Investment in Unconsolidated Ventures | Investment in Unconsolidated Ventures We participate in real estate ventures for the purpose of acquiring and developing residential, multifamily and mixed-use communities in which we may or may not have a controlling financial interest. U.S. GAAP requires consolidation of Variable Interest Entities (VIEs) in which an enterprise has a controlling financial interest and is the primary beneficiary. A controlling financial interest will have both of the following characteristics: (a) the power to direct the VIE activities that most significantly impact economic performance; and (b) the obligation to absorb the VIE losses and right to receive benefits that are significant to the VIE. We examine specific criteria and use judgment when determining whether a venture is a VIE and whether we are the primary beneficiary and must consolidate a VIE. We perform this review initially at the time we enter into venture agreements and reassess upon reconsideration events. At first quarter-end 2017 , we had ownership interests in 16 ventures that we accounted for using the equity method, no ne of which are a VIE. Combined summarized balance sheet information for our ventures accounted for using the equity method follows: Venture Assets Venture Borrowings (a) Venture Equity Our Investment First Year-End First Year-End First Year-End First Year-End 2017 2016 2017 2016 2017 2016 2017 2016 (In thousands) 242, LLC (b) $ 23,530 $ 26,503 $ — $ 1,107 $ 22,905 $ 23,136 $ 10,904 $ 10,934 CL Ashton Woods, LP (c) 3,064 2,653 — — 2,948 2,198 2,067 1,107 CL Realty, LLC 8,056 8,048 — — 7,964 7,899 3,982 3,950 CREA FMF Nashville LLC (b) 54,071 56,081 36,018 37,446 17,470 17,091 4,894 4,923 Elan 99, LLC 49,539 49,652 36,391 36,238 12,447 13,100 11,202 11,790 FMF Littleton LLC 70,434 70,282 45,744 44,446 23,634 23,798 6,086 6,128 FMF Peakview LLC — — — — — — — — FOR/SR Forsyth LLC 10,794 10,672 1,569 1,568 9,233 8,990 8,310 8,091 HM Stonewall Estates, Ltd (c) 1,184 852 — — 1,096 852 579 477 LM Land Holdings, LP (c) 26,424 25,538 3,851 3,477 21,573 20,945 9,900 9,685 MRECV DT Holdings LLC 4,318 4,155 — — 4,318 4,144 3,886 3,729 MRECV Edelweiss LLC 5,276 3,484 — — 5,276 3,484 5,027 3,358 MRECV Juniper Ridge LLC 4,169 4,156 — — 4,169 4,156 3,428 3,741 MRECV Meadow Crossing II LLC 2,615 2,492 — — 2,614 2,491 2,352 2,242 Miramonte Boulder Pass, LLC 9,333 10,738 3,126 4,006 4,710 5,265 4,505 5,330 Temco Associates, LLC 4,387 4,368 — — 4,280 4,253 2,140 2,126 Other ventures — — — — — — — — $ 277,194 $ 279,674 $ 126,699 $ 128,288 $ 144,637 $ 141,802 $ 79,262 $ 77,611 Combined summarized income statement information for our ventures accounted for using the equity method follows: Venture Revenues Venture Earnings (Loss) Our Share of Earnings (Loss) First Quarter First Quarter First Quarter 2017 2016 2017 2016 2017 2016 (In thousands) 242, LLC (b) $ 12,738 $ — $ 8,465 $ (300 ) $ 4,318 $ (150 ) CL Ashton Woods, LP (c) 1,782 696 750 367 959 439 CL Realty, LLC 199 133 2,465 47 1,232 23 CREA FMF Nashville LLC (b) 1,405 901 (170 ) (571 ) (54 ) (171 ) Elan 99, LLC 902 20 (653 ) (410 ) (588 ) (369 ) FMF Littleton LLC 1,415 321 (165 ) (170 ) (41 ) (42 ) FMF Peakview LLC — 939 — (248 ) — (50 ) FOR/SR Forsyth LLC — — (32 ) — (28 ) — HM Stonewall Estates, Ltd (c) 496 546 243 220 103 103 LM Land Holdings, LP (c) 1,053 1,000 628 640 215 144 MRECV DT Holdings LLC 301 98 299 98 269 88 MRECV Edelweiss LLC 185 87 185 87 166 78 MRECV Juniper Ridge LLC 13 3 13 3 12 3 MRECV Meadow Crossing II LLC 122 — 122 (34 ) 110 (31 ) Miramonte Boulder Pass, LLC 1,642 — 44 (125 ) (325 ) (62 ) Temco Associates, LLC 48 99 27 67 14 34 Other ventures — — — 26 — 10 $ 22,301 $ 4,843 $ 12,221 $ (303 ) $ 6,362 $ 47 _____________________ (a) Total includes current maturities of $125,498,000 at first quarter-end 2017 , of which $108,675,000 is non-recourse to us, and $89,756,000 at year-end 2016 , of which $78,557,000 is non-recourse to us. (b) Includes unamortized deferred gains on real estate we contributed to ventures. We recognize deferred gains as income as the real estate is sold to third parties. Deferred gains of $1,372,000 are reflected as a reduction to our investment in unconsolidated ventures at first quarter-end 2017 . (c) Includes unrecognized basis difference of $578,000 which is reflected as an increase of our investment in unconsolidated ventures at first quarter-end 2017 . The difference will be accreted as income or expense over the life of the investment and included in our share of earnings (loss) from the respective ventures. In first quarter 2017 , we invested $1,915,000 in these ventures and received $6,485,000 in distributions. In first quarter 2016 , we invested $3,019,000 in these ventures and received $2,871,000 in distributions. Distributions include both return of investments and distribution of earnings. The increase in our share of earnings and distributions from these ventures in first quarter 2017 is primarily due to higher earnings from 242, LLC which benefited from the sale of 46 commercial acres for $9,719,000 generating $6,612,000 in earnings to the venture. Based on our 50% interest in the venture, our pro-rata share of the earnings associated with this sale was $3,306,000 and our pro-rata share of the total distributable cash was $4,348,000 . In addition, CL Realty, LLC, a venture in which we own a 50% interest, sold certain mineral assets to us for $2,400,000 . Subsequent to closing of this transaction, we received $1,200,000 from the venture, representing our pro-rata share of distributable cash. In first quarter 2016, we sold our interest in FMF Peakview LLC (360 0 ), a 304 -unit multifamily joint venture project near Denver, generating $13,167,000 in net proceeds and recognizing a gain of $9,613,000 which is included in gain on sale of assets. |