ForceField Energy (FNRG) 8-K/A Financial Statements and Exhibits

SunSi Energies Inc.

INTRODUCTION TO PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS

AS OF

THE FISCAL YEAR ENDED MAY 31, 2010

AND

THE SIX MONTH PERIOD ENDED NOVEMBER 30, 2010

On December 8, 2010, the Company completed its acquisition of 90% of Zibo Baokai Trade Co. (“Baokai”), a company with the exclusive right to distribute the trichlorisilane production of Zibo Commerce and Trade Co. (“ZBC”) in the China market.

We expect the cost of the acquisition to be approximately $270,000. This acquisition will enable SunSi to generate revenue and to create a presence within the Chinese and other international TCS markets.

With this acquisition, SunSi now owns the exclusive distribution rights to 100% of ZBC’s production both internationally and domestically; however, we will not have any interest or ownership position in the ZBC factory.

As part of the Baokai distribution rights, ZBC has agreed to sell all of its TCS production to us at a price of cost, plus a 10%-15% mark-up. The resale price of the TCS will be determined at our discretion.

The following unaudited pro-forma income statements and the explanatory notes give effect to the acquisition by SunSi of Baokai on December 8, 2010.

The pro-forma consolidated income statements and balance sheet and explanatory notes are based on the estimates and assumptions set forth in the explanatory notes. These pro-forma consolidated income statements have been prepared utilizing the historical financial statements of SunSi and Baokai and should be read in conjunction with the historical financial statements and notes thereto included elsewhere in this filing.

The pro-forma income statements have been prepared as if the acquisition had occurred on June 1, 2009. This pro-forma consolidated financial data is provided for comparative purposes only, and does not purport to be indicative of the actual financial position or results of operations had the acquisition occurred at the beginning of the periods presented, nor are they necessarily indicative of the results of future operations.

Sunsi Energies, Inc.

Unaudited Balance Sheet

for the Year ended May 31, 2010

	Sunsi			Zibo Baoaki		Adjustments			Consolidated
	Energies, Inc.			Trade Co. Ltd
	2010			2010					2010
ASSETS
Current assets
Cash and cash equivalents	$	598,468		$	63,452	$	(270,000	)(b)	$	391,920
Inventory		-			210,341					210,341
Tax receivabe		-			32,784					32,784
Other receivable		-			117,165					117,165
Total current assets		598,468			423,742		(270,000	)		752,210
Related party receivable		-			408,084					408,084
Total assets	$	598,468		$	831,826		(270,000	)	$	1,160,294
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued liabilities	$	149,538		$	134,926			(a)	$	284,464
Other payable		-			320,738					320,738
Related party payable		-			73,228					73,228
Advances payable		230,981			-					230,981
Compensation payable-related party		5,671			-					5,671
Total current liabilities		386,190			528,892		-			915,082
Minority interest		-			-		1,448			1,448
Stockholders' equity
Common stock, $0.001 par value, 75,000,000 shares authorized, 27,312,500and 26,760,000 issued and outstanding in 2010 and 2009, respectively		27,312			-					27,312
Additional paid-in capital		1,018,764			287,886		(270,000	)(b)		1,036,650
Accumulated deficit		(833,798	)		10,210		(1,448	)(a)		(825,036	)
Accumulated othe comprehensive income		-			4,838					4,838
Total stockholders' equity		212,278			302,934		(271,448	)		243,764
Total liabilities and stockholders' equity	$	598,468		$	831,826	$	(270,000	)	$	1,160,294

(a) to record liability for minority interest

(b) to reflect the net impact of the purchase price that SunSi paid for Baokai

Sunsi Energies, Inc.

Unaudited Proforma Statement of Operations

and Comprehensive Income for the Year ended

May 31, 2010

	Historical
	Sunsi			Zibo Baoaki					Combined
	Energies, Inc.			Trade Co. Ltd		Adjustments			Pro Forma
Sales	$	-			483,148		-		$	483,148
Cost of goods sold		-			433,386		-			433,386
Gross margin		-			49,762		-			49,762
Operating expenses
Selling,general and administrative		40,854			35,336		-			76,190
Professional and outside services		580,981			-		-			580,981
Total operating expenses		621,835			35,336		-			657,171
Loss from operations		(621,835	)		14,426		-			(607,409	)
Other expense
Interest income		-			477		-			477
Total other expense		-			477		-			477
Loss before income taxes		(621,835	)		14,903		-			(606,932	)
Income taxes		-			615		-			615
Net income		(621,835	)		14,288					(607,547	)
Other comprehensive income:
Foreign currency translation adjustments		-			190					190
Total comprehensive income		(621,835	)		14,478					(607,357	)
Less: minority interest Baokai							(1,448	)(a)		(1,448	)
Net loss	$	(621,835	)	$	14,478	$	(1,448	)	$	(608,805	)
Loss per share:
Basic and diluted	$	(0.02	)			$	-		$	(0.02	)
Weighted average number of common shares outstanding:
Basic and diluted		26,972,486					-			26,972,486

(a)  Reflects a 10% minority interest in Baokai

Sunsi Energies, Inc.

Unaudited Proforma Statement of Operations

and Comprehensive Income for the Six-Month period ended

November 30, 2010

UNAUDITED PROFORMA STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME FOR
FOR THE SIX MONTHS ENDED NOVEMBER 30, 2010
	SunSi Energies, Inc.			ZiboBaokai				Combined
	(unaudited)			(unaudited)(a)		Adjustments		Pro Forma
Sales		-			-		-		-
Cost of goods sold		-			-		-		-
Gross margin		-			-		-		-
Operating expenses
Professional Fees		322,978			-		-		322,978
General and administrative expenses		67,131			-		-		67,131
Total operating expenses		390,109			-		-		390,109
Loss from operations		(390,109	)		-		-		(390,109	)
Other expense
Other income		-			-		-		-
Interest expense		-			-		-		-
Total other expense		-			-		-		-
Loss before income taxes		(390,109	)		-		-		(390,109	)
Income taxes		-			-		-
Less: minority interest Baokai		(390,109	)						-
Net loss		(390,109	)		-		-		(390,109	)
Loss per share:
Basic and diluted	$	(0.01	)			$	-	$	(0.01	)
Weighted average number of common shares outstanding:
Basic and diluted		27,456,180					-		27,456,180

(a) There was no activity at Zibo Baokai for the six month period from June 1, 2010 -through November 30, 2010. Zibo Baokai is a distribution company that distributes trichlorsilane("TCS") produced by the Zibo Commerce and Trade Co. ("ZBC") located in Zibo, China. Once SunSi began performing due diligence on Zibo Baokai, ZBC no longer used Baokai as its TCS distributor pending the outcome of the due diligence. Once SunSi acquired Zibo Baokai on December 9, 2010 it also acquired exclsuive distribution rights from ZBC as part of the transactions. Subsequent to December 9, 2010, all of the TCS produced by ZBC is sold through the Zibo Baokai company which is 90% owned by Sunsi.