WARRANTS AND OPTIONS | The following table shows warrant activity for the nine-month periods ended March 31, 2015 and March 31, 2014. Summary of the outstanding warrants is as follows: March 31, 2015 March 31, 2014 Weighted Ave Exercise Warrants Exercise Price Warrants Price Range Outstanding at beginning of period 357,655,000 $ 0.0698 307,927,667 Issued 905,000 $ 1.3500 12,500,000 Excercised - - - - Forfeited - - - - Expired (28,500,000 ) $ 0.2507 (16,315,666 ) Outstanding at end of period 330,060,000 $ 0.0656 304,112,001 Excersiable at end of period 330,060,000 $ 0.0656 304,112,001 The intrinsic value of the outstanding warrants at March 31, 2015 and March 31, 2014 was $-0-. Summary of Options: On July 1, 2013, the Company granted 100,000,000 options to Robert McDermott. The options vested as follows: 25,000,000 immediately on grant and, 25,000,000 on each of July 1, 2014, 2015, and 2016. On July 3, 2014, pursuant to the terms of his employment agreement, the Company granted 235,000,000, three-year options to Robert McDermott. The options vested as follows: 117,500,000 immediately, 58,750,000 on July 3, 2015 and 58,750,000 on July 3, 2016. Also on July 3, 2014, the Company issued 3,300,000 three year options to Donald Douglas. All of these options vested immediately. On January 1, 2014, the Company issued 50,000,000 options each to Don Douglas and Srini Parthasarthy pursuant to their employment agreements of the same date. Options for each individual vested 12,500,000 immediately and 12,500,000 on each annual anniversary of the employment agreements. In addition, the Company issued 15,000,000 options to Don Sproat pursuant to his employment agreement of December 15, 2014. 7,500,000 options vested immediately and another 7,500,000 vested on December 15, 2015. For the nine months ended March 31, 2015, the Company recorded $1,256,555 of stock compensation expense. The Company uses the Black Scholes option pricing model to value options. The significant assumptions relating to the valuation of the Companys options for the period ended March 31, 2015 were as follows: Exercise Price $0.0038-$0.01492 Term 1-4 years Volatility 206%-305% Risk Free Rate of Return 0.11% - 1.02% As of March 31, 2015, the remaining unamortized stock compensation expense was $1,474,378 which will be recognized through June 30, 2017. The Company has various outstanding Common Stock purchase warrants, options, convertible debt, and Series A and B Preferred Stock. Due to an insufficiency of authorized common shares, there is not enough Common Stock in the event that all convertible securities and outstanding warrants and options were to be converted or exercised, respectively. The Company is reporting derivative liabilities for the warrants of $500,051 and $894,231 as well as for options and Preferred Stock of $566,323 and $558,446 for March 31, 2015 and June 30, 2014, respectively. As of March 31, 2015 and June 30, 2014, there were 35.75 shares of Series A Convertible Preferred Stock and 51.83 and 38.70 shares of Series B Convertible Preferred Stock outstanding, respectively. (See Note 10). |