Additional Financial Information Disclosure [Text Block] | Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes Our Unsecured Notes due 2021 and Unsecured Notes due 2023 are unconditionally guaranteed, jointly and severally on a senior unsecured basis by DFT and certain of our subsidiaries, including the subsidiaries that own the ACC2, ACC4, ACC5, ACC6, VA3, VA4, CH1, NJ1 and SC1 data centers and the SC2 land (collectively, the "Subsidiary Guarantors"), but excluding the subsidiaries that own the ACC3, ACC7 and CH2 data center facilities, the ACC8 and CH3 land and the TRS (collectively, the "Subsidiary Non-Guarantors"). The following consolidating financial information sets forth the financial position as of September 30, 2015 and December 31, 2014 and the results of operations and cash flows for the three and nine months ended September 30, 2015 and 2014 of the Operating Partnership, Subsidiary Guarantors and the Subsidiary Non-Guarantors. DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS (in thousands except share data) September 30, 2015 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total ASSETS Income producing property: Land $ — $ 84,985 $ 7,855 $ — $ 92,840 Buildings and improvements — 2,529,961 269,888 — 2,799,849 — 2,614,946 277,743 — 2,892,689 Less: accumulated depreciation — (534,458 ) (37,538 ) — (571,996 ) Net income producing property — 2,080,488 240,205 — 2,320,693 Construction in progress and land held for development — 45,104 285,096 — 330,200 Net real estate — 2,125,592 525,301 — 2,650,893 Cash and cash equivalents 58,912 — 4,706 — 63,618 Rents and other receivables 1,386 5,679 1,540 — 8,605 Deferred rent — 125,381 3,574 — 128,955 Lease contracts above market value, net — 6,251 — — 6,251 Deferred costs, net 18,163 13,933 6,414 — 38,510 Investment in affiliates 2,624,397 — — (2,624,397 ) — Prepaid expenses and other assets 3,968 41,748 1,954 — 47,670 Total assets $ 2,706,826 $ 2,318,584 $ 543,489 $ (2,624,397 ) $ 2,944,502 LIABILITIES AND PARTNERS’ CAPITAL Liabilities: Line of credit $ — $ — $ — $ — $ — Mortgage notes payable — — 115,000 — 115,000 Unsecured term loan 250,000 — — — 250,000 Unsecured notes payable 848,074 — — — 848,074 Accounts payable and accrued liabilities 3,299 22,754 4,220 — 30,273 Construction costs payable 51 396 21,087 — 21,534 Accrued interest payable 6,617 — 6 — 6,623 Distribution payable 39,688 — — — 39,688 Lease contracts below market value, net — 4,471 — — 4,471 Prepaid rents and other liabilities 16 65,804 3,938 — 69,758 Total liabilities 1,147,745 93,425 144,251 — 1,385,421 Redeemable partnership units 399,050 — — — 399,050 Commitments and contingencies — — — — — Limited Partners’ Capital: Series A cumulative redeemable perpetual preferred units, 7,400,000 issued and outstanding at September 30, 2015 185,000 — — — 185,000 Series B cumulative redeemable perpetual preferred units, 6,650,000 issued and outstanding at September 30, 2015 166,250 — — — 166,250 Common units, 64,719,541 issued and outstanding at September 30, 2015 800,587 2,225,159 399,238 (2,624,397 ) 800,587 General partner’s capital, 662,373 common units issued and outstanding at September 30, 2015 8,194 — — — 8,194 Total partners’ capital 1,160,031 2,225,159 399,238 (2,624,397 ) 1,160,031 Total liabilities & partners’ capital $ 2,706,826 $ 2,318,584 $ 543,489 $ (2,624,397 ) $ 2,944,502 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS (in thousands except share data) December 31, 2014 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total ASSETS Income producing property: Land $ — $ 79,935 $ 3,858 $ — $ 83,793 Buildings and improvements — 2,427,706 195,833 — 2,623,539 — 2,507,641 199,691 — 2,707,332 Less: accumulated depreciation — (473,203 ) (31,666 ) — (504,869 ) Net income producing property — 2,034,438 168,025 — 2,202,463 Construction in progress and land held for development — 145,229 213,736 — 358,965 Net real estate — 2,179,667 381,761 — 2,561,428 Cash and cash equivalents 21,806 — 3,574 — 25,380 Rents and other receivables 1,775 5,513 825 — 8,113 Deferred rent — 139,542 2,823 — 142,365 Lease contracts above market value, net — 8,054 — — 8,054 Deferred costs, net 15,957 16,098 6,440 — 38,495 Investment in affiliates 2,547,049 — — (2,547,049 ) — Prepaid expenses and other assets 2,865 43,866 1,564 — 48,295 Total assets $ 2,589,452 $ 2,392,740 $ 396,987 $ (2,547,049 ) $ 2,832,130 LIABILITIES AND PARTNERS’ CAPITAL Liabilities: Line of credit $ 60,000 $ — $ — $ — $ 60,000 Mortgage notes payable — — 115,000 — 115,000 Unsecured term loan 250,000 — — — 250,000 Unsecured notes payable 600,000 — — — 600,000 Accounts payable and accrued liabilities 4,432 19,580 2,961 — 26,973 Construction costs payable — 4,312 28,637 — 32,949 Accrued interest payable 10,754 — 5 — 10,759 Distribution payable 39,981 — — — 39,981 Lease contracts below market value, net — 7,037 — — 7,037 Prepaid rents and other liabilities 28 61,728 3,418 — 65,174 Total liabilities 965,195 92,657 150,021 — 1,207,873 Redeemable partnership units 513,134 — — — 513,134 Commitments and contingencies — — — — — Limited Partners’ Capital: Series A cumulative redeemable perpetual preferred units, 7,400,000 issued and outstanding at December 31, 2014 185,000 — — — 185,000 Series B cumulative redeemable perpetual preferred units, 6,650,000 issued and outstanding at December 31, 2014 166,250 — — — 166,250 Common units, 65,399,431 issued and outstanding at December 31, 2014 752,254 2,300,083 246,966 (2,547,049 ) 752,254 General partner’s capital, 662,373 common units issued and outstanding at December 31, 2014 7,619 — — — 7,619 Total partners’ capital 1,111,123 2,300,083 246,966 (2,547,049 ) 1,111,123 Total liabilities & partners’ capital $ 2,589,452 $ 2,392,740 $ 396,987 $ (2,547,049 ) $ 2,832,130 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING STATEMENTS OF OPERATIONS (in thousands) Three months ended September 30, 2015 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 4,561 $ 69,136 $ 7,674 $ (4,600 ) $ 76,771 Recoveries from tenants — 32,160 3,063 — 35,223 Other revenues — 445 2,944 (46 ) 3,343 Total revenues 4,561 101,741 13,681 (4,646 ) 115,337 Expenses: Property operating costs — 33,217 4,600 (4,608 ) 33,209 Real estate taxes and insurance — 4,983 365 — 5,348 Depreciation and amortization 10 23,742 2,681 — 26,433 General and administrative 4,230 7 185 — 4,422 Other expenses 555 3 2,427 (38 ) 2,947 Total expenses 4,795 61,952 10,258 (4,646 ) 72,359 Operating (loss) income (234 ) 39,789 3,423 — 42,978 Interest income 10 — — — 10 Interest: Expense incurred (13,870 ) — 2,179 — (11,691 ) Amortization of deferred financing costs (932 ) — 28 — (904 ) Equity in earnings 45,419 — — (45,419 ) — Net income (loss) 30,393 39,789 5,630 (45,419 ) 30,393 Preferred unit distributions (6,811 ) — — — (6,811 ) Net income (loss) attributable to common units $ 23,582 $ 39,789 $ 5,630 $ (45,419 ) $ 23,582 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING STATEMENTS OF OPERATIONS (in thousands) Three months ended September 30, 2014 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 4,513 $ 67,780 $ 4,525 $ (4,550 ) $ 72,268 Recoveries from tenants — 28,805 2,406 — 31,211 Other revenues — 414 1,731 (46 ) 2,099 Total revenues 4,513 96,999 8,662 (4,596 ) 105,578 Expenses: Property operating costs — 30,565 3,121 (4,559 ) 29,127 Real estate taxes and insurance — 3,890 218 — 4,108 Depreciation and amortization 16 23,084 1,699 — 24,799 General and administrative 4,383 14 164 — 4,561 Other expenses 14 5 1,535 (37 ) 1,517 Total expenses 4,413 57,558 6,737 (4,596 ) 64,112 Operating income 100 39,441 1,925 — 41,466 Interest income 6 — — — 6 Interest: Expense incurred (10,259 ) 762 465 — (9,032 ) Amortization of deferred financing costs (801 ) 46 (50 ) — (805 ) Loss on early extinguishment of debt (1,363 ) — — — (1,363 ) Equity in earnings 42,589 — — (42,589 ) — Net income (loss) 30,272 40,249 2,340 (42,589 ) 30,272 Preferred unit distributions (6,811 ) — — — (6,811 ) Net income attributable to common units $ 23,461 $ 40,249 $ 2,340 $ (42,589 ) $ 23,461 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING STATEMENTS OF OPERATIONS (in thousands) Nine months ended September 30, 2015 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 13,682 $ 201,797 $ 19,363 $ (13,796 ) $ 221,046 Recoveries from tenants — 94,970 8,040 — 103,010 Other revenues — 1,309 11,221 (109 ) 12,421 Total revenues 13,682 298,076 38,624 (13,905 ) 336,477 Expenses: Property operating costs — 96,552 11,602 (13,792 ) 94,362 Real estate taxes and insurance — 15,424 963 — 16,387 Depreciation and amortization 32 70,907 6,706 — 77,645 General and administrative 12,585 51 597 — 13,233 Other expenses 6,151 3 9,711 (113 ) 15,752 Total expenses 18,768 182,937 29,579 (13,905 ) 217,379 Operating (loss) income (5,086 ) 115,139 9,045 — 119,098 Interest income 51 — — — 51 Interest: Expense incurred (36,067 ) 1,327 5,698 — (29,042 ) Amortization of deferred financing costs (2,497 ) 107 150 — (2,240 ) Equity in earnings 131,466 — — (131,466 ) — Net income (loss) 87,867 116,573 14,893 (131,466 ) 87,867 Preferred unit distributions (20,433 ) — — — (20,433 ) Net income attributable to common units $ 67,434 $ 116,573 $ 14,893 $ (131,466 ) $ 67,434 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING STATEMENTS OF OPERATIONS (in thousands) Nine months ended September 30, 2014 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 13,029 $ 198,964 $ 13,075 $ (13,141 ) $ 211,927 Recoveries from tenants — 85,825 7,039 — 92,864 Other revenues — 1,233 3,697 (106 ) 4,824 Total revenues 13,029 286,022 23,811 (13,247 ) 309,615 Expenses: Property operating costs — 92,013 8,126 (13,135 ) 87,004 Real estate taxes and insurance — 10,560 426 — 10,986 Depreciation and amortization 49 67,653 3,969 — 71,671 General and administrative 11,973 63 633 — 12,669 Other expenses 1,012 32 3,057 (112 ) 3,989 Total expenses 13,034 170,321 16,211 (13,247 ) 186,319 Operating (loss) income (5 ) 115,701 7,600 — 123,296 Interest income 112 — 1 — 113 Interest: Expense incurred (30,836 ) 3,360 2,913 — (24,563 ) Amortization of deferred financing costs (2,430 ) 195 (36 ) — (2,271 ) Loss on early extinguishment of debt (1,701 ) — — — (1,701 ) Equity in earnings 129,734 — — (129,734 ) — Net income (loss) 94,874 119,256 10,478 (129,734 ) 94,874 Preferred unit distributions (20,433 ) — — — (20,433 ) Net income attributable to common units $ 74,441 $ 119,256 $ 10,478 $ (129,734 ) $ 74,441 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Nine months ended September 30, 2015 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total Cash flow from operating activities Net cash (used in) provided by operating activities $ (42,466 ) $ 211,786 $ 22,070 $ — $ 191,390 Cash flow from investing activities Investments in real estate – development (333 ) (9,597 ) (144,235 ) — (154,165 ) Land acquisition costs — — (8,600 ) — (8,600 ) Investments in affiliates 58,681 (197,908 ) 139,227 — — Interest capitalized for real estate under development (21 ) (1,327 ) (7,209 ) — (8,557 ) Improvements to real estate — (2,375 ) (58 ) — (2,433 ) Additions to non-real estate property (5 ) (579 ) (38 ) — (622 ) Net cash provided by (used in) investing activities 58,322 (211,786 ) (20,913 ) — (174,377 ) Cash flow from financing activities Line of credit: Proceeds 120,000 — — — 120,000 Repayments (180,000 ) — — — (180,000 ) Unsecured term loan: Proceeds — — — — — Unsecured notes payable: Proceeds 248,012 — — — 248,012 Payments of financing costs (4,705 ) — (25 ) — (4,730 ) Equity compensation (payments) proceeds (7,611 ) — — — (7,611 ) OP unit repurchases (31,912 ) — — — (31,912 ) Distributions (122,534 ) — — — (122,534 ) Net cash provided by (used in) financing activities 21,250 — (25 ) — 21,225 Net increase in cash and cash equivalents 37,106 — 1,132 — 38,238 Cash and cash equivalents, beginning 21,806 — 3,574 — 25,380 Cash and cash equivalents, ending $ 58,912 $ — $ 4,706 $ — $ 63,618 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Nine months ended September 30, 2014 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total Cash flow from operating activities Net cash (used in) provided by operating activities $ (31,070 ) $ 187,125 $ 15,758 $ — $ 171,813 Cash flow from investing activities Investments in real estate – development (309 ) (94,621 ) (93,513 ) — (188,443 ) Investments in affiliates 2,818 (86,880 ) 84,062 — — Interest capitalized for real estate under development (7 ) (3,360 ) (4,522 ) — (7,889 ) Improvements to real estate — (2,017 ) (66 ) — (2,083 ) Additions to non-real estate property (9 ) (247 ) (36 ) — (292 ) Net cash provided by (used in) investing activities 2,493 (187,125 ) (14,075 ) — (198,707 ) Cash flow from financing activities Unsecured term loan: Proceeds 96,000 — — — 96,000 Payments of financing costs (3,481 ) — (313 ) — (3,794 ) Equity compensation (payments) proceeds 2,303 — — — 2,303 Distributions (97,629 ) — — — (97,629 ) Net cash used in financing activities (2,807 ) — (313 ) — (3,120 ) Net (decrease) increase in cash and cash equivalents (31,384 ) — 1,370 — (30,014 ) Cash and cash equivalents, beginning 32,903 1,611 — 34,514 Cash and cash equivalents, ending $ 1,519 $ — $ 2,981 $ — $ 4,500 |