Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ X ] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
or
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:001-33827
BG MEDICINE, INC.
(Exact name of registrant as specified in its charter)
Delaware | 04-3506204 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
610 Lincoln Street North | 02451 | |
Waltham, Massachusetts | (Zip Code) | |
(Address of principal executive offices) |
(781) 890-1199
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] Accelerated filer [ X ]
Non-accelerated filer [ ] (Do not check if a smaller reporting company) Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
As of April 30, 2013, the registrant had 27,578,276 shares of common stock outstanding.
Table of Contents
Index to Form 10-Q
Table of Contents
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, 2013 | December 31, 2012 | |||||||
(in thousands, except share and per share data) | ||||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 21,096 | $ | 12,786 | ||||
Restricted cash | 322 | 390 | ||||||
Accounts receivable | 299 | 395 | ||||||
Inventory | 410 | 447 | ||||||
Prepaid expenses and other current assets | 806 | 558 | ||||||
|
|
|
| |||||
Total current assets | 22,933 | 14,576 | ||||||
Property and equipment, net | 130 | 197 | ||||||
Intangible assets, net | 351 | 372 | ||||||
Deposits and other assets | 78 | 96 | ||||||
|
|
|
| |||||
Total assets | $ | 23,492 | $ | 15,241 | ||||
|
|
|
| |||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities | ||||||||
Term loan, current portion | 3,922 | 3,245 | ||||||
Accounts payable | 1,357 | 1,110 | ||||||
Accrued expenses | 3,867 | 3,549 | ||||||
Deferred revenue and customer deposits | 345 | 411 | ||||||
|
|
|
| |||||
Total current liabilities | 9,491 | 8,315 | ||||||
Term loan, net of current portion | 5,619 | 6,612 | ||||||
Other liabilities | 3 | 5 | ||||||
|
|
|
| |||||
Total liabilities | 15,113 | 14,932 | ||||||
|
|
|
| |||||
Commitments and contingencies (Note 5) | ||||||||
Stockholders’ equity | ||||||||
Common stock; $.001 par value; 100,000,000 shares authorized at March 31, 2013 and December 31, 2012; 27,578,276 and 20,515,398 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively | 28 | 21 | ||||||
Additional paid-in capital | 150,852 | 137,377 | ||||||
Accumulated deficit | (142,501) | (137,089) | ||||||
|
|
|
| |||||
Total stockholders’ equity | 8,379 | 309 | ||||||
|
|
|
| |||||
Total liabilities and stockholders’ equity | $ | 23,492 | $ | 15,241 | ||||
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Table of Contents
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
Revenues: | ||||||||
Product revenue | $ | 820 | $ | 416 | ||||
Service revenue | 68 | 64 | ||||||
|
|
|
| |||||
Total revenues | 888 | 480 | ||||||
|
|
|
| |||||
Costs and operating expenses: | ||||||||
Product costs | 280 | 147 | ||||||
Service costs | 68 | 64 | ||||||
Research and development | 1,376 | 2,980 | ||||||
Selling and marketing | 2,144 | 2,904 | ||||||
General and administrative | 1,821 | 1,885 | ||||||
|
|
|
| |||||
Total costs and operating expenses | 5,689 | 7,980 | ||||||
|
|
|
| |||||
Loss from operations | (4,801) | (7,500) | ||||||
Non-cash consideration associated with stock purchase agreement | (329) | - | ||||||
Interest income | 4 | - | ||||||
Interest expense | (289) | (153) | ||||||
Other income (expense) | 3 | (10) | ||||||
|
|
|
| |||||
Net loss | $ | (5,412) | $ | (7,663) | ||||
|
|
|
| |||||
Net loss per share - basic and diluted | $ | (0.21) | $ | (0.38) | ||||
|
|
|
| |||||
Weighted-average common shares outstanding used in computing per share amounts - basic and diluted | 25,318,606 | 19,977,632 | ||||||
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Table of Contents
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (5,412) | $ | (7,663) | ||||
Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
Depreciation and amortization | 61 | 77 | ||||||
Stock-based compensation | 355 | 777 | ||||||
Non-cash interest expense | 43 | 30 | ||||||
Non-cash consideration associated with stock purchase agreement | 329 | - | ||||||
Gain on sale of property and equipment | (53) | - | ||||||
Changes in operating assets and liabilities | ||||||||
Restricted cash | 68 | 4 | ||||||
Accounts receivable | 96 | (90) | ||||||
Inventory | 37 | (316) | ||||||
Prepaid expenses and other assets | (258) | (269) | ||||||
Accounts payable and accrued expenses | 565 | 1,803 | ||||||
Deferred revenue and customer deposits | (66) | (75) | ||||||
|
|
|
| |||||
Net cash flows used in operating activities | (4,235) | (5,722) | ||||||
|
|
|
| |||||
Cash flows from investing activities | ||||||||
Purchases of property and equipment | - | (82) | ||||||
Proceeds from the sale of property and equipment | 80 | - | ||||||
|
|
|
| |||||
Net cash flows provided by (used in) investing activities | 80 | (82) | ||||||
|
|
|
| |||||
Cash flows from financing activities | ||||||||
Proceeds from public offering | 13,058 | - | ||||||
Proceeds from issuance of term loan | - | 10,000 | ||||||
Payments on term loan | (333) | - | ||||||
Costs related to term loan issuance | - | (256) | ||||||
Transaction fees related to public offering | (287) | - | ||||||
Proceeds from the exercise of stock options | 27 | 138 | ||||||
|
|
|
| |||||
Net cash flows provided by financing activities | 12,465 | 9,882 | ||||||
|
|
|
| |||||
Net increase in cash and cash equivalents | 8,310 | 4,078 | ||||||
Cash and cash equivalents, beginning of period | 12,786 | 23,874 | ||||||
|
|
|
| |||||
Cash and cash equivalents, end of period | $ | 21,096 | $ | 27,952 | ||||
|
|
|
| |||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid for interest | $ | 226 | $ | 62 | ||||
Supplemental disclosure of non-cash activities | ||||||||
Issuance of common stock warrants | - | 240 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Table of Contents
BG Medicine, Inc. and Subsidiary
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. | Description of Business and Basis of Presentation |
Description of Business
BG Medicine, Inc. (“BG Medicine” or the “Company”) is a diagnostics company focused on the development and commercialization of novel cardiovascular diagnostic tests to address significant unmet medical needs, improve patient outcomes and contain healthcare costs. The Company is currently commercializing two diagnostic tests, the first of which is the BGM Galectin-3® test, which is available in the United States for use as an aid in assessing the prognosis of patients diagnosed with chronic heart failure and in Europe for use as an aid in assessing the prognosis of patients diagnosed with chronic heart failure or acute heart failure, and for screening individuals in the general adult population who are at risk for developing new-onset heart failure. The Company’s second diagnostic test is the CardioSCORE TM test, which is designed to identify individuals at high risk for near-term, significant cardiovascular events, such as heart attack and stroke, and is available in Europe.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States and in accordance with the rules and regulations of the SEC for interim financial information. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements. The interim financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position at March 31, 2013 and results of operations and cash flows for the interim periods ended March 31, 2013 and 2012. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.
The Company considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through the date of issuance of these financial statements. The results of the three months ended March 31, 2013 are not necessarily indicative of the results to be expected for the year ending December 31, 2013 or for any other interim period or for any other future year.
At March 31, 2013, the Company had cash and cash equivalents totaling $21.1 million, excluding restricted cash. During the three months ended March 31, 2013, the Company incurred a net loss of $5.4 million and used $4.2 million of cash in operating activities. The Company expects to continue to incur losses and use cash in operating activities during the remainder of 2013 and beyond.
The Company believes that its existing cash and cash equivalents, funding from the January 2013 public offering (Note 7), and availability of up to $12.0 million under its common stock purchase agreement with Aspire Capital Fund, LLC, (Note 6) will in total be sufficient to meet its anticipated cash requirements for at least the next twelve months.
2. | Significant Accounting Policies |
Inventory
Inventory is stated at the lower of cost or market. Costs are determined under the first-in, first-out (FIFO) method. Inventories consisted of the following:
(in thousands) | March 31, 2013 | December 31, 2012 | ||||||
Raw materials | $ | 77 | $ | 81 | ||||
Finished goods | 333 | 366 | ||||||
|
|
|
| |||||
Total inventories | $ | 410 | $ | 447 | ||||
|
|
|
|
6
Table of Contents
BG Medicine, Inc. and Subsidiary
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Net Loss Per Share
Basic net loss per share is computed by dividing the net loss by the weighted-average number of common shares outstanding for the period. Diluted net loss per share is computed by dividing the net loss by the weighted-average number of common shares and dilutive common share equivalents outstanding for the period, determined using the treasury-stock method and the as-if-converted method, for convertible securities, if inclusion of these is not antidilutive. Because the Company has reported a net loss for all periods presented, diluted net loss per common share is the same as basic net loss per common share for all periods presented.
The following table summarizes the computation of basic and diluted net loss per share for the three months ended March 31, 2013 and 2012:
2013 | 2012 | |||||||
(in thousands, except share and per share data) | ||||||||
Net loss | $ | (5,412) | $ | (7,663) | ||||
Weighted average number of shares - basic and diluted | 25,318,606 | 19,977,632 | ||||||
Net loss per share - basic and diluted | $ | (0.21) | $ | (0.38) |
For the three months ended March 31, 2013 and 2012, the following potential common shares were excluded from the computation of diluted net loss per share because they had an antidilutive impact due to the losses reported:
2013 | 2012 | |||
Options to purchase common stock | 2,210,335 | 3,704,711 | ||
Warrants to purchase common stock | 1,086,343 | 1,134,042 |
3. | Fair Value of Financial Instruments |
At March 31, 2013, the Company’s financial instruments consist of cash equivalents, restricted cash, accounts receivable, accounts payable, debt and certain warrant instruments. The carrying amounts of accounts receivable and accounts payable are considered reasonable estimates of their fair value, due to the short maturity of these instruments. The carrying amount of the current debt at March 31, 2013 was considered a reasonable estimate of fair value due to its short maturity. The carrying amount of the long term debt was considered a reasonable estimate of fair value because the Company’s interest rate is near current market rates for instruments with similar characteristics.
4. | Term Loan |
On February 10, 2012, the Company entered into a $15.0 million loan facility. Initial funding under the facility was $10.0 million, which was received by the Company upon closing. The Company did not achieve the required revenue milestone to qualify for the additional $5.0 million term loan. The term loan accrues interest at a rate of 8% per annum plus the higher of (a) the 3-month LIBOR rate or (b) 1.25%. Interest only payments will be made for the first twelve months of the loan term. Principal payments commenced in March 2013 and principal and interest payments continue through maturity at September 2015. The interest rate in effect at March 31, 2013 was 9.25%.
In connection with this loan facility, the Company issued warrants to purchase 36,657 shares of its common stock with an exercise price of $6.82 per share. The warrants expire ten years from the date of issuance. The
7
Table of Contents
BG Medicine, Inc. and Subsidiary
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
warrants were valued using the Black-Scholes option pricing model using the following assumptions: fair value of the underlying common stock of $8.51 per share; volatility of 70%; no dividend yield; risk free interest rate of 1.96%; and an expected life of ten years. The relative fair value of the warrants, aggregating $240,000, has been accounted for as a debt discount and is being recognized as interest expense over the term of the loan using the effective interest method. These warrants have been classified as equity instruments and are included within additional paid-in capital.
At March 31, 2013, the Company had $9.7 million outstanding under the term loan and had an unamortized debt discount of $126,000.
The term loan is secured by substantially all of the Company’s assets, other than its intellectual property, for which the Company has provided a negative pledge. The term loan agreement contains customary representations and warranties and customary affirmative and negative covenants, including, among others, covenants that limit or restrict the Company’s ability to incur indebtedness, merge or consolidate, dispose of assets, make acquisitions, pay dividends or make distributions, or repurchase stock. In addition, the term loan agreement contains customary events of default that entitle the lenders to cause any or all of the Company’s indebtedness under the term loan agreement to become immediately due and payable and could cause the lenders to foreclose on the collateral securing the indebtedness, including the Company’s cash and cash equivalents. The events of default include, among others, non-payment, inaccuracy of representations and warranties, covenant defaults, bankruptcy and insolvency and the occurrence of a material adverse effect (as defined in the term loan agreement). The Company has determined that the risk of a subjective acceleration under the material adverse effect clause, absent acceleration under other enumerated events of default, is remote.
In May 2013, the Company amended its loan and security agreement to allow for a three month deferral of principal amortization beginning May 1, 2013 and to allow for up to an additional three months of deferral based on the Company meeting minimum liquidity requirements, as defined in the amendment. The amendment also increased certain loan fees by $50,000 and required the issuance of 110,401 additional warrants at $1.70 per share and adjusted the warrant price of previously issued warrants to $1.70 per share.
5. | Commitments and Contingencies |
From time to time, the Company may be subject to various legal proceedings and claims arising in the ordinary course of business. The Company assesses contingencies to determine the degree of probability and range of possible loss for potential accrual in its financial statements. An estimated loss contingency is accrued in the financial statements if it is possible that a liability has been incurred and the amount of the loss can be reasonably estimated. No such amounts are accrued at March 31, 2013.
6. | Common Stock Purchase Agreement |
On January 24, 2013, the Company entered into a Common Stock Purchase Agreement (“Purchase Agreement”) with Aspire Capital Fund, LLC (“Aspire”) to purchase, at the Company’s option, up to an aggregate of $12.0 million of shares of its common stock over a two-year term. The Company may initiate sales to Aspire after the SEC declares a registration statement relating to the transaction effective. Under the Agreement, the Company initially issued 132,743 shares of its common stock as a commitment fee. The Company’s sales to Aspire will be made subject to market conditions, in light of its capital needs and under various limitations contained in the Aspire Agreement.
Over the term of the Agreement, the Company has two ways to elect to sell common stock to Aspire on any business day the Company selects: (1) through a regular purchase of up to 100,000 shares at prices based on the market price of the Company’s common stock prior to the time of each sale, and (2) through a volume weighted average price, or VWAP, purchase of a number of shares up to 30% of the volume traded on the purchase date at a price equal to the lesser of the closing sale price or 95% of the VWAP for such purchase date.
The Company agreed not to sell shares to Aspire under the Purchase Agreement for a period of six months following the date the Company entered into the Purchase Agreement. The Company also entered into a Registration Rights Agreement with Aspire, which provides, among other things, that the Company will register shares issued to them and to be sold to them.
8
Table of Contents
BG Medicine, Inc. and Subsidiary
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
7. | Public Offering |
On January 30, 2013, the Company closed a follow-on underwritten public offering of 6,900,000 shares of its common stock, at an offering price of $2.00 per share, for gross proceeds of $13.8 million. The net offering proceeds received by the Company, after deducting underwriting discounts and commissions and expenses incurred in connection with the offering, were approximately $12.8 million.
9
Table of Contents
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
You should read the following in conjunction with our unaudited condensed consolidated financial statements and the related notes thereto that appear elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto and under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2012. In addition to historical information, the following discussion and analysis includes forward-looking information that involves risks, uncertainties and assumptions. Our actual results and the timing of events could differ materially from those anticipated by these forward-looking statements as a result of many factors, including those discussed under “Risk Factors” in Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2012, as supplemented by the risk factors discussed under “Risk Factors” in Part II, Item 1A. of this Quarterly Report on Form 10-Q.
Our Business
We are a diagnostics company focused on the development and commercialization of novel cardiovascular diagnostic tests to address significant unmet medical needs, improve patient outcomes and contain healthcare costs. We are currently commercializing two diagnostic tests, the first of which is the BGM Galectin-3® test, a novel assay for measuring galectin-3 levels in blood plasma or serum for use as an aid in assessing the prognosis of patients diagnosed with heart failure. Our second diagnostic test is the CardioSCORE™ test, which is designed to identify individuals at high risk for near-term, significant cardiovascular events, such as heart attack and stroke. We have chosen to focus our business on blood-based tests due to the ease and low cost of access to evaluable samples for testing and the opportunity for repeat sampling to monitor changes in a patient’s medical condition. We believe that our diagnostic tests will provide clinicians with improved information to better detect and characterize disease states and that this information may enable physicians to achieve better patient outcomes and contain healthcare costs through, for example, earlier diagnosis, segmentation based on underlying disease processes, more accurate prognosis, more personalized treatment selection or monitoring of disease based on disease activity.
BGM Galectin-3 test
Galectin-3, a member of the galectin family of proteins, is a biomarker that has been shown to play an important role in heart failure. Heart failure is a condition caused by a combination of diseases or factors that damage or overwork the heart muscle, resulting in its inability to pump blood efficiently to meet the requirements of other body organs. This condition often leads to serious medical complications and is a leading cause of death. According to the American Heart Association, heart failure affects an estimated 5.1 million Americans, with approximately 670,000 new cases occurring each year. The prevalence and incidence of heart failure in Europe are similar and the European Society of Cardiology estimates that among the 51 countries it represents, there are at least 15 million individuals diagnosed with heart failure. In the United States alone, heart failure is expected to cost the healthcare system an estimated $32 billion in 2013.
The BGM Galectin-3 test is available in the United States for use as an aid in assessing the prognosis of patients diagnosed with chronic heart failure and in Europe for use as an aid in assessing the prognosis of patients diagnosed with chronic heart failure or acute heart failure, and for screening individuals in the general adult population who are at risk for developing new-onset heart failure. We and our partners are also actively engaged in expanding the availability and intended uses of the BGM Galectin-3 test in the United States, Europe and other countries throughout the world.
CardioSCORE test
According to the American Heart Association, an estimated 82.6 million American adults (approximately 1 in 3) have one or more types of cardiovascular disease and it is the leading cause of death in the United States. Between 2012 and 2030, total direct medical costs of cardiovascular disease are projected to triple, from $309 billion to $834 billion. Most major cardiovascular events occur in individuals with low or intermediate risk profiles according to traditional risk factor-based approaches recommended in the United States and Europe. For example, in the Framingham Heart Study, the Physicians’ Health Study, the Women’s Health Study and the Northwick Park Heart Study, more than 75% of all coronary events occurred in individuals inaccurately categorized as low or intermediate risk and who, consequently, may not have been offered optimal preventive therapy.
The CardioSCORE test is used to identify patients at elevated risk for near term major cardiovascular events and death. The CardioSCORE test is a proprietary in vitro diagnostic multi-analyte assay that measures the levels of multiple biomarkers in blood, and integrates the results to yield a single numerical score that is related to an individual’s near-term risk. Our development work indicates that the CardioSCORE test has the potential to offer significant improvement over conventional risk factor-based assessments, such as the Framingham Risk Score, to measure an individual’s risk for major cardiovascular events and death. We expect to launch the CardioSCORE test in Europe in 2013.
10
Table of Contents
2013 Commercial Highlights
In January 2013, bioMérieux obtained a CE Mark in Europe for an automated version (VIDAS® Gal-3) of the BGM Galectin-3 test and is executing a phased launch of the test in Europe and in certain other territories that recognize the CE Mark. bioMérieux is offering the test on its VIDAS® immunoassay platform. In addition, Abbott has obtained a CE Mark and launched its automated version of the test (ARCHITECT® Galectin-3 assay) in Europe in April 2013. The test was developed to run on Abbott’s ARCHITECT® immunochemistry platform.
Critical Accounting Policies and Significant Judgments and Estimates
A summary of our significant accounting policies is contained in the notes to our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2012. There have been no material changes to those policies during the three months ended March 31, 2013.
Results of Operations
Comparison of the three months ended March 31, 2013 and 2012
Revenues
Our current revenues are primarily derived from sales of the BGM Galectin-3 test. Our revenues have tended to be concentrated with a limited number of large customers generating a significant percentage of our revenues in any given year. Because of concentration in the number of our laboratory providers, the timing of orders from these customers may fluctuate significantly from month to month and quarter to quarter.
The following table summarizes our total revenues for the three months ended March 31, 2013 and 2012:
Three Months Ended March 31, | ||||||||||||||||
Variance Increase | % Increase | |||||||||||||||
2013 | 2012 | (Decrease) | (Decrease) | |||||||||||||
(in thousands) | ||||||||||||||||
Total Revenues | ||||||||||||||||
Product | $ | 820 | $ | 416 | $ | 404 | 97 | % | ||||||||
Service | 68 | 64 | 4 | 6 | % | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total Revenues | $ | 888 | $ | 480 | $ | 408 | 85 | % | ||||||||
|
|
|
|
|
|
The increase in product revenues in 2013 reflects increased volume from our laboratory providers. In 2013, six reference laboratories ordered our product compared to three in 2012. Service revenue decreased primarily due to the winding down of remaining program activities under our HRP initiative, as the collaboration has met its objectives.
Product Costs
Our product costs include contract-manufacturing for the BGM Galectin-3 test, freight, and revenue based royalty expenses for certain galectin-3 in-licensed intellectual property. In 2013, we became subject to excise taxes due to the galectin-3 test being classified as a taxable medical device. The excise tax is now being included in product costs.
Product costs exclude depreciation and amortization, which are included in operating expenses.
11
Table of Contents
The following table provides information with respect to our product costs and product margins for the three months ended March 31, 2013 and 2012:
Three Months Ended March 31, | ||||||||||||||||
Variance Increase | % Increase | |||||||||||||||
2013 | 2012 | (Decrease) | (Decrease) | |||||||||||||
(in thousands) | ||||||||||||||||
Product Costs | ||||||||||||||||
Product | $ | 280 | $ | 147 | $ | 133 | 90 | % | ||||||||
Product Margin | 66 | % | 65 | % | 1 | % |
The increase in product costs is comparable with increased BGM Galectin-3 test revenues.
The product margin increased due to a more favorable sales mix between laboratory providers and our distributor, and higher average selling prices.
Service Costs
Our service costs to date consist primarily of expenses incurred to support our initiatives, collaborative research and development agreements and biomarker discovery and analysis services agreements. These expenses include outside services and internal personnel costs, laboratory consumables, license fees and overhead expenses. Service cost excludes depreciation and amortization, which is included in operating expenses.
The following table provides information with respect to our service costs for the three months ended March 31, 2013 and 2012:
Three Months Ended March 31, | ||||||||||||||||
Variance Increase | % Increase | |||||||||||||||
2013 | 2012 | (Decrease) | (Decrease) | |||||||||||||
(in thousands) | ||||||||||||||||
Service Costs | ||||||||||||||||
Service | $ | 68 | $ | 64 | $ | 4 | 6 | % |
Service costs are primarily attributable to the activities from the HRP initiative.
12
Table of Contents
Operating Expenses
The following table summarizes our operating expenses for the three months ended March 31, 2013 and 2012:
Three Months Ended March 31, | ||||||||||||||||
Variance | ||||||||||||||||
Increase | % Increase | |||||||||||||||
2013 | 2012 | (Decrease) | (Decrease) | |||||||||||||
(in thousands) | ||||||||||||||||
Operating Expenses | ||||||||||||||||
Research and Development Expenses | $ | 1,376 | $ | 2,980 | $ | (1,604 | ) | -54 | % | |||||||
Sales and Marketing Expenses | 2,144 | 2,904 | (760 | ) | -26 | % | ||||||||||
General and Administrative Expenses | 1,821 | 1,885 | (64 | ) | -3 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total Operating Expenses | $ | 5,341 | $ | 7,769 | $ | (2,428 | ) | -31 | % | |||||||
|
|
|
|
|
|
Research and Development Expenses
Our research and development expenses consist primarily of direct personnel costs, fees for consultants and outside services, laboratory consumables and overhead expenses. We use consultants and outside services to provide expertise or services which we do not have. In 2013, our research and development expenses consist primarily of costs incurred for product development efforts. In 2012, our research and development expenses were related to our internal biomarker discovery and development efforts, as well as product development efforts.
Research and development expenses decreased primarily from the elimination of biomarker discovery research activities in the fourth quarter of 2012. The reduction of $1.6 million resulted from biomarker discovery research labor costs and noncash compensation expenses of $802,000, and completion of an automated version of our galectin-3 test in collaboration with a partner and completion of various CardioSCORE clinical projects of $777,000.
Sales and Marketing Expenses
Sales and marketing expenses consist primarily of costs related to commercialization activities for the BGM Galectin-3 test. In 2012, we had two dedicated teams of contract cardiovascular clinical liaisons, or CVCLs, that focused on the education of key opinion leaders and promoted the science and utility of our tests with physicians, laboratories, payers and other stakeholders, in the United States and Europe. In the fourth quarter of 2012, we eliminated the U.S. CVCLs and began to develop our own dedicated U.S. sales team, while keeping the contracted European CVCL structure.
Sales and marketing expenses decreased primarily due to the redeployment in the U.S. from a contract CVCLs structure to a dedicated internal BGM Galectin-3 test sales team, our refocusing of marketing activities to commercialization efforts from market education and the 2012 restructuring of senior management resulting in a reduction of noncash compensation expense. In 2013, the internal BGM Galectin-3 sales team grew by two bringing the total up to four.
General and Administrative Expenses
General and administrative expenses consist primarily of personnel-related expenses, occupancy expenses, and expenses related to operating as a public company. These expenses include legal and regulatory costs, directors’ and officers’ insurance premiums and accounting and financial reporting expenses.
General and administrative expenses decreased primarily due to the gain on the sale of biomarker lab equipment.
13
Table of Contents
Other Income and Expense
The following table summarizes other income (expense) for the three months ended March 31, 2013 and 2012:
Three Months Ended March 31, | ||||||||||||||||
Variance | ||||||||||||||||
Increase | % Increase | |||||||||||||||
2013 | 2012 | (Decrease) | (Decrease) | |||||||||||||
(in thousands) | ||||||||||||||||
Other income (expense) | ||||||||||||||||
Non-cash consideration associated with stock purchase agreement | $ | (329 | ) | $ | — | $ | (329 | ) | 100 | % | ||||||
Interest Income/Other Income (expense) | 7 | (10 | ) | 17 | -170 | % | ||||||||||
Interest Expense | (289 | ) | (153 | ) | (136 | ) | 89 | % | ||||||||
|
|
|
|
|
|
|
| |||||||||
Total other income (expense) | $ | (611 | ) | $ | (163 | ) | $ | (448 | ) | 275 | % | |||||
|
|
|
|
|
|
Other income (expense) increased by $448,000, primarily from entering into a common stock purchase agreement with Aspire Capital and a full quarter of interest expense in 2013 on our $10.0 million term loan.
Non-cash consideration associated with the stock purchase agreement of $329,000 represents the fair value of 132,743 shares of common stock as a commitment fee in connection with the Common Stock Purchase Agreement with Aspire Capital.
Liquidity and Capital Resources
Sources of Liquidity
Our primary sources of liquidity have included our cash balances, sales of our equity securities, product revenue from sales of the BGM Galectin-3 test, and service revenue from the HRP initiative. As of March 31, 2013, we had $21.1 million of cash, $322,000 of restricted cash under the HRP initiative and working capital of $13.4 million.
Follow-on Underwritten Public Offering:
On January 30, 2013, we closed a follow-on underwritten public offering of 6,900,000 shares of our common stock, which included the sale of 900,000 shares pursuant to the underwriters’ over-allotment option. The net offering proceeds received by us, after deducting underwriting discounts and commissions and expenses incurred in connection with the offering, were approximately $12.8 million.
Common Stock Purchase Agreement with Aspire Capital:
On January 24, 2013, we entered into a Common Stock Purchase Agreement (“Purchase Agreement”) with Aspire Capital Fund, LLC (“Aspire”) to purchase, at our option, up to an aggregate of $12.0 million of shares of our common stock over a two-year term. Under the Agreement, we initially issued 132,743 shares of our common stock as a commitment fee. Our sales to Aspire will be made subject to market conditions, in light of our capital needs and under various limitations contained in the Purchase Agreement.
Over the term of the Purchase Agreement, we have two ways to elect to sell common stock to Aspire on any business day we select: (1) through a regular purchase of up to 100,000 shares at prices based on the market price of our common stock prior to the time of each sale, and (2) through a volume weighted average price, or VWAP, purchase of a number of shares up to 30% of the volume traded on the purchase date at a price equal to the lesser of the closing sale price or 95% of the VWAP for such purchase date.
We agreed not to sell shares to Aspire under the Purchase Agreement for a period of six months following the date we entered into the Purchase Agreement. We also entered into a Registration Rights Agreement with Aspire, which provides, among other things, that we will register shares issued to them and to be sold to them.
Secured Term Loan Facility:
In February 2012, we entered into a secured term loan facility with General Electric Capital Corporation and Comerica Bank and a term loan in the aggregate principal amount of $10.0 million was funded upon the closing of the transaction. The term loan accrues interest at a rate of 8% per annum plus the higher of (a) the 3-month LIBOR rate or (b) 1.25%. Interest only payments will be made for the first twelve months of the loan term. Principal payments commenced in March 2013 and principal and interest payments continue through maturity at September 2015. The interest rate, in effect at March 31, 2013 was 9.25%. At March 31, 2013, the Company had $9.7 million outstanding under the term loan.
14
Table of Contents
In May 2013, the Company amended its loan and security agreement to allow for a three month deferral of principal amortization beginning May 1, 2013 and to allow for up to an additional three months of deferral based on the Company meeting minimum liquidity requirements, as defined in the amendment, on the first day of July, August and September of 2013.
Net Cash Flows
Cash provided by (used in) operating, investing and financing activities for the three months ended March 31, 2013 and 2012 is summarized as follows:
Three Months Ended March 31, | ||||||||||||
Summary Cash Flow Information | 2013 | 2012 | Change | |||||||||
Net cash (used in ) provided by: | ||||||||||||
Operating activities | $ | (4,235 | ) | $ | (5,722 | ) | $ | 1,487 | ||||
Investing activities | 80 | (82 | ) | 162 | ||||||||
Financing activities | 12,465 | 9,882 | 2,583 | |||||||||
|
|
|
|
|
| |||||||
Net increase in cash and cash equivalents | 8,310 | 4,078 | 4,232 | |||||||||
|
|
|
|
|
| |||||||
Cash and cash equivalents | $ | 21,096 | $ | 27,952 | $ | (6,856 | ) | |||||
|
|
|
|
|
|
Three Months Ended March 31, 2013 and 2012
Net cash used in operating activities decreased primarily due to lower product development costs, resulting from the completion of an automated version of our galectin-3 test and certain CardioSCORE clinical projects, and lower BGM Galectin-3 test launch activities.
Net cash provided by investing activities increased due to the sale of biomarker research lab equipment.
Net cash provided by financing activities increased due to the net proceeds received from our $12.8 million follow-on public offering, which was partially offset by the commencement of principal amortization under our term loan of $333,000, which was subsequently amended to provide an additional three months of deferral. In 2012, we received net proceeds of $9.7 million upon entering into our term loan.
Funding Requirements
We expect to devote substantial resources to continue our focus on the development and commercialization of our novel cardiovascular diagnostics tests: the BGM Galectin-3® test and the CardioSCORETM test.
During the three months ended March 31, 2013, we incurred a net loss totaling $5.4 million and used cash in operating activities totaling $4.2 million. We expect to continue to incur losses and use cash in operating activities during 2013 and beyond.
Based on our current operating plan, we believe that our existing cash and cash equivalents and the availability of up to $12.0 million under our common stock purchase agreement with Aspire Capital, along with our forecasted revenue growth are expected to be sufficient to fund our operations through 2015.
Our forecast of the period of time through which our financial resources will be adequate to support our operations, the cost to develop and commercialize our products are forward-looking statements and involve risks and uncertainties, and actual results could vary materially and negatively as a result of a number of factors, including the factors discussed in the “Risk Factors” section contained in Item 1A of our Annual Report on Form 10-K for year ended December 31, 2012, as supplemented by the risk factors discussed under “Risk Factors” in Part II, Item 1A. of this Quarterly Report on Form 10-Q . We have based these estimates on assumptions that may prove to be incorrect, and we could utilize our available capital resources sooner than we currently expect.
Our future liquidity and capital funding requirements will depend on numerous factors, including:
• | the revenue generated by sales of our cardiovascular diagnostic tests; |
• | the rate of progress and cost of our commercialization activities; |
15
Table of Contents
• | the outcome, costs and timing of seeking and regulatory clearance for our product candidates and for additional indications for existing products; |
• | the success of our development efforts; |
• | the expenses we incur in marketing and selling our products; |
• | the emergence and effect of competing or complementary products; |
• | our ability to maintain, expand and defend the scope of our intellectual property portfolio, including the amount and timing of any payments we may be required to make, or that we may receive, in connection with the licensing, filing, prosecution, defense and enforcement of any patents or other intellectual property rights; |
• | our need and ability to hire additional management and scientific and medical personnel; |
• | our need to implement additional internal systems and infrastructure, including financial and reporting systems; and |
• | the terms and timing of any collaborative, licensing or other arrangements that we have or may establish. |
Contractual Obligations and Commitments
There have been no material changes to our contractual obligations and commitments set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Contractual Obligations and Commitments” in our Annual Report on Form 10-K for the year ended December 31, 2012.
Certain Factors That May Affect Future Results of Operations
The Securities and Exchange Commission encourages companies to disclose forward-looking information so that investors can better understand a company’s future prospects and make informed investment decisions. This Quarterly Report on Form 10-Q contains such “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other important factors which may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. Forward-looking statements include, but are not limited to, statements about:
• | our estimates of future performance, including the commercialization and sales of the microplate and automated versions of our galectin-3 test, other indications for our galectin-3 test and our CardioSCORE test; |
• | our ability to successfully market, commercialize and achieve widespread market penetration for our cardiovascular diagnostic tests; |
• | our ability to conduct the clinical studies required for regulatory clearance or approval and to demonstrate the clinical benefits and cost-effectiveness to support commercial acceptance of our products; |
• | the timing, costs and other limitations involved in obtaining regulatory clearance or approval for any of our products; |
• | the potential benefits of our cardiovascular diagnostic tests over current medical practices or other diagnostics; |
• | willingness of third-party payers to reimburse for the cost of our tests; |
• | estimates of market sizes and anticipated uses of our cardiovascular diagnostic tests; |
• | our ability to enter into collaboration and distribution agreements with respect to our cardiovascular diagnostic tests and the performance of our partners under such agreements; |
• | our ability to obtain and maintain intellectual property protections for our products and operate our business without infringing upon the intellectual property rights of others; |
• | the expected timing, progress or success of our development and commercialization efforts; |
• | our ability to successfully obtain sufficient and appropriate blood samples for our validation tests in support of our regulatory filings for our cardiovascular tests; |
• | our ability to obtain additional financing on terms acceptable to us; |
• | the success of competing cardiovascular diagnostic tests that are or become available; |
• | regulatory developments in the United States and other countries in which we sell or plan to sell our tests; |
• | the performance of our third-party suppliers and the manufacturer of our galectin-3 tests; |
• | our ability to service the principal and interest amounts payable under our secured term loan facility; and |
• | our estimates regarding anticipated operating losses, future revenue, expenses, capital requirements and our needs for additional financing. |
Words such as “may,” “anticipate,” “estimate,” “expects,” “projects,” “intends,” “plans,” “believes” and words and terms of similar substance used in connection with any discussion of future operating or financial performance, identify forward-looking statements. All forward-looking statements are management’s present expectations of future events and are subject to a number of risks and uncertainties that could cause actual results to differ materially and adversely from those described in the forward-looking statements. These risks include, but are not limited to those set forth under the heading “Risk Factors” contained in Item 1A of our Annual Report on Form 10-K for year ended December 31, 2012 as supplemented by the risk factors discussed under “Risk Factors” in Part II, Item 1A. of this Quarterly Report on Form 10-Q.
In light of these assumptions, risks and uncertainties, the results and events discussed in the forward-looking statements contained in this Quarterly Report on Form 10-Q or in any document incorporated by reference might not occur. Stockholders are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q. We
16
Table of Contents
are not under any obligation, and we expressly disclaim any obligation, to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise. All subsequent forward-looking statements attributable to BG Medicine, Inc. or to any person acting on its behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section.
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
There have been no material changes from the information provided in our Annual Report on Form 10-K for the year ended December 31, 2012.
Item 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures.Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2013. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of March 31, 2013, our chief executive officer and our chief financial officer concluded that, as of such date, our disclosure controls and procedures were not effective at the reasonable assurance level.
As disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012, filed with the SEC on March 18, 2013, our management concluded that our internal control over financial reporting was not effective at December 31, 2012.
We are taking appropriate and reasonable steps to make necessary improvements to our internal controls over the financial statement close and reporting process. We expect that our remediation efforts, including design, implementation and testing will continue throughout fiscal year 2013, although the material weakness will not be considered remediated until our controls are operational for a period of time, tested, and management concludes that these controls are operating effectively.
Changes in Internal Controls.No changes in our internal controls over the financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the quarterly period ended March 31, 2013 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting, except for our remediation efforts described above.
17
Table of Contents
Item 1. | LEGAL PROCEEDINGS |
We are not currently a party to any material legal proceedings.
Item 1A. | RISK FACTORS |
There have been no material changes to the risk factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2012.
Item 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
(a) | Unregistered Sales of Equity Securities |
Not applicable.
(b) | Use of Proceeds |
We registered shares of our common stock in connection with our initial public offering under the Securities Act of 1933, as amended. The registration statement on Form S-1 (File No. 333-164574), or the Registration Statement, filed in connection with our initial public offering was declared effective by the Securities and Exchange Commission on February 3, 2011. The net offering proceeds received by us, after deducting underwriting discounts and commissions and expenses incurred in connection with the offering, were approximately $34.8 million.
As of March 31, 2013, all of the $34.8 million net proceeds from the offering have been used primarily for general working capital purposes, including the commercialization of the BGM Galectin-3 test for heart failure and related sales and marketing expenses incident thereto.
(c) | Issuer Purchases of Equity Securities |
We did not repurchase any of our equity securities during the quarter ended March 31, 2013.
Item 3. | DEFAULTS UPON SENIOR SECURITIES |
Not applicable.
Item 4. | MINE SAFETY DISCLOSURES |
Not applicable.
Item 5. | OTHER INFORMATION |
Not applicable.
18
Table of Contents
Item 6. | EXHIBITS |
Exhibit Number | Exhibit Description | Filed with this Report | Incorporated Reference from Form Schedule | Filing | SEC File/ Reg. Number | |||||
4.1 | Registration Rights Agreement, dated as of January 24, 2013, by and between the Company and Aspire Capital Fund, LLC. | 8-K | 1/24/13 | 001-33827 | ||||||
10.1* | Termination Agreement between the Registrant and William Densel dated March 27, 2013 | X | ||||||||
10.2 | Common Stock Purchase Agreement, dated as of January 24, 2013, by and between the Company and Aspire Capital Fund, LLC. | 8-K | 1/24/13 | 001-33827 | ||||||
31.1 | Certification of the Registrant’s Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||
31.2 | Certification of the Registrant’s Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||
32 | Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||||||
101@ | The following materials from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL (eXtensible Business Reporting Language); (i) Unaudited Condensed Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012, (ii) Unaudited Condensed Consolidated Statements of Operations for the three month periods ended March 31, 2013 and 2012, (iii) Unaudited Condensed Consolidated Statements of Cash Flows for the three month periods ended March 31, 2013 and 2012, and (iv) Notes to Unaudited Condensed Consolidated Financial Statements | X |
(*) | Management contract or compensatory plan or arrangement. |
(+) | Confidential treatment has been granted by, or is being requested from, the Securities and Exchange Commission as to certain portions of this Exhibit, which portions have been omitted and filed separately with the Securities and Exchange Commission as part of an application for confidential treatment pursuant to the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, as applicable. |
@ | Pursuant to Rule 406T of Regulation S-T, the Interactive .Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
19
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BG MEDICINE, INC. | ||||||
Date: May 10, 2013 | By: | /s/ Paul R. Sohmer | ||||
Paul R. Sohmer, M.D. | ||||||
President and Chief Executive Officer | ||||||
Date: May 10, 2013 | By: | /s/ Charles H. Abdalian, Jr. | ||||
Charles H. Abdalian, Jr. | ||||||
Executive Vice President, Chief Financial Officer and Treasurer |