Exhibit 99.4
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 1 of 13
| | |
|
CASE NAME: Guaranty Financial Group Inc. | | ACCRUAL BASIS |
| | |
CASE NUMBER: 09-35582 | | |
| | |
JUDGE: Judge Houser | | |
UNITED STATES BANKRUPTCY COURT
NORTHERN DISTRICT OF TEXAS
DALLAS DIVISION
MONTHLY OPERATING REPORT
MONTH ENDING: April 30, 2011
IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS — 1 THROUGH ACCRUAL BASIS — 7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.
| | |
|
RESPONSIBLE PARTY: | | |
| | |
/s/ Dennis S. Faulkner | | Title Chief Restructuring Officer |
| | |
Original Signature of Responsible Party | | |
| | |
Dennis S. Faulkner | | Date 05/10/11 |
| | |
Printed Name of Responsible Party | | |
| | |
PREPARER: | | |
| | |
/s/ Jason A. Rae | | Title Accountant |
| | |
Original Signature of Preparer | | |
| | |
Jason A. Rae | | Date 05/09/11 |
| | |
Printed Name of Preparer | | |
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 2 of 13
| | |
|
CASE NAME: Guaranty Financial Group Inc. | | ACCRUAL BASIS — 1 |
| | |
CASE NUMBER: 09-35582 | | |
| | | | | | | | | | | | | | | | |
COMPARATIVE BALANCE SHEET | | (SEE GENERAL FOOTNOTE) | |
| | AMENDED | | | | | | | | | | |
| | SCHEDULED | | | MONTH | | | MONTH | | | MONTH | |
ASSETS | | AMOUNT | | | Apr-11 | | | May-11 | | | Jun-11 | |
1. Unrestricted Cash | | | 11,143,730 | | | | 9,674,252 | | | | | | | | | |
2. Restricted Cash | | | | | | | 2,125,028 | | | | | | | | | |
3. Total Cash | | | 11,143,730 | | | | 11,799,279 | | | | | | | | | |
4. Accounts Receivable (Net) | | | | | | | | | | | | | | | | |
5. Inventory | | | | | | | | | | | | | | | | |
6. Notes Receivable | | | | | | | | | | | | | | | | |
7. Prepaid Expenses | | | 673,704 | | | | 323,660 | | | | | | | | | |
8. Other (Attach List) | | | 880,141 | | | | 2,233,668 | | | | | | | | | |
9. Total Current Assets | | | 12,697,575 | | | | 14,356,607 | | | | | | | | | |
10. Property, Plant & Equipment | | | | | | | | | | | | | | | | |
11. Less: Accumulated Depreciation/Depletion | | | | | | | | | | | | | | | | |
12. Net Property, Plant & Equipment | | | | | | | | | | | | | | | | |
13. Due From Insiders | | | | | | | | | | | | | | | | |
14. Other Assets — Net of Amortization (Attach List) | | | | | | | | | | | | | | | | |
15. Other (Attach List) | | | | | | | | | | | | | | | | |
16. Total Assets | | | 12,697,575 | | | | 14,356,607 | | | | | | | | | |
POST PETITION LIABILITIES | | | | | | | | | | | | | | | | |
17. Accounts Payable | | | | | | | | | | | | | | | | |
18. Taxes Payable | | | | | | | | | | | | | | | | |
19. Notes Payable | | | | | | | | | | | | | | | | |
20. Professional Fees | | | | | | | 689,002 | | | | | | | | | |
21. Secured Debt | | | | | | | | | | | | | | | | |
22. Other (Attach List) | | | | | | | | | | | | | | | | |
23. Total Post Petition Liabilities | | | | | | | 689,002 | | | | | | | | | |
PRE PETITION LIABILITIES | | | | | | | | | | | | | | | | |
24. Secured Debt | | | | | | | | | | | | | | | | |
25. Priority Debt | | | 84,031 | | | | 84,031 | | | | | | | | | |
26. Unsecured Debt | | | 328,632,433 | | | | 328,632,433 | | | | | | | | | |
27. Other (Attach List) | | | | | | | | | | | | | | | | |
28. Total Pre Petition Liabilities | | | 328,716,464 | | | | 328,716,464 | | | | | | | | | |
29. Total Liabilities | | | 328,716,464 | | | | 329,405,465 | | | | | | | | | |
EQUITY | | | | | | | | | | | | | | | | |
30. Pre Petition Owners’ Equity | | | | | | | (316,018,889 | ) | | | | | | | | |
31. Post Petition Cumulative Profit Or (Loss) | | | | | | | (1,685,633 | ) | | | | | | | | |
32. Direct Charges To Equity | | | | | | | 2,655,664 | | | | | | | | | |
33. Total Equity | | | | | | | (315,048,859 | ) | | | | | | | | |
34. Total Liabilities and Equity | | | | | | | 14,356,607 | | | | | | | | | |
This formþ doeso does not have related footnotes on Footnotes Supplement.
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 3 of 13
| | |
|
CASE NAME: Guaranty Financial Group Inc. | | SUPPLEMENT TO |
| | |
CASE NUMBER: 09-35582 | | ACCRUAL BASIS — 1 |
| | | | | | | | | | | | | | | | |
COMPARATIVE BALANCE SHEET | | | | | | (SEE GENERAL FOOTNOTE) | | | | |
| | SCHEDULED | | | MONTH | | | MONTH | | | MONTH | |
ASSETS | | AMOUNT | | | Apr-11 | | | May-11 | | | Jun-11 | |
A. 2008 Federal IncomeTax Refund | | | 880,141 | | | | | | | | | | | | | |
B. 2008 California Tax Refund | | | | | | | 2,231,664 | | | | | | | | | |
C. Due from Debtors-GGC, GGV & GHI | | | | | | | 2,004 | | | | | | | | | |
D. | | | | | | | | | | | | | | | | |
E. | | | | | | | | | | | | | | | | |
TOTAL OTHER ASSETS — LINE 8 | | | 880,141 | | | | 2,233,668 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
A. | | | | | | | | | | | | | | | | |
B. | | | | | | | | | | | | | | | | |
C. | | | | | | | | | | | | | | | | |
D. | | | | | | | | | | | | | | | | |
E. | | | | | | | | | | | | | | | | |
TOTAL OTHER ASSETS NET OF AMORTIZATION — LINE 14 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
A. Shares of Guaranty Financial Group | | Unknown | | | | | | | | | | | | |
B. Shares of Guaranty Group Capital, Inc. | | Unknown | | | | | | | | | | | | |
C. Shares of Guaranty Group Ventures, Inc. | | Unknown | | | | | | | | | | | | |
D. Shares of Guaranty Bank (Preferred) | | Unknown | | | | | | | | | | | | |
E. Shares of Master Trust (Common) | | Unknown | | | | | | | | | | | | |
F. Guaranty Holdings Inc I (Subsidiary) | | Unknown | | | | | | | | | | | | |
TOTAL OTHER ASSETS — LINE 15 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
POST PETITION LIABILITIES | | | | | | | | | | | | | | | | |
A. | | | | | | | | | | | | | | | | |
B. | | | | | | | | | | | | | | | | |
C. | | | | | | | | | | | | | | | | |
D. | | | | | | | | | | | | | | | | |
E. | | | | | | | | | | | | | | | | |
TOTAL OTHER POST PETITION LIABILITIES — LINE 22 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
PRE PETITION LIABILITIES | | | | | | | | | | | | | | | | |
A. | | | | | | | | | | | | | | | | |
B. | | | | | | | | | | | | | | | | |
C. | | | | | | | | | | | | | | | | |
D. | | | | | | | | | | | | | | | | |
E. | | | | | | | | | | | | | | | | |
TOTAL OTHER PRE PETITION LIABILITIES — LINE 27 | | | | | | | | | | | | | | | | |
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 4 of 13
| | |
|
CASE NAME: Guaranty Financial Group Inc. | | ACCRUAL BASIS — 2 |
| | |
CASE NUMBER: 09-35582 | | |
| | | | | | | | | | | | | | | | |
INCOME STATEMENT | | (SEE GENERAL FOOTNOTE) | |
| | MONTH | | | MONTH | | | MONTH | | | QUARTER | |
REVENUES | | Apr-11 | | | May-11 | | | Jun-11 | | | TOTAL | |
1. Gross Revenues | | | | | | | | | | | | | | | | |
2. Less: Returns & Discounts | | | | | | | | | | | | | | | | |
3. Net Revenue | | | | | | | | | | | | | | | | |
COST OF GOODS SOLD | | | | | | | | | | | | | | | | |
4. Material | | | | | | | | | | | | | | | | |
5. Direct Labor | | | | | | | | | | | | | | | | |
6. Direct Overhead | | | | | | | | | | | | | | | | |
7. Total Cost Of Goods Sold | | | | | | | | | | | | | | | | |
8. Gross Profit | | | | | | | | | | | | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | |
9. Officer / Insider Compensation | | | | | | | | | | | | | | | | |
10. Selling & Marketing | | | | | | | | | | | | | | | | |
11. General & Administrative | | | 28,290 | | | | | | | | | | | | 28,290 | |
12. Rent & Lease | | | | | | | | | | | | | | | | |
13. Other (Attach List) | | | | | | | | | | | | | | | | |
14. Total Operating Expenses | | | 28,290 | | | | | | | | | | | | 28,290 | |
15. Income Before Non-Operating Income & Expense | | | (28,290 | ) | | | | | | | | | | | (28,290 | ) |
OTHER INCOME & EXPENSES | | | | | | | | | | | | | | | | |
16. Non-Operating Income (Att List) | | | 28,081 | | | | | | | | | | | | 28,081 | |
17. Non-Operating Expense (Att List) | | | | | | | | | | | | | | | | |
18. Interest Expense | | | | | | | | | | | | | | | | |
19. Depreciation / Depletion | | | | | | | | | | | | | | | | |
20. Amortization | | | | | | | | | | | | | | | | |
21. Other (Attach List) | | | | | | | | | | | | | | | | |
22. Net Other Income & Expenses | | | 28,081 | | | | | | | | | | | | 28,081 | |
REORGANIZATION EXPENSES | | | | | | | | | | | | | | | | |
23. Professional Fees | | | 167,536 | | | | | | | | | | | | 167,536 | |
24. U.S. Trustee Fees | | | 975 | | | | | | | | | | | | 975 | |
25. Other (Attach List) | | | | | | | | | | | | | | | | |
26. Total Reorganization Expenses | | | 168,511 | | | | | | | | | | | | 168,511 | |
27. Income Tax | | | | | | | | | | | | | | | | |
28. Net Profit (Loss) | | | (168,720 | ) | | | | | | | | | | | (168,720 | ) |
This formþ doeso does not have related footnotes on Footnotes Supplement.
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 5 of 13
| | |
|
CASE NAME: Guaranty Financial Group Inc. | | SUPPLEMENT TO |
| | |
CASE NUMBER: 09-35582 | | ACCRUAL BASIS — 2 |
| | | | | | | | | | | | | | | | |
INCOME STATEMENT | | | | | | | | | | | | |
| | MONTH | | | MONTH | | | MONTH | | | QUARTER | |
OPERATING EXPENSES | | Apr-11 | | | May-11 | | | Jun-11 | | | TOTAL | |
A. | | | | | | | | | | | | | | | | |
B. | | | | | | | | | | | | | | | | |
C. | | | | | | | | | | | | | | | | |
D. | | | | | | | | | | | | | | | | |
E. | | | | | | | | | | | | | | | | |
F. | | | | | | | | | | | | | | | | |
G. | | | | | | | | | | | | | | | | |
H. | | | | | | | | | | | | | | | | |
I. | | | | | | | | | | | | | | | | |
J. | | | | | | | | | | | | | | | | |
K. | | | | | | | | | | | | | | | | |
TOTAL OTHER OPERATING EXPENSES — LINE 13 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
OTHER INCOME & EXPENSES | | | | | | | | | | | | | | | | |
A. Interest Income-IRS Refund | | | 28,081 | | | | | | | | | | | | 28,081 | |
B. | | | | | | | | | | | | | | | | |
C. | | | | | | | | | | | | | | | | |
D. | | | | | | | | | | | | | | | | |
TOTAL NON-OPERATING INCOME — LINE 16 | | | 28,081 | | | | | | | | | | | | 28,081 | |
| | | | | | | | | | | | | | | | |
A. | | | | | | | | | | | | | | | | |
B. | | | | | | | | | | | | | | | | |
C. | | | | | | | | | | | | | | | | |
D. | | | | | | | | | | | | | | | | |
TOTAL NON-OPERATING EXPENSE — LINE 17 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
REORGANIZATION EXPENSES | | | | | | | | | | | | | | | | |
A. | | | | | | | | | | | | | | | | |
B. | | | | | | | | | | | | | | | | |
C. | | | | | | | | | | | | | | | | |
D. | | | | | | | | | | | | | | | | |
E. | | | | | | | | | | | | | | | | |
TOTAL OTHER REORGANIZATION EXPENSES — LINE 25 | | | | | | | | | | | | | | | | |
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 6 of 13
| | |
|
CASE NAME: Guaranty Financial Group Inc. | | ACCRUAL BASIS — 3 |
| | |
CASE NUMBER: 09-35582 | | |
| | | | | | | | | | | | | | | | |
CASH RECEIPTS AND | | MONTH | | | MONTH | | | MONTH | | | QUARTER | |
DISBURSEMENTS | | Apr-11 | | | May-11 | | | Jun-11 | | | TOTAL | |
1. Cash — Beginning Of Month | | | 10,924,722 | | | | | | | | | | | | 10,924,722 | |
RECEIPTS FROM OPERATIONS | | | | | | | | | | | | | | | | |
2. Cash Sales | | | | | | | | | | | | | | | | |
COLLECTION OF ACCOUNTS RECEIVABLE | | | | | | | | | | | | | | | | |
3. Pre Petition | | | | | | | | | | | | | | | | |
4. Post Petition | | | | | | | | | | | | | | | | |
5. Total Operating Receipts | | | | | | | | | | | | | | | | |
NON-OPERATING RECEIPTS | | | | | | | | | | | | | | | | |
6. Loans & Advances (Attach List) | | | | | | | | | | | | | | | | |
7. Sale of Assets | | | | | | | | | | | | | | | | |
8. Other (Attach List) | | | 904,148 | | | | | | | | | | | | 904,148 | |
9. Total Non-Operating Receipts | | | 904,148 | | | | | | | | | | | | 904,148 | |
10. Total Receipts | | | 904,148 | | | | | | | | | | | | 904,148 | |
11. Total Cash Available | | | 11,828,870 | | | | | | | | | | | | 11,828,870 | |
OPERATING DISBURSEMENTS | | | | | | | | | | | | | | | | |
12. Net Payroll | | | | | | | | | | | | | | | | |
13. Payroll Taxes Paid | | | | | | | | | | | | | | | | |
14. Sales, Use & Other Taxes Paid | | | | | | | | | | | | | | | | |
15. Secured / Rental / Leases | | | | | | | | | | | | | | | | |
16. Utilities | | | | | | | | | | | | | | | | |
17. Insurance | | | | | | | | | | | | | | | | |
18. Inventory Purchases | | | | | | | | | | | | | | | | |
19. Vehicle Expenses | | | | | | | | | | | | | | | | |
20. Travel | | | | | | | | | | | | | | | | |
21. Entertainment | | | | | | | | | | | | | | | | |
22. Repairs & Maintenance | | | | | | | | | | | | | | | | |
23. Supplies | | | | | | | | | | | | | | | | |
24. Advertising | | | | | | | | | | | | | | | | |
25. Other (Attach List) | | | 28,615 | | | | | | | | | | | | 28,615 | |
26. Total Operating Disbursements | | | 28,615 | | | | | | | | | | | | 28,615 | |
REORGANIZATION DISBURSEMENTS | | | | | | | | | | | | | | | | |
27. Professional Fees | | | | | | | | | | | | | | | | |
28. U.S. Trustee Fees | | | 975 | | | | | | | | | | | | 975 | |
29. Other (Attach List) | | | | | | | | | | | | | | | | |
30. Total Reorganization Expenses | | | 975 | | | | | | | | | | | | 975 | |
31. Total Disbursements | | | 29,590 | | | | | | | | | | | | 29,590 | |
32. Net Cash Flow | | | 874,558 | | | | | | | | | | | | 874,558 | |
33. Cash — End of Month | | | 11,799,279 | | | | | | | | | | | | 11,799,279 | |
This formþ doeso does not have related footnotes on Footnotes Supplement.
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 7 of 13
| | |
|
CASE NAME: Guaranty Financial Group Inc. | | SUPPLEMENT TO |
| | |
CASE NUMBER: 09-35582 | | ACCRUAL BASIS — 3 |
| | | | | | | | | | | | | | | | |
CASH RECEIPTS AND | | | | | | | | | | | | |
DISBURSEMENTS | | | | | | | | | | | | |
| | MONTH | | | MONTH | | | MONTH | | | QUARTER | |
NON-OPERATING RECEIPTS | | Apr-11 | | | May-11 | | | Jun-11 | | | TOTAL | |
A. | | | | | | | | | | | | | | | | |
B. | | | | | | | | | | | | | | | | |
C. | | | | | | | | | | | | | | | | |
D. | | | | | | | | | | | | | | | | |
E. | | | | | | | | | | | | | | | | |
TOTAL LOANS & ADVANCES- LINE 6 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
A. Interest | | | 0 | | | | | | | | | | | | 0 | |
B. Refund — Michigan State Taxes | | | | | | | | | | | | | | | | |
C. Refund — US Income Taxes & Interest | | | 904,148 | | | | | | | | | | | | 904,148 | |
D. Refund — Insurance Premiums | | | | | | | | | | | | | | | | |
E. | | | | | | | | | | | | | | | | |
TOTAL OTHER NON-OPERATING RECEIPTS — LINE 8 | | | 904,148 | | | | | | | | | | | | 904,148 | |
| | | | | | | | | | | | | | | | |
OPERATING DISBURSEMENTS | | | | | | | | | | | | | | | | |
A. Bowne | | | | | | | | | | | | | | | | |
B. International Sureties | | | 25,000 | | | | | | | | | | | | 25,000 | |
C. Computershare | | | 1,782 | | | | | | | | | | | | 1,782 | |
D. US Trustee Fees for GGC | | | 325 | | | | | | | | | | | | 325 | |
E. Corporation Service Company | | | | | | | | | | | | | | | | |
F. Elite Document Technology | | | | | | | | | | | | | | | | |
G. RR Donnelley Financial | | | 1,508 | | | | | | | | | | | | 1,508 | |
H. Miller Advertising | | | | | | | | | | | | | | | | |
TOTAL OTHER OPERATING DISBURSEMENTS — LINE 25 | | | 28,615 | | | | | | | | | | | | 28,615 | |
| | | | | | | | | | | | | | | | |
REORGANIZATION DISBURSEMENTS | | | | | | | | | | | | | | | | |
A. | | | | | | | | | | | | | | | | |
B. | | | | | | | | | | | | | | | | |
C. | | | | | | | | | | | | | | | | |
D. | | | | | | | | | | | | | | | | |
E. | | | | | | | | | | | | | | | | |
TOTAL OTHER REORGANIZATION DISBURSEMENTS — LINE 29 | | | | | | | | | | | | | | | | |
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 8 of 13
| | |
|
CASE NAME: Guaranty Financial Group Inc. | | ACCRUAL BASIS — 4 |
| | |
CASE NUMBER: 09-35582 | | (SEE GENERAL FOOTNOTE) |
| | | | | | | | | | | | | | | | |
| | SCHEDULED | | | MONTH | | | MONTH | | | MONTH | |
ACCOUNTS RECEIVABLE AGING | | AMOUNT | | | Apr-11 | | | May-11 | | | Jun-11 | |
1. 0 - 30 | | | | | | | | | | | | | | | | |
2. 31 - 60 | | | | | | | | | | | | | | | | |
3. 61 - 90 | | | | | | | | | | | | | | | | |
4. 91 + | | | | | | | | | | | | | | | | |
5. Total Accounts Receivable | | | | | | | | | | | | | | | | |
6. (Amount Considered Uncollectible) | | | | | | | | | | | | | | | | |
7. Accounts Receivable (Net) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | MONTH:April-11 | | | | | | | |
AGING OF POST PETITION TAXES AND PAYABLES | | | | | | | | | | | | | | | |
| | 0 - 30 | | | 31 - 60 | | | 61 - 90 | | | 91 + | | | | |
TAXES PAYABLE | | DAYS | | | DAYS | | | DAYS | | | DAYS | | | TOTAL | |
1. Federal | | | | | | | | | | | | | | | | | | | | |
2. State | | | | | | | | | | | | | | | | | | | | |
3. Local | | | | | | | | | | | | | | | | | | | | |
4. Other (Attach List) | | | | | | | | | | | | | | | | | | | | |
5. Total Taxes Payable | | | | | | | | | | | | | | | | | | | | |
6. Accounts Payable | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | MONTH:April-11 | | | | | | | |
STATUS OF POST PETITION TAXES | | | | | | | | | | | | |
| | BEGINNING TAX | | | AMOUNT WITHHELD AND/OR | | | | | | | |
FEDERAL | | LIABILITY * | | | ACCRUED | | | (AMOUNT PAID) | | | ENDING TAX LIABILITY | |
1. Withholding ** | | | | | | | | | | | | | | | | |
2. FICA — Employee ** | | | | | | | | | | | | | | | | |
3. FICA — Employer ** | | | | | | | | | | | | | | | | |
4. Unemployment | | | | | | | | | | | | | | | | |
5. Other — Misc Adj | | | | | | | | | | | | | | | | |
6. Other- Earned Income Credit | | | | | | | | | | | | | | | | |
7. Total Federal Taxes | | | — | | | | — | | | | — | | | | — | |
STATE AND LOCAL | | | | | | | | | | | | | | | | |
8. Withholding | | | | | | | | | | | | | | | | |
9. Sales | | | | | | | | | | | | | | | | |
10. Excise | | | | | | | | | | | | | | | | |
11. Unemployment | | | | | | | | | | | | | | | | |
12. Real Property | | | | | | | | | | | | | | | | |
13. Personal Property | | | | | | | | | | | | | | | | |
14. Other (Attach List) | | | — | | | | | | | | | | | | | |
15. Total State And Local | | | — | | | | | | | | | | | | | |
16. Total Taxes | | | — | | | | | | | | | | | | | |
| | |
* | | The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero. |
|
** | | Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment of deposit. |
This formo doesþ does not have related footnotes on Footnotes Supplement.
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 9 of 13
| | |
|
CASE NAME:Guaranty Financial Group Inc. | | ACCRUAL BASIS — 5 |
| | |
CASE NUMBER:09-35582 | | |
The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.
MONTH: April-11
| | | | | | | | | | | | | | | | | | | | |
BANK RECONCILIATIONS | | Account # 1 | | | Account # 2 | | | Account # 3 | | | Other Accounts | | | | |
A.BANK: | | Bank of America | | | Bank of America | | | Bank of America | | | (Attach List) | | | | |
B.ACCOUNT NUMBER: | | 4429005271 | | | 4429005268 | | | 4429005284 | | | | | | | | |
| | | | | | | | | | GFG GB Cash | | | | | | | | |
| | | | | | GFG Shareholder | | | (Stanford Realty) | | | | | | | | |
C.PURPOSE (TYPE): | | Operating | | | Svcs-MMKT | | | MMKT | | | | | | TOTAL | |
1. Balance Per Bank Statement | | | — | | | | 452,745 | | | | 1,796,032 | | | | 9,550,502 | | | | 11,799,279 | |
2. Add: Total Deposits Not Credited | | | | | | | | | | | | | | | | | | | | |
3. Subtract: Outstanding Checks | | | | | | | | | | | | | | | | | | | | |
4. Other Reconciling Items | | | | | | | | | | | | | | | | | | | | |
5. Month End Balance Per Books | | | — | | | | 452,745 | | | | 1,796,032 | | | | 9,550,502 | | | | 11,799,279 | |
6. Number of Last Check Written | | | 3091 | | | | N/A | | | | N/A | | | | | | | | | |
| | | | | | | | | | | | | | | | |
INVESTMENT ACCOUNTS | | | | | | | | | | | | | |
| | DATE OF | | | | | | | PURCHASE | | | CURRENT | |
BANK, ACCOUNT NAME & NUMBER | | PURCHASE | | | TYPE OF INSTRUMENT | | | PRICE | | | VALUE | |
7. | | | | | | | | | | | | | | | | |
8. | | | | | | | | | | | | | | | | |
9. | | | | | | | | | | | | | | | | |
10. (Attach List) | | | | | | | | | | | | | | | | |
11. Total Investments | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
CASH | | | | | | | | | | | | | | | | |
12. Currency On Hand | | | | | | | | | | | | | | | | |
|
13. Total Cash — End of Month | | | | | | | | | | | | | | | 11,799,279 | |
This formo doesþ does not have related footnotes on Footnotes Supplement.
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 10 of 13
| | |
|
CASE NAME:Guaranty Financial Group Inc. | | SUPPLEMENT TO |
| | |
CASE NUMBER:09-35582 | | ACCRUAL BASIS — 5 |
MONTH: April-11
| | | | | | | | | | | | | | | | |
BANK RECONCILIATIONS | | | | | | | | | | | | |
A. BANK: | | Bank of America | | | Bank of America | | | Bank of America | | | | |
B. ACCOUNT NUMBER: | | 4429005297 | | | 4429005307 | | | 4429005501 | | | TOTAL | |
| | GFG WCMA | | | GFG Operating | | | GFG Reserve | | | OTHER BANK | |
C. PURPOSE (TYPE): | | Treasury Fund | | | MMKT | | | MMKT | | | ACCOUNTS | |
1. Balance Per Bank Statement | | | 24,411 | | | | 7,401,064 | | | | 2,125,028 | | | | 9,550,502 | |
2. Add: Total Deposits Not Credited | | | | | | | | | | | | | | | | |
3. Subtract: Outstanding Checks | | | | | | | | | | | | | | | | |
4. Other Reconciling Items | | | | | | | | | | | | | | | | |
5. Month End Balance Per Books | | | 24,411 | | | | 7,401,064 | | | | 2,125,028 | | | | 9,550,502 | |
6. Number of Last Check Written | | | N/A | | | | N/A | | | | N/A | | | | | |
| | | | | | | | | | | | | | | | | | | | |
INVESTMENT ACCOUNTS | | | | | | | | | | | | | | | | |
| | DATE OF | | | TYPE OF | | | | | | | PURCHASE | | | CURRENT | |
BANK, ACCOUNT NAME & NUMBER | | PURCHASE | | | INSTRUMENT | | | | | | PRICE | | | VALUE | |
A. | | | | | | | | | | | | | | | | | | | | |
B. | | | | | | | | | | | | | | | | | | | | |
C. | | | | | | | | | | | | | | | | | | | | |
D. | | | | | | | | | | | | | | | | | | | | |
E. Total Investments | | | | | | | | | | | | | | | | | | | | |
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 11 of 13
| | |
|
CASE NAME:Guaranty Financial Group Inc. | | ACCRUAL BASIS — 6 |
| | |
CASE NUMBER:09-35582 | | |
MONTH: April-11
PAYMENTS TO INSIDERS AND PROFESSIONALS
Of the Total Disbursements shown for the month, list the amount paid to Insiders (as defined in Section 101 (31) (A) — (F) of the U.S. Bankruptcy Code) and to Professionals. Also, for payments to Insiders, identify the type of compensation paid (e.g. salary, bonus, commissions, insurance, housing allowance, travel, car allowance, etc.). Attach additional sheets if necessary.
| | | | | | | | | | | | |
INSIDERS | |
|
| | TYPE OF | | | | | | | TOTAL PAID | |
NAME | | PAYMENT | | | AMOUNT PAID | | | TO DATE | |
1. | | | | | | | | | | | | |
2. | | | | | | | | | | | | |
3. | | | | | | | | | | | | |
4. | | | | | | | | | | | | |
5. | | | | | | | | | | | | |
6. | | | | | | | | | | | | |
7. | | | | | | | | | | | | |
8. (Attach List) | | | | | | | | | | | | |
9. Total Payments To Insiders | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
PROFESSIONALS | |
|
| | DATE OF COURT | | | | | | | | | | | | | | | | |
| | ORDER | | | | | | | | | | | | | | | TOTAL | |
| | AUTHORIZING | | | AMOUNT | | | AMOUNT | | | TOTAL PAID | | | INCURRED | |
NAME | | PAYMENT | | | APPROVED | | | PAID | | | TO DATE | | | & UNPAID * | |
1. Lain, Faulkner & Co. | | | 12/29/09 | | | | | | | | | | | | 179,144 | | | | 139,886 | |
2. Haynes & Boone | | | 12/29/09 | | | | | | | | | | | | 507,800 | | | | 549,116 | |
3. Pope Shamsie & Dooley | | | 08/13/10 | | | | | | | | 80,000 | | | | 245,000 | | | | | |
4. | | | | | | | | | | | | | | | | | | | | |
5. (Attach List) | | | | | | | | | | | | | | | | | | | | |
6. Total Payments To Professionals | | | | | | | | | | | 80,000 | | | | 931,944 | | | | 689,002 | |
| | |
* | | Include all fees incurred, both approved and unapproved |
| | | | | | | | | | | | |
POST PETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS | |
|
| | SCHEDULED | | | AMOUNTS | | | TOTAL | |
| | MONTHLY | | | PAID | | | UNPAID | |
| | PAYMENTS | | | DURING | | | POST | |
NAME OF CREDITOR | | DUE | | | MONTH | | | PETITION | |
1. | | $ | — | | | | | | | | | |
2. | | | | | | | | | | | | |
3. | | | | | | | | | | | | |
5. (Attach List) | | | | | | | | | | | | |
6. TOTAL | | | | | | $ | — | | | $ | — | |
This formþ doeso does not have related footnotes on Footnotes Supplement.
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 12 of 13
| | |
|
CASE NAME:Guaranty Financial Group Inc. | | ACCRUAL BASIS — 7 |
| | |
CASE NUMBER:09-35582 | | |
MONTH: April-11
| | | | | | | | |
QUESTIONNAIRE | | | | | | |
| | YES | | | NO | |
1. Have any Assets been sold or transferred outside the normal course of business this reporting period? | | | | | | | X | |
2. Have any funds been disbursed from any account other than a debtor in possession account? | | | | | | | X | |
3. Are any Post Petition Receivables (accounts, notes, or loans) due from related parties? | | | | | | | X | |
4. Have any payments been made on Pre Petition Liabilities this reporting period? | | | | | | | X | |
5. Have any Post Petition Loans been received by the debtor from any party? | | | | | | | X | |
6. Are any Post Petition Payroll Taxes past due? | | | | | | | X | |
7. Are any Post Petition State or Federal Income Taxes past due? | | | | | | | X | |
8. Are any Post Petition Real Estate Taxes past due? | | | | | | | X | |
9. Are any other Post Petition Taxes past due? | | | | | | | X | |
10. Are any amounts owed to Post Petition creditors delinquent? | | | | | | | X | |
11. Have any Pre Petition Taxes been paid during the reporting period? | | | | | | | X | |
12. Are any wage payments past due? | | | | | | | X | |
If the answer to any of the above questions is “Yes”, provide a detailed explanation of each item. Attach additional sheets if necessary.
| | | | | | | | |
INSURANCE | | | | | | |
| | YES | | | NO | |
1. Are Worker’s Compensation, General Liability and other necessary insurance coverages in effect? | | See | | Below |
2. Are all premium payments paid current? | | See | | Below |
3. Please itemize policies below. | | | | | | | | |
If the answer to any of the above questions is “No”, or if any policies have been canceled or not renewed during this reporting period, provide an explanation below. Attach additional sheets if necessary.
| | | | | | | | | | | | |
INSTALLMENT PAYMENTS | |
| | | | | | | | | | PAYMENT | |
| | | | | | | | | | AMOUNT & | |
TYPE OF POLICY | | CARRIER | | | PERIOD COVERED | | | FREQUENCY | |
General Liability | | Burlington Insurance Co. | | | 7/1/10 - 7/1/11 | | | Paid in Full |
General Liability-Mortgagee in Possession | | Lexington Insurance Co. | | | 10/27/08 - 10/27/11 | | | Paid in Full |
This formo doesþ does not have related footnotes on Footnotes Supplement.
Case 09-35582-bjh11 Doc 526 Filed 05/11/11 Entered 05/11/11 14:25:47 Desc
Main Document Page 13 of 13
| | |
|
CASE NAME:Guaranty Financial Group Inc. | | FOOTNOTES |
| | |
CASE NUMBER:09-35582 | | ACCRUAL BASIS |
MONTH: April-11
| | | | | | |
ACCRUAL BASIS | | | | |
FORM NUMBER | | LINE NUMBER | | FOOTNOTE / EXPLANATION |
General | | | | | | The Office of Thrift Supervision appointed the FDIC as receiver for Guaranty Bank, an indirect subsidiary of the Debtor on August 21, 2009. The Debtor subsequently filed its petition with the U.S. Bankruptcy Court on August 27, 2009. |
| | | | | | |
General | | | | | | Effective February 1, 2011, all Bank of America Money Market Saving accounts over $250,000 were converted to Non-Interest Bearing accounts. This policy change was approved by the U.S. Trustee’s Office. During the month of February the final interest received was posted. |
| | | | | | |
Accrual 1 | | | 1 | | | Pursuant to the Order Implementing the Requirements of Section 345(B) of the Bankruptcy Code and the Region VI, Northern District of Texas, Guidelines for Chapter 11 Debtors-In-Possession filed on September 3, 2009, the Debtor’s transferred cash to its debtor-in-possession bank accounts. |
| | | | | | |
Accrual 1 | | | 2 | | | The Debtors and the FDIC contemplate that during the administration of this Chapter 11 case, certain assets, refunds and other recoveries, including, for example, tax refunds, insurance premium refunds and insurance recoveries (the “Reserve Funds”), will be paid to either the Debtors or the FDIC as receiver of Guaranty Bank. The Debtors and the FDIC may dispute the ownership of the Reserve Funds. They have agreed that the Reserve Funds will be deposited into a separate and segregated account at Bank of America. This amount represents the Reserve Funds plus accrued interest received through the filing of this report. |
| | | | | | |
Accrual 1 | | | 8, 32 | | | Since the tax returns are filed on a consolidated basis, any refunds received should be allocated among the consolidating entities. The amount of the allocations are unknown at this time. During November 2010 an additional refund from the IRS in the amount of $410,000 was recorded based upon a carryback claim bringing the total requested refund to $1,290,141. During the month of December 2010, $414,074 of this amount was received, in addition, a refund from the State of California for Franchise / Income Taxes for 2008 in the amount of $2,231,664 was recorded based upon the 2008 return. During the month of April, $904,148, the remaining amount due from the IRS, was received. |
| | | | | | |
Accrual 1 | | | 7, 32 | | | The payments listed on Item 9 “Payments Related to Debt Counseling or Bankruptcy” of the |
Accrual 6 | | | | | | Debtor’s Statement of Financial Affairs include a residual retainer balance of $14,000 for Haynes & Boone. The retainer balance is disclosed in Haynes and Boone’s First Interim Fee Application that was filed in December 2009. |