Cover
Cover - shares | 6 Months Ended | |
Oct. 31, 2019 | Dec. 13, 2019 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Period End Date | Oct. 31, 2019 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2019 | |
Current Fiscal Year End Date | --04-30 | |
Entity File Number | 000-55321 | |
Entity Registrant Name | I-Minerals Inc | |
Entity Central Index Key | 0001405663 | |
Entity Tax Identification Number | 20-4644299 | |
Entity Incorporation, State or Country Code | A1 | |
Entity Address, Address Line One | Suite 880, 580 Hornby Street | |
Entity Address, City or Town | Vancouver | |
Entity Address, State or Province | BC | |
Entity Address, Country | CA | |
Entity Address, Postal Zip Code | V6C 3B6 | |
City Area Code | 604 | |
Local Phone Number | 303-6573 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Elected Not To Use the Extended Transition Period | true | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 92,676,115 |
Condensed Interim Consolidated
Condensed Interim Consolidated Balance Sheets (Unaudited) - USD ($) | Oct. 31, 2019 | Apr. 30, 2019 |
Current assets | ||
Cash | $ 34,106 | $ 241,721 |
Receivables | 6,023 | 5,708 |
Prepaids | 38,837 | 54,163 |
Current Assets | 78,966 | 301,592 |
Equipment | 13,870 | 14,517 |
Mineral property interest and deferred development costs | 1,892,410 | 1,892,410 |
Deposits | 28,728 | 28,728 |
TOTAL ASSETS | 2,013,974 | 2,237,247 |
Current liabilities | ||
Accounts payable and accrued liabilities | 1,769,101 | 1,464,724 |
Promissory notes | 24,784,305 | 22,685,537 |
Derivative liabilities | 4,868 | 6,191 |
Current Liabilities | 26,558,274 | 24,156,452 |
CAPITAL DEFICIT | ||
Unlimited common shares with no par value Issued and fully paid: 92,676,115 (April 30, 2019 - 92,676,115) | 19,118,229 | 19,118,229 |
Additional paid-in capital | 1,865,342 | 1,866,274 |
Commitment to issue shares | 106,858 | 106,858 |
Deficit | (45,634,729) | (43,010,566) |
TOTAL CAPITAL DEFICIT | (24,544,300) | (21,919,205) |
TOTAL LIABILITIES AND CAPITAL DEFICIT | $ 2,013,974 | $ 2,237,247 |
Condensed Interim Consolidate_2
Condensed Interim Consolidated Balance Sheets (Parenthetical) - $ / shares | Oct. 31, 2019 | Apr. 30, 2019 |
Statement of Financial Position [Abstract] | ||
Common Stock, par value | ||
Common Stock, shares authorized | ||
Common Stock, shares issued | 92,676,115 | 92,676,115 |
Common Stock, shares outstanding | 92,676,115 | 92,676,115 |
Condensed Interim Consolidate_3
Condensed Interim Consolidated Statements of Loss (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Oct. 31, 2019 | Oct. 31, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | |
OPERATING EXPENSES | ||||
Amortization | $ 981 | $ 1,190 | $ 3,305 | $ 2,377 |
Management and consulting fees | 44,569 | 49,210 | 101,513 | 98,294 |
Mineral property expenditures | 444,967 | 61,964 | 724,205 | 115,530 |
General and miscellaneous | 72,928 | 147,180 | 136,811 | 294,203 |
Professional fees | 49,030 | 28,669 | 111,398 | 102,756 |
Operating Expenses | (612,475) | (288,213) | (1,077,232) | (613,160) |
OTHER (EXPENSES) INCOME | ||||
Foreign exchange loss | (1,310) | (1,993) | (1,015) | (121) |
Accretion expense | (34,810) | (68,249) | (60,348) | (130,580) |
Interest expense | (751,201) | (559,429) | (1,488,711) | (1,110,060) |
Change in fair value of derivative liabilities | 7,457 | 98,320 | 3,143 | 235,443 |
LOSS FOR THE PERIOD | $ (1,392,339) | $ (819,564) | $ (2,624,163) | $ (1,618,478) |
Loss per share - basic and diluted | $ (0.02) | $ (0.01) | $ (0.03) | $ (0.02) |
Weighted average number of shares outstanding | 92,676,115 | 90,758,233 | 92,676,115 | 90,301,615 |
Condensed Interim Consolidate_4
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 6 Months Ended | |
Oct. 31, 2019 | Oct. 31, 2018 | |
OPERATING ACTIVITIES | ||
Loss for the period | $ (2,624,163) | $ (1,618,478) |
Items not involving cash: | ||
Amortization | 3,305 | 2,377 |
Stock-based compensation | 888 | 5,865 |
Accretion expense | 60,348 | 130,580 |
Change in fair value of derivative liabilities | (3,143) | (235,443) |
Unrealized foreign exchange (gain) loss | (4,535) | |
Change in non-cash operating working capital items: | ||
Receivables | (315) | 397 |
Prepaids | 15,326 | 1,720 |
Accounts payable and accrued liabilities | 1,667,750 | 1,099,452 |
Cash flows used in operating activities | (880,004) | (618,065) |
INVESTING ACTIVITIES | ||
Additions to mineral property interest and deferred development | (4,953) | (511,482) |
Purchase of equipment | (2,658) | (3,865) |
Cash flows used in investing activities | (7,611) | (515,347) |
FINANCING ACTIVITIES | ||
Proceeds from exercise of stock options and warrants | 46,084 | |
Promissory notes received | 680,000 | 1,115,000 |
Cash flows from financing activities | 680,000 | 1,161,084 |
(DECREASE) INCREASE IN CASH | (207,615) | 27,672 |
CASH, BEGINNING OF THE PERIOD | 241,721 | 213,322 |
CASH, END OF THE PERIOD | 34,106 | 240,994 |
SUPPLEMENTAL CASH FLOW INFORMATION | ||
Interest paid | ||
Taxes paid |
Condensed Interim Consolidate_5
Condensed Interim Consolidated Statements of Capital Deficit (Equity) (Unaudited) - USD ($) | Common Stock | Commitment to Issue Shares | Additional Paid-In Capital | Accumulated Deficit | Total |
Beginning Balance at Apr. 30, 2018 | $ 18,787,998 | $ 50,625 | $ 1,890,220 | $ (39,300,909) | $ (18,572,066) |
Beginning Balance (in Shares) at Apr. 30, 2018 | 89,831,955 | ||||
Shares issued on exercise of options | $ 94,002 | (24,878) | 69,124 | ||
Shares issued on exercise of options (Shares) | 600,000 | ||||
Shares issued as a debt discount | $ 81,000 | (81,000) | |||
Shares issued as a debt discount (Shares) | 361,657 | ||||
Shares issuable as a debt discount | 72,975 | 72,975 | |||
Share-based payments - vesting | 5,865 | 5,865 | |||
Loss for the period | (1,618,478) | (1,618,478) | |||
Ending Balance at Oct. 31, 2018 | $ 18,963,000 | 42,600 | 1,871,207 | (40,919,387) | (20,042,580) |
Ending Balance (Shares) at Oct. 31, 2018 | 90,793,612 | ||||
Beginning Balance at Apr. 30, 2019 | $ 19,118,229 | 106,858 | 1,866,274 | (43,010,566) | $ (21,919,205) |
Beginning Balance (in Shares) at Apr. 30, 2019 | 92,676,115 | 92,676,115 | |||
Share-based payments - vesting | 888 | $ 888 | |||
Reallocation of vested options to liabilities | (1,820) | (1,820) | |||
Loss for the period | (2,624,163) | (2,624,163) | |||
Ending Balance at Oct. 31, 2019 | $ 19,118,229 | $ 106,858 | $ 1,865,342 | $ (45,634,729) | $ (24,544,300) |
Ending Balance (Shares) at Oct. 31, 2019 | 92,676,115 | 92,676,115 |
NATURE OF BUSINESS AND BASIS OF
NATURE OF BUSINESS AND BASIS OF PRESENTATION AND LIQUIDITY | 6 Months Ended |
Oct. 31, 2019 | |
Accounting Policies [Abstract] | |
NATURE OF BUSINESS AND BASIS OF PRESENTATION AND LIQUIDITY | 1. NATURE OF BUSINESS AND BASIS OF PRESENTATION AND LIQUIDITY: I-Minerals Inc. (the “Company”) was incorporated under the laws of British Columbia, Canada, in 1984. The Company is listed for trading on the TSX Venture Exchange under the symbol “IMA” and the OTCQB marketplace under the symbol “IMAHF”. The Company’s principal business is the development of the Helmer-Bovill industrial mineral property (“the Property”) located in Latah County, Idaho. Since inception, the Company has been in the exploration and evaluation stage but moved into the development stage in fiscal 2018. In fiscal 2019, the Company reverted back to the evaluation stage as management determined that the Feasibility Study on the property should be considered non-current. The Helmer-Bovill property is comprised of eleven mineral leases that host potentially economic deposits of feldspar, quartz and kaolinitic clays, primarily kaolinite and halloysite. Basis of Presentation and Liquidity The accompanying unaudited condensed interim consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information as well as Article 10 of Regulation S-X on the basis that the Company will continue as a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for the next year Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. At October 31, 2019, the Company had not yet achieved profitable operations, had an accumulated deficit of $ since inception and expects to incur further losses in the development of its business, all of which casts substantial doubt upon the Company’s ability to continue as a going concern and, therefore, that it may be unable to realize its assets and discharge its liabilities in the normal course of business. The financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of our management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the six months ended October 31, 2019 are not necessarily indicative of the results that may be expected for the full year ending April 30, 2020. All amounts presented are in US dollars except where otherwise indicated. For further information refer to the financial statements and footnotes thereto for the year ended April 30, 2019 included in the Company’s Annual Report on Form 10-K filed on July 29, 2019. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to develop the Property and to meet its obligations and repay its liabilities arising from normal business operations when they come due. Although the Company has been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms advantageous to the Company. The Company has been receiving funds from a company controlled by a director of the Company through promissory notes (Notes 5 and 10). |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Oct. 31, 2019 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Financial Instruments and Fair Value Measures The book value of cash, receivables, accounts payable and accrued liabilities approximate their fair values due to the immediate or short-term maturity of those instruments. The fair value hierarchy under US GAAP is based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2 - observable inputs other than Level I, quoted prices for similar assets or liabilities in active prices whose inputs are observable or whose significant value drivers are observable; and Level 3 - assets and liabilities whose significant value drivers are unobservable by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company’s promissory notes are based on Level 2 inputs in the ASC 820 fair value hierarchy. The Company calculated the fair value of these instruments by discounting future cash flows using rates representative of current borrowing rates. October 31, 2019, the promissory notes had a fair value of $24,210,914 (April 30, 2019 – $22,602,379). The Company had certain Level 3 liabilities required to be recorded at fair value on a recurring basis in accordance with US GAAP as at October 31, 2019 and April 30, 2019. As at October 31, 2019, the Company’s Level 3 liabilities consisted of share purchase options granted to non-employees. The resulting Level 3 liabilities have no active market and are required to be measured at their fair value each reporting period based on information that is unobservable. A summary of the Company’s Level 3 liabilities for the six months ended October 31, 2019 and 2018 is as follows: 2019 $ 2018 $ Warrants Beginning fair value - 95,570 Issuance - 1,602 Change in fair value - (97,111) Ending fair value - 61 Non-employee options (Note 6(c)) Beginning fair value 6,191 205,120 Transfer value on exercise - (23,040) Fair value of options on vesting 1,820 - Change in fair value (3,143) (138,332) Ending fair value 4,868 43,748 Total Level 3 liabilities 4,868 43,809 Earnings (Loss) Per Share The basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For the six months ended October 31, 2019, loss per share excludes 5,979,097 (2018 – 11,340,737) potentially dilutive common shares (related to outstanding options and warrants as well as shares committed to be issued pursuant to the Fifth Promissory Notes) as their effect was anti-dilutive. New Accounting Pronouncements Leases In February 2016, the FASB issued ASU 2016-02, as amended, Leases (Topic 842), which requires a lessee to record a right-of-use asset and a lease liability for all leases with a term greater than twelve months regardless of whether the lease is classified as an operating lease or a financing lease. Effective May 1, 2019, the Company adopted the new standard under the modified retrospective approach, applying the current-period adjustment method. Under the transition guidance of the modified retrospective approach there are a number of optional practical expedients made available to simplify the transition of the new standard. The Company has elected the following: - The condensed consolidated balance sheets for reporting periods beginning on or after May 1, 2019 are presented under the new guidance, while prior period amounts are not adjusted and continue to be reported in accordance with ASC Topic 840, Leases. The Company did not recognize any cumulative effect adjustment to the opening balance of deficit as there was no impact on adoption of the new standard. - The Company has elected to utilize the package of practical expedients permitted under the transition guidance in the standard, which allowed the Company to not reassess (i) whether any expired or existing contracts contain leases, (ii) historical lease classification, and (iii) initial direct costs. - The Company has elected to keep leases with an initial term of 12 months or less off of the balance sheet. Upon adoption, the Company did not record any adjustments to the balance sheet, statement of loss or statement of cash flows. Fair Value Measurements In August 2018, the FASB issued ASU No. 2018-13, "Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement" which adds the disclosure of the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. Certain alternatives apply. This ASU is effective for interim and annual reporting periods beginning after December 15, 2019. The Company is assessing the impact of this standard. |
MINERAL PROPERTY INTEREST AND D
MINERAL PROPERTY INTEREST AND DEFERRED DEVELOPMENT COSTS | 6 Months Ended |
Oct. 31, 2019 | |
Extractive Industries [Abstract] | |
MINERAL PROPERTY INTEREST | 3. MINERAL PROPERTY INTEREST AND DEFERRED DEVELOPMENT COSTS: Helmer-Bovill Property – Latah County, Idaho The Company has an undivided 100% interest in 11 State of Idaho mineral leases. The State of Idaho mineral leases are subject to a 5% production royalty on gross sales. The mineral leases are in good standing until March 1, 2023 at which time they will be held by us contingent on production. In May 2017, the Idaho Department of Lands accepted our operation and reclamation plan. Together with a water rights permit from the Idaho Department of Water Resources, we were able to proceed with development and construction of the mine, subject to obtaining sufficient financing. As a result, Management made the decision to begin capitalizing all development expenditures directly related to the Helmer-Bovill Property. In February 2019, the Company determined that the Feasibility Study should be considered non-current and accordingly, the Company has returned to the evaluation stage for accounting purposes. |
ACCOUNTS PAYABLE AND ACCRUED LI
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES | 6 Months Ended |
Oct. 31, 2019 | |
Payables and Accruals [Abstract] | |
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES | 4. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES: October 31, 2019 $ April 30, 2019 $ Trade payables 311,925 150,766 Amounts due to related parties (Note 7) 203,407 190,480 Interest payable on promissory notes (Note 5) 1,253,769 1,123,478 Total accounts payable and accrued liabilities 1,769,101 1,464,724 |
PROMISSORY NOTES
PROMISSORY NOTES | 6 Months Ended |
Oct. 31, 2019 | |
Debt Disclosure [Abstract] | |
PROMISSORY NOTES | 5. PROMISSORY NOTES: October 31, 2019 $ April 30, 2019 $ Third promissory notes 22,159,774 20,908,690 Fifth promissory notes 2,624,531 1,776,847 Total promissory notes 24,784,305 22,685,537 The Company has Third Promissory Notes and Fifth Promissory Notes due to a company controlled by a director of the Company (the “Lender”). The Third Promissory Notes were due on June 30, 2019. On June 28, 2019, the Company entered into an amending agreement with the Lender extending the maturity date to October 31, 2019 for no consideration. The Fifth Promissory Notes were due on December 31, 2019. On October 25, 2019, the Company entered into an amending agreement with the Lender extending the maturity date for both notes, for no consideration, to the earlier of (i) June 30, 2020 and (ii) 60 days after a pre-feasibility study has been filed on SEDAR. The Sixth Promissory Notes have the same maturity date. In accordance with the guidance of ASC 470-50 and ASC 470-60, the Company determined that the June 28, 2019 and October 25, 2019 extension agreements qualify as troubled debt restructurings. here was no accounting impact from the debt modifications. Certain conditions may result in early repayment including immediate repayment in the event a person currently not related to the Company acquires more than 40% of the outstanding common shares of the Company. Third Promissory Notes The Third Promissory Notes bear interest at the rate of 12% per annum and during the six months ended October 31, 2019, the Company recorded interest of $1,327,764 (2018 - $1,177,442), of which $nil was capitalized to mineral property interest (2018 - $87,434) and $1,327,764 was expensed (2018 - $1,090,008). Interest is payable semi-annually as calculated on May 31 st th During the six months ended October 31, 2019, the Lender elected to have interest payable from December 1, 2018 to May 31, 2019 of $1,251,084 deemed as advances. Fifth Promissory Notes On September 11, 2018, the Company entered into a Loan Agreement with the Lender pursuant to which up to $2,500,000 will be advanced to the Company in tranches (the “Fifth Promissory Notes”). As at October 31, 2019, the Company had received $2,500,000 (April 30, 2019 - $1,820,000) in advances pursuant to the Fifth Promissory Notes. The Fifth Promissory Notes bear interest at the rate of 14% per annum and during the six months ended October 31, 2019, the Company recorded interest of $160,947 (2018 - $8,450). Interest is st th During the six months ended October 31, 2019, the Lender elected to have interest payable from December 1, 2018 to May 31, 2019 of $107,336 deemed as advances. The Company and the Lender agreed that the Lender is to receive bonus shares equal to 6% of each loan tranche advanced under the Fifth Promissory Notes divided by the Company’s common share market price up to a maximum of 1,054,097 bonus shares. At October 31, 2019 and April 30, 2019, the Company was committed to issuing 1,054,097 bonus shares to the Lender with a fair value of $106,858. The fair value of the bonus shares was determined by reference to the trading price of the Company’s common shares on the date the advances were received. The aggregate finance fees (bonus shares) are recorded against the promissory notes balance and are being amortized to the Statement of Loss over the life of the promissory notes using the effective interest method. The accretion expense in respect of the debt discount recorded on the issuance of bonus shares totalled $60,348 for the six months ended October 31, 2019 (2018 - $2,538). The unamortized debt discount as at October 31, 2019 is $nil (April 30, 2019 $60,348). Sixth Promissory Notes On October 25, 2019, the Company entered into a Loan Agreement with the Lender pursuant to which up to $700,000 will be advanced to the Company in tranches (the “Sixth Promissory Notes”). Subsequent to October 31, 2019, the Company received advances of $500,000. The Sixth Promissory Notes bear interest at the rate of 14% per annum . Interest is st th The Third Promissory Notes, the Fifth Promissory Notes and the Sixth Promissory Notes are collateralized by the Company’s Helmer-Bovill Property. The following table outlines the estimated cash payments required, by calendar year, in order to repay the principal balance of the Third Promissory Notes, the Fifth Promissory Notes and the Sixth Promissory Notes: 2019 $ 2020 $ 2021 $ 2022 $ 2023 $ Total $ - 24,784,305 - - - 24,784,305 |
SHARE CAPITAL
SHARE CAPITAL | 6 Months Ended |
Oct. 31, 2019 | |
Share-based Payment Arrangement [Abstract] | |
SHARE CAPITAL | 6. SHARE CAPITAL: Common shares a) Authorized: Unlimited number of common shares, without par value. The holders of common shares are entitled to receive dividends which are declared from time to time, and are entitled to one vote per share at meetings of the Company. All shares are ranked equally with regards to the Company’s residual assets. b) Stock transactions: During the six months ended October 31, 2019, the Company did not complete any stock transactions. During the six months ended October 31, 2018, the Company completed the following stock transactions: i) On July 30, 2018, the Company issued 600,000 common shares on the exercise of stock options with an exercise price of CAD$0.10 per common share resulting in gross proceeds of CAD$60,000 ($46,085). ii) On August 10, 2018, the Company issued 361,657 common shares with a fair value of $81,000. The common shares were issued as debt discounts pursuant to the Third Promissory Notes (Note 5). c) Stock options: The Company has granted stock options under the terms of its Stock Option Plan (the “Plan”). The Plan provides that the directors of the Company may grant options to purchase common shares to directors, officers, employees and service providers of the Company on terms that the directors of the Company may determine are within the limitations set forth in the Plan. The maximum number of shares available under the Plan is limited to 10% of the issued common shares. The maximum term of stock options is ten years. All stock options vest on the date of grant, unless otherwise stated. As at October 31, 2019, the Company had 4,342,612 stock options available for grant pursuant to the Plan (April 30, 2019 – 3,642,612). The Company’s stock options outstanding as at October 31, 2019 and the changes for the period then ended are as follows: Number Outstanding Weighted Average Exercise Price (in CAD$) Balance outstanding at April 30, 2019 5,625,000 0.26 Expired (300,000) 0.25 Forfeited (400,000) 0.30 Balance outstanding at October 31, 2019 4,925,000 0.25 Balance exercisable at October 31, 2019 3,675,000 0.25 Summary of stock options outstanding at : Security Number Outstanding Number Exercisable Exercise Price (CAD$) Expiry Date Remaining Contractual Life (years) Stock options 1,975,000 1,975,000 0.25 January 29, 2020 0.25 Stock options 200,000 200,000 0.25 August 4, 2020 0.76 Stock options 300,000 300,000 0.30 July 21, 2021 1.72 Stock options 1,000,000 1,000,000 0.25 April 20, 2022 2.47 Stock options (1) (1) 0.25 August 9, 2023 3.78 Notes: (1) 1,250,000 stock options vest on the completion of certain milestones including equity financing, project financing, mine construction and achieving commercial production. 200,000 stock options vested as to 25% every three months from the date of grant. Non-Employee Stock Options In accordance with the guidance of ASC 815-40-15, stock options awarded to non-employees that are fully vested and exercisable in Canadian dollars are required to be accounted for as derivative liabilities because they are considered not to be indexed to the Company’s stock due to their exercise price being denominated in a currency other than the Company’s functional currency. Stock options awarded to non-employees that are not vested are accounted for as equity awards until the terms associated with their vesting requirements have been met. As at October 31, 2019, there were nil (April 30, 2019 – 100,000) non-employee stock option awards that had not yet vested. The non-employee stock options are accounted for at their respective fair values and are summarized as follows for the six months ended October 31, 2019 and 2018: 2019 $ 2018 $ Fair value of non-employee options, beginning of the period 6,191 205,120 Transfer value on exercise of options - (23,040) Fair value of options on vesting 1,820 - Change in fair value of non-employee stock options during the period (3,143) (138,332) Fair value of non-employee options, end of the year 4,868 43,748 The Company determined the fair value of its non-employee stock options as at October 31, 2019 and April 30, 2019 using the Black-Scholes option pricing model with the following weighted average assumptions: October 31, 2019 April 30, 2019 Stock price (CAD$) 0.03 0.07 Exercise price (CAD$) 0.26 0.26 Risk-free interest rate (%) 1.74 1.52 Expected life (years) 2.16 2.23 Expected volatility (%) 106 64 Expected dividends ($) Nil Nil The non-employee options are required to be re-valued with the change in fair value of the liability recorded as a gain or loss on the change of fair value of derivative liability and included in other items in the Company’s Consolidated Statements of Loss at the end of each reporting period. The fair value of the options will continue to be classified as a liability until such time as they are exercised, expire or there is an amendment to the respective agreements that renders these financial instruments to be no longer classified as a liability. As at October 31, 2019, the unamortized compensation cost of options is $93,382 and the intrinsic value of options expected to vest is $nil. Share-based payments are classified in the Company’s Statement of Loss during the six months ended October 31, 2019 and 2018 as follows: 2019 $ 2018 $ Management and consulting fees 888 5,865 888 5,865 |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 6 Months Ended |
Oct. 31, 2019 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | 7. RELATED PARTY TRANSACTIONS: During the six months ended October 31, 2019, management and consulting fees of $48,000 (2018 - $48,000) were charged by RJG Capital Corporation, a wholly-owned company of W. Barry Girling, Director. Wayne Moorhouse, Director, charged $8,320 (2018 - $1,363) in management and consulting fees. Gary Childress, Director, charged $6,805 (2018 - $nil) in management and consulting fees. $12,760 (2018 - $13,117) was charged by Malaspina Consultants Inc. for the services of Matt Anderson, CFO, and are included in professional fees. Included in accounts payable and accrued liabilities are amounts owed to directors or officers or companies controlled by them. As at October 31, 2019, the amount was $203,407 (April 30, 2019 – The promissory notes received from a company controlled by a director (Notes 5 and 10) are related party transactions. |
SEGMENT DISCLOSURES
SEGMENT DISCLOSURES | 6 Months Ended |
Oct. 31, 2019 | |
Segment Reporting [Abstract] | |
SEGMENT DISCLOSURES | 8. SEGMENT DISCLOSURES: The Company considers its business to comprise a single operating segment being the exploration and development of its resource property. Substantially all of the Company’s long-term assets and operations are located in Latah County, Idaho. |
NON-CASH TRANSACTIONS
NON-CASH TRANSACTIONS | 6 Months Ended |
Oct. 31, 2019 | |
Supplemental Cash Flow Elements [Abstract] | |
NON-CASH TRANSACTIONS | 9. NON-CASH TRANSACTIONS: Investing and financing activities that affect recognized assets or liabilities but that do not result in cash receipts or cash payments are excluded from the consolidated statements of cash flows. During the six months ended October 31, 2019, the following transactions were excluded from the consolidated statement of cash flows: a) The transfer of $1,358,420 of interest payable on the Third and Fifth Promissory Notes from accounts payable and accrued liabilities to promissory notes; and, b) Deferred mineral property expenditures of $52,791 included in accounts payable and accrued liabilities at October 31, 2019, less $57,744 included in accounts payable at April 30, 2019 (net inclusion of $4,953). During the , the following transactions were excluded from the consolidated statement of cash flows: a) The commitment to issue 478,377 common shares at the fair value of $72,975 and 139,984 warrants at the fair value of $1,602 pursuant to the promissory notes; b) The transfer of $1,069,392 of interest payable on the Third Promissory Notes from accounts payable and accrued liabilities to promissory notes; and, c) Deferred mineral property expenditures of $89,849 included in accounts payable and accrued liabilities at October 31, 2018, less $140,561 included in accounts payable at April 30, 2018 (net inclusion of $50,712). |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended |
Oct. 31, 2019 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 10. SUBSEQUENT EVENT: Subsequent to October 31, 2019: i) The Company received advances of $500,000 under the Sixth Promissory Notes (Note 5); |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Oct. 31, 2019 | |
Accounting Policies [Abstract] | |
Financial Instruments and Fair Value Measures | Financial Instruments and Fair Value Measures The book value of cash, receivables, accounts payable and accrued liabilities approximate their fair values due to the immediate or short-term maturity of those instruments. The fair value hierarchy under US GAAP is based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2 - observable inputs other than Level I, quoted prices for similar assets or liabilities in active prices whose inputs are observable or whose significant value drivers are observable; and Level 3 - assets and liabilities whose significant value drivers are unobservable by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company’s promissory notes are based on Level 2 inputs in the ASC 820 fair value hierarchy. The Company calculated the fair value of these instruments by discounting future cash flows using rates representative of current borrowing rates. October 31, 2019, the promissory notes had a fair value of $24,210,914 (April 30, 2019 – $22,602,379). The Company had certain Level 3 liabilities required to be recorded at fair value on a recurring basis in accordance with US GAAP as at October 31, 2019 and April 30, 2019. As at October 31, 2019, the Company’s Level 3 liabilities consisted of share purchase options granted to non-employees. The resulting Level 3 liabilities have no active market and are required to be measured at their fair value each reporting period based on information that is unobservable. A summary of the Company’s Level 3 liabilities for the six months ended October 31, 2019 and 2018 is as follows: 2019 $ 2018 $ Warrants Beginning fair value - 95,570 Issuance - 1,602 Change in fair value - (97,111) Ending fair value - 61 Non-employee options (Note 6(c)) Beginning fair value 6,191 205,120 Transfer value on exercise - (23,040) Fair value of options on vesting 1,820 - Change in fair value (3,143) (138,332) Ending fair value 4,868 43,748 Total Level 3 liabilities 4,868 43,809 |
Earnings (Loss) Per Share | Earnings (Loss) Per Share The basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For the six months ended October 31, 2019, loss per share excludes 5,979,097 (2018 – 11,340,737) potentially dilutive common shares (related to outstanding options and warrants as well as shares committed to be issued pursuant to the Fifth Promissory Notes) as their effect was anti-dilutive. |
New Accounting Pronouncements | New Accounting Pronouncements Leases In February 2016, the FASB issued ASU 2016-02, as amended, Leases (Topic 842), which requires a lessee to record a right-of-use asset and a lease liability for all leases with a term greater than twelve months regardless of whether the lease is classified as an operating lease or a financing lease. Effective May 1, 2019, the Company adopted the new standard under the modified retrospective approach, applying the current-period adjustment method. Under the transition guidance of the modified retrospective approach there are a number of optional practical expedients made available to simplify the transition of the new standard. The Company has elected the following: - The condensed consolidated balance sheets for reporting periods beginning on or after May 1, 2019 are presented under the new guidance, while prior period amounts are not adjusted and continue to be reported in accordance with ASC Topic 840, Leases. The Company did not recognize any cumulative effect adjustment to the opening balance of deficit as there was no impact on adoption of the new standard. - The Company has elected to utilize the package of practical expedients permitted under the transition guidance in the standard, which allowed the Company to not reassess (i) whether any expired or existing contracts contain leases, (ii) historical lease classification, and (iii) initial direct costs. - The Company has elected to keep leases with an initial term of 12 months or less off of the balance sheet. Upon adoption, the Company did not record any adjustments to the balance sheet, statement of loss or statement of cash flows. |
Fair Value Measurements | Fair Value Measurements In August 2018, the FASB issued ASU No. 2018-13, "Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement" which adds the disclosure of the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. Certain alternatives apply. This ASU is effective for interim and annual reporting periods beginning after December 15, 2019. The Company is assessing the impact of this standard. |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 6 Months Ended |
Oct. 31, 2019 | |
Accounting Policies [Abstract] | |
Summary of Liabilities | 2019 $ 2018 $ Warrants Beginning fair value - 95,570 Issuance - 1,602 Change in fair value - (97,111) Ending fair value - 61 Non-employee options (Note 6(c)) Beginning fair value 6,191 205,120 Transfer value on exercise - (23,040) Fair value of options on vesting 1,820 - Change in fair value (3,143) (138,332) Ending fair value 4,868 43,748 Total Level 3 liabilities 4,868 43,809 |
ACCOUNTS PAYABLE AND ACCRUED _2
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Tables) | 6 Months Ended |
Oct. 31, 2019 | |
Payables and Accruals [Abstract] | |
Schedule of Accounts Payable And Accrued Liabilities | October 31, 2019 $ April 30, 2019 $ Trade payables 311,925 150,766 Amounts due to related parties (Note 7) 203,407 190,480 Interest payable on promissory notes (Note 5) 1,253,769 1,123,478 Total accounts payable and accrued liabilities 1,769,101 1,464,724 |
PROMISSORY NOTES (Tables)
PROMISSORY NOTES (Tables) | 6 Months Ended |
Oct. 31, 2019 | |
Debt Disclosure [Abstract] | |
Schedule of Promissory Notes | October 31, 2019 $ April 30, 2019 $ Third promissory notes 22,159,774 20,908,690 Fifth promissory notes 2,624,531 1,776,847 Total promissory notes 24,784,305 22,685,537 |
Schedule of Payments To Repay Principal Balance | 2019 $ 2020 $ 2021 $ 2022 $ 2023 $ Total $ - 24,784,305 - - - 24,784,305 |
SHARE CAPITAL (Tables)
SHARE CAPITAL (Tables) | 6 Months Ended |
Oct. 31, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Stock Options Outstanding | Number Outstanding Weighted Average Exercise Price (in CAD$) Balance outstanding at April 30, 2019 5,625,000 0.26 Expired (300,000) 0.25 Forfeited (400,000) 0.30 Balance outstanding at October 31, 2019 4,925,000 0.25 Balance exercisable at October 31, 2019 3,675,000 0.25 |
Summary Of Stock Options Outstanding | Security Number Outstanding Number Exercisable Exercise Price (CAD$) Expiry Date Remaining Contractual Life (years) Stock options 1,975,000 1,975,000 0.25 January 29, 2020 0.25 Stock options 200,000 200,000 0.25 August 4, 2020 0.76 Stock options 300,000 300,000 0.30 July 21, 2021 1.72 Stock options 1,000,000 1,000,000 0.25 April 20, 2022 2.47 Stock options (1) (1) 0.25 August 9, 2023 3.78 |
Non-Employee Stock Options | |
Fair Values of Non-Employee Stock Options | 2019 $ 2018 $ Fair value of non-employee options, beginning of the period 6,191 205,120 Transfer value on exercise of options - (23,040) Fair value of options on vesting 1,820 - Change in fair value of non-employee stock options during the period (3,143) (138,332) Fair value of non-employee options, end of the year 4,868 43,748 |
Weighted Average Assumptions of Non-Employee Stock Options | October 31, 2019 April 30, 2019 Stock price (CAD$) 0.03 0.07 Exercise price (CAD$) 0.26 0.26 Risk-free interest rate (%) 1.74 1.52 Expected life (years) 2.16 2.23 Expected volatility (%) 106 64 Expected dividends ($) Nil Nil |
Income Statement Share-based payments | 2019 $ 2018 $ Management and consulting fees 888 5,865 888 5,865 |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Detail) - Summary of Liabilities - USD ($) | 6 Months Ended | |
Oct. 31, 2019 | Oct. 31, 2018 | |
Warrants [Member] | ||
Beginning fair value | $ 95,570 | |
Issuance | 1,602 | |
Change in fair value | (97,111) | |
Ending fair value | 61 | |
Non-employee Options [Member] | ||
Beginning fair value | 6,191 | 205,120 |
Transfer value on exercise | (23,040) | |
Vesting | 1,820 | |
Change in fair value | (3,143) | (138,332) |
Ending fair value | 4,868 | 43,748 |
Total Level 3 liabilities | $ 4,868 | $ 43,809 |
ACCOUNTS PAYABLE AND ACCRUED _3
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Detail) - Schedule of Accounts Payable And Accrued Liabilities - USD ($) | Oct. 31, 2019 | Apr. 30, 2019 |
Payables and Accruals [Abstract] | ||
Trade payables | $ 311,925 | $ 150,766 |
Amounts due to related parties | 203,407 | 190,480 |
Interest payable on promissory notes | 1,253,769 | 1,123,478 |
Total accounts payable and accrued liabilities | $ 1,769,101 | $ 1,464,724 |
PROMISSORY NOTES (Detail) - Sch
PROMISSORY NOTES (Detail) - Schedule of Promissory Notes - USD ($) | Oct. 31, 2019 | Apr. 30, 2019 |
Third Promissory Note [Member] | ||
Promissory notes | $ 22,159,774 | $ 20,908,690 |
Fifth Promissory Note [Member] | ||
Promissory notes | 2,624,531 | 1,776,847 |
Total [Member] | ||
Promissory notes | $ 24,784,305 | $ 22,685,537 |
PROMISSORY NOTES (Detail) - S_2
PROMISSORY NOTES (Detail) - Schedule of Payments To Repay Principal Balance - Promissory Notes [Member] | Oct. 31, 2019USD ($) |
2019 | |
2020 | 24,784,305 |
2021 | |
2022 | |
2023 | |
Total | $ 24,784,305 |
SHARE CAPITAL (Detail) - Stock
SHARE CAPITAL (Detail) - Stock Options Outstanding | 6 Months Ended |
Oct. 31, 2019$ / sharesshares | |
Share-based Payment Arrangement [Abstract] | |
Outstanding, Beginning | shares | 5,625,000 |
Outstanding, Weighted Average Exercise Price, Beginning | $ / shares | $ 0.26 |
Expired | shares | (300,000) |
Forfeited | shares | (400,000) |
Expired, Weighted Average Exercise Price | $ / shares | $ 0.25 |
Forfeited, Weighted Average Exercise Price | $ / shares | 0.30 |
Outstanding, Weighted Average Exercise Price | $ / shares | $ 0.25 |
Outstanding, End | shares | 4,925,000 |
Exercisable, Weighted Average Exercise Price | $ / shares | $ 0.25 |
Exercisable | shares | 3,675,000 |
SHARE CAPITAL (Detail) - Summar
SHARE CAPITAL (Detail) - Summary Of Stock Options Outstanding | 6 Months Ended |
Oct. 31, 2019$ / sharesshares | |
Exercisable | 3,675,000 |
Set 1 [Member] | |
Type of Security | Stock options |
Outstanding | 1,975,000 |
Exercisable | 1,975,000 |
Exercise Price (CAD$) | $ / shares | $ 0.25 |
Expiry Date | Jan. 29, 2020 |
Remaining Contractual Life (years) | 3 months |
Set 2 [Member] | |
Type of Security | Stock options |
Outstanding | 200,000 |
Exercisable | 200,000 |
Exercise Price (CAD$) | $ / shares | $ 0.25 |
Expiry Date | Aug. 4, 2020 |
Remaining Contractual Life (years) | 277 days 9 hours 36 minutes |
Set 3 [Member] | |
Type of Security | Stock options |
Outstanding | 300,000 |
Exercisable | 300,000 |
Exercise Price (CAD$) | $ / shares | $ 0.3 |
Expiry Date | Jul. 21, 2021 |
Remaining Contractual Life (years) | 1 year 262 days 19 hours 12 minutes |
Set 4 [Member] | |
Type of Security | Stock options |
Outstanding | 1,000,000 |
Exercisable | 1,000,000 |
Exercise Price (CAD$) | $ / shares | $ 0.25 |
Expiry Date | Apr. 20, 2022 |
Remaining Contractual Life (years) | 2 years 171 days 13 hours 12 minutes |
Set 5 [Member] | |
Type of Security | Stock options |
Outstanding | 1,450,000 |
Exercisable | 200,000 |
Exercise Price (CAD$) | $ / shares | $ 0.25 |
Expiry Date | Aug. 9, 2023 |
Remaining Contractual Life (years) | 3 years 284 days 16 hours 48 minutes |
SHARE CAPITAL (Detail) - Fair V
SHARE CAPITAL (Detail) - Fair Values of Non-Employee Stock Options - USD ($) | 6 Months Ended | |
Oct. 31, 2019 | Oct. 31, 2018 | |
Share-based Payment Arrangement [Abstract] | ||
Fair value of non-employee options, beginning of the year | $ 6,191 | $ 205,120 |
Transfer value on exercise of options | (23,040) | |
Fair value of options on vesting | 1,820 | |
Change in fair value of non-employee stock options during the year | (3,143) | (138,332) |
Fair value of non-employee options, end of the year | $ 4,868 | $ 43,748 |
SHARE CAPITAL (Detail) - Weight
SHARE CAPITAL (Detail) - Weighted Average Assumptions of Non-Employee Stock Options - Non-employee Options [Member] - USD ($) | 6 Months Ended | |
Oct. 31, 2019 | Oct. 31, 2018 | |
Stock price (CAD$) | $ 0.03 | $ 0.07 |
Exercise price (CAD$) | $ 0.26 | $ 0.26 |
Risk-free interest rate (%) | 1.74% | 1.52% |
Expected life (years) | 2 years 58 days 9 hours 36 minutes | 2 years 83 days 22 hours 48 minutes |
Expected volatility (%) | 106.00% | 64.00% |
Expected dividends ($) |
SHARE CAPITAL (Detail) - Income
SHARE CAPITAL (Detail) - Income Statement Share-based payments - USD ($) | 6 Months Ended | |
Oct. 31, 2019 | Oct. 31, 2018 | |
Share-based Payment Arrangement [Abstract] | ||
Share Based Payments, Management and consulting fees | $ 888 | $ 5,865 |
Total | $ 888 | $ 5,865 |
NATURE OF BUSINESS AND BASIS _2
NATURE OF BUSINESS AND BASIS OF PRESENTATION AND LIQUIDITY (Details Narrative) - USD ($) | Oct. 31, 2019 | Apr. 30, 2019 |
Accounting Policies [Abstract] | ||
Accumulated Deficit | $ 45,634,729 | $ 43,010,566 |
SUMMARY OF SIGNIFICANT ACCOUN_5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) | 6 Months Ended | ||
Oct. 31, 2019 | Oct. 31, 2018 | Apr. 30, 2019 | |
Shares Excluded from Loss Per Share, potentially dilutive | 5,979,097 | 11,340,737 | |
Promissory Notes [Member] | |||
Notes Fair Value | $ 24,210,914 | $ 22,602,379 |
MINERAL PROPERTY INTEREST (Deta
MINERAL PROPERTY INTEREST (Details Narrative) - Idaho [Member] | 6 Months Ended |
Oct. 31, 2019 | |
Mineral Leases Interest | 100.00% |
Number of Mineral Leases | 11 |
Mineral Royalty | The State of Idaho mineral leases are subject to a 5% production royalty on gross sales. |
PROMISSORY NOTES (Details Narra
PROMISSORY NOTES (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Oct. 31, 2019 | Oct. 31, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | |
Accretion Expense | $ (34,810) | $ (68,249) | $ (60,348) | $ (130,580) |
Third Promissory Notes [Member] | ||||
Interest Rate | 12.00% | 12.00% | ||
Interest Terms | Interest is payable semi-annually as calculated on May 31st and November 30th of each year. | |||
Interest Recorded | $ 1,327,764 | 1,177,442 | ||
Interest Capitalized to Mineral Property Interest | 87,434 | |||
Interest Expense | $ 1,327,764 | 1,090,008 | ||
Debt Conversion | During the six months ended October 31, 2019, the Lender elected to have interest payable from December 1, 2018 to May 31, 2019 of $1,251,084 deemed as advances. | |||
Fifth Promissory Notes [Member] | ||||
Promissory Notes Description | On September 11, 2018, the Company entered into a Loan Agreement with the Lender pursuant to which up to $2,500,000 will be advanced to the Company in tranches (the “Fifth Promissory Notes”). As at October 31, 2019, the Company had received $2,500,000 (April 30, 2019 - $1,820,000) in advances pursuant to the Fifth Promissory Notes. | |||
Promissory Notes Advances | $ 2,500,000 | 1,820,000 | $ 2,500,000 | 1,820,000 |
Interest Rate | 14.00% | 14.00% | ||
Interest Terms | is payable semi-annually as calculated on May 31st and November 30th of each year. | |||
Interest Recorded | $ 160,947 | 8,450 | ||
Debt Conversion | During the six months ended October 31, 2019, the Lender elected to have interest payable from December 1, 2018 to May 31, 2019 of $107,336 deemed as advances. The Company and the Lender agreed that the Lender is to receive bonus shares equal to 6% of each loan tranche advanced under the Fifth Promissory Notes divided by the Company’s common share market price up to a maximum of 1,054,097 bonus shares. At October 31, 2019 and April 30, 2019, the Company was committed to issuing 1,054,097 bonus shares to the Lender with a fair value of $106,858. The fair value of the bonus shares was determined by reference to the trading price of the Company’s common shares on the date the advances were received. | |||
Accretion Expense | $ 60,348 | 2,538 | ||
Unamortized Debt Discount | $ 60,348 | $ 60,348 | ||
Sixth Promissory Notes [Member] | ||||
Promissory Notes Description | On October 25, 2019, the Company entered into a Loan Agreement with the Lender pursuant to which up to $700,000 will be advanced to the Company in tranches (the “Sixth Promissory Notes”). Subsequent to October 31, 2019, the Company received advances of $500,000. | |||
Promissory Notes Advances | $ 500,000 | $ 500,000 | ||
Interest Rate | 14.00% | 14.00% | ||
Interest Terms | Interest is payable semi-annually as calculated on May 31st and November 30th of each year. Interest is to be paid either in cash, in common shares or deemed an advance of principal at the option of the Lender. |
SHARE CAPITAL (Details Narrativ
SHARE CAPITAL (Details Narrative) - USD ($) | 6 Months Ended | ||
Oct. 31, 2019 | Oct. 31, 2018 | Apr. 30, 2019 | |
Stock Options Available For Grant | 4,342,612 | 3,642,612 | |
Non Vested Stock Options | 100,000 | ||
Unamortized Compensation Cost of Options | $ 93,382 | ||
Non Vested Stock Options Intrinsic Value | |||
July 30, 2018 [Member] | |||
Shares Issued, Shares | 600,000 | ||
Shares Issued, Value | $ 46,085 | ||
Exercise Price | $ 0.10 | ||
August 10, 2018 [Member] | |||
Shares Issued, Shares | 361,657 | ||
Shares Issued, Value | $ 81,000 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Oct. 31, 2019 | Oct. 31, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | Apr. 30, 2019 | |
Management And Consulting Fees | $ 44,569 | $ 49,210 | $ 101,513 | $ 98,294 | |
Professional fees | 49,030 | 28,669 | 111,398 | 102,756 | |
Accounts payable and accrued liabilities | 1,769,101 | 1,769,101 | $ 1,464,724 | ||
RJG Capital Corporation [Member] | |||||
Management And Consulting Fees | 48,000 | 48,000 | |||
Wayne Moorhouse, Director [Member] | |||||
Management And Consulting Fees | 8,320 | 1,363 | |||
Gary Childress, Director [Member] | |||||
Management And Consulting Fees | 6,805 | ||||
Malaspina Consultants Inc. [Member] | |||||
Professional fees | 12,760 | 13,117 | |||
Directors Or Officers Or Companies Controlled By Them [Member] | |||||
Accounts payable and accrued liabilities | $ 203,407 | $ 190,480 | $ 203,407 | $ 190,480 |
NON-CASH TRANSACTIONS (Details
NON-CASH TRANSACTIONS (Details Narrative) - USD ($) | 6 Months Ended | ||
Oct. 31, 2019 | Oct. 31, 2018 | Apr. 30, 2019 | |
Accounts payable and accrued liabilities | $ 1,769,101 | $ 1,464,724 | |
Deferred Mineral Property Expenditures [Member] | |||
Accounts payable and accrued liabilities | 52,791 | $ 50,712 | |
Promissory Notes [Member] | |||
Shares Issued, Shares | 478,377 | ||
Shares Issued, Fair Value | $ 72,975 | ||
Warrants, Shares | 139,984 | ||
Warrants, Fair Value | $ 1,602 | ||
Transfer of Interest Payable to Promissory Note | $ 1,358,420 | ||
Third Promissory Note [Member] | |||
Transfer of Interest Payable to Promissory Note | $ 1,069,392 |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) | 1 Months Ended |
Dec. 13, 2019 | |
Sixth Promissory Notes [Member] | |
Event Description | The Company received advances of $500,000 under the Sixth Promissory Notes (Note 5); |