WARRANTS AND OPTIONS | The following table shows warrant activity for the six-month periods ended December 31, 2014 and December 31, 2013. Summary of the outstanding warrants is as follows: December 31, 2014 December 31, 2013 Weighted Ave Exercise Warrants Exercise Price Warrants Price Range Outstanding at beginning of period 417,997,000 $ 0.0736 407,927,667 $ 0.01-$0.24 Issued 660,000 $ 1.3500 12,500,000 $ 0.01 Excercised - - - - Forfeited - - - - Expired (61,002,000 ) $ 0.0649 (14,251,666 ) $ 0.01-$0.105 Outstanding at end of period 357,655,000 $ 0.0953 406,176,001 $ 0.01-$0.24 Excersiable at end of period 357,655,000 $ 0.0953 406,176,001 $ 0.01-$0.24 The intrinsic value of the outstanding warrants at December 31, 2014 and December 31, 2013 is $-0-. Summary of Options: On July 1, 2013, the Company granted 100,000,000, options to Robert McDermott. The options vest as follows: 25,000,000 immediately, 25,000,000 on each of July 1, 2014, 2015, and 2016. On July 3, 2014, pursuant to the terms of his employment agreement, the Company granted 235,000,000, three-year options to Robert McDermott. The options vest as follows: 117,500,000 immediately, 58,750,000 on July 3, 2015 and 58,750,000 on July 3, 2016. Also on July 3, 2014, the Company granted 3,300,000 three year options to Donald Douglas. All of these options vested immediately. On January 1, 2014, the Company granted 50,000,000 options each to Donald Douglas and Srini Parthasarthy pursuant to their employment agreements of the same date. Options for each individual vest 12,500,000 immediately and 12,500,000 on each annual anniversary of the employment agreements. In addition, the Company granted 15,000,000 options to Don Sproat pursuant to his employment agreement of December 15, 2014. 7,500,000 options vested immediately and another 7,500,000 vests on December 15, 2015. For the six months ended December 31, 2014, the Company recorded $1,046,114 of stock compensation expense. The Company uses the Black Scholes option pricing model to value options. The significant assumptions relating to the valuation of the Companys options for the period ended December 31, 2014 were as follows: Exercise Price $0.0038-$0.01492 Term 1-4 years Volatility 206%-305% Risk Free Rate of Return 0.11% - 1.02% As of December 31, 2014, the remaining unamortized stock compensation expense is $1,684,819 which will be recognized through June 30, 2017. The Company has various outstanding Common Stock purchase warrants, options, convertible debt, and Series A and B Preferred Stock. Due to an insufficiency of authorized common shares, there is not enough Common Stock in the event that all convertible securities and outstanding warrants and options were to be converted or exercised, respectively. The Company is reporting derivative liabilities for the warrants of $753,363 and $894,231 as well as for options and Preferred Stock of $571,346 and $558,446 for December 31, 2014 and June 30, 2014, respectively. As of December 31 and June 30, 2014, there were 35.75 shares of Series A convertible Preferred Stock and 51.83 and 38.70 shares of Series B convertible Preferred Stock outstanding, respectively. (See Note 10). |