Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Jan. 31, 2017 | Mar. 15, 2017 | |
Document And Entity Information | ||
Entity Registrant Name | I-Minerals Inc | |
Entity Central Index Key | 1,405,663 | |
Document Type | 10-Q | |
Document Period End Date | Jan. 31, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --04-30 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 89,331,598 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2,016 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) | Jan. 31, 2017 | Apr. 30, 2016 |
Current assets | ||
Cash | $ 408,475 | $ 128,353 |
Receivables | 6,067 | 21,747 |
Prepaids | 22,448 | 45,498 |
[us-gaap:AssetsCurrent] | 436,990 | 195,598 |
Equipment | 6,319 | 7,985 |
Mineral property interest | 305,850 | 305,850 |
Deposits | 14,932 | 14,932 |
TOTAL ASSETS | 764,091 | 524,365 |
Current liabilities | ||
Accounts payable and accrued liabilities | 644,716 | 1,023,137 |
Promissory notes | 6,587,526 | |
Derivative liabilities | 966,683 | 515,802 |
Promissory notes | 13,666,801 | |
[us-gaap:LiabilitiesCurrent] | 15,278,200 | 8,126,465 |
Promissory notes | 3,871,395 | |
TOTAL LIABILITIES | 15,278,200 | 11,997,860 |
CAPITAL DEFICIT | ||
Unlimited common shares with no par value Issued and fully paid: 89,331,598 (April 30, 2016 - 86,328,952) | 18,644,105 | 17,963,265 |
Additional paid-in capital | 1,924,136 | 1,839,639 |
Commitment to issue shares | 81,112 | |
Deficit | (35,082,350) | (31,357,511) |
TOTAL CAPITAL DEFICIT | (14,514,109) | (11,473,495) |
TOTAL LIABILITIES AND CAPITAL DEFICIT | $ 764,091 | $ 524,365 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Jan. 31, 2017 | Apr. 30, 2016 |
Statement of Financial Position [Abstract] | ||
Common Stock, par value | ||
Common Stock, shares authorized | ||
Common Stock, shares issued | 89,331,598 | 86,328,952 |
Common Stock, shares outstanding | 89,331,598 | 86,328,952 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Loss (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2017 | Jan. 31, 2016 | Jan. 31, 2017 | Jan. 31, 2016 | |
OPERATING EXPENSES | ||||
Amortization | $ 513 | $ 922 | $ 1,666 | $ 2,997 |
Management and consulting fees | 58,221 | 53,145 | 247,047 | 150,346 |
Mineral property expenditures | 387,812 | 848,075 | 1,055,024 | 2,382,611 |
General and miscellaneous | 163,224 | 120,214 | 523,486 | 412,267 |
Professional fees | (377,824) | 36,028 | (133,157) | 309,150 |
[us-gaap:OperatingExpenses] | (231,946) | (1,058,384) | (1,694,066) | (3,257,371) |
OTHER (EXPENSES) INCOME | ||||
Foreign exchange (loss) gain | 10,975 | (646) | (3,236) | (361) |
Loss on settlement of liabilities | (31,512) | |||
Accretion expense | (120,031) | (98,711) | (363,386) | (261,743) |
Interest expense | (416,623) | (306,882) | (1,159,725) | (843,229) |
Change in fair value of derivative liabilities | (397,621) | 502,358 | (504,426) | 659,687 |
LOSS FOR THE PERIOD | $ (1,155,246) | $ (962,265) | $ (3,724,839) | $ (3,734,529) |
Loss per share - basic and diluted | $ (0.01) | $ (0.01) | $ (0.04) | $ (0.05) |
Weighted average number of shares outstanding | 88,611,697 | 84,367,010 | 87,650,365 | 82,311,551 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Jan. 31, 2017 | Jan. 31, 2016 | |
OPERATING ACTIVITIES | ||
Loss for the period | $ (3,724,839) | $ (3,734,529) |
Items not involving cash: | ||
Amortization | 1,666 | 2,997 |
Stock-based compensation | 155,223 | 34,900 |
Loss on settlement of liabilities | 31,512 | |
Accretion expense | 363,386 | 261,743 |
Change in fair value of derivative liabilities | 504,426 | (659,687) |
Change in non-cash operating working capital items: | ||
Receivables | 15,680 | (4,207) |
Prepaids | 23,050 | 111,793 |
Accounts payable and accrued liabilities | 1,020,956 | 845,926 |
Cash flows used in operating activities | (1,640,452) | (3,109,552) |
FINANCING ACTIVITIES | ||
Proceeds from exercise of stock options and warrants | 300,574 | 4,449 |
Promissory notes received | 1,620,000 | 3,040,000 |
Cash flows from financing activities | 1,920,574 | 3,044,449 |
INCREASE (DECREASE) IN CASH | 280,122 | (65,103) |
CASH, BEGINNING OF THE PERIOD | 128,353 | 272,040 |
CASH, END OF THE PERIOD | 408,475 | 206,937 |
SUPPLEMENTAL CASH FLOW INFORMATION | ||
Interest paid | ||
Taxes paid |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Capital Deficit (Unaudited) - USD ($) | 9 Months Ended | 12 Months Ended |
Jan. 31, 2017 | Apr. 30, 2016 | |
Common Stock | ||
Beginning Balance | $ 17,963,265 | |
Balance (in Shares) | 86,328,952 | |
Shares issued on exercise of options | $ 167,736 | |
Shares issued on exercise of options (Shares) | 980,000 | |
Shares issued on exercise of warrants | $ 132,838 | |
Shares issued on exercise of warrants (Shares) | 1,170,084 | |
Shares issued as a debt discount | $ 200,756 | |
Shares issued as a debt discount (Shares) | 852,562 | |
Shares issuable as a debt discount | ||
Share-based payments - vesting | ||
Reallocation on exercise of options | 70,726 | |
Reallocation on exercise of warrants | 108,784 | |
Ending Balance | $ 18,644,105 | $ 17,963,265 |
Balance (in Shares) | 89,331,598 | 86,328,952 |
Commitment to Issue Shares | ||
Beginning Balance | $ 81,112 | |
Shares issued on exercise of options | ||
Shares issued on exercise of warrants | ||
Shares issued as a debt discount | ||
Shares issuable as a debt discount | (81,112) | |
Share-based payments - vesting | ||
Reallocation on exercise of options | ||
Reallocation on exercise of warrants | ||
Ending Balance | $ 81,112 | |
Additional Paid-In Capital | ||
Beginning Balance | 1,839,639 | |
Shares issued on exercise of options | ||
Shares issued on exercise of warrants | ||
Shares issued as a debt discount | ||
Shares issuable as a debt discount | ||
Share-based payments - vesting | 155,223 | |
Reallocation on exercise of options | (70,726) | |
Reallocation on exercise of warrants | ||
Ending Balance | 1,924,136 | 1,839,639 |
Accumulated Deficit | ||
Beginning Balance | (31,357,511) | |
Shares issued on exercise of options | ||
Shares issued on exercise of warrants | ||
Shares issued as a debt discount | ||
Shares issuable as a debt discount | ||
Share-based payments - vesting | ||
Reallocation on exercise of options | ||
Reallocation on exercise of warrants | ||
Loss for the period | (3,724,839) | |
Ending Balance | (35,082,350) | $ (31,357,511) |
Beginning Balance | $ (11,473,495) | |
Balance (in Shares) | 86,328,952 | |
Shares issued on exercise of options | $ 167,736 | |
Shares issued on exercise of warrants | 132,838 | |
Shares issued on exercise of warrants (Shares) | (980,000) | |
Shares issued as a debt discount | 200,756 | |
Shares issuable as a debt discount | ||
Share-based payments - vesting | ||
Reallocation on exercise of options | ||
Reallocation on exercise of warrants | (108,784) | |
Loss for the period | (3,724,839) | |
Ending Balance | $ (14,514,109) | $ (11,473,495) |
Balance (in Shares) | 89,331,598 | 86,328,952 |
NATURE OF BUSINESS AND BASIS OF
NATURE OF BUSINESS AND BASIS OF PRESENTATION AND LIQUIDITY | 9 Months Ended |
Jan. 31, 2017 | |
Accounting Policies [Abstract] | |
NATURE OF BUSINESS AND BASIS OF PRESENTATION AND LIQUIDITY | 1. NATURE OF BUSINESS AND BASIS OF PRESENTATION AND LIQUIDITY: I-Minerals Inc. (the “Company”) was incorporated under the laws of British Columbia, Canada, in 1984. The Company is listed for trading on the TSX Venture Exchange under the symbol “IMA” and the OTCQX marketplace under the symbol “IMAHF”. The Company’s principal business is the development of the Helmer-Bovill industrial mineral property (“the Property”) located in Latah County, Idaho. The Helmer-Bovill property is comprised of eleven mineral leases that host potentially economic deposits of feldspar, quartz and kaolinitic clays, primarily kaolinite and halloysite. Basis of Presentation and Liquidity The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information as well as Article 10 of Regulation S-X on the basis that the Company will continue as a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for the next year Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. At January 31, 2017, the Company had not yet achieved profitable operations, had an accumulated deficit of $ since inception and expects to incur further losses in the development of its business, all of which casts substantial doubt upon the Company’s ability to continue as a going concern and, therefore, that it may be unable to realize its assets and discharge its liabilities in the normal course of business. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to develop the Property and to meet its obligations and repay its liabilities arising from normal business operations when they come due. Although the Company has been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms advantageous to the Company. The Company is currently receiving funds from a company controlled by a director of the Company through promissory notes (Notes 5 and 11). The financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of our management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the nine months ended January 31, 2017 are not necessarily indicative of the results that may be expected for the full year ending April 30, 2017. All amounts presented are in US dollars except where otherwise indicated. For further information refer to the financial statements and footnotes thereto for the year ended April 30, 2016 included in the Company’s Annual Report on Form 10-K filed on July 27, 2016. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Jan. 31, 2017 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Financial Instruments and Fair Value Measures The book value of cash, accounts receivable, accounts payable and accrued liabilities approximate their fair values due to the immediate or short-term maturity of those instruments. The fair value hierarchy under US GAAP is based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2 - observable inputs other than Level I, quoted prices for similar assets or liabilities in active prices whose inputs are observable or whose significant value drivers are observable; and Level 3 - assets and liabilities whose significant value drivers are unobservable by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company’s Promissory Notes are based on Level 2 inputs in the ASC 820 fair value hierarchy. The Company calculated the fair value of these instruments by discounting future cash flows using rates representative of current borrowing rates. At January 31, 2017, the Promissory Notes had a fair value of $13,616,576 (April 30, 2016 – $10,703,836). The Company had certain Level 3 liabilities required to be recorded at fair value on a recurring basis in accordance with US GAAP as at January 31, 2017 and April 30, 2016. As at January 31, 2017, the Company’s Level 3 liabilities consisted of the warrants issued in connection with the Company’s offering of equity units in a private placement and warrants issued as financing fees as well as the grant of share purchase options to non-employees. The resulting Level 3 liabilities have no active market and are required to be measured at their fair value each reporting period based on information that is unobservable. A summary of the Company’s Level 3 liabilities for the nine months ended January 31, 2017 and 2016 is as follows: 2017 $ 2016 $ Warrants (Note 6) Beginning fair value 326,595 1,128,841 Issuance 55,239 151,318 Reallocation on exercises of warrants (108,784) - Change in fair value 365,241 (631,185) Ending fair value 638,291 648,974 Non-employee options (Note 7(c)) Beginning fair value 189,207 116,615 Fair value of options on vesting - 42,933 Change in fair value 139,185 (28,502) Ending fair value 328,392 131,046 Total Level 3 liabilities 966,683 780,020 Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). There were no assets or liabilities measured at fair value on a nonrecurring basis during the periods ended January 31, 2017 and April 30, 2016. Earnings (Loss) Per Share The basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For the nine months ended January 31, 2017, loss per share excludes 9,226,082 (2016 – 30,414,438) potentially dilutive common shares (related to outstanding options and warrants as well as shares committed to be issued pursuant to the Promissory Notes) as their effect was anti-dilutive . |
MINERAL PROPERTY INTEREST
MINERAL PROPERTY INTEREST | 9 Months Ended |
Jan. 31, 2017 | |
Extractive Industries [Abstract] | |
MINERAL PROPERTY INTEREST | 3. MINERAL PROPERTY INTEREST: Helmer-Bovill Property – Latah County, Idaho The Company has an undivided 100% interest in 11 State of Idaho mineral leases. The State of Idaho mineral leases are subject to a 5% production royalty on gross sales. |
ACCOUNTS PAYABLE AND ACCRUED LI
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES | 9 Months Ended |
Jan. 31, 2017 | |
Payables and Accruals [Abstract] | |
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES | 4. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES: January 31, 2017 $ April 30, 2016 $ Trade payables 157,250 307,316 Amounts due to related parties (Note 8) 200,799 189,501 Interest payable on promissory notes 286,667 526,320 Total accounts payable and accrued liabilities 644,716 1,023,137 |
PROMISSORY NOTES
PROMISSORY NOTES | 9 Months Ended |
Jan. 31, 2017 | |
Debt Disclosure [Abstract] | |
PROMISSORY NOTES | 5. PROMISSORY NOTES: January 31, 2017 $ April 30, 2016 $ First promissory notes - 5,678,107 Second promissory notes - 4,780,814 Third promissory notes 13,666,801 - Total promissory notes 13,666,801 10,458,921 On September 13, 2013, January 27, 2014 and December 4, 2014, the Company entered into agreements with a company controlled by a director of the Company (the “Lender”) pursuant to which $5,787,280 was advanced to the Company in tranches (the “First Promissory Notes”). The First Promissory Notes were to mature as to $3,000,000 on December 2, 2016 and the balance due on December 31, 2016. On February 18, 2015 and December 1, 2015, the Company entered into agreements with the Lender pursuant to which $5,457,000 was advanced to the Company in tranches (the “Second Promissory Notes”). The Second Promissory Notes mature were to mature as to $1,000,000 on December 2, 2016, $2,000,000 on June 2, 2017 and the balance due on December 2, 2017. Effective August 31, 2016, the Company entered into an agreement (dated June 1, 2016) with the Lender pursuant to which up to an additional $2,965,000 will be advanced to the Company in tranches (the “Third Promissory Notes”). In addition, the First Promissory Notes and the Second Promissory Notes were amended and combined with the Third Promissory Notes with a modified maturity date of December 2, 2017. All other terms of the First Promissory Notes and the Second Promissory Notes remained unchanged. In accordance with the guidance of ASC 470-50 and ASC 470-60, the Company determined that the June 1, 2016 agreement resulted in a debt modification, not a debt extinguishment or a troubled debt restructuring. The aggregate finance fees relating to the promissory notes are now being amortized to the Statement of Loss over the revised life of the promissory notes using the effective interest method. During the nine months ended January 31, 2017, the Company received $1,420,000 in advances pursuant to the Third Promissory Notes and the final $200,000 in advances pursuant to the Second Promissory Notes. The following table outlines the estimated cash payments required in order to repay the principal balance of the Third Promissory Notes: 2017 $ 2018 $ 2019 $ 2020 $ 2021 $ Total $ - 14,063,657 - - - 14,063,657 Certain conditions may result in early repayment including immediate repayment in the event a person currently not related to the Company acquires more than 40% of the outstanding common shares of the Company. Debt issuance costs will be amortized over the estimated maturity life of the promissory notes. The promissory notes bear interest at the rate of 12% per annum and during the nine months ended January 31, 2017, the Company recorded interest of $1,159,725 (2016 - $525,136). Interest is payable semi-annually as calculated on May 31 st th The Company and the Lender agreed that the Lender is to receive bonus shares equal to 7.5% of each loan tranche advanced divided by the Company’s common share market price. In addition, the Company will issue the Lender an equal number of share purchase warrants for each loan tranche advanced. Each bonus share purchase warrant will entitle the Lender to purchase one common share of the Company at a price equal to the greater of (a) the market price of the Company’s common shares on the date of the advance and (b) the volume weighted average price of the Company’s common shares over the twenty trading days immediately prior to the date of the advance. The bonus share purchase warrants expire on the earlier of (a) December 31, 2018 and (b) the date the advance has been repaid in full, including interest. During the nine months ended January 31, 2017, the Company issued 852,562 bonus shares to the Lender at the fair value of $200,756, based on their quoted market price at the date the advances were received, including 349,325 shares having a fair value of $81,112 that the Company had committed to issue as at April 30, 2016. At January 31, 2017, the Company was committed to issuing no additional bonus shares to the Lender. The fair value of the bonus shares was determined by reference to the trading price of the Company’s common shares on the date the advances were received. The fair value of 534,480 bonus share purchase warrants committed to be issued (based on advances received during the period) during the nine months ended January 31, 2017 of $55,239 was estimated using the The aggregate finance fees (bonus shares and bonus warrants) are recorded against the promissory notes balance and are being amortized to the Statement of Loss over the life of the promissory notes using the effective interest method. The accretion expense in respect of the debt discount recorded on the issuance of bonus shares and warrants totalled $363,386 for the nine months ended January 31, 2017 (2016 - $142,702) The unamortized debt discount as at January 31, 2017 is $396,856 (April 30, 2016 $585,359). The promissory notes are collateralized by the Company’s Helmer-Bovill Property. |
WARRANT LIABILITIES
WARRANT LIABILITIES | 9 Months Ended |
Jan. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
WARRANT LIABILITIES | 6. WARRANT LIABILITIES: The Company has share purchase warrants exercisable into common shares at an exercise price denominated in Canadian dollars. As a variable amount of US dollars are exercisable into a fixed number of common shares, the share purchase warrants are classified as derivative liabilities. The Company records the fair value of the share purchase warrants in accordance with ASC 815, “Derivatives and Hedging”. The Company uses the Black-Scholes option pricing model to calculate the fair values of the derivative liabilities. The fair value of the derivative liability is revalued on each balance sheet date with corresponding gains and losses recorded in the consolidated statement of loss. $ Balance, April 30, 2016 326,595 Bonus warrants issuable pursuant to promissory notes (Note 5) 55,239 Reallocation on exercise of warrants (108,784) Change in fair value of warrant derivatives 365,241 Balance, January 31, 2017 638,291 Warrant Derivative Liabilities At January 31 638,291 January 31 2017 April 30, 2016 Stock price (CAD$) 0.390 0.23 Exercise price (CAD$) 0.308 0.27 Risk-free interest rate (%) 1.15 0.96 Expected life (years) 1.95 1.41 Expected volatility (%) 80 76 Expected dividends ($) Nil Nil |
SHARE CAPITAL
SHARE CAPITAL | 9 Months Ended |
Jan. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
SHARE CAPITAL | 7. SHARE CAPITAL: Common shares a) Authorized: Unlimited number of common shares, without par value. b) Stock transactions: During the nine months ended January 31, 2017, the Company completed the following stock transactions: i) On June 14, 2016, the Company issued 980,000 common shares on the exercise of stock options with an exercise price of CAD$0.22 per common share resulting gross proceeds of CAD$215,600 ($167,736). ii) On September 23, 2016, the Company issued 486,346 common shares with a fair value of $116,756 including 349,325 shares having a fair value of $81,112 which the Company had committed to issue at April 30, 2016. The common shares were issued as debt discounts pursuant to the Second Promissory Notes and the Third Promissory Notes (Note 5). iii) On December 1, 2016, the Company issued 1,170,084 common shares on the exercise of share purchase warrants with exercise prices ranging from CAD$0.14 to CAD$0.185 for gross proceeds of $132,838. iv) On January 25, 2017, the Company issued 366,216 common shares with a fair value of $84,000. The common shares were issued as debt discounts pursuant to the Third Promissory Notes (Note 5). c) Stock options: The Company has granted stock options under the terms of its Stock Option Plan (the “Plan”). The Plan provides that the directors of the Company may grant options to purchase common shares to directors, officers, employees and service providers of the Company on terms that the directors of the Company may determine are within the limitations set forth in the Plan. The maximum number of shares available under the Plan is limited to 10% of the issued common shares. The maximum term of stock options is ten years. All stock options vest on the date of grant, unless otherwise stated. As at January 31, 2017, the Company had 2,378,160 stock options available for grant pursuant to the Plan (April 30, 2016 - 2,797,895). The Company’s stock options outstanding as at January 31, 2017 and April 30, 2016 and the changes for the years then ended are as follows: Number Outstanding Weighted Average Exercise Price (in CAD$) Balance outstanding at April 30, 2016 5,835,000 0.21 Granted 1,700,000 0.25 Exercised (980,000) 0.22 Balance outstanding at January 31, 2017 6,555,000 0.22 Balance exercisable at January 31, 2017 5,545,000 0.22 The intrinsic value of options exercised during the nine months ended was CAD$88,200 based on a stock price of CAD$0.31 on the date of exercise. Summary of stock options outstanding at : Security Number Outstanding Exercise Price (CAD$) Expiry Date Remaining Contractual Life (years) Stock options 1,300,000 0.10 July 30, 2018 1.49 Stock options 260,000 0.15 July 30, 2018 1.49 Stock options 300,000 0.25 July 30, 2018 1.49 Stock options 200,000 0.25 November 19, 2018 1.80 Stock options 150,000 0.25 January 8, 2019 1.94 Stock options 300,000 0.25 May 23, 2019 2.31 Stock options 150,000 0.25 December 16, 2017 0.87 Stock options 1,975,000 0.25 January 29, 2020 2.99 Stock options 200,000 0.25 August 4, 2020 3.51 Stock options 1,000,000 0.25 February 25, 2018 1.07 Stock options 20,000 0.22 May 19, 2018 1.30 Stock options 300,000 0.30 July 21, 2021 4.47 Stock options 400,000 0.30 November 3, 2021 4.76 The weighted average grant date fair value of stock options granted during the nine months ended January 31, 2017 of CAD$0.123 was estimated using the Black-Scholes option pricing model with the following weighted average assumptions: stock price – CAD$0.25; exercise price – CAD$0.25; risk-free interest rate – 1.08%; expected life – 3.24 years; expected volatility – 85% and expected dividends - $nil. Expected volatility was determined by reference to the historical volatility of the Company’s common shares trading on the TSX Venture Exchange. Non-Employee Stock Options In accordance with the guidance of ASC 815-40-15, stock options awarded to non-employees that are fully vested and exercisable in Canadian dollars are required to be accounted for as derivative liabilities because they are considered not to be indexed to the Company’s stock due to their exercise price being denominated in a currency other than the Company’s functional currency. Stock options awarded to non-employees that are not vested are accounted for as equity awards until the terms associated with their vesting requirements have been met. As at January 31, 2017, there were 400,000 (April 30, 2016 - nil) non-employee stock option awards that had not yet vested. The non-employee stock options are accounted for at their respective fair values and are summarized as follows for the nine months ended January 31, 2017 and 2016: 2017 $ 2016 $ Fair value of non-employee options, beginning of the period 189,207 116,615 Fair value of options on vesting - 42,933 Change in fair value of non-employee stock options during the period 139,185 (28,502) Fair value of non-employee options, end of the period 328,392 131,046 The Company determined the fair value of its non-employee stock options as at January 31, 2017 and April 30, 2016 using the Black-Scholes option pricing model with the following weighted average assumptions: January 31, 2017 April 30, 2016 Stock price (CAD$) 0.39 0.23 Exercise price (CAD$) 0.23 0.23 Risk-free interest rate (%) 0.86 1.34 Expected life (years) 1.66 2.43 Expected volatility (%) 61 87 Expected dividends ($) Nil Nil The non-employee options are required to be re-valued with the change in fair value of the liability recorded as a gain or loss on the change of fair value of derivative liability and included in other items in the Company’s Consolidated Statements of Loss at the end of each reporting period. The fair value of the options will continue to be classified as a liability until such time as they are exercised, expire or there is an amendment to the respective agreements that renders these financial instruments to be no longer classified as a liability. As at , the unamortized compensation cost of options is $105,809 and the intrinsic value of options expected to vest is $729,614 (CAD$949,400). Share-based payments are classified in the Company’s Statement of Loss during the nine months ended January 31, 2017 and 2016 as follows: 2017 $ 2016 $ Management and consulting fees 155,223 34,900 155,223 34,900 d) Share purchase warrants: A summary of fully-exercisable share purchase warrants as at and April 30, 2016 and the changes for the years then ended are as follows: Number Outstanding Weighted Average Exercise Price (CAD$) Balance at April 30, 2016 5,812,212 0.27 Issued 534,480 0.30 Exercised (1,170,084) 0.15 Expired (955,526) 0.26 Balance at January 31, 2017 4,221,082 0.31 Summary of warrants outstanding and issuable at : Security Number Outstanding Exercise Price ($CAD) Expiry Date Warrants 730,848 0.22 December 31, 2018 (1) Warrants 242,545 0.23 December 31, 2018 (1) Warrants 194,344 0.24 December 31, 2018 (1) Warrants 37,203 0.245 December 31, 2018 (1) Warrants 393,058 0.255 December 31, 2018 (1) Warrants 192,206 0.259 December 31, 2018 (1) Warrants 126,843 0.265 December 31, 2018 (1) Warrants 198,750 0.272 December 31, 2018 (1) Warrants 95,781 0.291 December 31, 2018 (1) Warrants 49,294 0.294 December 31, 2018 (1) Warrants 100,373 0.295 December 31, 2018 (1) Warrants 101,095 0.298 December 31, 2018 (1) Warrants 150,246 0.310 December 31, 2018 (1) Warrants 58,496 0.335 December 31, 2018 (1) Warrants 1,500,000 0.40 January 31, 2019 Notes: (1) The warrants are exercisable until the earlier of the date disclosed or the date that the promissory note advance, including interest, is repaid (Note 5). |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 9 Months Ended |
Jan. 31, 2017 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | 8. RELATED PARTY TRANSACTIONS: During the nine months ended January 31, 2017, management and consulting fees of $72,185 (2016 - $72,099) were charged by RJG Capital Corporation, a wholly-owned company of W. Barry Girling, Director. Wayne Moorhouse, Director, charged $2,179 (2016 - $2,293) in management and consulting fees. $20,096 (2016 - $17,776) was charged by Malaspina Consultants Inc. for the services of Matt Anderson, CFO, and are included in professional fees. John Theobald, Director, charged $36,542 (2016 - $nil) in mineral property expenditures. Included in accounts payable and accrued liabilities are amounts owed to directors or officers or companies controlled by them. As at January 31, 2017, the amount was $200,799 (April 30, 2016 – The promissory notes received from a company controlled by a director (Notes 5 and 11) are related party transactions. |
SEGMENT DISCLOSURES
SEGMENT DISCLOSURES | 9 Months Ended |
Jan. 31, 2017 | |
Segment Reporting [Abstract] | |
SEGMENT DISCLOSURES | 9. SEGMENT DISCLOSURES: The Company considers its business to comprise a single operating segment being the exploration of its resource property. Substantially all of the Company’s long-term assets and operations are located in Latah County, Idaho. |
NON-CASH TRANSACTIONS
NON-CASH TRANSACTIONS | 9 Months Ended |
Jan. 31, 2017 | |
Supplemental Cash Flow Elements [Abstract] | |
NON-CASH TRANSACTIONS | 10. NON-CASH TRANSACTIONS: Investing and financing activities that affect recognized assets or liabilities but that do not result in cash receipts or cash payments are excluded from the consolidated statements of cash flows. During the nine months ended January 31, 2017, the following transactions were excluded from the consolidated statement of cash flows: a) The commitment to issue 534,480 common shares at the fair value of $119,644 and 534,480 warrants at the fair value of $55,239 pursuant to the promissory notes. During the , the following transactions were excluded from the consolidated statement of cash flows: a) The issuance by the Company of 3,825,822 common shares at the fair value of $708,883 as payment of interest on the Promissory Notes; b) The issuance by the Company of 1,390,294 common shares at the fair value of $54,035 as payment of interest on the Second Promissory Notes; and, c) The commitment to issue 1,223,843 common shares at the fair value of $293,623 and 1,223,843 warrants at the fair value of $151,318 pursuant to the Second Promissory Notes. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 9 Months Ended |
Jan. 31, 2017 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 11. SUBSEQUENT EVENTS: Subsequent to : a) The Company received an aggregate of $125,000 of Third Promissory Notes. b) On March 13, 2017, the Company entered into a loan agreement with an arm’s-length lender pursuant to which up to CAD$250,000 may be advanced to the Company, subject to TSX Venture Exchange approval. The loan will bear interest at a rate of 12% per annum and is due on or before December 31, 2018. The Company and the lender agreed that the lender is to receive bonus shares equal to 7.5% of the loan divided by the Company’s common share market price. In addition, the Company will issue the Lender an equal number of share purchase warrants. |
SUMMARY OF SIGNIFICANT ACCOUN18
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Jan. 31, 2017 | |
Accounting Policies [Abstract] | |
Financial Instruments and Fair Value Measures | Financial Instruments and Fair Value Measures The book value of cash, accounts receivable, accounts payable and accrued liabilities approximate their fair values due to the immediate or short-term maturity of those instruments. The fair value hierarchy under US GAAP is based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2 - observable inputs other than Level I, quoted prices for similar assets or liabilities in active prices whose inputs are observable or whose significant value drivers are observable; and Level 3 - assets and liabilities whose significant value drivers are unobservable by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company’s Promissory Notes are based on Level 2 inputs in the ASC 820 fair value hierarchy. The Company calculated the fair value of these instruments by discounting future cash flows using rates representative of current borrowing rates. At January 31, 2017, the Promissory Notes had a fair value of $13,616,576 (April 30, 2016 – $10,703,836). The Company had certain Level 3 liabilities required to be recorded at fair value on a recurring basis in accordance with US GAAP as at January 31, 2017 and April 30, 2016. As at January 31, 2017, the Company’s Level 3 liabilities consisted of the warrants issued in connection with the Company’s offering of equity units in a private placement and warrants issued as financing fees as well as the grant of share purchase options to non-employees. The resulting Level 3 liabilities have no active market and are required to be measured at their fair value each reporting period based on information that is unobservable. A summary of the Company’s Level 3 liabilities for the nine months ended January 31, 2017 and 2016 is as follows: 2017 $ 2016 $ Warrants (Note 6) Beginning fair value 326,595 1,128,841 Issuance 55,239 151,318 Reallocation on exercises of warrants (108,784) - Change in fair value 365,241 (631,185) Ending fair value 638,291 648,974 Non-employee options (Note 7(c)) Beginning fair value 189,207 116,615 Fair value of options on vesting - 42,933 Change in fair value 139,185 (28,502) Ending fair value 328,392 131,046 Total Level 3 liabilities 966,683 780,020 Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). There were no assets or liabilities measured at fair value on a nonrecurring basis during the periods ended January 31, 2017 and April 30, 2016. |
Earnings (Loss) Per Share | Earnings (Loss) Per Share The basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For the nine months ended January 31, 2017, loss per share excludes 9,226,082 (2016 – 30,414,438) potentially dilutive common shares (related to outstanding options and warrants as well as shares committed to be issued pursuant to the Promissory Notes) as their effect was anti-dilutive. |
SUMMARY OF SIGNIFICANT ACCOUN19
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended |
Jan. 31, 2017 | |
Accounting Policies [Abstract] | |
Summary of Liabilities | 2017 $ 2016 $ Warrants (Note 6) Beginning fair value 326,595 1,128,841 Issuance 55,239 151,318 Reallocation on exercises of warrants (108,784) - Change in fair value 365,241 (631,185) Ending fair value 638,291 648,974 Non-employee options (Note 7(c)) Beginning fair value 189,207 116,615 Fair value of options on vesting - 42,933 Change in fair value 139,185 (28,502) Ending fair value 328,392 131,046 Total Level 3 liabilities 966,683 780,020 |
ACCOUNTS PAYABLE AND ACCRUED 20
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Tables) | 9 Months Ended |
Jan. 31, 2017 | |
Payables and Accruals [Abstract] | |
Schedule of Accounts Payable And Accrued Liabilities | January 31, 2017 $ April 30, 2016 $ Trade payables 157,250 307,316 Amounts due to related parties (Note 8) 200,799 189,501 Interest payable on promissory notes 286,667 526,320 Total accounts payable and accrued liabilities 644,716 1,023,137 |
PROMISSORY NOTES (Tables)
PROMISSORY NOTES (Tables) | 9 Months Ended |
Jan. 31, 2017 | |
Debt Disclosure [Abstract] | |
Schedule of Promissory Notes | January 31, 2017 $ April 30, 2016 $ First promissory notes - 5,678,107 Second promissory notes - 4,780,814 Third promissory notes 13,666,801 - Total promissory notes 13,666,801 10,458,921 |
Schedule of Payments To Repay Principal Balance | 2017 $ 2018 $ 2019 $ 2020 $ 2021 $ Total $ - 14,063,657 - - - 14,063,657 |
WARRANT LIABILITIES (Tables)
WARRANT LIABILITIES (Tables) | 9 Months Ended |
Jan. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Fair Value of Derivative Liabilities | $ Balance, April 30, 2016 326,595 Bonus warrants issuable pursuant to promissory notes (Note 5) 55,239 Reallocation on exercise of warrants (108,784) Change in fair value of warrant derivatives 365,241 Balance, January 31, 2017 638,291 |
Schedule of Weighted Average Assumptions of Derivative Liabilities | January 31 2017 April 30, 2016 Stock price (CAD$) 0.390 0.23 Exercise price (CAD$) 0.308 0.27 Risk-free interest rate (%) 1.15 0.96 Expected life (years) 1.95 1.41 Expected volatility (%) 80 76 Expected dividends ($) Nil Nil |
SHARE CAPITAL (Tables)
SHARE CAPITAL (Tables) | 9 Months Ended |
Jan. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock Options Outstanding | Number Outstanding Weighted Average Exercise Price (in CAD$) Balance outstanding at April 30, 2016 5,835,000 0.21 Granted 1,700,000 0.25 Exercised (980,000) 0.22 Balance outstanding at January 31, 2017 6,555,000 0.22 Balance exercisable at January 31, 2017 5,545,000 0.22 |
Summary Of Stock Options Outstanding | Security Number Outstanding Exercise Price (CAD$) Expiry Date Remaining Contractual Life (years) Stock options 1,300,000 0.10 July 30, 2018 1.49 Stock options 260,000 0.15 July 30, 2018 1.49 Stock options 300,000 0.25 July 30, 2018 1.49 Stock options 200,000 0.25 November 19, 2018 1.80 Stock options 150,000 0.25 January 8, 2019 1.94 Stock options 300,000 0.25 May 23, 2019 2.31 Stock options 150,000 0.25 December 16, 2017 0.87 Stock options 1,975,000 0.25 January 29, 2020 2.99 Stock options 200,000 0.25 August 4, 2020 3.51 Stock options 1,000,000 0.25 February 25, 2018 1.07 Stock options 20,000 0.22 May 19, 2018 1.30 Stock options 300,000 0.30 July 21, 2021 4.47 Stock options 400,000 0.30 November 3, 2021 4.76 |
Fair Values of Non-Employee Stock Options | 2017 $ 2016 $ Fair value of non-employee options, beginning of the period 189,207 116,615 Fair value of options on vesting - 42,933 Change in fair value of non-employee stock options during the period 139,185 (28,502) Fair value of non-employee options, end of the period 328,392 131,046 |
Weighted Average Assumptions of Non-Employee Stock Options | January 31, 2017 April 30, 2016 Stock price (CAD$) 0.39 0.23 Exercise price (CAD$) 0.23 0.23 Risk-free interest rate (%) 0.86 1.34 Expected life (years) 1.66 2.43 Expected volatility (%) 61 87 Expected dividends ($) Nil Nil |
Income Statement Share-based payments | 2017 $ 2016 $ Management and consulting fees 155,223 34,900 155,223 34,900 |
Summary Of Fully-Exercisable Share Purchase Warrants | Number Outstanding Weighted Average Exercise Price (CAD$) Balance at April 30, 2016 5,812,212 0.27 Issued 534,480 0.30 Exercised (1,170,084) 0.15 Expired (955,526) 0.26 Balance at January 31, 2017 4,221,082 0.31 |
Summary Of Warrants Outstanding And Issuable | Security Number Outstanding Exercise Price ($CAD) Expiry Date Warrants 730,848 0.22 December 31, 2018 (1) Warrants 242,545 0.23 December 31, 2018 (1) Warrants 194,344 0.24 December 31, 2018 (1) Warrants 37,203 0.245 December 31, 2018 (1) Warrants 393,058 0.255 December 31, 2018 (1) Warrants 192,206 0.259 December 31, 2018 (1) Warrants 126,843 0.265 December 31, 2018 (1) Warrants 198,750 0.272 December 31, 2018 (1) Warrants 95,781 0.291 December 31, 2018 (1) Warrants 49,294 0.294 December 31, 2018 (1) Warrants 100,373 0.295 December 31, 2018 (1) Warrants 101,095 0.298 December 31, 2018 (1) Warrants 150,246 0.310 December 31, 2018 (1) Warrants 58,496 0.335 December 31, 2018 (1) Warrants 1,500,000 0.40 January 31, 2019 |
SUMMARY OF SIGNIFICANT ACCOUN24
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Detail) - Summary of Liabilities - USD ($) | 9 Months Ended | |
Jan. 31, 2017 | Jan. 31, 2016 | |
Warrants [Member] | ||
Beginning fair value | $ 326,595 | $ 1,128,841 |
Issuance | 55,239 | 151,318 |
Reallocation on exercises of warrants | (108,784) | |
Change in fair value | 365,241 | (631,185) |
Ending fair value | 638,291 | 648,974 |
Non-employee Options [Member] | ||
Beginning fair value | 189,207 | 116,615 |
Vesting | 42,933 | |
Change in fair value | 139,185 | (28,502) |
Ending fair value | 328,392 | 131,046 |
Total Level 3 liabilities | $ 966,683 | $ 780,020 |
ACCOUNTS PAYABLE AND ACCRUED 25
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Detail) - Schedule of Accounts Payable And Accrued Liabilities - USD ($) | Jan. 31, 2017 | Apr. 30, 2016 |
Payables and Accruals [Abstract] | ||
Trade payables | $ 157,250 | $ 307,316 |
Amounts due to related parties | 200,799 | 189,501 |
Interest payable on promissory notes | 286,667 | 526,320 |
Total accounts payable and accrued liabilities | $ 644,716 | $ 1,023,137 |
PROMISSORY NOTES (Detail) - Sch
PROMISSORY NOTES (Detail) - Schedule of Promissory Notes - USD ($) | Jan. 31, 2017 | Apr. 30, 2016 |
Debt Disclosure [Abstract] | ||
Promissory notes | $ 5,678,107 | |
Second promissory notes | 4,780,814 | |
Third promissory notes | 13,666,801 | |
Total promissory notes | $ 13,666,801 | $ 10,458,921 |
PROMISSORY NOTES (Detail) - S27
PROMISSORY NOTES (Detail) - Schedule of Payments To Repay Principal Balance - Promissory Notes [Member] | Jan. 31, 2017USD ($) |
2,017 | |
2,018 | 14,063,657 |
2,019 | |
2,020 | |
2,021 | |
Total | $ 14,063,657 |
WARRANT LIABILITIES (Detail) -
WARRANT LIABILITIES (Detail) - Schedule of Fair Value of Derivative Liabilities | 9 Months Ended |
Jan. 31, 2017USD ($) | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Balance, April 30, 2016 | $ 326,595 |
Bonus warrants issuable pursuant to Promissory Notes | 55,239 |
Reallocation on exercise of warrants | (108,784) |
Change in fair value of warrant derivatives | 365,241 |
Balance, January 31, 2017 | $ 638,291 |
WARRANT LIABILITIES (Detail) 29
WARRANT LIABILITIES (Detail) - Schedule of Weighted Average Assumptions of Derivative Liabilities - Warrants [Member] - USD ($) | 9 Months Ended | 12 Months Ended |
Jan. 31, 2017 | Apr. 30, 2016 | |
Stock price (CAD$) | $ 0.39 | $ 0.23 |
Exercise price (CAD$) | $ 0.308 | $ 0.27 |
Risk-free interest rate (%) | 115.00% | 96.00% |
Expected life (years) | 1 year 346 days 18 hours | 1 year 149 days 15 hours 36 minutes |
Expected volatility (%) | 80.00% | 76.00% |
Expected dividends ($) |
SHARE CAPITAL (Detail) - Stock
SHARE CAPITAL (Detail) - Stock Options Outstanding - $ / shares | 12 Months Ended | |
Apr. 30, 2016 | Jan. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Outstanding, Beginning | 5,835,000 | 6,555,000 |
Outstanding, Weighted Average Exercise Price, Beginning | $ 0.21 | $ 0.22 |
Granted | 1,700,000 | |
Exercised | (980,000) | |
Granted, Weighted Average Exercise Price | $ 0.24 | |
Outstanding, Weighted Average Exercise Price | $ 0.21 | $ 0.22 |
Outstanding, End | 5,835,000 | 6,555,000 |
Exercisable, Weighted Average Exercise Price | $ 0.22 | |
Exercisable, End | 5,545,000 |
SHARE CAPITAL (Detail) - Summar
SHARE CAPITAL (Detail) - Summary Of Stock Options Outstanding | 9 Months Ended |
Jan. 31, 2017$ / sharesshares | |
Set 1 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 1,300,000 |
Exercise Price | $ / shares | $ 0.1 |
Expiry Date | Jul. 30, 2018 |
Remaining Contractual Life (years) | 1 year 178 days 20 hours 24 minutes |
Set 2 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 260,000 |
Exercise Price | $ / shares | $ 0.15 |
Expiry Date | Jul. 30, 2018 |
Remaining Contractual Life (years) | 1 year 178 days 20 hours 24 minutes |
Set 3 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 300,000 |
Exercise Price | $ / shares | $ 0.25 |
Expiry Date | Jul. 30, 2018 |
Remaining Contractual Life (years) | 1 year 178 days 20 hours 24 minutes |
Set 4 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 200,000 |
Exercise Price | $ / shares | $ 0.25 |
Expiry Date | Nov. 19, 2018 |
Remaining Contractual Life (years) | 1 year 292 days |
Set 5 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 150,000 |
Exercise Price | $ / shares | $ 0.25 |
Expiry Date | Jan. 8, 2019 |
Remaining Contractual Life (years) | 1 year 343 days 2 hours 24 minutes |
Set 6 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 300,000 |
Exercise Price | $ / shares | $ 0.25 |
Expiry Date | May 23, 2019 |
Remaining Contractual Life (years) | 2 years 113 days 3 hours 36 minutes |
Set 7 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 150,000 |
Exercise Price | $ / shares | $ 0.25 |
Expiry Date | Dec. 16, 2017 |
Remaining Contractual Life (years) | 317 days 13 hours 12 minutes |
Set 8 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 1,975,000 |
Exercise Price | $ / shares | $ 0.25 |
Expiry Date | Jan. 29, 2020 |
Remaining Contractual Life (years) | 2 years 361 days 8 hours 24 minutes |
Set 9 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 200,000 |
Exercise Price | $ / shares | $ 0.25 |
Expiry Date | Aug. 4, 2020 |
Remaining Contractual Life (years) | 3 years 186 days 3 hours 36 minutes |
Set 10 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 1,000,000 |
Exercise Price | $ / shares | $ 0.25 |
Expiry Date | Feb. 25, 2018 |
Remaining Contractual Life (years) | 1 year 25 days 13 hours 12 minutes |
Set 11 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 20,000 |
Exercise Price | $ / shares | $ 0.22 |
Expiry Date | May 19, 2018 |
Remaining Contractual Life (years) | 1 year 109 days 12 hours |
Set 12 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 300,000 |
Exercise Price | $ / shares | $ 0.3 |
Expiry Date | Jul. 21, 2021 |
Remaining Contractual Life (years) | 4 years 171 days 13 hours 12 minutes |
Set 13 [Member] | |
Type of Security | Stock options |
Outstanding Stock Options | shares | 400,000 |
Exercise Price | $ / shares | $ 0.3 |
Expiry Date | Nov. 3, 2021 |
Remaining Contractual Life (years) | 4 years 277 days 9 hours 36 minutes |
SHARE CAPITAL (Detail) - Fair V
SHARE CAPITAL (Detail) - Fair Values of Non-Employee Stock Options - USD ($) | 9 Months Ended | |
Jan. 31, 2017 | Jan. 31, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Fair value of non-employee options, beginning of the period | $ 189,207 | $ 116,615 |
Fair value of options on vesting | 42,933 | |
Change in fair value of non-employee stock options during the period | 139,185 | (28,502) |
Fair value of non-employee options, end of the period | $ 328,392 | $ 131,046 |
SHARE CAPITAL (Detail) - Weight
SHARE CAPITAL (Detail) - Weighted Average Assumptions of Non-Employee Stock Options - Non-employee Options [Member] - USD ($) | 9 Months Ended | |
Jan. 31, 2017 | Jan. 31, 2016 | |
Stock price (CAD$) | $ 0.39 | $ 0.23 |
Exercise price (CAD$) | $ 0.23 | $ 0.23 |
Risk-free interest rate (%) | 86.00% | 134.00% |
Expected life (years) | 1 year 240 days 21 hours 36 minutes | 2 years 156 days 22 hours 48 minutes |
Expected volatility (%) | 61.00% | 87.00% |
Expected dividends ($) |
SHARE CAPITAL (Detail) - Income
SHARE CAPITAL (Detail) - Income Statement Share-based payments - USD ($) | 9 Months Ended | |
Jan. 31, 2017 | Jan. 31, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Share Based Payments, Management and consulting fees | $ 155,223 | $ 34,900 |
Total | $ 155,223 | $ 34,900 |
SHARE CAPITAL (Detail) - Summ35
SHARE CAPITAL (Detail) - Summary Of Fully-Exercisable Share Purchase Warrants | 9 Months Ended |
Jan. 31, 2017$ / sharesshares | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Number Outstanding, Beginning | 5,812,212 |
Weighted Average Exercise Price | $ / shares | $ 0.27 |
Issued | 534,480 |
Issued, Weighted Average Exercise Price | $ / shares | $ 0.30 |
Expired | (955,526) |
Exercised | (1,170,084) |
Number Outstanding, End | 4,221,082 |
Weighted Average Exercise Price, End | $ / shares | $ 0.31 |
SHARE CAPITAL (Detail) - Summ36
SHARE CAPITAL (Detail) - Summary Of Warrants Outstanding And Issuable | 9 Months Ended |
Jan. 31, 2017$ / sharesshares | |
Warrants 1 [Member] | |
Outstanding Stock Options | shares | 730,848 |
Exercise Price | $ / shares | $ 0.22 |
Expiry Date | Dec. 31, 2018 |
Warrants 2 [Member] | |
Outstanding Stock Options | shares | 242,545 |
Exercise Price | $ / shares | $ 0.23 |
Expiry Date | Dec. 31, 2018 |
Warrants 3 [Member] | |
Outstanding Stock Options | shares | 194,344 |
Exercise Price | $ / shares | $ 0.24 |
Expiry Date | Dec. 31, 2018 |
Warrants 4 [Member] | |
Outstanding Stock Options | shares | 37,203 |
Exercise Price | $ / shares | $ 0.245 |
Expiry Date | Dec. 31, 2018 |
Warrants 5 [Member] | |
Outstanding Stock Options | shares | 393,058 |
Exercise Price | $ / shares | $ 0.255 |
Expiry Date | Dec. 31, 2018 |
Warrants 6 [Member] | |
Outstanding Stock Options | shares | 192,206 |
Exercise Price | $ / shares | $ 0.259 |
Expiry Date | Dec. 31, 2018 |
Warrants 7 [Member] | |
Outstanding Stock Options | shares | 126,843 |
Exercise Price | $ / shares | $ 0.265 |
Expiry Date | Dec. 31, 2018 |
Warrants 8 [Member] | |
Outstanding Stock Options | shares | 198,750 |
Exercise Price | $ / shares | $ 0.272 |
Expiry Date | Dec. 31, 2018 |
Warrants 9 [Member] | |
Outstanding Stock Options | shares | 95,781 |
Exercise Price | $ / shares | $ 0.291 |
Expiry Date | Dec. 31, 2018 |
Warrants 10 [Member] | |
Outstanding Stock Options | shares | 49,294 |
Exercise Price | $ / shares | $ 0.294 |
Expiry Date | Dec. 31, 2018 |
Warrants 11 [Member] | |
Outstanding Stock Options | shares | 100,373 |
Exercise Price | $ / shares | $ 0.295 |
Expiry Date | Dec. 31, 2018 |
Warrants 12 [Member] | |
Outstanding Stock Options | shares | 101,095 |
Exercise Price | $ / shares | $ 0.298 |
Expiry Date | Dec. 31, 2018 |
Warrants 13 [Member] | |
Outstanding Stock Options | shares | 150,246 |
Exercise Price | $ / shares | $ 0.31 |
Expiry Date | Dec. 31, 2018 |
Warrants 14 [Member] | |
Outstanding Stock Options | shares | 58,496 |
Exercise Price | $ / shares | $ 0.335 |
Expiry Date | Dec. 31, 2018 |
Warrants 15 [Member] | |
Outstanding Stock Options | shares | 1,500,000 |
Exercise Price | $ / shares | $ 0.4 |
Expiry Date | Jan. 31, 2019 |
NATURE OF BUSINESS AND BASIS 37
NATURE OF BUSINESS AND BASIS OF PRESENTATION AND LIQUIDITY (Details Narrative) - USD ($) | Jan. 31, 2017 | Apr. 30, 2016 |
Accounting Policies [Abstract] | ||
Accumulated Deficit | $ 35,082,350 | $ 31,357,511 |
SUMMARY OF SIGNIFICANT ACCOUN38
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) | 9 Months Ended | ||
Jan. 31, 2017 | Jan. 31, 2016 | Apr. 30, 2016 | |
Shares Excluded from Loss Per Share, potentially dilutive | 9,226,082 | 30,414,438 | |
Promissory Notes [Member] | |||
Notes Fair Value | $ 13,616,576 | $ 10,703,836 |
MINERAL PROPERTY INTEREST (Deta
MINERAL PROPERTY INTEREST (Details Narrative) | 9 Months Ended |
Jan. 31, 2017 | |
Extractive Industries [Abstract] | |
Concentration of Interest | 100.00% |
Production Royalty | 5.00% |
PROMISSORY NOTES (Details Narra
PROMISSORY NOTES (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||
Jan. 31, 2017 | Jan. 31, 2016 | Nov. 30, 2016 | May 31, 2016 | Jan. 31, 2017 | Jan. 31, 2016 | Apr. 30, 2016 | |
Interest Payable Settled | $ 416,623 | $ 306,882 | $ 1,159,725 | $ 843,229 | |||
Unamortized Debt Discount | $ 585,359 | ||||||
First Promissory Notes [Member] | Company Controlled By A Director Of The Company [Member] | |||||||
Promissory Notes Description | On September 13, 2013, January 27, 2014 and December 4, 2014, the Company entered into agreements with a company controlled by a director of the Company (the Lender) pursuant to which $5,787,280 was advanced to the Company in tranches (the First Promissory Notes). The First Promissory Notes were to mature as to $3,000,000 on December 2, 2016 and the balance due on December 31, 2016. | ||||||
Second Promissory Notes [Member] | |||||||
Promissory Notes Description | On February 18, 2015 and December 1, 2015, the Company entered into agreements with the Lender pursuant to which $5,457,000 was advanced to the Company in tranches (the Second Promissory Notes). The Second Promissory Notes mature were to mature as to $1,000,000 on December 2, 2016, $2,000,000 on June 2, 2017 and the balance due on December 2, 2017. | ||||||
Promissory Notes Advance | 200,000 | $ 200,000 | |||||
Third Promissory Notes [Member] | |||||||
Promissory Notes Description | Effective August 31, 2016, the Company entered into an agreement (dated June 1, 2016) with the Lender pursuant to which up to an additional $2,965,000 will be advanced to the Company in tranches (the Third Promissory Notes). In addition, the First Promissory Notes and the Second Promissory Notes were amended and combined with the Third Promissory Notes with a modified maturity date of December 2, 2017. All other terms of the First Promissory Notes and the Second Promissory Notes remained unchanged. | ||||||
Promissory Notes Advance | $ 1,420,000 | $ 1,420,000 | |||||
Promissory Notes [Member] | |||||||
Interest Rate | 12.00% | 12.00% | 12.00% | 12.00% | |||
Interest Recorded | $ 1,159,725 | $ 525,136 | |||||
Interest Payable Settled | $ 759,247 | $ 640,130 | |||||
Shares Issued, Shares | 852,562 | 349,325 | |||||
Shares Issued, Fair Value | $ 200,756 | $ 81,112 | |||||
Accretion Expense | 363,386 | $ 142,702 | |||||
Unamortized Debt Discount | $ 396,856 | $ 396,856 | |||||
Promissory Notes [Member] | Bonus Shares [Member] | |||||||
Shares Issued, Shares | 534,480 | ||||||
Shares Issued, Fair Value | $ 55,239 |
WARRANT LIABILITIES (Details Na
WARRANT LIABILITIES (Details Narrative) - USD ($) | 9 Months Ended | 12 Months Ended |
Jan. 31, 2017 | Apr. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Warrant Derivative Liabilities Fair Value | $ 638,291 | $ 326,595 |
SHARE CAPITAL (Details Narrativ
SHARE CAPITAL (Details Narrative) - USD ($) | 9 Months Ended | |
Jan. 31, 2017 | Apr. 30, 2016 | |
Shares Issued, per Share | $ 0.22 | |
Stock Options Available For Grant | 2,378,160 | 2,797,895 |
Intrinsic Value Of Options Exercised | $ 88,200 | |
Intrinsic Value Of Options Exercised, per Share | $ 0.31 | |
Weighted Average Grant Date Fair Value Of Stock Options | $ 0.123 | |
Unamortized Compensation Cost of Options | $ 105,809 | |
Non Vested Stock Options, Shares | 400,000 | |
Non Vested Stock Options Intrinsic Value | $ 729,614 | |
April 30 Commitment [Member] | ||
Shares Issued, Shares | 349,325 | |
Shares Issued, Fair Value | $ 81,112 | |
June 14, 2016 [Member] | ||
Shares Issued, Shares | 980,000 | |
Shares Issued, Fair Value | $ 167,736 | |
September 23, 2016 [Member] | ||
Shares Issued, Shares | 486,346 | |
Shares Issued, Fair Value | $ 116,756 | |
December 1, 2016 [Member] | ||
Shares Issued, Shares | 1,170,084 | |
Shares Issued, Fair Value | $ 132,838 | |
January 25, 2017 [Member] | ||
Shares Issued, Shares | 366,216 | |
Shares Issued, Fair Value | $ 84,000 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Jan. 31, 2017 | Jan. 31, 2016 | Jan. 31, 2017 | Jan. 31, 2016 | Apr. 30, 2016 | |
Management And Consulting Fees | $ 58,221 | $ 53,145 | $ 247,047 | $ 150,346 | |
Accounts payable and accrued liabilities | 644,716 | 644,716 | $ 1,023,137 | ||
RJG Capital Corporation [Member] | |||||
Management And Consulting Fees | 72,185 | 72,099 | |||
Wayne Moorhouse, Director [Member] | |||||
Management And Consulting Fees | 2,179 | 2,293 | |||
Malaspina Consultants Inc. [Member | |||||
Management And Consulting Fees | 20,096 | 17,776 | |||
John Theobald, Director [Member] | |||||
Management And Consulting Fees | 36,542 | ||||
Directors Or Officers Or Companies Controlled By Them [Member] | |||||
Accounts payable and accrued liabilities | $ 200,799 | $ 200,799 | $ 189,501 |
SEGMENT DISCLOSURES (Details Na
SEGMENT DISCLOSURES (Details Narrative) | 9 Months Ended |
Jan. 31, 2017 | |
Segment Reporting [Abstract] | |
Number of Operating Segments | 1 |
NON-CASH TRANSACTIONS (Details
NON-CASH TRANSACTIONS (Details Narrative) | 9 Months Ended |
Jan. 31, 2017USD ($)shares | |
Promissory Notes [Member] | |
Shares Issued, Shares | shares | 534,480 |
Shares Issued, Fair Value | $ | $ 119,644 |
Warrants, Shares | shares | 534,480 |
Warrants, Fair Value | $ | $ 55,239 |
Promissory Notes Interest [Member] | |
Shares Issued, Shares | shares | 3,825,822 |
Shares Issued, Fair Value | $ | $ 708,883 |
Second Promissory Notes Interest [Member] | |
Shares Issued, Shares | shares | 1,390,294 |
Shares Issued, Fair Value | $ | $ 54,035 |
Second Promissory Notes [Member] | |
Shares Issued, Shares | shares | 1,223,843 |
Shares Issued, Fair Value | $ | $ 293,623 |
Warrants, Shares | shares | 1,223,843 |
Warrants, Fair Value | $ | $ 151,318 |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) | 1 Months Ended |
Mar. 15, 2017 | |
Third Promissory Notes [Member] | |
Event Description | The Company received an aggregate of $125,000 of Third Promissory Notes. |
Loan Agreement [Member] | |
Event Date | Mar. 13, 2017 |
Event Description | On March 13, 2017, the Company entered into a loan agreement with an arm's-length lender pursuant to which up to CAD$250,000 may be advanced to the Company, subject to TSX Venture Exchange approval. The loan will bear interest at a rate of 12% per annum and is due on or before December 31, 2018. The Company and the lender agreed that the lender is to receive bonus shares equal to 7.5% of the loan divided by the Company's common share market price. In addition, the Company will issue the Lender an equal number of share purchase warrants. |