
EXHIBIT 99.1
News Release
Pioneer Southwest Energy Partners L.P.
Reports Second Quarter Results
Dallas, Texas, August 4, 2008 -- Pioneer Southwest Energy Partners L.P. (“Pioneer Southwest”) (NYSE:PSE) today announced financial results for the quarter ending June 30, 2008.
Net income for the second quarter was $26 million. Income since the May 6, 2008 closing date of the initial public offering was $16 million or $.53 per common unit. Oil and gas sales for the second quarter averaged 5,006 barrels oil equivalent per day (BOEPD).
Cash flow from operating activities for the period was $35 million of which approximately $16 million was attributable to operations from May 6 through June 30.
Second quarter oil sales averaged 3,046 barrels per day (BPD), natural gas liquids (NGLs) sales averaged 1,135 BPD and gas sales averaged 5.0 million cubic feet per day (MMCFPD).
The reported second quarter average price for oil was $116.54 per barrel. The price for natural gas liquids was $50.05 per barrel. The reported price for gas was $7.81 per thousand cubic feet (MCF). The average prices reported for the second quarter include hedging results from May 6 through June 30.
Pioneer Southwest previously announced a cash distribution of $.31 per outstanding common unit for the quarter ended June 30. The distribution is payable August 12, 2008 to holders of record at the close of business on July 29, 2008. This distribution reflects an annual distribution rate of $2.00 per common unit, pro rated from the May 6 closing date through June 30.
Financial Outlook
Third quarter 2008 production is forecasted to average 4,900 BOEPD to 5,100 BOEPD. Third quarter production costs (including production and ad valorem taxes and transportation costs) are expected to average $24.00 to $27.00 per BOE based on current NYMEX strip prices for oil, NGLs and gas. Depreciation, depletion and amortization expense is expected to average $3.50 to $4.00 per BOE.
General and administrative expense is expected to be $1 million to $2 million. Interest expense and accretion of discount on asset retirement obligations are both expected to be nominal.
Pioneer Southwest’s third quarter cash taxes and effective income tax rate are expected to be approximately 1%as a result of Pioneer Southwest being subject to the Texas Margin tax.
Earnings Conference Call
On Tuesday, August 5 at 12:30 p.m. Eastern Time, Pioneer Southwest will discuss its financial and operating results with an accompanying presentation. The call will be webcast on Pioneer Southwest’s website, www.pioneersouthwest.com. The presentation will soon be available on Pioneer Southwest’s website for preview in advance of the call.At the website, select
‘INVESTORS’ at the top of the page. For those who cannot listen to the live broadcast, a replay will be available shortly after the call. Or you may choose to dial (877) 795-3610 (confirmation code: 1064543) to listen to the call by telephone and view the accompanying visual presentation at the website above. A telephone replay will be available by dialing (888) 203-1112 (confirmation code: 1064543).
Pioneer Southwest is a Delaware limited partnership formed by Pioneer Natural Resources Company to own and acquire oil and gas assets in its area of operations. This area includes onshore Texas and eight counties in the southeast region of New Mexico.
Except for historical information contained herein, the statements in this News Release are forward-looking statements that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements and the business prospects of Pioneer Southwest are subject to a number of risks and uncertainties that may cause Pioneer Southwest’s actual results in future periods to differ materially from the forward-looking statements. These risks and uncertainties include, among other things, volatility of commodity prices, the effectiveness of Pioneer Southwest's commodity price hedging strategy, reliance on Pioneer Natural Resources Company and its subsidiaries to manage Pioneer Southwest's business and identify and evaluate acquisitions, product supply and demand, competition, the ability to obtain environmental and other permits and the timing thereof, other government regulation or action, the ability to obtain approvals from third parties and negotiate agreements with third parties on mutually acceptable terms, litigation, the costs and results of operations, access to and availability of transportation, processing and refining facilities, Pioneer Southwest's ability to replace reserves, including through acquisitions, and implement its business plans, uncertainties associated with acquisitions, access to and cost of capital, uncertainties about estimates of reserves, the assumptions underlying production forecasts, quality of technical data and environmental and weather risks. These and other risks are described in Pioneer Southwest's final prospectus dated April 30, 2008 (File No. 333-144868) and filed on May 1, 2008 with the Securities and Exchange Commission (the "SEC") pursuant to Rule 424(b)(4) under the Securities Act of 1933 (the "Prospectus"), as well as Pioneer Southwest’s 10-Q Reports and other filings with the Securities and Exchange Commission. In addition, Pioneer Southwest may be subject to currently unforeseen risks that may have a materially adverse impact on it. Pioneer Southwest undertakes no duty to publicly update these statements except as required by law.
Pioneer Southwest Energy Partners L.P. Contacts:
Investors-
Frank Hopkins – 972-969-4065
Matt Gallagher – 972-969-4017
Media and Public Affairs-
Susan Spratlen – 972-969-4018
PIONEER SOUTHWEST ENERGY PARTNERS L.P.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
| | June 30, | | December 31, | |
| | 2008 | | 2007 | |
| | | | | |
ASSETS | |
| | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | | $ | 12,461 | | $ | — | |
Accounts receivable, net | | | 17,235 | | | 14,183 | |
Prepaid expenses | | | 285 | | | — | |
| | | | | | | |
Total current assets | | | 29,981 | | | 14,183 | |
| | | | | | | |
Property, plant and equipment, at cost: | | | | | | | |
Oil and gas properties, using the successful efforts method of accounting | | | 218,125 | | | 218,930 | |
Accumulated depletion, depreciation and amortization | | | (80,519 | ) | | (76,171 | ) |
| | | | | | | |
Total property, plant and equipment | | | 137,606 | | | 142,759 | |
| | | | | | | |
Deferred income taxes | | | 878 | | | — | |
Other assets, net | | | 921 | | | — | |
| | | | | | | |
| | $ | 169,386 | | $ | 156,942 | |
| | | | | | | |
LIABILITIES AND PARTNERS' EQUITY | |
| | | | | | | |
Current liabilities: | | | | | | | |
Accounts payable: | | | | | | | |
Trade | | $ | 8,245 | | $ | 3,129 | |
Due to affiliates | | | 6,701 | | | — | |
Income taxes payable | | | 170 | | | 677 | |
Derivative obligations | | | 42,248 | | | — | |
Other current liabilities | | | 122 | | | 156 | |
| | | | | | | |
Total current liabilities | | | 57,486 | | | 3,962 | |
| | | | | | | |
Derivative obligations | | | 52,328 | | | — | |
Deferred income taxes | | | — | | | 463 | |
Other liabilities | | | 1,491 | | | 1,444 | |
Partners' and owner's equity | | | 58,081 | | | 151,073 | |
| | | | | | | |
| | $ | 169,386 | | $ | 156,942 | |
PIONEER SOUTHWEST ENERGY PARTNERS L.P.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except for per unit data)
| | Three months ended June 30, 2008 | | | |
| | Partnership | | | | | | Partnership | |
| | Predecessor (1) | | Partnership | | | | Predecessor (1) | |
| | Period from | | Period from | | | | Three months | |
| | April 1, 2008 | | May 6, 2008 | | | | ended | |
| | through | | through | | | | June 30, | |
| | May 5, 2008 | | June 30, 2008 | | Combined | | 2007 | |
| | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | |
Oil | | $ | 12,249 | | $ | 20,050 | | $ | 32,299 | | $ | 18,125 | |
Natural gas liquids | | | 1,997 | | | 3,171 | | | 5,168 | | | 3,900 | |
Gas | | | 1,263 | | | 2,260 | | | 3,523 | | | 2,568 | |
Interest income | | | — | | | 9 | | | 9 | | | — | |
| | | 15,509 | | | 25,490 | | | 40,999 | | | 24,593 | |
Costs and expenses: | | | | | | | | | | | | | |
Production: | | | | | | | | | | | | | |
Lease operating expenses | | | 2,320 | | | 4,658 | | | 6,978 | | | 5,001 | |
Production and ad valorem taxes | | | 1,140 | | | 1,969 | | | 3,109 | | | 2,282 | |
Workover | | | 437 | | | 527 | | | 964 | | | 956 | |
Depletion, depreciation and amortization | | | 620 | | | 1,021 | | | 1,641 | | | 2,162 | |
General and administrative | | | 459 | | | 1,003 | | | 1,462 | | | 1,069 | |
Accretion of discount on asset retirement obligations | | | 10 | | | 20 | | | 30 | | | 27 | |
Interest | | | — | | | 236 | | | 236 | | | — | |
| | | 4,986 | | | 9,434 | | | 14,420 | | | 11,497 | |
| | | | | | | | | | | | | |
Income before taxes | | | 10,523 | | | 16,056 | | | 26,579 | | | 13,096 | |
Income tax provision | | | (109 | ) | | (170 | ) | | (279 | ) | | (141 | ) |
Net income | | $ | 10,414 | | $ | 15,886 | | $ | 26,300 | | $ | 12,955 | |
| | | | | | | | | | | | | |
Net income allocation: | | | | | | | | | | | | | |
General partner's interest in net income | | | | | $ | 16 | | | | | | | |
Limited partners' interest in net income | | | | | $ | 15,870 | | | | | | | |
Net income per common unit – basic and diluted | | | | | $ | 0.53 | | | | | | | |
| | | | | | | | | | | | | |
Weighted average common units outstanding – basic and diluted | | | | | | 30,009 | | | | | | | |
| | | | | | | | | | | | | |
____________
(1) | "Partnership Predecessor" financial results are presented in these unaudited condensed statements of operations for periods prior to May 6, 2008 because they represent the carve out operating results of the predecessor entity prior to Pioneer Southwest Energy Partners L.P. (the "Partnership") completing its initial public offering on May 6, 2008. The Partnership's initial public offering of 9,487,500 common units representing limited partnership interests in the Partnership were sold at $19.00 per unit, or $17.67 per unit after payment of an underwriting discount (the "Offering"). To effect the Offering, Pioneer Natural Resources Company (together with its subsidiaries, "Pioneer") (i) contributed to the Partnership a portion of its interest in Pioneer Southwest Energy Partners USA LLC ("Pioneer Southwest USA"), which is a subsidiary through which Pioneer owned certain oil and gas properties located in the Spraberry field in the Permian Basin of West Texas, for additional general and limited partner interests in the Partnership, (ii) sold its remaining interest in Pioneer Southwest USA for $141.1 million to the Partnership and (iii) sold incremental working interests in certain of the oil and gas properties owned by Pioneer Southwest USA to the Partnership for $22.0 million. |
PIONEER SOUTHWEST ENERGY PARTNERS L.P.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except for per unit data)
| | Six months ended June 30, 2008 | | | |
| | Partnership | | | | | | Partnership | |
| | Predecessor (1) | | Partnership | | | | Predecessor (1) | |
| | Period from | | Period from | | | | Six months | |
| | January 1, 2008 | | May 6, 2008 | | | | ended | |
| | through | | through | | | | June 30, | |
| | May 5, 2008 | | June 30, 2008 | | Combined | | 2007 | |
| | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | |
Oil | | $ | 40,983 | | $ | 20,050 | | $ | 61,033 | | $ | 35,448 | |
Natural gas liquids | | | 6,725 | | | 3,171 | | | 9,896 | | | 7,199 | |
Gas | | | 3,992 | | | 2,260 | | | 6,252 | | | 4,898 | |
Interest income | | | — | | | 9 | | | 9 | | | — | |
| | | 51,700 | | | 25,490 | | | 77,190 | | | 47,545 | |
Costs and expenses: | | | | | | | | | | | | | |
Production: | | | | | | | | | | | | | |
Lease operating expenses | | | 7,930 | | | 4,658 | | | 12,588 | | | 9,807 | |
Production and ad valorem taxes | | | 3,877 | | | 1,969 | | | 5,846 | | | 4,467 | |
Workover | | | 1,451 | | | 527 | | | 1,978 | | | 1,316 | |
Depletion, depreciation and amortization | | | 2,382 | | | 1,021 | | | 3,403 | | | 4,342 | |
General and administrative | | | 1,690 | | | 1,003 | | | 2,693 | | | 2,162 | |
Accretion of discount on asset retirement obligations | | | 39 | | | 20 | | | 59 | | | 53 | |
Interest | | | — | | | 236 | | | 236 | | | — | |
| | | 17,369 | | | 9,434 | | | 26,803 | | | 22,147 | |
| | | | | | | | | | | | | |
Income before taxes | | | 34,331 | | | 16,056 | | | 50,387 | | | 25,398 | |
Income tax provision | | | (358 | ) | | (170 | ) | | (528 | ) | | (275 | ) |
Net income | | $ | 33,973 | | $ | 15,886 | | $ | 49,859 | | $ | 25,123 | |
| | | | | | | | | | | | | |
Net income allocation: | | | | | | | | | | | | | |
General partner's interest in net income | | | | | $ | 16 | | | | | | | |
Limited partners' interest in net income | | | | | $ | 15,870 | | | | | | | |
Net income per common unit – basic and diluted | | | | | $ | 0.53 | | | | | | | |
| | | | | | | | | | | | | |
Weighted average common units outstanding – basic and diluted | | | | | | 30,009 | | | | | | | |
_____________
| (1) | "Partnership Predecessor" financial results are presented in these unaudited condensed statements of operations for periods prior to May 6, 2008 because they represent the carve out operating results of the predecessor entity prior to Pioneer Southwest Energy Partners L.P. (the "Partnership") completing its initial public offering on May 6, 2008. The Partnership's initial public offering of 9,487,500 common units representing limited partnership interests in the Partnership were sold at $19.00 per unit, or $17.67 per unit after payment of an underwriting discount (the "Offering"). To effect the Offering, Pioneer Natural Resources Company (together with its subsidiaries, "Pioneer") (i) contributed to the Partnership a portion of its interest in Pioneer Southwest Energy Partners USA LLC ("Pioneer Southwest USA"), which is a subsidiary through which Pioneer owned certain oil and gas properties located in the Spraberry field in the Permian Basin of West Texas, for additional general and limited partner interests in the Partnership, (ii) sold its remaining interest in Pioneer Southwest USA for $141.1 million to the Partnership and (iii) sold incremental working interests in certain of the oil and gas properties owned by Pioneer Southwest USA to the Partnership for $22.0 million. |
PIONEER SOUTHWEST ENERGY PARTNERS L.P.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| | Three months ended | | Six months ended | |
| | June, 30 | | June, 30 | |
| | 2008 | | 2007 | | 2008 | | 2007 | |
| | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | |
Net income | | $ | 26,300 | | $ | 12,955 | | $ | 49,859 | | $ | 25,123 | |
Adjustments to reconcile net income to net cash | | | | | | | | | | | | | |
provided by operating activities: | | | | | | | | | | | | | |
Depletion, depreciation and amortization | | | 1,641 | | | 2,162 | | | 3,403 | | | 4,342 | |
Deferred income taxes | | | (1 | ) | | (11 | ) | | (6 | ) | | 9 | |
Accretion of discount on asset retirement obligations | | | 30 | | | 27 | | | 59 | | | 53 | |
Interest expense | | | 39 | | | — | | | 39 | | | — | |
Amortization of unit-based compensation | | | 27 | | | — | | | 27 | | | — | |
Change in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable, net | | | (2,295 | ) | | (1,836 | ) | | (3,525 | ) | | (1,997 | ) |
Prepaid expenses | | | (285 | ) | | — | | | (285 | ) | | — | |
Accounts payable | | | 10,578 | | | 1,642 | | | 11,663 | | | 2,978 | |
Income taxes payable | | | (760 | ) | | 157 | | | (507 | ) | | 266 | |
Net cash provided by operating activities | | | 35,274 | | | 15,096 | | | 60,727 | | | 30,774 | |
Net cash used in investing activities | | | (163,243 | ) | | (2,072 | ) | | (163,326 | ) | | (6,761 | ) |
Net cash provided by (used in) financing activities | | | 140,429 | | | (13,024 | ) | | 115,059 | | | (24,013 | ) |
Net increase in cash and cash equivalents | | | 12,460 | | | — | | | 12,460 | | | — | |
Cash and cash equivalents, beginning of period | | | 1 | | | — | | | 1 | | | — | |
Cash and cash equivalents, end of period | | $ | 12,461 | | $ | — | | $ | 12,461 | | $ | — | |
PIONEER SOUTHWEST ENERGY PARTNERS L.P.
UNAUDITED SUMMARY PRODUCTION AND PRICE DATA
| | Three months ended | | Six months ended | |
| | June 30, | | June 30, | |
| | | | | | | | | |
Average Daily Sales Volumes: | | | | | | | | | | | | | |
Oil (Bbls) — | | | 3,046 | | | 3,182 | | | 3,148 | | | 3,246 | |
| | | | | | | | | | | | | |
Natural gas liquids (Bbls) — | | | 1,135 | | | 1,223 | | | 1,140 | | | 1,236 | |
| | | | | | | | | | | | | |
Gas (Mcf) — | | | 4,955 | | | 5,178 | | | 4,920 | | | 5,075 | |
| | | | | | | | | | | | | |
Total (BOE) — | | | 5,006 | | | 5,268 | | | 5,108 | | | 5,328 | |
| | | | | | | | | | | | | |
Average Reported Prices (a): | | | | | | | | | | | | | |
Oil (per Bbl) — | | $ | 116.54 | | $ | 62.60 | | $ | 106.52 | | $ | 60.00 | |
| | | | | | | | | | | | | |
Natural gas liquids (per Bbl) — | | $ | 50.05 | | $ | 35.04 | | $ | 47.69 | | $ | 31.99 | |
| | | | | | | | | | | | | |
Gas (per Mcf) — | | $ | 7.81 | | $ | 5.45 | | $ | 6.98 | | $ | 5.30 | |
| | | | | | | | | | | | | |
Total (BOE) — | | $ | 89.98 | | $ | 51.30 | | $ | 83.02 | | $ | 49.03 | |
| | | | | | | | | | | | | |
_____________
(a) | During periods prior to May 6, 2008, the oil, NGL and gas sales of the Partnership were not hedged. Average prices of the three and six month periods ended June 30, 2008 include the Partnership's hedging activities beginning on May 6, 2008. The Partnership's reported prices include the effective portions of May and June 2008 derivative hedge settlements adjusted for the fair value portion of such derivatives on May 6, 2008. The fair values of hedge obligations novated to the Partnership on May 6, 2008 represented an aggregate liability of $37.2 million. |
NOVATED HEDGE LOSSES (a)
(in thousands)
| | 2008 | | | | | | | |
| | Second | | Third | | Fourth | | | | | | | |
| | Quarter | | Quarter | | Quarter | | 2009 | | 2010 | | Total | |
| | | | | | | | | | | | | | | | | | | |
Oil | | $ | 2,424 | | $ | 3,656 | | $ | 3,656 | | $ | 12,637 | | $ | 8,528 | | $ | 30,901 | |
NGL | | | 205 | | | 309 | | | 309 | | | 1,364 | | | 948 | | | 3,135 | |
Gas | | | 195 | | | 294 | | | 294 | | | 1,746 | | | 684 | | | 3,213 | |
| | | | | | | | | | | | | | | | | | | |
Total novated hedges | | $ | 2,824 | | $ | 4,259 | | $ | 4,259 | | $ | 15,747 | | $ | 10,160 | | $ | 37,249 | |
_____________
(a) | Novated hedge losses were settled or will be settled in the indicated periods. |
PIONEER SOUTHWEST ENERGY PARTNERS L.P.
UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES
(in thousands)
EBITDAX and distributable cash flow (as defined below) are presented herein and reconciled to the generally accepted accounting principle ("GAAP") measures of net cash provided by operating activities and net income. Management of Pioneer Southwest Energy Partners LP believes these financial measures provide additional information to the investment community about the Partnership's ability to generate sufficient cash flow to sustain or increase distributions to its unitholders, among other items. In particular, EBITDAX is used in the Partnership's credit facility to determine the interest rate that we will pay on outstanding borrowings and to determine compliance with the leverage and interest coverage tests. EBITDAX and distributable cash flow should not be considered as alternatives to net cash provided by operating activities, as defined by GAAP.
| | | Period from | |
| | | May 6, 2008 | |
| | | through | |
| | | | |
| | | | |
Net cash provided by operating activities | | $ | 16.363 | |
Add (deduct): | | | | |
Depletion, depreciation and amortization | | | (1,021 | ) |
Accretion of discount on asset retirement obligations | | | (20 | ) |
Interest expense | | | (39 | ) |
Amortization of unit-based compensation | | | (27 | ) |
Changes in operating assets and liabilities | | | 630 | |
| | | | |
Net income | | | 15,886 | |
Add: | | | | |
Depletion, depreciation and amortization | | | 1,021 | |
Accretion of discount on asset retirement obligations | | | 20 | |
Interest expense | | | 236 | |
Income tax provision | | | 170 | |
Amortization of unit-based compensation | | | 27 | |
| | | | |
EBITDAX (a) | | | 17,360 | |
Deduct: | | | | |
Cash interest expense | | | (197 | ) |
Current income taxes | | | (170 | ) |
Cash payments on novated hedges | | | (2,824 | ) |
Cash reserves for acquisitions | | | (3,814 | ) |
| | | | |
Distributable cash flow (b) | | $ | 10,355 | |
_____________
(a) | "EBITDAX" represents earnings before depletion, depreciation and amortization expense; accretion of discount on asset retirement obligations; interest expense; income taxes; and amortization of unit-based compensation. |
(b) | Distributable cash flow equals EBITDAX less cash interest expense, current income taxes, payments on novated hedges and the Partnership's estimated reserve for acquisitions to maintain production levels. |
PIONEER SOUTHWEST ENERGY PARTNERS L.P.
SUPPLEMENTAL INFORMATION
Open Commodity Hedge Positions as of August 1, 2008
| | 2008 | | | | | | | |
| | Third | | Fourth | | | | | | | |
| | Quarter | | Quarter | | 2009 | | 2010 | | 2011 | |
| | | | | | | | | | | | | | | | |
Average Daily Oil Production Hedged: | | | | | | | | | | | | | | | | |
Swap Contracts: | | | | | | | | | | | | | | | | |
Volume (Bbl) | | | 2,500 | | | 2,500 | | | 2,500 | | | 2,000 | | | — | |
NYMEX price (Bbl) | | $ | 101.79 | | $ | 101.79 | | $ | 99.26 | | $ | 98.32 | | $ | — | |
Collar Contracts: | | | | | | | | | | | | | | | | |
Volume (Bbl) | | | — | | | — | | | — | | | — | | | 2,000 | |
NYMEX price (Bbl): | | | | | | | | | | | | | | | | |
Ceiling | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 170.00 | |
Floor | | $ | �� | | $ | — | | $ | — | | $ | — | | $ | 115.00 | |
Average Daily Natural Gas Liquid | | | | | | | | | | | | | | | | |
Production Hedged: | | | | | | | | | | | | | | | | |
Swap Contracts: | | | | | | | | | | | | | | | | |
Volume (Bbl) | | | 500 | | | 500 | | | 500 | | | 500 | | | — | |
Blended index price (Bbl) (a) | | $ | 57.15 | | $ | 57.15 | | $ | 53.08 | | $ | 52.67 | | $ | — | |
Average Daily Gas Production Hedged: | | | | | | | | | | | | | | | | |
Swap Contracts: | | | | | | | | | | | | | | | | |
Volume (MMBtu) | | | 2,500 | | | 2,500 | | | 2,500 | | | 2,500 | | | — | |
NYMEX price (MMBtu) (b) | | $ | 10.00 | | $ | 10.00 | | $ | 9.52 | | $ | 9.01 | | $ | — | |
_____________
(a) | Represents blended Mont Belvieu posted price per Bbl. |
(b) | Approximate NYMEX price based on the differential to the index price at the time the derivative was entered into. |