Additional Financial Information Disclosure [Text Block] | Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes The Unsecured Notes due 2021 and the Unsecured Notes due 2023 are unconditionally guaranteed, jointly and severally, on a senior unsecured basis by DFT and certain of the Operating Partnership’s subsidiaries, including the subsidiaries that own the ACC2, ACC4, ACC5, ACC6, VA3, VA4, CH1 and SC1 data centers (collectively, the “Subsidiary Guarantors”), but excluding the subsidiaries that own the ACC3, ACC7, ACC9, ACC10, CH2, CH3 and TOR1 data centers, the ACC8, ACC11, OR1, OR2, PHX1 and PHX2 parcels of land, our taxable REIT subsidiary, DF Technical Services LLC and our property management subsidiary, DF Property Management LLC. The following consolidating financial information sets forth the financial position as of June 30, 2017 and December 31, 2016 and the results of operations and cash flows for the three and six months ended June 30, 2017 and 2016 of the Operating Partnership, Subsidiary Guarantors and the Subsidiary Non-Guarantors. DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS (in thousands except unit data) June 30, 2017 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total ASSETS Income producing property: Land $ — $ 78,087 $ 29,452 $ — $ 107,539 Buildings and improvements — 2,333,048 808,054 — 3,141,102 — 2,411,135 837,506 — 3,248,641 Less: accumulated depreciation — (647,268 ) (69,451 ) — (716,719 ) Net income producing property — 1,763,867 768,055 — 2,531,922 Construction in progress and property held for development — 148,983 402,275 — 551,258 Net real estate — 1,912,850 1,170,330 — 3,083,180 Cash and cash equivalents 21,062 — 5,848 — 26,910 Rents and other receivables, net 15 3,803 5,604 — 9,422 Deferred rent, net — 101,707 18,892 — 120,599 Deferred costs, net 5,129 10,116 8,428 — 23,673 Investment in affiliates 3,001,538 — — (3,001,538 ) — Prepaid expenses and other assets 5,486 29,635 13,346 — 48,467 Total assets $ 3,033,230 $ 2,058,111 $ 1,222,448 $ (3,001,538 ) $ 3,312,251 LIABILITIES AND PARTNERS’ CAPITAL Liabilities: Line of credit $ 335,997 $ — $ — $ — $ 335,997 Mortgage notes payable, net of deferred financing costs — — 107,175 — 107,175 Unsecured term loan, net of deferred financing costs 249,143 — — — 249,143 Unsecured notes payable, net of discount and deferred financing costs 838,461 — — — 838,461 Accounts payable and accrued liabilities 9,759 21,804 7,863 — 39,426 Construction costs payable — 13,475 61,320 — 74,795 Accrued interest payable 11,507 — 8 — 11,515 Distribution payable 46,431 — — — 46,431 Prepaid rents and other liabilities 253 48,582 18,794 — 67,629 Total liabilities 1,491,551 83,861 195,160 — 1,770,572 Redeemable partnership units 714,494 — — — 714,494 Commitments and contingencies — — — — — Limited Partners’ Capital: Series C cumulative redeemable perpetual preferred units, 8,050,000 units issued and outstanding at June 30, 2017 201,250 — — — 201,250 Common units, 77,183,215 units issued and outstanding at June 30, 2017 620,609 1,974,250 1,027,288 (3,001,538 ) 620,609 General partner’s capital, 662,373 common units issued and outstanding at June 30, 2017 5,326 — — — 5,326 Total partners’ capital 827,185 1,974,250 1,027,288 (3,001,538 ) 827,185 Total liabilities & partners’ capital $ 3,033,230 $ 2,058,111 $ 1,222,448 $ (3,001,538 ) $ 3,312,251 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS (in thousands except unit data) December 31, 2016 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total ASSETS Income producing property: Land $ — $ 80,673 $ 25,217 $ — $ 105,890 Buildings and improvements — 2,332,771 685,590 — 3,018,361 — 2,413,444 710,807 — 3,124,251 Less: accumulated depreciation — (605,488 ) (56,695 ) — (662,183 ) Net income producing property — 1,807,956 654,112 — 2,462,068 Construction in progress and property held for development — 88,836 242,147 — 330,983 Net real estate — 1,896,792 896,259 — 2,793,051 Cash and cash equivalents 31,781 — 2,628 — 34,409 Rents and other receivables, net 1,390 4,743 5,400 — 11,533 Deferred rent, net — 109,142 13,916 — 123,058 Deferred costs, net 6,066 11,632 8,078 — 25,776 Investment in affiliates 2,713,096 — — (2,713,096 ) — Prepaid expenses and other assets 3,463 32,479 10,480 — 46,422 Total assets $ 2,755,796 $ 2,054,788 $ 936,761 $ (2,713,096 ) $ 3,034,249 LIABILITIES AND PARTNERS’ CAPITAL Liabilities: Line of credit $ 50,926 $ — $ — $ — $ 50,926 Mortgage notes payable, net of deferred financing costs — — 110,733 — 110,733 Unsecured term loan, net of deferred financing costs 249,036 — — — 249,036 Unsecured notes payable, net of discount and deferred financing costs 837,323 — — — 837,323 Accounts payable and accrued liabilities 6,477 22,319 8,113 — 36,909 Construction costs payable — 10,159 46,269 — 56,428 Accrued interest payable 11,578 — 14 — 11,592 Distribution payable 46,352 — — — 46,352 Prepaid rents and other liabilities 216 61,429 19,417 — 81,062 Total liabilities 1,201,908 93,907 184,546 — 1,480,361 Redeemable partnership units 591,101 — — — 591,101 Commitments and contingencies — — — — — Limited Partners’ Capital: Series C cumulative redeemable perpetual preferred units, 8,050,000 units issued and outstanding at December 31, 2016 201,250 — — — 201,250 Common units, 75,252,390 units issued and outstanding at December 31, 2016 754,892 1,960,881 752,215 (2,713,096 ) 754,892 General partner’s capital, 662,373 common units issued and outstanding at December 31, 2016 6,645 — — — 6,645 Total partners’ capital 962,787 1,960,881 752,215 (2,713,096 ) 962,787 Total liabilities & partners’ capital $ 2,755,796 $ 2,054,788 $ 936,761 $ (2,713,096 ) $ 3,034,249 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING STATEMENTS OF OPERATIONS (in thousands) Three months ended June 30, 2017 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 4,727 $ 66,269 $ 26,662 $ (4,727 ) $ 92,931 Recoveries from tenants — 36,305 9,768 — 46,073 Other revenues — 409 1,297 — 1,706 Total revenues 4,727 102,983 37,727 (4,727 ) 140,710 Expenses: Property operating costs — 36,495 9,704 (4,727 ) 41,472 Real estate taxes and insurance — 3,894 1,135 — 5,029 Depreciation and amortization 49 21,771 7,128 — 28,948 General and administrative 5,940 15 321 — 6,276 Transaction expenses 7,128 — — — 7,128 Other expenses 268 8 1,031 — 1,307 Total expenses 13,385 62,183 19,319 (4,727 ) 90,160 Operating (loss) income (8,658 ) 40,800 18,408 — 50,550 Interest: Expense incurred (15,941 ) 1,345 2,803 — (11,793 ) Amortization of deferred financing costs (1,019 ) 93 132 — (794 ) Equity in earnings 63,581 — — (63,581 ) — Net income (loss) 37,963 42,238 21,343 (63,581 ) 37,963 Preferred unit distributions (3,333 ) — — — (3,333 ) Net income (loss) attributable to common units $ 34,630 $ 42,238 $ 21,343 $ (63,581 ) $ 34,630 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING STATEMENTS OF OPERATIONS (in thousands) Three months ended June 30, 2016 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 4,538 $ 67,562 $ 15,825 $ (4,563 ) $ 83,362 Recoveries from tenants — 35,809 5,886 — 41,695 Other revenues — 412 3,090 (21 ) 3,481 Total revenues 4,538 103,783 24,801 (4,584 ) 128,538 Expenses: Property operating costs — 36,130 6,362 (4,559 ) 37,933 Real estate taxes and insurance — 4,905 935 — 5,840 Depreciation and amortization 12 22,301 4,010 — 26,323 General and administrative 5,011 28 235 — 5,274 Other expenses 865 (117 ) 2,470 (25 ) 3,193 Total expenses 5,888 63,247 14,012 (4,584 ) 78,563 Operating (loss) income (1,350 ) 40,536 10,789 — 49,975 Interest: Expense incurred (13,916 ) 123 2,230 — (11,563 ) Amortization of deferred financing costs (958 ) 6 33 — (919 ) Gain on sale of real estate 21,874 — 1,190 — 23,064 Equity in earnings 54,907 — — (54,907 ) — Net income (loss) 60,557 40,665 14,242 (54,907 ) 60,557 Preferred unit distributions (6,964 ) — — — (6,964 ) Issuance costs associated with redeemed preferred units (8,827 ) — — — (8,827 ) Net income (loss) attributable to common units $ 44,766 $ 40,665 $ 14,242 $ (54,907 ) $ 44,766 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING STATEMENTS OF OPERATIONS (in thousands) Six months ended June 30, 2017 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 9,422 $ 132,961 $ 51,238 $ (9,422 ) $ 184,199 Recoveries from tenants — 72,398 18,970 — 91,368 Other revenues — 829 3,798 — 4,627 Total revenues 9,422 206,188 74,006 (9,422 ) 280,194 Expenses: Property operating costs — 72,410 18,675 (9,422 ) 81,663 Real estate taxes and insurance — 7,873 2,166 — 10,039 Depreciation and amortization 93 43,546 13,516 — 57,155 General and administrative 12,486 23 579 — 13,088 Transaction expenses 7,128 — — — 7,128 Other expenses 780 20 3,212 — 4,012 Total expenses 20,487 123,872 38,148 (9,422 ) 173,085 Operating (loss) income (11,065 ) 82,316 35,858 — 107,109 Interest: Expense incurred (30,811 ) 2,382 5,177 — (23,252 ) Amortization of deferred financing costs (2,037 ) 170 248 — (1,619 ) Equity in earnings 126,151 — — (126,151 ) — Net income (loss) 82,238 84,868 41,283 (126,151 ) 82,238 Preferred unit distributions (6,666 ) — — — (6,666 ) Net income (loss) attributable to common units $ 75,572 $ 84,868 $ 41,283 $ (126,151 ) $ 75,572 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING STATEMENTS OF OPERATIONS (in thousands) Six months ended June 30, 2016 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 8,940 $ 136,928 $ 29,029 $ (9,002 ) $ 165,895 Recoveries from tenants — 70,184 10,205 — 80,389 Other revenues — 876 5,572 (45 ) 6,403 Total revenues 8,940 207,988 44,806 (9,047 ) 252,687 Expenses: Property operating costs — 71,735 11,138 (8,985 ) 73,888 Real estate taxes and insurance — 9,601 1,555 — 11,156 Depreciation and amortization 27 44,787 7,352 — 52,166 General and administrative 10,444 37 368 — 10,849 Other expenses 971 22 4,611 (62 ) 5,542 Total expenses 11,442 126,182 25,024 (9,047 ) 153,601 Operating (loss) income (2,502 ) 81,806 19,782 — 99,086 Interest: Expense incurred (28,090 ) 123 4,835 — (23,132 ) Amortization of deferred financing costs (1,911 ) 6 141 — (1,764 ) Gain on sale of real estate 21,874 — 1,190 — 23,064 Equity in earnings 107,883 — — (107,883 ) — Net income (loss) 97,254 81,935 25,948 (107,883 ) 97,254 Preferred unit distributions (13,775 ) — — — (13,775 ) Issuance costs associated with redeemed preferred units (8,827 ) — — — (8,827 ) Net income (loss) attributable to common units $ 74,652 $ 81,935 $ 25,948 $ (107,883 ) $ 74,652 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Six months ended June 30, 2017 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total Cash flow from operating activities Net cash (used in) provided by operating activities $ (38,620 ) $ 125,715 $ 50,248 $ — $ 137,343 Return on investment in subsidiaries 175,963 — — (175,963 ) — Net cash provided by (used in) operating activities 137,343 125,715 50,248 (175,963 ) 137,343 Cash flow from investing activities Investments in real estate – development — (168,677 ) (132,827 ) — (301,504 ) Acquisition of real estate — — (12,250 ) — (12,250 ) Investments in subsidiaries (330,131 ) — — 330,131 — Interest capitalized for real estate under development — (2,383 ) (6,512 ) — (8,895 ) Improvements to real estate — (401 ) (17 ) — (418 ) Additions to non-real estate property (127 ) (33 ) (36 ) — (196 ) Net cash (used in) provided by investing activities (330,258 ) (171,494 ) (151,642 ) 330,131 (323,263 ) Cash flow from financing activities Line of credit: Proceeds 282,432 — — — 282,432 Mortgage notes payable: Repayments — — (3,750 ) — (3,750 ) Payments of financing costs (85 ) — (25 ) — (110 ) Equity compensation payments (4,041 ) — — — (4,041 ) Parent financing — 171,494 158,637 (330,131 ) — Distribution to parent — (125,715 ) (50,248 ) 175,963 — Distributions (96,110 ) — — — (96,110 ) Net cash provided by (used in) financing activities 182,196 45,779 104,614 (154,168 ) 178,421 Net (decrease) increase in cash and cash equivalents (10,719 ) — 3,220 — (7,499 ) Cash and cash equivalents, beginning of period 31,781 — 2,628 — 34,409 Cash and cash equivalents, ending of period $ 21,062 $ — $ 5,848 $ — $ 26,910 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Six months ended June 30, 2016 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total Cash flow from operating activities Net cash (used in) provided by operating activities $ (30,954 ) $ 120,759 $ 34,636 $ — $ 124,441 Cash flow from investing activities Proceeds from the sale of real estate — 120,086 3,459 — 123,545 Investments in real estate – development (452 ) (43 ) (101,372 ) — (101,867 ) Land acquisition costs - related party — — (20,168 ) — (20,168 ) Investments in subsidiaries 146,000 (237,391 ) 91,391 — — Interest capitalized for real estate under development (2 ) (123 ) (5,993 ) — (6,118 ) Improvements to real estate — (3,098 ) — — (3,098 ) Additions to non-real estate property (200 ) (190 ) (36 ) — (426 ) Net cash provided by (used in) investing activities 145,346 (120,759 ) (32,719 ) — (8,132 ) Cash flow from financing activities Line of credit: Proceeds 60,000 — — — 60,000 Repayments (60,000 ) — — — (60,000 ) Mortgage notes payable: Repayments — — (1,250 ) — (1,250 ) Payments of financing costs (71 ) — (25 ) — (96 ) Issuance of common units, net of offering costs 275,720 — — — 275,720 Issuance of preferred units, net of offering costs 194,502 — — — 194,502 Redemption of preferred units (251,250 ) — — — (251,250 ) Equity compensation proceeds 8,285 — — — 8,285 Distributions (96,414 ) — — — (96,414 ) Net cash provided by (used in) financing activities 130,772 — (1,275 ) — 129,497 Net increase in cash and cash equivalents 245,164 — 642 — 245,806 Cash and cash equivalents, beginning of period 21,697 — 5,318 — 27,015 Cash and cash equivalents, ending of period $ 266,861 $ — $ 5,960 $ — $ 272,821 |