period of abandonment or impairment. The Company’s property has yet to reach the production stage. |
| Acquisition costs include cash consideration and the fair market value of shares issued on the acquisition of mineral property claims. |
| Mineral Property Exploration Costs |
| Mineral property exploration costs are expensed as incurred. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs incurred to develop such property are capitalized. Such costs will be amortized using the units-of-production method over the estimated useful life of the probable reserve. If mineral properties are subsequently abandoned or impaired, any capitalized costs will be charged to operations. |
| Impairment of Long-Lived Assets |
| Management tests long-lived assets to be held and used for recoverability whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Impairment is considered to exist if the future cash flows on an undiscounted basis are less than the carrying amount of the long-lived asset. An impairment loss is measured and recorded based on the difference between book value and fair value of the asset group, as determined through the application of a present value technique using expected future cash flows to estimate fair value in the absence of a market price. In estimating future cash flows, assets are grouped at the lowest level for which there is identifiable cash flows that are largely independent of cash flows from other asset groups. |
| Debt issue costs paid to third parties in connection with debt financings are capitalized as an asset and amortized over the term of the debt using the effective interest method. |
| Debt issuance costs paid to the purchaser of the debt are considered to be a reduction of the debt proceeds and a component of debt discount. Subsequently, the costs comprising this debt discount are amortized as financing fees over the term of the promissory notes using the effective interest method. During the year ended April 30, 2014, the Company amortized financing fees totaling $25,026 (2013 – $41,954). |
8
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| Financial Instruments and Fair Value Measures |
| The book value of cash, accounts receivable, accounts payable and accrued liabilities, demand loans and loans approximate their fair values due to the immediate or short-term maturity of those instruments. The fair value hierarchy under GAAP is based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following: |
| Level 1 - | quoted prices (unadjusted) in active markets for identical assets or liabilities; |
| Level 2 - | observable inputs other than Level I, quoted prices for similar assets or liabilities in active prices whose inputs are observable or whose significant value drivers are observable; and, |
| Level 3 - | assets and liabilities whose significant value drivers are unobservable by little or no market activity and that are significant to the fair value of the assets or liabilities. |
| The Company’s promissory notes are based on Level 2 inputs in the ASC 820 fair value hierarchy. The Company calculated the fair value of these instruments by discounting future cash flows using rates representative of current borrowing rates. At April 30, 2014, the promissory notes had a fair value of $4,368,045 (2013 – $1,905,000). |
| The Company had certain Level 3 liabilities required to be recorded at fair value on a recurring basis in accordance with US GAAP as at April 30, 2014 and April 30, 2013. As at April 30, 2014 and April 30, 2013 the Company’s Level 3 liabilities consisted of the warrants issued in connection with the Company’s offering of equity units in a private placement and warrants issued as financing fees as well as the grant of share purchase options to non-employees. As at April 30, 2012, the Company’s Level 3 liabilities included a derivative liability in respect of the bifurcated embedded converision features of the Company’s convertible notes payable. |
| The resulting Level 3 liabilities have no active market and are required to be measured at their fair value each reporting period based on information that is unobservable. |
| A summary of the Company’s Level 3 liabilities for the years ended April 30, 2014 and 2013 is as follows: |
| | 2014 $ | 2013 $ |
| | | |
| Conversion feature of Convertible Notes (Note 5) | | |
| | | |
| Beginning fair value | - | 30,362 |
| Change in fair value | - | (30,362) |
| Ending fair value | - | - |
| | | |
| Warrants (Note 7) | | |
| | | |
| Beginning fair value | 234,596 | 107,325 |
| Modification of terms | - | 233,385 |
| Issuance | 321,658 | - |
| Change in fair value | 2,655,132 | (106,114) |
| Ending fair value | 3,211,386 | 234,596 |
| | | |
| Non-employee options (Note 8(c)) | | |
| | | |
| Beginning fair value | 1,607 | 22,106 |
| Issuance | 30,272 | - |
| Change in fair value | 36,980 | (20,499) |
| Ending fair value | 68,859 | 1,607 |
| | | |
| Total Level 3 liabilities | 3,280,245 | 236,203 |
9
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| During the year ended April 30, 2013, the Company modified the terms associated with its outstanding share purchase warrants originally issued in connection with a private placement (Note 7). The incremental fair value of this warrant modification in the amount of $233,385 has been included in financing fees in the Statement of Loss for the year ended April 30, 2013 (Note 8(d)). |
| Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). There were no assets or liabilities measured at fair value on a nonrecurring basis during the year ended April 30, 2014 and, as noted above, during the year ended April 30, 2013, the Company re-measured the fair value of its outstanding warrants upon a modification of their terms (Note 7). |
| Earnings (Loss) Per Share |
| The basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For the year ended April 30, 2014, loss per share excludes 27,875,962 (2013 – 22,450,000) potentially dilutive common shares (related to outstanding options and warrants and a commitment to issue shares and warrants) as their effect was anti-dilutive. |
| Foreign Currency Translation |
| The Company’s functional and reporting currency is the US dollar. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date and non-monetary items are translated at exchange rates prevailing when the assets were acquired or obligations incurred. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income. |
| The Company accounts for income taxes using the asset and liability method. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized. |
| The Company has adopted the provisions of FASB ASC 740 "Income Taxes" regarding accounting for uncertainty in income taxes. The Company initially recognizes tax positions in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions are initially and subsequently measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority, assuming full knowledge of the position and all relevant facts. Application requires numerous estimates based on available information. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, and its recognized tax positions and tax benefits may not accurately anticipate actual outcomes. As additional information is obtained, there may be a need to periodically adjust the recognized tax positions and tax benefits. These periodic adjustments may have a material impact on the consolidated statements of operations. When applicable, the Company classifies penalties and interest associated with uncertain tax positions as a component of income tax expense in its consolidated Statement of Income (Loss). |
10
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| The Company accounts for all stock-based payments and awards under the fair value based method. Stock-based payments to non-employees are measured at the fair value of the consideration received, or the fair value of the equity instruments issued, or liabilities incurred, whichever is more reliably measurable. |
| The fair value of stock-based payments to non-employees is periodically re-measured until the counterparty performance is complete, and any change therein is recognized over the vesting period of the award and in the same manner as if the Company had paid cash instead of paying with or using equity based instruments. The cost of the stock-based payments to non-employees that are fully vested and non-forfeitable as at the grant date is measured and recognized at that date, unless there is a contractual term for services in which case such compensation would be amortized over the contractual term. |
| The Company accounts for the granting of stock options to employees using the fair value method whereby all awards to employees will be recorded at fair value on the date of the grant. The fair value of all stock options is expensed over their vesting period with a corresponding increase to additional paid-in capital. |
| Compensation costs for stock-based payments that do not include performance conditions are recognized on a straight-line basis. Compensation cost associated with a share based award having a performance condition is recognized are on the probable outcome of that performance condition during the requisite service period. Share based awards with a performance condition are accrued on an award by award basis. |
| The Company uses the Black-Scholes option valuation model to calculate the fair value of stock options at the date of the grant. Option pricing models require the input of highly subjective assumptions, including the expected price volatility. Changes in these assumptions can materially affect the fair value estimates. |
| The Company evaluates its financial instruments and other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 815. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market at each balance sheet date and recorded as a liability and the change in fair value is recorded in the consolidated statement of loss. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. |
| The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Derivative instruments that become subject to reclassification are reclassified at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not settlement of the derivative instrument is expected within 12 months of the balance sheet date. |
| The Company uses the Black-Scholes option valuation model to value derivative liabilities. This model uses Level 3 inputs in the fair value hierarchy established by ASC 820 Fair Value Measurement. |
11
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| Recent Accounting Pronouncements |
| In June 2014, the FASB issued ASU No. 2014-10, "Development Stage Entities" (“ASU 2014-10”) which removes the definition of a development stage entity from the Master Glossary of the Accounting Standards Codification, thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the update eliminates the requirements for development stage entities to (1) present inception-to-date information in the statements of income, cash flows, and shareholder equity, (2) label the financial statements as those of a development stage entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage. ASU No. 2014-10 is effective for fiscal years and interim periods beginning after December 15, 2014, with early adoption permissible. The Company has elected to early adopt ASU 2014-10 allowing the Company to cast financial statements without the inception to date information and without references to exploration stage. |
| In June 2014, FASB issued an Accounting Standards Update No, 2014-12 (“ASU 2014-12”) on the Accounting for Share-Based Payments when the terms of an award provide that a performance target could be achieved after the requisite service period. The guidance requires that a performance target that affects vesting and that could be achieved after the requisite service period, be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation – Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. ASU 2014-12 is effective for annual periods and interim periods within those annual periods beginning after December 15, 2015 with early adoption permitted. The Company has early adopted ASU 2014-12 without material effect on the Company’s consolidated financial statements. |
| 3. MINERAL PROPERTY INTEREST: |
| Helmer-Bovill Property – Latah County, Idaho |
| The Company entered into a purchase and sale agreement with Idaho Industrial Minerals LLC (“IIM”), a company in which one of the Company’s directors has a 25% interest, under which the Company had the right to acquire a 100% interest in 10 lease applications that comprise the Helmer-Bovill property by issuing to IIM a total of 1,750,000 shares of the Company. During fiscal 2009, 50,000 shares were issued in return for an extension of the agreement. During fiscal 2010, the terms of the agreement were further amended and the agreement was extended until August 2013. Under the terms of the amended agreement, the shares were to be issued based on certain development-based benchmarks being attained as follows: |
| - 100,000 shares upon assignment of the mineral lease applications to the Company (issued);
- 350,000 shares upon the State of Idaho issuing mineral leases to the Company (issued);
- 600,000 shares upon the completion of a feasibility study (issued); and,
- 700,000 shares upon completion of the permitting process necessary to construct and operate a mining facility (issued).
|
12
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| On January 21, 2013, the Company issued the final 1,300,000 shares to IIM at a fair value of $176,676, determined by reference to the trading price of the Company’s shares on the transaction date. With the issuances of the final tranches of shares, the Company believes it has now fulfilled all its obligations under the purchase and sale agreement with IIM (Note 12). |
| During the year ended April 30, 2012, the Company acquired an undivided 100% interest in two State of Idaho mineral leases contiguous to the Helmer-Bovill Property. The Company paid $10,000 and issued 50,000 shares at the fair value of $15,170. The two State of Idaho mineral leases are subject to a 3% production royalty on gross sales. |
4. | ACCOUNTS PAYABLE AND ACCRUED LIABILITIES: |
| | April 30, 2014 $ | April 30, 2013 $ |
| | | |
| Trade payables | 272,436 | 211,996 |
| Amounts due to related parties (Note 10) | 177,611 | 205,200 |
| Interest payable on demand loans | - | 3,000 |
| Interest payable on loans | - | 6,330 |
| Interest payable on promissory notes | 157,179 | 78,808 |
| | | |
| Total accounts payable and accrued liabilities | 607,226 | 505,334 |
5. | DEMAND LOANS AND LOANS: |
| Summary of demand loans and loans are as follows: |
| | April 30, 2014 $ | April 30, 2013 $ |
| | | |
| Demand loans | - | 100,000 |
| Loans | - | 210,991 |
| | | |
| Total loans | - | 310,991 |
| On June 30, 2009, the Company completed the first tranche of a non-brokered unsecured convertible loan financing, raising $250,000. On September 15, 2009, the Company completed the second tranche, raising $192,880. On January 29, 2010, the Company completed Series B, raising $422,550 (CDN$ 450,000) (collectively the “Convertible Loans”). |
| Interest was at 12 per cent per year, calculated semi-annually and paid semi-annually in either cash or shares, at the election of the Company. The Convertible Loans had a term of two years and were convertible into shares of the Company at the rate of one share per CDN$0.35 of principal outstanding, with exchange rates fixed at the dates of issuance. Accordingly, the first tranche, second tranche and Series B Convertible Loans were convertible into 830,565 shares, 599,006 shares and 1,285,714 shares, respectively. |
13
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| During the year ended April 30, 2012, the Company extended the term of the Convertible Loans to January 29, 2013. Of the $222,075 (CDN$225,000) in Series B convertible loans extended, the conversion price was reduced to CDN$0.25 per share (900,000 shares). The remaining $222,075 (CDN$225,000) in Series B Convertible Loans were repaid in full. The conversion feature of the convertible loans expired on January 29, 2013 and the Convertible Loans became due on demand loans (the “Demand Loans”). The conversion features of the Convertible Loans were bifurcated as a derivative liability given that the conversion prices were denominated in CDN$ whereas the Company’s functional currency has been determined to be US$. In accordance with the guidance of ASC 815, the derivative liability was measured at its respective fair value each reporting period with the change in fair value thereon recorded in the Statement of Loss each fiscal reporting period. At April 30, 2012, the fair value of the derivative laibilty associated with the embedded conversion feature of the Company’s convertible notes payable was determined to be $30,362 using the Black-Scholes model with the following assumptions: stock price – CDN$0.16; expected life – 0.75 years; strike prices – CDN$0.25 - $CDN 0.35; volatility – 79.58%, risk free discount rate – 1.34%. |
| The remaining debt discount related to the issuance of convertible debt in the amount of $41,954 as at April 30, 2012 was recorded as accretion expense during the year ended April 30, 2013. |
| On April 18, 2013, CDN$12,500 ($12,094) and $319,295 of the Demand Loans plus accrued interest of $6,668 were settled by the issuance of 3,710,365 shares at the aggregate fair value of $362,762. The Company recorded a loss on debt extinguishment of $24,705 in respect of this transaction. |
| Demand Loans totaling $210,991 were converted to Loans due April 1, 2014 with no change in other terms. |
| During the year ended April 30, 2014, the Company repaid the Demand Loans totalling $100,000 plus accrued interest thereon of $6,411. |
| During the year ended April 30, 2014, the Company issued 2,277,341 shares having a fair value of $365,353 to settle Loans totaling $221,426 including accrued interest thereon of $14,855 resulting in a loss on extinguishment of debt in the amount of $143,927. |
| During the year ended April 30, 2014, the Company recorded interest totalling $11,991 (2013 - $76,176) on its demand loans and loans. |
| | April 30, 2014 $ | April 30, 2013 $ |
| | | |
| Promissory notes | 4,346,769 | 1,928,088 |
| | | |
| Total promissory notes | 4,346,769 | 1,928,088 |
| During the year ended April 30, 2012, the Company issued a $150,000 promissory note bearing interest at 12% for funds advanced from a director of the Company (the “Lender”). |
| During the year ended April 30, 2013, the Company issued $850,000 of promissory notes bearing interest at 9.5% for funds advanced from the Lender. In addition the Company issued $905,000 of promissory notes bearing interest at 12% for funds advanced from the Lender. On September 12, 2012, the Company and the Lender agreed to amend previously issued promissory notes totalling $1,000,000 that included advances totalling $150,000 bearing interest at 12% and $850,000 of advances bearing interest at 9.5% along with accrued interest thereon of $23,088 by way of issuing a new promissory note having a principal balance of $1,023,088 bearing interest at 12%. |
14
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| In addition, as part of the agreement to amend the previously issued promissory notes, the Company issued 800,000 common shares to the Lender having an aggregate fair value of $146,952 based on their quoted market price. This amendment was accounted for as a debt extinguishment with a corresponding loss on debt extinguishment of $146,952 recorded in the Statement of Loss for the year ended April 30, 2013. |
| On September 13, 2013, the Company and the Lender agreed to amend previously issued promissory notes totalling $1,800,000 bearing interest at 12% along with accrued interest thereon of $81,226 by way of issuing a new promissory note having a principal balance of $1,881,226 also bearing interest at 12%. As part of this amendment, the Company issued 1,058,322 common shares having an aggregate fair value of $121,706 based on their quoted market price and 1,058,322 share purchase warrants having a fair value of $69,664 to the Lender. The fair value of the warrants was determined using the Black-Scholes model with the following assumptions: stock price – CDN$0.115; expected life – 3.22 years; strike prices – CDN$0.14 - $CDN 0.1722 volatility – 100.7%, risk free discount rate – 1.13%. This amendment was accounted for as a debt extinguishment with a corresponding loss on debt extinguishment of $191,370 recorded in the Statement of Loss for the year ended April 30, 2014. In addition, the maturities of the promissory notes were established as to $1,000,000 on December 31, 2015, $2,000,000 on June 30, 2016 and the balance due on December 31, 2016. |
| Pursuant to the debt amendment agreement dated September 13, 2013, the Company agreed to issue the Lender bonus shares equal to 6% of each loan tranche advanced divided by the Company’s common share market price where, for purposes of calculating the number of shares issuable for each loan tranche, the Company’s common share market share price is discounted by 25% as allowed by regulation. The amount of bonus shares issued is subject to a minimum price of $CDN 0.105 and a maximum of 1,720,649 bonus shares. In addition, the Company will issue the Lender an equal number of share purchase warrants for each loan tranche advanced. Each bonus share purchase warrant will entitle the Lender to purchase one common share of the Company at a price equal to the greater of (a) the market price of the Company’s common shares on the date of the advance and (b) the volume weighted average price of the Company’s common shares over the twenty trading days immediately prior to the date of the advance. The bonus share purchase warrants expire on the earlier of (a) December 1, 2016 and (b) the date the advance has been repaid in full, including interest. |
| On January 27, 2014, the Company and the Lender executed an agreement whereby the Lender agreed to advance up to $5,787,280 to be advanced to the Company in tranches, of which $4,554,280 had been advanced as at April 30, 2014. Certain conditions may result in early repayment. |
| The promissory notes bear interest at the rate of 12% per annum and during the year, the Company recorded interest totalling $360,977 (2013 - $100,496) on its promissory notes. Interest is payable semi-annually as calculated on May 31st and November 30th. Interest is to be paid either in cash or in common shares at the option of the Lender. |
| During the year ended April 30, 2014, the Company issued additional promissory notes bearing interest at 12% for an aggregate of $2,545,000 of funds advanced from the Lender. |
| During the year ended April 30, 2014, the Company issued 280,940 bonus shares to the Lender at the fair value of $62,834 and the Company was committed to issuing an additional 313,350 bonus shares to the Lender at the fair value of $79,223. The fair value of the bonus shares was determined by reference to the trading price of the Company’s common shares on the date the advances were received. The Company also issued 280,940 bonus share purchase warrants and the Company was committed to issuing an additional 313,350 bonus share purchase warrants to the Lender. The aggregate of 594,290 bonus share purchase warrants had a weighted average exercise price of $0.19. The fair value of bonus share purchase warrants issued/committed to be issued during the year ended April 30, 2014 of $80,480 was estimated using the Black-Scholes option pricing model with the following weighted average assumptions: stock price – CDN$0.16; exercise price – CDN$0.19; expected risk-free interest rate – 1.13%; expected life – 3.1 years; expected volatility – 102% and expected dividend rate – 0%. |
15
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| During the year ended April 30, 2014, the Company settled $201,414 of interest payable on the promissory notes by the issuance of 1,001,112 common shares at the fair value of $266,743 (Note 10). Accordingly, the Company recorded a loss on settlement of debt of $65,329. |
| The aggregate finance fees of $232,539, including $10,000 of legal fees, are recorded against the Promissory Notes balance and are being amortized to the Statement of Loss over the life of the Promissory Notes using the effective interest method. The unamortized debt discount as at April 30, 2014 is $207,511 (2013 – $Nil). |
| The Promissory Notes are collateralized by the Company’s Helmer-Bovill Property. |
| The Company has share purchase warrants exercisable into common shares at an exercise price denominated in Canadian dollars. As a variable amount of US dollars are exercisable into a fixed number of common shares, the share purchase warrants are classified as derivative liabilities. |
| The Company records the fair value of the share purchase warrants in accordance with ASC 815, “Derivatives and Hedging”. The Company uses the Black-Scholes option pricing model to calculate the fair values of the derivative liabilities. The fair value of the derivative liability is revalued on each balance sheet date with corresponding gains and losses recorded in the Statement of Loss. |
| | $ |
| | |
| Balance, April 30, 2012 | 107,325 |
| | |
| Financing fees resulting from modification of the terms of warrants | 233,385 |
| Change in fair value of warrant derivatives | (106,114) |
| | |
| Balance, April 30, 2013 | 234,596 |
| | |
| Bonus warrants issued pursuant to promissory notes (Note 6) | 150,144 |
| Warrants issued pursuant to private placement of units (Note 8) | 148,123 |
| Warrants issued as private placement finders’ fees (Note 8) | 23,391 |
| Change in fair value of warrant derivatives | 2,655,132 |
| | |
| Balance, April 30, 2014 | 3,211,386 |
| Warrant Derivative Liabilities |
| At April 30, 2014, the Company determined the fair value of Warrant Derivative Liabilities to be $3,211,386 (2013 - $234,596) as estimated using the Black-Scholes option pricing model with the following weighted average assumptions: |
| | 2014 | 2013 |
| | | |
| Stock price (CDN$) | 0.19 | 0.06 |
| Exercise price (CDN$) | 0.16 | 0.40 |
| Risk-free interest rate (%) | 1.13 | 1.13 |
| Expected life (years) | 3.10 | 3.00 |
| Expected volatility (%) | 101 | 93 |
| Expected dividends ($) | Nil | Nil |
16
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| Unlimited number of common shares, without par value. |
| The holders of common shares are entitled to receive dividends which are declared from time to time, and are entitled to one vote per share at meetings of the Company. All shares are ranked equally with regards to the Company’s residual assets. |
| During the year ended April 30, 2014, the Company completed the following stock transactions: |
| i) | On September 30, 2013, the Company issued 2,277,341 common shares with a fair value of $365,353 to settle CDN$212,500 ($206,571) of Loans plus accrued interest of CDN$15,234 ($14,855) (Note 5). |
| ii) | On October 23, 2013, the Company issued 1,170,084 common shares with a fair value of $142,382 as a debt discount. |
| iii) | On January 27, 2014, the Company issued 169,178 common shares with a fair value of $42,158 as a debt discount. |
| iv) | On January 31, 2014, the Company completed a private placement of 3,100,000 units at CDN$0.20 per unit for gross proceeds of $557,628 (CDN$620,000). Each unit is comprised of one common share and one-half of one share purchase warrant. Each whole warrant entitles the holder to purchase one additional common share at a price of CDN$0.40 per share until January 31, 2016. A value of $148,123 has been attributed to these warrants using the Black-Scholes option pricing model and has been recorded as a derivative liability (Note 7). |
| The Company paid commissions consisting of $16,747 and 200,000 finder’s warrants. A value of $23,391 has been attributed to these warrants using the Black-Scholes option pricing model and has been recorded as a derivative liability (Note 7). Each finder’s warrant entitles the holder to purchase one common share at a price of CDN$0.25 per share until January 31, 2016. In addition, the Company incurred legal and other out-of-pocket expenses related to the private placement in the amount of $7,467. |
| The fair value for the warrants issued in connection with this private placement was estimated using the Black-Scholes option pricing model with the following assumptions: stock price – CDN$0.23; exercise price – CDN$0.25; expected risk-free interest rate – 1.13%; expected life – 2.0 years; expected volatility – 114% and expected dividend rate – 0%. |
| v) | On March 4, 2014, the Company issued 1,001,112 common shares with a fair value of $266,743 as settlement of accrued interest payable on promissory notes (Note 6). |
| During the year ended April 30, 2013, the Company completed the following stock transactions: |
| i) | On May 4, 2012, the Company issued 133,967 common shares with a fair value of $26,662 as settlement of accrued interest payable on Convertible Loans. |
| ii) | On September 27, 2012, the Company issued 199,640 common shares with a fair value of $26,612 as settlement of accrued interest payable on Convertible Loans. |
17
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| iii) | On December 10, 2012, the Company issued 800,000 common shares with a fair value of $146,952 as a debt discount. |
| iv) | On January 21, 2013, the Company issued 1,300,000 common shares with a fair value of $176,676 pursuant to a mineral property agreement (Note 3). |
| v) | On March 22, 2013, the Company issued 284,129 common shares with a fair value of $39,274 as settlement of accrued interest pursuant to the Convertible Loans. |
| vi) | On April 8, 2013, the Company issued 1,188,314 common shares with a fair value of $93,221 as settlement of accounts payable and accrued liabilities. |
| vii) | On April 18, 2013, the Company issued 3,710,365 common shares with a fair value of $362,762 as settlement of Demand Loans (Note 5). |
| The Company has granted stock options under the terms of its Stock Option Plan (the “Plan”). The Plan provides that the directors of the Company may grant options to purchase common shares to directors, officers, employees and service providers of the Company on terms that the directors of the Company may determine are within the limitations set forth in the Plan. The maximum number of shares available under the Plan is limited to 10% of the issued common shares. The maximum term of stock options is ten years. All stock options vest on the date of grant, unless otherwise stated. As at April 30, 2014, the Company had 3,441,971 (2013 – 4,380,199) stock options available for grant pursuant to the Plan. |
| The Company’s stock options outstanding as at April 30, 2014 and 2013 and the changes for the years then ended are as follows: |
| | Number Outstanding | | Weighted Average Exercise Price | Aggregate Intrinsic Value $ |
| | | | | |
| Balance at April 30, 2012 | 2,920,000 | CDN$ | 0.42 | - |
| Expired | (470,000) | CDN$ | 0.44 | |
| | | | | |
| Balance at April 30, 2013 | 2,450,000 | CDN$ | 0.42 | - |
| Granted | 2,410,000 | CDN$ | 0.15 | |
| Cancelled | (700,000)(1) | CDN$ | 0.46 | |
| | | | | |
| Balance outstanding at April 30, 2014 | 4,160,000 | CDN$ | 0.26 | - |
| Balance exercisable at April 30, 2014 | 3,450,000 | CDN$ | 0.27 | |
| (1) | During the year ended April 1, 2014, the Company cancelled 700,000 options that had performance conditions associated with its Kelly Basin Project and concurrently awarded 810,000 options with performance conditions associated with its Bovill Kaolin Project. The cancellation and subsequent granting of options was considered to be a modification of a share-based award. The incremental fair value of this award was determined to be $141,772 using the Black Scholes option pricing model with the following inputs: exercise prices- 250,000 at CDN$0.10, 260,000 at CDN$0.15, 300,000 at CDN$0.25; share price - CDN$0.23; expected volatility – 106%; risk free interest rate – 1.42%; expected life – 5 years. Subsequent to this award modification, the Company recorded compensation cost in respect of this award totaling $15,143. |
18
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| Summary of stock options outstanding at April 30, 2014: |
| Security | Number Outstanding | Exercise Price | Expiry Date | Remaining Contractual Life (years) |
| | | | | |
| Stock options | 1,150,000 | CDN$ 0.40 | January 7, 2015 | 0.69 |
| Stock options | 100,000 | CDN$ 0.40 | February 15, 2015 | 0.80 |
| Stock options | 500,000 | CDN$ 0.40 | December 1, 2015 | 1.59 |
| Stock options | 1,400,000 | CDN$ 0.10 | July 30, 2018 | 4.25 |
| Stock options | 260,000 | CDN$ 0.15 | July 30, 2018 | 4.25 |
| Stock options | 300,000 | CDN$ 0.25 | July 30, 2018 | 4.25 |
| Stock options | 200,000 | CDN$ 0.25 | November 19, 2018 | 4.56 |
| Stock options | 150,000 | CDN$ 0.25 | January 8, 2019 | 4.70 |
| Stock options | 100,000 | CDN$ 0.25 | April 25, 2019 | 4.99 |
| The stock options vest on the date of grant, based on the completion of certain performance milestones or based on the passage of time. |
| The weighted average grant date fair value of stock options granted during the year ended April 30, 2014 of $0.09 was estimated using the Black-Scholes option pricing model with the following weighted average assumptions: stock price – CDN$0.13; exercise price – CDN$0.15; expected risk-free interest rate – 1.65%; expected life – 5.0 years; expected volatility – 107% and expected dividend rate – 0%. Expected volatility was determined by reference to the historical volatility of the Company’s common shares trading on the TSX Venture Exchange. |
| Non-Employee Stock Options |
| In accordance with the guidance of ASC 815-40-15, stock options awarded to non-employees that are fully vested and exercisable in Canadian dollars are required to be accounted for as derivative liabilities because they are considered not to be indexed to the Company’s stock due to their exercise price being denominated in a currency other than the Company’s functional currency. Stock options awarded to non-employees that are not vested are accounted for as equity awards until the terms associated with their vesting requirements have been met. As at April 30, 2014 and 2013, there are no non-employee stock option awards that have not vested. |
| The non-employee stock options are accounted for at their respective fair values and are summarized as follows for the years ended April 30, 2014 and 2013: |
| | 2014 $ | 2013 $ |
| | | |
| Fair value of non-employee options, beginning of the year | 1,607 | 22,106 |
| Fair value of non-employee options, at issuance | 30,272 | - |
| Change in fair value of non-employee stock options during the year | 36,980 | (20,499) |
| | | |
| Fair value of non-employee options, end of the year | 68,859 | 1,607 |
19
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| The Company determined the fair value of its non-employee stock options as at April 30, 2014 and 2013 using the Black Scholes option pricing model with the following weighted average assumptions: |
| | 2014 | 2013 |
| | | |
| Stock price (CDN$) | 0.13 | 0.06 |
| Exercise price (CDN$) | 0.28 | 0.40 |
| Risk-free interest rate (%) | 1.16 | 0.97 |
| Expected life (years) | 2.2 | 1.73 |
| Expected volatility (%) | 90 | 89 |
| Expected dividends ($) | Nil | Nil |
| The non-employee options are required to be re-valued with the change in fair value of the liability recorded as a gain or loss on the change of fair value of derivative liability and included in other items in the Company’s Consolidated Statements of Loss at the end of each reporting period. The fair value of the options will continue to be classified as a liability until such time as they are exercised, expire or there is an amendment to the respective agreements that renders these financial instruments to be no longer classified as a liability. |
| As at April 30, 2014, the unamortized compensation cost expected to be recognized by the fiscal year ended April 30, 2016 is $126,629 and the intrinsic value of options expected to vest is $79,863 (CDN$87,800). |
| Share-based payments are classified in the Company’s Statement of Loss as follows: |
| | 2014 $ | 2013 $ |
| | | |
| Management and consulting fees | 155,847 | - |
| | | |
| | 155,847 | - |
| d) | Share purchase warrants: |
| A summary of fully-exercisable share purchase warrants as at April 30, 2014 and 2013 and the changes for the years then ended are as follows: |
| | Number Outstanding | | Weighted Average Exercise Price |
| | | | |
| Balance at April 30, 2012 | 23,722,428 | CDN$ | 0.39 |
| Expired | (3,722,428) | CDN$ | 0.36 |
| | | | |
| Balance at April 30, 2013 | (1)20,000,000 | CDN$ | 0.40 |
| Issued | 3,402,612 | CDN$ | 0.29 |
| | | | |
| Balance at April 30, 2014 | 23,402,612 | CDN$ | 0.39 |
| (1) | On April 29, 2013, the Company extended the life of 20,000,000 warrants from April 29, 2013 to April 29, 2016. This resulted in warrant modification expense of $233,385, crediting derivative liabilities, using the following assumptions: stock price – CDN$0.30; expected risk-free interest rate – 1.13%; expected life –3.00 years; expected volatility – 93%; and expected dividend rate – 0%. |
20
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| Summary of warrants outstanding at April 30, 2014: |
| Security | Number Outstanding | Exercise Price | Expiry Date |
| | | | |
| Warrants | 1,550,000 | CDN$ 0.40 | January 31, 2016 |
| Warrants | 200,000 | CDN$ 0.25 | January 31, 2016 |
| Warrants | 20,000,000 | CDN$ 0.40 | April 29, 2016 |
| Warrants | 667,520 | CDN$ 0.14 | December 1, 2016(1) |
| Warrants | 122,142 | CDN$ 0.14266 | December 1, 2016(1) |
| Warrants | 104,119 | CDN$ 0.165 | December 1, 2016(1) |
| Warrants | 76,723 | CDN$ 0.17 | December 1, 2016(1) |
| Warrants | 87,818 | CDN$ 0.17223 | December 1, 2016(1) |
| Warrants | 111,762 | CDN$ 0.185 | December 1, 2016(1) |
| Warrants | 74,414 | CDN$ 0.28 | December 1, 2016(1) |
| Warrants | 94,764 | CDN$ 0.23 | December 1, 2016(1) |
| Warrants | 92,357 | CDN$ 0.276 | December 1, 2016(1) |
| Warrants | 96,261 | CDN$ 0.292 | December 1, 2016(1) |
| Warrants | 79,293 | CDN$ 0.28 | December 1, 2016(1) |
| Warrants | 45,439 | CDN$ 0.29 | December 1, 2016(1) |
| (1) | The warrants are exercisable until the earlier of December 1, 2016 or the date that the promissory note advance is repaid (Note 6). |
| A reconciliation of the income tax provision computed at statutory rates to the reported income tax provision for the years ended April 30, 2014 and 2013 is as follows: |
| | 2014 $ | 2013 $ |
| | | |
| Statutory tax rate | 26.00% | 25.00% |
| | | |
| Loss before income taxes | (6,065,681) | (2,334,919) |
| | | |
| Expected income tax recovery | (1,577,000) | (584,000) |
| Increase (decrease) in income tax recovery resulting from: | | |
| Derivative liability | 700,000 | (39,000) |
| Other permanent differences | 48,000 | 17,000 |
| Loss on debt extinguishment | 104,000 | - |
| Non-deductible financing fees | - | 58,000 |
| Share issue costs | (71,000) | - |
| Effect of change in statutory rate | (40,000) | - |
| Foreign income taxed at foreign rate | (181,000) | (135,000) |
| Impact of over-provision in previous year | (59,000) | |
| Increase in valuation allowance | 1,076,000 | 683,000 |
| | | |
| Income tax expense | - | - |
21
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| The significant components of the Company’s deferred income tax assets and liabilities after applying enacted corporate tax rates at April 30, 2014 and 2013 are as follows: |
| | 2014 $ | 2013 $ |
| | | |
| Deferred income tax assets (liabilities) | | |
| Operating losses carried forward | 4,919,000 | 3,882,000 |
| Resource property | 1,037,000 | 1,005,000 |
| Capital assets | - | 5,000 |
| Share issuance costs | 103,000 | 92,000 |
| Other | 1,000 | - |
| Valuation | (6,060,000) | (4,984,000) |
| | | |
| Net deferred income tax asset | - | - |
| At April 30, 2014, the Company has accumulated non-capital losses totalling $4,620,000 (2013 - $4,004,000) in Canada and net operating losses of $10,622,000 (2013 - $8,354,000) in the USA, which are available to carryforward and offset future years’ taxable income. The losses expire in various amounts from 2015 to 2034. |
| The Company has adopted certain provisions of ASC 740, “Income Taxes”, which prescribes a recognition threshold and measurement attribute for the recognition and measurement of tax positions taken or expected to be taken in income tax returns. The provisions also provide guidance on the de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, and accounting for interest and penalties associated with tax positions. |
| The Company files income tax returns in the U.S. federal jurisdiction, various state and foreign jurisdictions. The Company’s tax returns are subject to tax examinations by U.S. federal and state tax authorities, or examinations by foreign tax authorities until respective statute of limitation. The Company currently has no tax years under examination. The Company is subject to tax examinations by tax authorities for all taxation years commencing after 2003. |
| At April 30, 2014, the Company does not have an accrual relating to uncertain tax positions. It is not anticipated that unrecognized tax benefits would significantly increase or decrease within 12 months of the reporting date. |
| Provision has not been made for U.S. or additional foreign taxes on undistributed earnings of foreign subsidiaries. Such earnings have been and will continue to be reinvested but could become subject to additional tax if they were remitted as dividends, or were loaned to the Company affiliate. It is not practicable to determine the amount of additional tax, if any, that might be payable on the undistributed foreign earnings. |
10. | RELATED PARTY TRANSACTIONS: |
| During the year ended April 30, 2014, management and consulting fees of $56,383 (2013 – $59,666) were charged by directors or officers or companies controlled by them. A further $158,000 (2013 – $150,000) in consulting fees were charged by directors and are included with mineral property exploration costs. |
| During the year ended April 30, 2014, the Company settled $201,414 of interest payable on the Promissory Notes owed to a company controlled by a Director by issuing 1,001,112 common shares at the fair value of $266,743 (Note 6). |
| Included in accounts payable and accrued liabilities are amounts owed to directors or officers or companies controlled by them. As at April 30, 2014, the amount was $177,611 (2013 – $205,200). All amounts are non-interest bearing, unsecured, and due on demand. |
22
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| The promissory notes received from a company controlled by a director during the years ended April 30, 2014 and 2013 (Note 6) are related party transactions. |
| On February 13, 2013, the Company settled accounts payable and accrued liabilities due to the former Chief Executive Officer by making a cash payment of $30,000, issuing 1,188,314 common shares at the fair value of $93,221 and agreeing to pay $30,000 in six monthly payments beginning October 1, 2013 (paid). |
| The Company considers its business to comprise a single operating segment being the exploration of its resource property. Substantially all of the Company’s long-term assets and operations are located in Latah County, Idaho. |
| On March 20, 2014, the Company announced that it had been served with a complaint by Robert Lemke (carrying on business as Hoodoo Resources, LLC) and the Brent Thomson Family Trust, each minority partners as to a 12.5% interest in Idaho Industrial Minerals, LLC (“IIM”). Following preliminary review of the complaint by management and legal counsel, in addition to a separate declaratory action pending amongst the members of IIM, management believes that Thomson and Lemke are attempting to exercise derivative rights without the consent of the majority of the members of IIM and reject consideration paid to IIM with respect to the Company’s Helmer-Bovill Property in January 2013 pursuant to an August 10, 2001 agreement, as amended, between the Company and IIM (the “IIM Agreement”). |
| The IIM Agreement required the Company to deliver a total of 1.8 million shares to IIM for the Company to earn outright title to the mineral leases which comprise the Helmer-Bovill Property. The final tranche of 1.3 million shares was delivered to IIM on January 22, 2013. Thomson and Lemke allege they were deceitfully induced into signing the fourth amendment to the IIM Agreement. Thomson and Lemke are seeking specific performance in the return of the Helmer-Bovill Property. Preliminary review by the Company’s legal counsel can find no basis for a derivative rights action. The Company believes the probability of an economic outlay for this contingent liability is remote. |
13. | NON-CASH TRANSACTIONS: |
| Investing and financing activities that affect recognized assets or liabilities but that do not result in cash receipts or cash payments are excluded from the consolidated statements of cash flows. During the year ended April 30, 2014, the following transactions were excluded from the consolidated statement of cash flows: |
| a) | The issuance by the Company of 1,001,112 common shares at the fair value of $266,743 as payment of interest on the Promissory Notes; |
| b) | The issuance by the Company of 1,339,262 common shares at the fair value of $184,540 pursuant to the Promissory Notes; and, |
| c) | The issuance by the Company of 2,277,341 common shares at the fair value of $365,353 pursuant to the settlement of Loans. |
| During the year ended April 30, 2013, the following transactions were excluded from the consolidated statement of cash flows: |
| a) | The issuance by the Company of 617,736 common shares at the fair value of $92,548 as payment of interest on the Convertible Loans; |
| b) | The issuance by the Company of 1,300,000 common shares at the fair value of $176,676 pursuant to a mineral property agreement; |
23
I-Minerals Inc. Notes to the Consolidated Financial Statements For the years ended April 30, 2014 and 2013 |
(Expressed in US dollars except where otherwise indicated) |
| c) | The issuance by the Company of 3,710,365 common shares at the fair value of $362,762 pursuant to the settlement of Demand Loans; |
| d) | The issuance by the Company of 1,188,314 common shares at the fair value of $93,221 pursuant to the settlement of accounts payable and accrued liabilities; and, |
| e) | The Company issued 800,000 common shares at a fair value of $146,952 pursuant to the terms of the Promissory Notes. |
| The Company has reviewed events occurring up to November 17, 2014 representing the date the financial statements were available to be issued. |
| Subsequent to April 30, 2014: |
| a) | The Company received an aggregate of $900,000 of Promissory Notes (Note 6). |
| b) | On May 23, 2014, the Company granted 300,000 options to a consultant of the Company at an exercise price of CDN$0.25 per share up to May 23, 2019. These options vested on the date of grant. |
| c) | On July 31, 2014, the Company issued 412,193 bonus shares and bonus share purchase warrants to the Lender of the Promissory Notes (Note 6) covering advances from January 1, 2014 to June 30, 2014. At April 30, 2014, the Company had recorded $79,223 as a commitment to issue 313,350 bonus shares covering advances from January 1, 2014 to April 30, 2014. The July 31, 2014 share issuance settled the commitment to issue shares. |
| d) | On August 12, 2014, the Company settled $211,937 of interest payable on the Promissory Notes by the issuance of 741,233 common shares. The interest settled was for the period from January 1, 2014 to May 31, 2014. |
| e) | 100,000 stock options were exercised for gross proceeds of $9,185. |
24
![](https://capedge.com/proxy/10-12G/0001472375-14-000316/imlogo.gif)
I-Minerals Inc.
Condensed Consolidated Financial Statements
For the three months ended July 31, 2014
(Unaudited - Expressed in US dollars)
I-Minerals Inc. Condensed Consolidated Balance Sheets
|
(Unaudited - Expressed in US dollars) |
| Notes | | July 31, 2014 $ | | | April 30, 2014 $ | |
ASSETS | | | | | | | |
Current assets | | | | | | | |
Cash | | | 482,001 | | | 604,936 | |
Receivables and prepaids | | | 136,169 | | | 109,007 | |
| | | 618,170 | | | 713,943 | |
Equipment | | | 18,081 | | | 19,547 | |
Mineral property interest | | | 305,850 | | | 305,850 | |
Deposits | | | 14,932 | | | 8,728 | |
| | | | | | | |
TOTAL ASSETS | | | 957,033 | | | 1,048,068 | |
| | | | | | | |
LIABILITIES | | | | | | | |
Current liabilities | | | | | | | |
Accounts payable and accrued liabilities | 3,7 | | 706,674 | | | 607,226 | |
| | | 706,674 | | | 607,226 | |
Promissory notes | 4 | | 4,767,952 | | | 4,346,769 | |
Derivative liabilities | 2,5 | | 2,569,340 | | | 3,280,245 | |
TOTAL LIABILITIES | | | 8,043,966 | | | 8,234,240 | |
| | | | | | | |
CAPITAL DEFICIT | | | | | | | |
Capital Stock | | | | | | | |
Authorized: | | | | | | | |
Unlimited common shares with no par value | | | | | | | |
Issued and fully paid: 76,531,899 (April 30, 2014 - 76,019,706) | 6 | | 16,047,795 | | | 15,935,039 | |
Additional paid-in capital | | | 1,549,197 | | | 1,548,395 | |
Commitment to issue shares | 4 | | 12,000 | | | 79,223 | |
Deficit | | | (24,695,925 | ) | | (24,748,829 | ) |
TOTAL STOCKHOLDERS’ EQUITY (CAPITAL DEFICIT) | | | (7,086,933 | ) | | (7,186,172 | ) |
| | | | | | | |
TOTAL LIABILITIES AND CAPITAL DEFICIT | | | 957,033 | | | 1,048,068 | |
On behalf of the Board
“Thomas M. Conway” Director | “W. Barry Girling” Director |
The accompanying notes are an integral part of these consolidated financial statements.
I-Minerals Inc. Condensed Consolidated Statements of Loss For the three months ended July 31, 2014 and 2013
|
(Unaudited - Expressed in US dollars) |
| Note | | 2014 $ | | | 2013 $ | |
| | | | | | | |
| | | | | | | |
OPERATING EXPENSES | | | | | | | |
Amortization | | | 1,466 | | | 1,429 | |
Management and consulting fees | 6,7 | | 74,995 | | | 120,062 | |
Mineral property expenditures | | | 297,615 | | | 250,695 | |
General and miscellaneous | | | 74,383 | | | 27,486 | |
Professional fees | | | 110,550 | | | 20,891 | |
| | | | | | | |
| | | (559,009 | ) | | (420,563 | ) |
OTHER (EXPENSE) INCOME | | | | | | | |
Foreign exchange gain | | | 2,452 | | | 5,477 | |
Accretion expense | 4 | | (21,676 | ) | | - | |
Interest expense | 4 | | (153,293 | ) | | (69,734 | ) |
Change in fair value of derivative liabilities | 2,5 | | 784,430 | | | (784,836 | ) |
| | | | | | | |
INCOME (LOSS) FOR THE PERIOD | | | 52,904 | | | (1,269,656 | ) |
| | | | | | | |
Income (loss) per share – basic and diluted | | | 0.00 | | | (0.02 | ) |
| | | | | | | |
Weighted average number of shares outstanding | | | 76,116,611 | | | 68,301,991 | |
The accompanying notes are an integral part of these consolidated financial statements.
I-Minerals Inc. Condensed Consolidated Statements of Cash Flows For the three months ended July 31, 2014 and 2013 |
(Unaudited - Expressed in US dollars) |
| | 2014 $ | | | 2013 $ | |
OPERATING ACTIVITIES | | | | | | |
Income (loss) for the period | | 52,904 | | | (1,269,656 | ) |
Items not involving cash: | | | | | | |
Amortization | | 1,466 | | | 1,429 | |
Stock-based compensation | | 60,182 | | | 97,420 | |
Unrealized foreign exchange | | - | | | (4,420 | ) |
Accretion expense | | 21,676 | | | - | |
Change in fair value of derivative liabilities | | (784,430 | ) | | 784,836 | |
Change in non-cash operating working capital items: | | | | | | |
Receivables and prepaids | | (27,162 | ) | | 253 | |
Accounts payable and accrued liabilities | | 99,448 | | | 52,127 | |
| | | | | | |
Cash flows used in operating activities | | (575,916 | ) | | (338,011 | ) |
| | | | | | |
INVESTING ACTIVITIES | | | | | | |
Deposits recovered (paid) | | (6,204 | ) | | 50,000 | |
Purchase of equipment | | - | | | (8,276 | ) |
| | | | | | |
Cash flows (used in) provided by investing activities | | (6,204 | ) | | 41,724 | |
| | | | | | |
FINANCING ACTIVITIES | | | | | | |
Proceeds from exercise of stock options | | 9,185 | | | - | |
Promissory notes received | | 450,000 | | | 645,000 | |
| | | | | | |
Cash flows from financing activities | | 459,185 | | | 645,000 | |
| | | | | | |
(DECREASE) INCREASE IN CASH | | (122,935 | ) | | 348,713 | |
| | | | | | |
CASH, BEGINNING OF THE PERIOD | | 604,936 | | | 43,196 | |
| | | | | | |
CASH, END OF THE PERIOD | | 482,001 | | | 391,909 | |
| | | | | | |
SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | |
| | | | | | |
Interest paid | | - | | | - | |
Taxes paid | | - | | | - | |
The accompanying notes are an integral part of these consolidated financial statements.
I-Minerals Inc. Condensed Consolidated Statements of Capital Deficit For the three months ended July 31, 2014 |
(Unaudited - Expressed in US dollars) |
| Number of Shares # | | Amount $ | | Commitment to Issue Shares $ | | Additional Paid-in Capital $ | | Accumulated Deficit $ | | Total Capital Deficit $ | |
| | | | | | | | | | | | |
Balance at April 30, 2014 | 76,019,706 | | 15,935,039 | | 79,223 | | 1,548,395 | | (24,748,829 | ) | (7,186,172 | ) |
| | | | | | | | | | | | |
Issued during the period: | | | | | | | | | | | | |
Shares issued pursuant to the exercise of stock options | 100,000 | | 9,185 | | - | | - | | - | | 9,185 | |
Shares issued as a debt discount | 412,193 | | 96,000 | | (79,223 | ) | - | | - | | 16,777 | |
Shares issuable as a debt discount | - | | - | | 12,000 | | - | | - | | 12,000 | |
Transfer of value on exercise of stock options | - | | 7,571 | | - | | (7,571 | ) | - | | - | |
Share-based payments | - | | - | | - | | 8,373 | | - | | 8,373 | |
Income for the period | - | | - | | - | | - | | 52,904 | | 52,904 | |
| | | | | | | | | | | | |
Balance at July 31, 2014 | 76,531,899 | | 16,047,795 | | 12,000 | | 1,549,197 | | (24,695,925 | ) | (7,086,933 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
I-Minerals Inc. Notes to the Condensed Consolidated Financial Statements For the three months ended July 31, 2014 |
(Unaudited - Expressed in US dollars except where otherwise indicated) |
1. | NATURE OF BUSINESS AND BASIS OF PRESENTATION AND LIQUIDITY: |
| I-Minerals Inc. (the “Company”) was incorporated under the laws of British Columbia, Canada, in 1984. The Company is listed for trading on the TSX Venture Exchange under the symbol “IMA” and the OTCQX marketplace under the symbol “IMAHF”. |
| The Company’s principal business is the development of the Helmer-Bovill industrial mineral property (“the property”) located in Latah County, Idaho. The Helmer-Bovill property is comprised of twelve mineral leases that host potentially economic deposits of feldspar, quartz and kaolinitic clays, primarily kaolinite and halloysite. |
| Basis of Presentation and Liquidity |
| The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information as well as Article 10 of Regulation S-X on the basis that the Company will continue as a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for the next year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. At July 31, 2014, the Company had not yet achieved profitable operations, had an accumulated deficit of $24,695,925 since inception and expects to incur further losses in the development of its business, all of which casts substantial doubt upon the Company’s ability to continue as a going concern and, therefore, that it may be unable to realize its assets and discharge its liabilities in the normal course of business. |
| Accordingly, the financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of our management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the three months ended July 31, 2014 are not necessarily indicative of the results that may be expected for the full year ending April 30, 2015. All amounts presented are in US dollars except where otherwise indicated. For further information refer to the financial statements and footnotes thereto for the year ended April 30, 2014 included elsewhere in this filing. |
| The Company’s ability to continue as a going concern is dependent upon its ability to complete a feasibility study, to obtain the necessary financing to develop the property and to meet its obligations and repay its liabilities arising from normal business operations when they come due. Although the Company has been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms advantageous to the Company. The Company is currently receiving funds from a company controlled by a director of the Company through promissory notes (Notes 4 and 10). |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: |
| Financial Instruments and Fair Value Measures |
| The book value of cash, accounts receivable, and accounts payable and accrued liabilities approximate their fair values due to the immediate or short-term maturity of those instruments. The fair value hierarchy under US GAAP is based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following: |
| Level 1 - | quoted prices (unadjusted) in active markets for identical assets or liabilities; |
| Level 2 - | observable inputs other than Level I, quoted prices for similar assets or liabilities in active prices whose inputs are observable or whose significant value drivers are observable; and |
| Level 3 - | assets and liabilities whose significant value drivers are unobservable by little or no market activity and that are significant to the fair value of the assets or liabilities. |
7
I-Minerals Inc. Notes to the Condensed Consolidated Financial Statements For the three months ended July 31, 2014 |
(Unaudited - Expressed in US dollars except where otherwise indicated) |
| The Company’s promissory notes are based on Level 2 inputs in the ASC 820 fair value hierarchy. The Company calculated the fair value of these instruments by discounting future cash flows using rates representative of current borrowing rates. At July 31, 2014, the promissory notes had a fair value of $4,767,952 (April 30, 2014 - $4,368,045). |
| The Company had certain Level 3 liabilities required to be recorded at fair value on a recurring basis in accordance with US GAAP as at July 31, 2014 and April 30, 2014. As at July 31, 2014, the Company’s Level 3 liabilities consisted of the warrants issued in connection with the Company’s offering of equity units in a private placement and warrants issued as financing fees as well as the grant of share purchase options granted to non-employees. |
| The resulting Level 3 liabilities have no active market and are required to be measured at their fair value each reporting period based on information that is unobservable. |
| A summary of the Company’s Level 3 liabilities for the three months ended July 31, 2014 and July 31, 2013 is as follows: |
| | | July 31, 2014 $ | | | July 31, 2013 $ | |
| | | | | | | |
| Warrants (Note 5) | | | | | | |
| | | | | | | |
| Beginning fair value | | 3,211,386 | | | 234,596 | |
| Issuance | | 21,716 | | | - | |
| Change in fair value | | (783,246 | ) | | 751,222 | |
| Ending fair value | | 2,449,856 | | | 985,818 | |
| | | | | | | |
| Non-employee options (Note 6(c)) | | | | | | |
| | | | | | | |
| Beginning fair value | | 68,859 | | | 1,607 | |
| Issuance | | 51,809 | | | 30,272 | |
| Change in fair value | | (1,184 | ) | | 33,614 | |
| Ending fair value | | 119,484 | | | 65,493 | |
| | | | | | | |
| Total Level 3 liabilities | | 2,569,340 | | | 1,051,311 | |
| Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). There were no assets or liabilities measured at fair value on a nonrecurring basis during the periods ended July 31, 2014 and April 30, 2014. |
| The basic loss per common share is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For the three months ended July 31, 2014, loss per share excludes 27,861,455 (2013 – 24,410,000) potentially dilutive common shares (related to outstanding options and warrants and a commitment to issue shares and warrants) as their effect was anti-dilutive. |
8
I-Minerals Inc. Notes to the Condensed Consolidated Financial Statements For the three months ended July 31, 2014 |
(Unaudited - Expressed in US dollars except where otherwise indicated) |
3. | ACCOUNTS PAYABLE AND ACCRUED LIABILITIES: |
| | | July 31, 2014 $ | | | April 30, 2014 $ | |
| | | | | | | |
| Trade payables | | 214,126 | | | 272,436 | |
| Amounts due to related parties (Note 7) | | 182,076 | | | 177,611 | |
| Interest payable on promissory notes | | 310,472 | | | 157,179 | |
| | | | | | | |
| Total accounts payable and accrued liabilities | | 706,674 | | | 607,226 | |
| | | July 31, 2014 $ | | | April 30, 2014 $ | |
| | | | | | | |
| Promissory notes | | 4,767,952 | | | 4,346,769 | |
| | | | | | | |
| Total promissory notes | | 4,767,952 | | | 4,346,769 | |
| On September 13, 2013 and January 27, 2014, the Company entered into additional agreements with a company controlled by a director of the Company (the “Lender”) pursuant to which up to $5,787,280 will be advanced to the Company in tranches, of which $5,004,280 had been advanced as at July 31, 2014 (the “Promissory Notes”). The Promissory Notes mature as to $1,000,000 on December 31, 2015, $2,000,000 on June 30, 2016 and the balance due on December 31, 2016. Certain conditions may result in early repayment. |
| The Promissory Notes bear interest at the rate of 12% per annum and during the three months ended July 31, 2014, the Company recorded interest of $153,293 (July 31, 2013 - $69,734). Interest is payable semi-annually as calculated on May 31st and November 30th. Interest is to be paid either in cash or in common shares at the option of the Lender. The balance of the interest payable up to May 31, 2014 was settled with the Lender subsequent to July 31, 2014 (Note 10).The Company and the Lender have agreed that the Lender is to receive bonus shares equal to 6% of each loan tranche advanced divided by the Company’s common share market price where, for purposes of calculating the number of shares issuable for each loan tranche, the Company’s common share market share price is discounted by 25% as allowed by regulation. The amount of bonus shares issued is subject to a minimum price of $CDN 0.105 and a maximum of 1,720,649 bonus shares. In addition, the Company will issue the Lender an equal number of share purchase warrants for each loan tranche advanced. Each bonus share purchase warrant will entitle the Lender to purchase one common share of the Company at a price equal to the greater of (a) the market price of the Company’s common shares on the date of the advance and (b) the volume weighted average price of the Company’s common shares over the twenty trading days immediately prior to the date of the advance. The bonus share purchase warrants expire on the earlier of (a) December 1, 2016 and (b) the date the advance has been repaid in full, including interest. |
| During the three months ended July 31, 2014, the Company issued 412,193 bonus shares to the Lender at the fair value of $96,000 including 313,350 shares having a fair value of $79,223 that the Company had previously committed to issue. The Company was committed to issuing an additional 51,502 bonus shares to the Lender at the fair value of $12,000. The fair value of the bonus shares was determined by reference to the trading price of the Company’s common shares on the date the advances were received. |
| The Company also committed to issue 51,202 bonus share purchase warrants to the Lender with an exercise price of $0.25. During the three months ended July 31, 2014, the Company issued 98,843 bonus share purchase warrants to the Lender with a weighted average exercise price of $0.286 including 313,350 bonus share purchase warrants the Company had previously committed to issue. At July 31, 2014, the Company was committed to issuing an aggregate of 51,202 bonus share purchase warrants. The fair value of bonus share purchase warrants committed to be issued during the three months ended July 31, 2014 of $21,716 was estimated using the Black-Scholes option pricing model with the following weighted average assumptions: stock price – CDN$0.26; exercise price – CDN$0.28; expected risk-free interest rate – 1.13%; expected life – 2.5 years; expected volatility – 109% and expected dividend rate – 0%. |
9
I-Minerals Inc. Notes to the Condensed Consolidated Financial Statements For the three months ended July 31, 2014 |
(Unaudited - Expressed in US dollars except where otherwise indicated) |
| The aggregate finance fees are recorded against the Promissory Notes balance and are being amortized to the Statement of Loss over the life of the Promissory Notes using the effective interest method. The unamortized debt discount as at July 31, 2014 is $236,328 (April 30, 2014 – $207,511). |
| The Promissory Notes are collateralized by the Company’s Helmer-Bovill Property. |
| The Company has share purchase warrants exercisable into common shares at an exercise price denominated in Canadian dollars. As a variable amount of US dollars are exercisable into a fixed number of common shares, the share purchase warrants are classified as derivative liabilities. |
| The Company records the fair value of the share purchase warrants in accordance with ASC 815, “Derivatives and Hedging”. The Company uses the Black-Scholes option pricing model to calculate the fair values of the derivative liabilities. The fair value of the derivative liability is revalued on each balance sheet date with corresponding gains and losses recorded in the consolidated statement of loss. |
| | | $ | |
| | | | |
| Balance, April 30, 2014 | | 3,211,386 | |
| | | | |
| Bonus warrants issuable pursuant to promissory notes (Note 4) | | 21,716 | |
| Change in fair value of warrant derivatives | | (783,246 | ) |
| | | | |
| Balance, July 31, 2014 | | 2,449,856 | |
| Warrant Derivative Liabilities |
| At July 31, 2014, the Company determined the fair value of Warrant Derivative Liabilities to be $2,449,856 (April 30, 2014 - $3,211,386) as estimated using the Black-Scholes option pricing model with the following weighted average assumptions: |
| | | July 31, 2014 | | | April 30, 2014 | |
| | | | | | | |
| Stock price (CDN$) | | 0.23 | | | 0.28 | |
| Exercise price (CDN$) | | 0.38 | | | 0.38 | |
| Risk-free interest rate (%) | | 1.13 | | | 1.13 | |
| Expected life (years) | | 1.78 | | | 3.10 | |
| Expected volatility (%) | | 125 | | | 101 | |
| Expected dividends ($) | | Nil | | | Nil | |
10
I-Minerals Inc. Notes to the Condensed Consolidated Financial Statements For the three months ended July 31, 2014 |
(Unaudited - Expressed in US dollars except where otherwise indicated) |
| Unlimited number of common shares, without par value. |
| The holders of common shares are entitled to receive dividends which are declared from time to time, and are entitled to one vote per share at meetings of the Company. All shares are ranked equally with regards to the Company’s residual assets. |
| During the three months ended July 31, 2014, the Company completed the following stock transactions: |
| i) | On May 7, 2014, the Company issued 100,000 common shares on the exercise of stock options with an exercise price of CDN$0.10 per common share resulting in gross proceeds of CDN$10,000 ($9,185). |
| ii) | On July 31, 2014, the Company issued 412,193 common shares with a fair value of $96,000 including 313,350 shares having a fair value of $79,223 for which the Company had committed to issue at April 30, 2014. The common shares were issued as a debt discount pursuant to the Promissory Notes. |
| The Company has granted stock options under the terms of its Stock Option Plan (the “Plan”). The Plan provides that the directors of the Company may grant options to purchase common shares to directors, officers, employees and service providers of the Company on terms that the directors of the Company may determine are within the limitations set forth in the Plan. The maximum number of shares available under the Plan is limited to 10% of the issued common shares. The maximum term of stock options is ten years. All stock options vest on the date of grant, unless otherwise stated. As at July 31, 2014, the Company had 3,293,189 stock options available for grant pursuant to the Plan (April 30, 2014 - 3,441,971). |
| The Company’s stock options outstanding as at July 31, 2014 and April 30, 2014 and the changes for the periods then ended are as follows: |
| | | Number Outstanding | | | | | | Weighted Average Exercise Price | |
| | | | | | | | | | |
| | | | | | | | | | |
| Balance outstanding at April 30, 2014 | | 4,160,000 | | | CDN$ | | | 0.26 | |
| Granted | | 300,000 | | | CDN$ | | | 0.25 | |
| Exercised | | (100,000 | ) | | CDN$ | | | 0.10 | |
| | | | | | | | | | |
| Balance outstanding at July 31, 2014 | | 4,360,000 | | | CDN$ | | | 0.26 | |
| Balance exercisable at July 31, 2014 | | 3,675,000 | | | CDN$ | | | 0.27 | |
11
I-Minerals Inc. Notes to the Condensed Consolidated Financial Statements For the three months ended July 31, 2014 |
(Unaudited - Expressed in US dollars except where otherwise indicated) |
| Summary of stock options outstanding at July 31, 2014: |
| Security | Number Outstanding | Exercise Price | Expiry Date | Remaining Contractual Life (years) |
| | | | | |
| Stock options | 1,150,000 | CDN$ 0.40 | January 7, 2015 | 0.44 |
| Stock options | 100,000 | CDN$ 0.40 | February 15, 2015 | 0.55 |
| Stock options | 500,000 | CDN$ 0.40 | December 1, 2015 | 1.34 |
| Stock options | 1,300,000 | CDN$ 0.10 | July 30, 2018 | 4.00 |
| Stock options | 260,000 | CDN$ 0.15 | July 30, 2018 | 4.00 |
| Stock options | 300,000 | CDN$ 0.25 | July 30, 2018 | 4.00 |
| Stock options | 200,000 | CDN$ 0.25 | November 19, 2018 | 4.31 |
| Stock options | 150,000 | CDN$ 0.25 | January 8, 2019 | 4.45 |
| Stock options | 100,000 | CDN$ 0.25 | April 25, 2019 | 4.74 |
| Stock options | 300,000 | CDN$ 0.25 | May 23, 2019 | 4.81 |
| The stock options vest on the date of grant, based on the completion of certain performance milestones or based on the passage of time. |
| The weighted average grant date fair value of stock options granted during the three months ended July 31, 2014 of CDN$0.17 was estimated using the Black-Scholes option pricing model with the following assumptions: stock price – CDN$0.25; exercise price – CDN$0.25; expected risk-free interest rate – 2.0%; expected life – 5.0 years; expected volatility – 100% and expected dividend rate – 0%. Expected volatility was determined by reference to the historical volatility of the Company’s common shares trading on the TSX Venture Exchange. |
| Non-Employee Stock Options |
| In accordance with the guidance of ASC 815-40-15, stock options awarded to non-employees that are fully vested and exercisable in Canadian dollars are required to be accounted for as derivative liabilities because they are considered not to be indexed to the Company’s stock due to their exercise price being denominated in a currency other than the Company’s functional currency. Stock options awarded to non-employees that are not vested are accounted for as equity awards until the terms associated with their vesting requirements have been met. As at July 31, 2014 and April 30, 2014, there are no non-employee stock option awards that have not vested. |
| The non-employee stock options are accounted for at their respective fair values and are summarized as follows for the three months ended July 31, 2014 and 2013: |
| | 2014 $ | 2013 $ |
| | | |
| Fair value of non-employee options, beginning of the period | 68,859 | 1,607 |
| Fair value of non-employee options, at issuance | 51,809 | 30,272 |
| Change in fair value of non-employee stock options during the period | (1,184) | 33,614 |
| | | |
| Fair value of non-employee options, end of the period | 119,484 | 65,493 |
12
I-Minerals Inc. Notes to the Condensed Consolidated Financial Statements For the three months ended July 31, 2014 |
(Unaudited - Expressed in US dollars except where otherwise indicated) |
| The Company determined the fair value of its non-employee stock options as at July 31, 2014 and 2013 using the Black Scholes option pricing model with the following weighted average assumptions: |
| | 2014 | 2013 |
| | | |
| Stock price (CDN$) | 0.23 | 0.14 |
| Exercise price (CDN$) | 0.27 | 0.28 |
| Risk-free interest rate (%) | 1.47 | 1.13 |
| Expected life (years) | 2.61 | 2.93 |
| Expected volatility (%) | 90 | 118 |
| Expected dividends ($) | Nil | Nil |
| The non-employee options are required to be re-valued with the change in fair value of the liability recorded as a gain or loss on the change of fair value of derivative liability and included in other items in the Company’s Consolidated Statements of Loss at the end of each reporting period. The fair value of the options will continue to be classified as a liability until such time as they are exercised, expire or there is an amendment to the respective agreements that renders these financial instruments to be no longer classified as a liability. |
| As at July 31, 2014, the unamortized compensation cost of options is $49,282 and the intrinsic value of options expected to vest is $149,029 (CDN$162,500) |
| Share-based payments are classified in the Company’s Statement of Loss as follows for the three months ended July 31, 2014 and 2013: |
| | 2014 $ | 2013 $ |
| | | |
| Management and consulting fees | 60,182 | 97,420 |
| | | |
| | 60,182 | 97,420 |
| d) | Share purchase warrants: |
| A summary of fully-exercisable share purchase warrants as at July 31, 2014 and April 30, 2014 and the changes for the periods then ended are as follows: |
| | Number Outstanding | | Weighted Average Exercise Price |
| | | | |
| Balance at April 30, 2014 | 23,402,612 | CDN$ | 0.39 |
| Issued | 150,045 | CDN$ | 0.29 |
| | | | |
| Balance at July 31, 2014 | 23,552,657 | CDN$ | 0.38 |
13
I-Minerals Inc. Notes to the Condensed Consolidated Financial Statements For the three months ended July 31, 2014 |
(Unaudited - Expressed in US dollars except where otherwise indicated) |
| Summary of warrants outstanding at July 31, 2014: |
| Security | Number Outstanding | Exercise Price | Expiry Date |
| | | | |
| Warrants | 1,550,000 | CDN$ 0.40 | January 31, 2016 |
| Warrants | 200,000 | CDN$ 0.25 | January 31, 2016 |
| Warrants | 20,000,000 | CDN$ 0.40 | April 29, 2016 |
| Warrants | 667,520 | CDN$ 0.14 | December 1, 2016(1) |
| Warrants | 122,142 | CDN$ 0.14266 | December 1, 2016(1) |
| Warrants | 104,119 | CDN$ 0.165 | December 1, 2016(1) |
| Warrants | 76,723 | CDN$ 0.17 | December 1, 2016(1) |
| Warrants | 87,818 | CDN$ 0.17223 | December 1, 2016(1) |
| Warrants | 111,762 | CDN$ 0.185 | December 1, 2016(1) |
| Warrants | 94,764 | CDN$ 0.23 | December 1, 2016(1) |
| Warrants | 51,202 | CDN$ 0.25 | December 1, 2016(1) |
| Warrants | 92,357 | CDN$ 0.276 | December 1, 2016(1) |
| Warrants | 200,091 | CDN$ 0.28 | December 1, 2016(1) |
| Warrants | 45,439 | CDN$ 0.29 | December 1, 2016(1) |
| Warrants | 96,261 | CDN$ 0.292 | December 1, 2016(1) |
| Warrants | 52,459 | CDN$ 0.305 | December 1, 2016(1) |
| (1) The warrants are exercisable until the earlier of December 1, 2016 or the date that the promissory note advance is repaid (Note 4). |
7. | RELATED PARTY TRANSACTIONS: |
| Included in accounts payable and accrued liabilities are amounts owed to directors or officers or companies controlled by them. As at July 31, 2014, the amount was $182,076 (April 30, 2014 – $177,611). All amounts are non-interest bearing, unsecured, and due on demand. |
| The promissory notes received from a company controlled by a director (Notes 4 and 10) are related party transactions. |
| On March 20, 2014, the Company announced that it had been served with a complaint by Robert Lemke (carrying on business as Hoodoo Resources, LLC) and the Brent Thomson Family Trust, each minority partners as to a 12.5% interest in Idaho Industrial Minerals, LLC (“IIM”). Following preliminary review of the complaint by management and legal counsel, in addition to a separate declaratory action pending amongst the members of IIM, management believes that Thomson and Lemke are attempting to exercise derivative rights without the consent of the majority of the members of IIM and reject consideration paid to IIM with respect to the Company’s Helmer-Bovill Property in January 2013 pursuant to an August 10, 2001 agreement, as amended, between the Company and IIM (the “IIM Agreement”). |
| The IIM Agreement required the Company to deliver a total of 1.8 million shares to IIM for the Company to earn outright title to the mineral leases which comprise the Helmer-Bovill Property. The final tranche of 1.3 million shares was delivered to IIM on January 22, 2013. Thomson and Lemke allege they were deceitfully induced into signing the fourth amendment to the IIM Agreement. Thomson and Lemke are seeking specific performance in the return of the Helmer-Bovill Property. Preliminary review by the Company’s legal counsel can find no basis for a derivative rights action. The Company believes the probability of an economic outlay for this contingent liability is remote. |
14
I-Minerals Inc. Notes to the Condensed Consolidated Financial Statements For the three months ended July 31, 2014 |
(Unaudited - Expressed in US dollars except where otherwise indicated) |
| Investing and financing activities that affect recognized assets or liabilities but that do not result in cash receipts or cash payments are excluded from the consolidated statements of cash flows. During the three months ended July 31, 2014, the following transactions were excluded from the condensed consolidated statement of cash flows: |
| a) | The commitment to issue of 150,045 common shares at the fair value of $36,000 and 150,045 warrants at the fair value of $21,716 pursuant to the Promissory Notes (Note 4). |
| During the three months ended July 31, 2013, no non-cash investing and financing activities were excluded from the condensed consolidated statement of cash flows. |
| The Company’s financial statements were available to be issued on November 17, 2014, the date through which subsequent events have been evaluated. |
| Subsequent to July 31, 2014: |
| a) | The Company received an aggregate of $450,000 of Promissory Notes (Note 4). |
| b) | On August 12, 2014, the Company settled $211,937 of interest payable on the Promissory Notes (Note 4) by the issuance of 741,233 common shares. The interest settled was for the period from January 1, 2014 to May 31, 2014. |
15
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
FINANCIAL STATEMENTS AND EXHIBITS
Exhibit Number | Description of Exhibit |
3.1 | Certificate of Continuation. |
3.2 | Articles of Continuance. |
3.3 | Certificate of Amendment. |
3.4 | Articles of Amendment. |
3.5 | By-Laws. |
10.1 | Assignment Agreement with Contingent Right of Reverter dated August 10, 2002, between the Company, Idaho Industrial Minerals, LLC and Northwest Kaolin Inc. |
10.2 | Amendment and Ratifications of Assignment Agreement with Contingent Right of Reverter dated August 10, 2005, between the Company, Idaho Industrial Minerals, LLC and Northwest Kaolin Inc. |
10.3 | Second Amendment and Ratifications of Assignment Agreement with Contingent Right of Reverter dated August 10, 2005, between the Company, Idaho Industrial Minerals, LLC and Northwest Kaolin Inc. |
10.4 | Third Amendment and Ratifications of Assignment Agreement with Contingent Right of Reverter dated August 10, 2008, between the Company, Idaho Industrial Minerals, LLC and Northwest Kaolin Inc. |
10.5 | Fourth Amendment and Ratifications of Assignment Agreement with Contingent Right of Reverter dated January 1, 2010, between the Company, Idaho Industrial Minerals, LLC and Northwest Kaolin Inc. |
10.6 | Employment Agreement dated April 1, 2013 between the Company and Thomas M. Conway. |
10.7 | Loan Agreement dated September 13, 2013 between the Company and BV Lending LLC. |
10.8 | Stock Option Plan. |
21.1 | List of Subsidiaries. |
23.1 | Consent of SRK Consulting (U.S.) Inc. |
Page 57 of 58
SIGNATURES
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | I-MINERALS INC. |
| | | |
| | | |
| | | |
Date: | November 17, 2014 | By: | /s/ Thomas M. Conway |
| | | THOMAS M. CONWAY |
| | | Chief Executive Officer and President |
| | | (Principal Executive Officer) |
| | | |
| | | |
Date: | November 17, 2014 | By: | /s/ Matthew Anderson |
| | | MATTHEW ANDERSON |
| | | Chief Financial Officer |
| | | (Principal Financial Officer and Principal Accounting Officer) |
Page 58 of 58