Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2017 | Oct. 23, 2017 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | GRAPHIC PACKAGING HOLDING CO | |
Entity Central Index Key | 1,408,075 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2017 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q3 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 309,713,908 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Income Statement [Abstract] | ||||
Net Sales | $ 1,137.6 | $ 1,103.7 | $ 3,293.8 | $ 3,240.9 |
Cost of Sales | 946 | 912.4 | 2,750.3 | 2,637.1 |
Selling, General and Administrative | 90.6 | 78.9 | 265.3 | 260.7 |
Other Expense (Income), Net | 2 | (0.1) | 1.4 | 2 |
Business Combinations and Shutdown and Other Special Charges | 3.6 | 7.4 | 18.3 | 23.2 |
Income from Operations | 95.4 | 105.1 | 258.5 | 317.9 |
Interest Expense, Net | (22.6) | (20) | (66.4) | (55.1) |
Income before Income Taxes and Equity Income of Unconsolidated Entity | 72.8 | 85.1 | 192.1 | 262.8 |
Income Tax Expense | (25.9) | (28) | (67.1) | (71.3) |
Income before Equity Income of Unconsolidated Entity | 46.9 | 57.1 | 125 | 191.5 |
Equity Income of Unconsolidated Entity | 0.4 | 0.7 | 1.3 | 1.6 |
Net Income | $ 47.3 | $ 57.8 | $ 126.3 | $ 193.1 |
Net Income Per Share - Basic and Diluted (in dollars per share) | $ 0.15 | $ 0.18 | $ 0.41 | $ 0.60 |
Cash dividends declared (in dollars per share) | $ 0.075 | $ 0.05 | $ 0.225 | $ 0.15 |
Condensed Consolidated Stateme3
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 47.3 | $ 57.8 | $ 126.3 | $ 193.1 |
Other Comprehensive (Loss) Income, Net of Tax: | ||||
Derivative Instruments | (0.6) | 2.1 | (4.5) | 5.1 |
Pension and Postretirement Benefit Plans | 0.7 | 5.2 | 2.2 | (15.5) |
Currency Translation Adjustment | 10.8 | (6.8) | 46.9 | (26.3) |
Total Other Comprehensive Income (Loss), Net of Tax | 10.9 | 0.5 | 44.6 | (36.7) |
Total Comprehensive Income | $ 58.2 | $ 58.3 | $ 170.9 | $ 156.4 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Millions | Sep. 30, 2017 | Dec. 31, 2016 |
Current Assets: | ||
Cash and Cash Equivalents | $ 17.2 | $ 59.1 |
Receivables, Net | 539 | 426.8 |
Inventories, Net | 621.5 | 582.9 |
Other Current Assets | 44.9 | 46.1 |
Total Current Assets | 1,222.6 | 1,114.9 |
Property, Plant and Equipment, Net | 1,820.8 | 1,751.9 |
Goodwill | 1,309.3 | 1,260.3 |
Intangible Assets, Net | 449.6 | 445.3 |
Other Assets | 37.5 | 31 |
Total Assets | 4,839.8 | 4,603.4 |
Current Liabilities: | ||
Short-Term Debt and Current Portion of Long-Term Debt | 49.6 | 63.4 |
Accounts Payable | 486.7 | 466.5 |
Compensation and Employee Benefits | 116.5 | 107.3 |
Other Accrued Liabilities | 164.6 | 142.6 |
Total Current Liabilities | 817.4 | 779.8 |
Long-Term Debt | 2,225.2 | 2,088.5 |
Deferred Income Tax Liabilities | 421.5 | 408 |
Accrued Pension and Postretirement Benefits | 161.2 | 202.5 |
Other Noncurrent Liabilities | 80.8 | 68.1 |
SHAREHOLDERS’ EQUITY | ||
Preferred Stock, par value $.01 per share; 100,000,000 shares authorized; no shares issued or outstanding | 0 | 0 |
Common Stock, par value $.01 per share; 1,000,000,000 shares authorized; 309,713,908 and 313,533,785 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively | 3.1 | 3.1 |
Capital in Excess of Par Value | 1,680.2 | 1,709 |
Accumulated Deficit | (206.6) | (268) |
Accumulated Other Comprehensive Loss | (343) | (387.6) |
Total Shareholders' Equity | 1,133.7 | 1,056.5 |
Total Liabilities and Shareholders' Equity | $ 4,839.8 | $ 4,603.4 |
Condensed Consolidated Balance5
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares | Sep. 30, 2017 | Dec. 31, 2016 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued (in shares) | 309,713,908 | 313,533,785 |
Common stock, shares outstanding (in shares) | 309,713,908 | 313,533,785 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net Income | $ 126.3 | $ 193.1 |
Non-cash Items Included in Net Income: | ||
Depreciation and Amortization | 237.2 | 224.1 |
Deferred Income Taxes | 51.2 | 55.1 |
Amount of Postretirement Expense Less Than Funding | (39.6) | (24.3) |
Other, Net | (3.1) | 32.6 |
Changes in Operating Assets and Liabilities | (65.5) | (86.3) |
Net Cash Provided by (Used in) Operating Activities | 306.5 | 394.3 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Capital Spending | (185.8) | (248.7) |
Packaging Machinery Spending | (12) | (9.7) |
Acquisition of Businesses, Net of Cash Acquired | (120.9) | (331.9) |
Other, Net | (0.4) | (4.1) |
Net Cash Provided by (Used in) Investing Activities | (319.1) | (594.4) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Repurchase of Common Stock | (62.1) | (106.4) |
Payments on Debt | (18.8) | (18.8) |
Proceeds from Issuance of Debt | 0 | 300 |
Borrowings under Revolving Credit Facilities | 814 | 1,013.3 |
Payments on Revolving Credit Facilities | (695.8) | (933.3) |
Repurchase of Common Stock related to Share-Based Payments | (10.1) | (10.6) |
Payments of Debt Issuance Costs | 0 | 5.1 |
Dividends Paid | (70.2) | (48.5) |
Other, Net | 11.4 | (0.5) |
Net Cash (Used In) Provided by Financing Activities | (31.6) | 190.1 |
Effect of Exchange Rate Changes on Cash | 2.3 | 0.8 |
Net Decrease in Cash and Cash Equivalents | (41.9) | (9.2) |
Cash and Cash Equivalents at Beginning of Period | 59.1 | 54.9 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ 17.2 | $ 45.7 |
General Information
General Information | 9 Months Ended |
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General Information | GENERAL INFORMATION Nature of Business and Basis of Presentation Graphic Packaging Holding Company (“GPHC” and, together with its subsidiaries, the “Company”) is committed to providing consumer packaging that makes a world of difference. The Company is a leading provider of paper-based packaging solutions for a wide variety of products to food, beverage and other consumer products companies. The Company operates on a global basis and is one of the largest producers of folding cartons in the United States ("U.S.") and holds leading market positions in coated unbleached kraft paperboard ("CUK") and coated-recycled paperboard ("CRB"). The Company’s customers include many of the world’s most widely recognized companies and brands with prominent market positions in beverage, food and other consumer products. The Company strives to provide its customers with packaging solutions designed to deliver marketing and performance benefits at a competitive cost by capitalizing on its low-cost paperboard mills and converting plants, its proprietary carton and packaging designs, and its commitment to quality and service. GPHC conducts no significant business and has no independent assets or operations other than its ownership of all of Graphic Packaging International, Inc.'s ("GPII") outstanding common stock. The Company’s Condensed Consolidated Financial Statements include all subsidiaries in which the Company has the ability to exercise direct or indirect control over operating and financial policies. Intercompany transactions and balances are eliminated in consolidation. In the Company’s opinion, the accompanying Condensed Consolidated Financial Statements contain all normal recurring adjustments necessary to present fairly the financial position, results of operations and cash flows for the interim periods. The Company’s year end Condensed Consolidated Balance Sheet data was derived from audited financial statements. The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with instructions to Form 10-Q and Rule 10-01 of Regulation S-X and do not include all the information required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. Therefore, these Condensed Consolidated Financial Statements should be read in conjunction with GPHC’s Form 10-K for the year ended December 31, 2016 . In addition, the preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates and changes in these estimates are recorded when known. For a summary of the Company’s significant accounting policies, please refer to GPHC’s Form 10-K for the year ended December 31, 2016 . Accounts Receivable and Allowances The Company has entered into agreements for the purchasing and servicing of receivables to sell, on a revolving basis, certain trade accounts receivable to third party financial institutions. Transfers under these agreements meet the requirements to be accounted for as sales in accordance with the Transfers and Servicing topic of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification (the "Codification"). During the first nine months of 2017 , the Company sold and derecognized approximately $ 1 billion of receivables, collected approximately $ 963 million on behalf of the financial institution, and received approximately $65 million in funding from the financial institutions, resulting in deferred proceeds of approximately $ 26 million as of September 30, 2017 . During the same period of 2016 , the Company sold and derecognized approximately $945 million of receivables, collected approximately $878 million on behalf of the financial institution, and received funding of approximately $95 million by the financial institution, resulting in deferred proceeds of approximately $23 million as of September 30, 2016 . Cash proceeds related to the sales are included in cash from operating activities in the Condensed Consolidated Statements of Cash Flows in the Changes in Operating Assets and Liabilities line item. The loss on sale is not material and is included in Other Expense (Income), Net line item on the Condensed Consolidated Statement of Operations. The Company has also entered into various factoring and supply chain financing arrangements which also qualify for sale accounting in accordance with the Transfers and Servicing topic of the FASB Codification. For the nine months ended September 30, 2017 and 2016 , the Company sold receivables of approximately $43 million and $33 million , respectively, related to these factoring arrangements. Receivables sold under all programs subject to continuing involvement, which consist principally of collection services, at September 30, 2017 and December 31, 2016 , were approximately $439 million and $ 376 million , respectively. Capital Allocation Plan During the first nine months of 2017 , the Company's board of directors declared three regular quarterly dividends of $0.075 per share of common stock to shareholders of record as follows: Date Declared Record Date Payment Date March 13, 2017 March 29, 2017 April 5, 2017 May 24, 2017 June 15, 2017 July 5, 2017 July 28, 2017 September 15, 2017 October 5, 2017 On January 10, 2017, the Company's board of directors authorized an additional share repurchase program to allow the Company to purchase up to $ 250 million of the Company's issued and outstanding shares of common stock through open market purchases, privately negotiated transactions and Rule 10b5-1 plans (the "2017 share repurchase program"). The original $250 million share repurchase program was authorized on February 4, 2015 (the "2015 share repurchase program"). During the first nine months of 2017 , the Company repurchased 4,462,263 shares at an aggregate average price of $13.08 , including 1,440,697 shares repurchased under the 2015 share repurchase program thereby completing that program. The Company repurchased 8,448,292 shares at an average price of $12.74 during the nine months ended September 30, 2016 under the 2015 share repurchase program. As of September 30, 2017 , the Company has approximately $210 million available for additional repurchases under the 2017 share repurchase program. Business Combinations and Shutdown and Other Special Charges The following table summarizes the transactions recorded in Business Combinations and Shutdown and Other Special Charges in the Condensed Consolidated Statements of Operations: Three Months Ended Nine Months Ended September 30, September 30, In millions 2017 2016 2017 2016 Charges Associated with Business Combinations $ 2.3 $ 5.0 $ 10.0 $ 15.4 Shutdown and Other Special Charges 1.3 2.4 8.3 7.8 Total $ 3.6 $ 7.4 $ 18.3 $ 23.2 On September 6, 2017, the Company announced that its will close its coated recycled paperboard mill in Santa Clara, California by year end. This decision was made as a result of a thorough assessment of the facility's manufacturing capabilities and associated costs in the context of the Company's overall mill operating capability. In addition to the shutdown costs in the above table, the Company recorded $7.1 million in accelerated depreciation for the three and nine months ended September 30, 2017. On July 10, 2017, the Company acquired substantially all the assets of Carton Craft Corporation and its affiliate Lithocraft, Inc (collectively "Carton Craft"). The acquisition includes two converting facilities located in New Albany, Indiana, focused on the production of paperboard based air filter frames and folding cartons. On April 29, 2016, the Company acquired Colorpak Limited ("Colorpak"), a leading folding carton supplier in Australia and New Zealand. Colorpak operates three folding carton facilities that convert paperboard into folding cartons for the food, beverage and consumer product markets. The folding carton facilities are located in Melbourne, Australia, Sydney, Australia and Auckland, New Zealand. On March 31, 2016, the Company acquired substantially all of the assets of Metro Packaging & Imaging, Inc. ("Metro"), a single converting facility located in Wayne, New Jersey. On February 16, 2016, the Company acquired Walter G. Anderson, Inc., ("WG Anderson") a premier folding carton manufacturer with a focus on store branded food and consumer product markets. WG Anderson operates two world-class sheet-fed folding carton converting facilities located in Hamel, Minnesota and Newton, Iowa. On January 5, 2016, the Company acquired G-Box, S.A. de C.V., ("G-Box"). The acquisition includes two folding carton converting facilities located in Monterrey, Mexico and Tijuana, Mexico that service the food, beverage, and consumer products markets. Charges associated with these acquisitions are reflected in Charges Associated with Business Combinations in the above table. For more information regarding the above acquisitions see " Note 3 - Acquisitions ." Adoption of New Accounting Standards Effective January 1, 2017 the Company adopted Accounting Standards Update ("ASU") No. 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting , which simplifies the accounting for income taxes, among other changes, related to stock-based compensation. In the first quarter of 2017, the Company recorded a discrete benefit of approximately $2 million related to the excess benefit associated with share based payments to employees. The remaining $39 million of previously unrecognized excess tax benefits, which were prohibited from recognition due to net operating loss carryforwards, were recognized in accumulated deficit. The Company is continuing its practice of estimating forfeitures and recording cash paid for withholding taxes as a financing activity. Effective January 1, 2017 the Company adopted ASU No. 2015-11, Inventory (Topic 330); Simplifying the Measurement of Inventory . This amendment replaced the method of measuring inventories at lower of cost or market with a lower of cost and net realizable value method. The adoption had no impact on the Company's financial position, results of operations and cash flows. Accounting Standards Not Yet Adopted In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815); Targeted Improvements to Accounting for Hedging Activities. The amendments in this ASU better align the risk management activities and financial reporting for these hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and presentation of hedge results. The guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The Company does not expect the adoption of this standard to have a material impact on the Company’s financial position, results of operations and cash flows. In May 2017, the FASB issued ASU No. 2017-09, Compensation - Stock Compensation (Topic 718); Scope of Modification Accounting. The amendments in this ASU provide guidance that clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. If the value, vesting conditions or classification of the award changes, modification accounting will apply. The guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company does not expect the adoption of this standard to have a material impact on the Company’s financial position, results of operations and cash flows. In March 2017, the FASB issued ASU No. 2017-07, Compensation - Retirement Benefits (Topic 715); Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost . The amendments to this ASU require the service cost component of net periodic benefit cost be reported in the same income statement line or lines as other compensation costs for employees. The other components of net periodic benefit cost are required to be reported separately from service costs and outside a subtotal of income from operations. Only the service cost component is eligible for capitalization. The guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The amendments should be applied retrospectively for the income statement presentations and prospectively for the capitalization of service costs. The Company does not expect the adoption of this standard to have a material impact on the Company’s financial position, results of operations and cash flows. In January 2017, the FASB issued ASU No. 2017-04 Intangibles - Goodwill and Other (Topic 350); Simplifying the Test for Goodwill Impairment which simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 of the goodwill impairment model. Step 2 measures a goodwill impairment loss by comparing the implied value of a reporting unit’s goodwill with the carrying amount of that goodwill. An entity would recognize an impairment charge for the amount by which the carrying amount of a reporting unit exceeds its fair value; however, the loss recognized is limited to the amount of goodwill allocated to that reporting unit. The guidance is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for any impairment tests performed after January 1, 2017. In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805); Clarifying the Definition of a Business . The amendments in this ASU provide guidance in evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill and consolidation. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, and will be applied prospectively. In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230); Classification of Certain Cash Receipts and Cash Payments . This ASU provides guidance to clarify how certain cash receipts and payments should be presented in the statement of cash flows. The guidance is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted. The updated guidance requires a retrospective adoption method. The Company is evaluating the impact of adoption of this standard on the Company's statement of cash flows. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) . The amendments in this ASU require an entity to recognize a right-of-use asset and lease liability for all leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. The amendments also require certain quantitative and qualitative disclosures about leasing arrangements. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The updated guidance requires a modified retrospective adoption. The Company is evaluating the impact of adoption on the Company's financial position, results of operation and cash flows. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) . Adoption of ASU No. 2014-09 requires that an entity recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. On July 9, 2015, the FASB deferred the effective date by one year to December 15, 2017 for interim and annual reporting periods beginning after that date and permitted early adoption of the standard but not before the original effective date of December 15, 2016, and can be applied using a full retrospective or modified retrospective approach. The Company is adopting this standard in the first quarter of fiscal 2018 and currently expects to use the modified retrospective approach. The Company has formed an implementation team including representatives from finance, sales, and legal to assist in the assessment and implementation of this standard. The Company considered whether the adoption may require acceleration of revenue for products produced by the Company without an alternative use and when the Company would have a legally enforceable right of payment. The Company has determined that for certain contracts, an enforceable right of payment may exist for products produced but not yet shipped and is evaluating modifications to these contracts in order to recognize all revenue under the point in time method; therefore acceleration of revenue would not be required. The Company is continuing its evaluation of all other aspects of the standard, and currently does not believe the adoption of the standard will have a material impact on the Company's financial position, results of operations and cash flows. |
Inventories, Net
Inventories, Net | 9 Months Ended |
Sep. 30, 2017 | |
Inventory Disclosure [Abstract] | |
Inventories, Net | INVENTORIES, NET Inventories, Net by major class: In millions September 30, 2017 December 31, 2016 Finished Goods $ 240.3 $ 238.3 Work in Progress 77.5 73.5 Raw Materials 214.0 187.2 Supplies 89.7 83.9 Total $ 621.5 $ 582.9 |
Acquisitions
Acquisitions | 9 Months Ended |
Sep. 30, 2017 | |
Business Combinations [Abstract] | |
Acquisitions | ACQUISITIONS On July 10, 2017, the Company acquired substantially all the assets of Carton Craft Corporation and its affiliate Lithocraft, Inc (collectively "Carton Craft"). The Company paid $120.9 million for the Carton Craft acquisition using existing cash and borrowings under its revolving line of credit. The acquisition includes two folding carton converting facilities located in New Albany, Indiana, focused on the production of paperboard based air filter frames and folding cartons, and is included in the Americas Paperboard segment. The purchase price for Carton Craft has been preliminarily allocated to assets acquired and liabilities assumed based on the estimated fair values as of the purchase date and is subject to adjustments in subsequent periods once the third party valuation is completed. Management believes that the purchase price attributable to goodwill represents the benefits expected as the acquisition was made to continue to expand its product offering, integrate paperboard from the Company's mills and to further optimize the Company's supply chain footprint. The Company expects the goodwill recorded to be deductible for tax purposes. The preliminary purchase price allocation is as follows: In millions Amounts Recognized as of Acquisition Date Measurement Period Adjustments Amounts Recognized as of Acquisition Dates (as adjusted) Purchase Price $ 120.9 $ — $ 120.9 Receivables, Net 10.3 — 10.3 Inventories, Net 14.8 1.1 15.9 Property, Plant and Equipment, Net 5.3 7.0 12.3 Intangible Assets, Net — 40.0 40.0 Total Assets Acquired 30.4 48.1 78.5 Current Liabilities 0.7 0.1 0.8 Total Liabilities Assumed 0.7 0.1 0.8 Net Assets Acquired 29.7 48.0 77.7 Goodwill 91.2 (48.0 ) 43.2 Total Estimated Fair Value of Net Assets Acquired $ 120.9 $ — $ 120.9 As disclosed in " Note 1 - General Information," the Company acquired Colorpak, Metro, WG Anderson, and G-Box, which are referred to collectively as the " 2016 Acquisitions " and, except for Colorpak, are included in the Americas Paperboard Packaging Segment. The Company paid approximately $333 million , net of cash acquired, for the 2016 Acquisitions using existing cash and borrowings under its revolving line of credit, and assumed debt of approximately $31 million . |
Debt
Debt | 9 Months Ended |
Sep. 30, 2017 | |
Debt Disclosure [Abstract] | |
Debt | DEBT For more information regarding the Company’s debt, see “ Note 5 — Debt” of the Notes to Consolidated Financial Statements of the Company’s 2016 Form 10-K. Long-Term Debt is comprised of the following: In millions September 30, 2017 December 31, 2016 Senior Notes with interest payable semi-annually at 4.125%, effective rate of 4.19%, payable in 2024 $ 300.0 $ 300.0 Senior Notes with interest payable semi-annually at 4.875%, effective rate of 4.93%, payable in 2022 250.0 250.0 Senior Notes with interest payable semi-annually at 4.75%, effective rate of 4.79%, payable in 2021 425.0 425.0 Senior Secured Term Loan Facilities with interest payable at various dates at floating rates (2.74% at September 30, 2017) payable through 2019 931.2 950.0 Senior Secured Revolving Facilities with interest payable at floating rates (2.50% at September 30, 2017) payable in 2019 322.0 184.8 Capital Lease Obligations 30.6 17.9 Other 25.6 3.0 Total Long-Term Debt 2,284.4 2,130.7 Less: Current Portion 45.9 26.3 2,238.5 2,104.4 Less: Unamortized Deferred Debt Issuance Costs 13.3 15.9 Total $ 2,225.2 $ 2,088.5 At September 30, 2017 , the Company and its U.S. and international subsidiaries had the following commitments, amounts outstanding and amounts available under revolving credit facilities: In millions Total Commitments Total Outstanding Total Available Senior Secured Domestic Revolving Credit Facility (a) $ 1,250.0 $ 262.0 $ 967.3 Senior Secured International Revolving Credit Facility 185.1 60.0 125.1 Other International Facilities 58.2 29.3 28.9 Total $ 1,493.3 $ 351.3 $ 1,121.3 (a) In accordance with its debt agreement, the Company’s availability under its revolving credit facilities has been reduced by the amount of standby letters of credit issued of $20.7 million as of September 30, 2017 . These letters of credit are used primarily as security against its self-insurance obligations and workers’ compensation obligations. These letters of credit expire at various dates through 2018 unless extended. The Credit Agreement and the indentures governing the 4.75% Senior Notes due 2021, 4.875% Senior Notes due 2022 and 4.125% Senior Notes due 2024 (the “Indentures”) limit the Company's ability to incur additional indebtedness. Additional covenants contained in the Credit Agreement and the Indentures may, among other things, restrict the ability of the Company to dispose of assets, incur guarantee obligations, prepay other indebtedness, repurchase stock, pay dividends and make other restricted payments, create liens, make equity or debt investments, make acquisitions, modify terms of the Indenture, engage in mergers or consolidations, change the business conducted by the Company and its subsidiaries, and engage in certain transactions with affiliates. Such restrictions could limit the Company’s ability to respond to changing market conditions, fund its capital spending program, provide for unexpected capital investments or take advantage of business opportunities. As of September 30, 2017 , the Company was in compliance with the covenants in the Credit Agreement and the Indentures. |
Stock Incentive Plans
Stock Incentive Plans | 9 Months Ended |
Sep. 30, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock Incentive Plans | STOCK INCENTIVE PLANS The Company has one active equity compensation plan from which new grants may be made, the Graphic Packaging Holding Company 2014 Omnibus Stock and Incentive Compensation Plan (the “2014 Plan”). Under the 2014 Plan, the Company may grant stock options, stock appreciation rights, restricted stock, restricted stock units (“RSUs”) and other types of stock-based and cash awards. Awards under the 2014 Plan generally vest and expire in accordance with terms established at the time of grant. Shares issued pursuant to awards under the 2014 Plan are from the Company’s authorized but unissued shares. Compensation costs are recognized on a straight-line basis over the requisite service period of the award. Stock Awards, Restricted Stock and Restricted Stock Units Under the 2014 Plan, all RSUs generally vest and become payable in three years from date of grant. RSUs granted to employees generally contain either performance conditions based on various financial targets or service requirements that must be met for the shares to vest. Stock awards granted to non-employee directors as part of their compensation for service on the Board are unrestricted on the grant date. Data concerning RSUs and stock awards granted in the first nine months of 2017 is as follows: Shares Weighted Average Grant Date Fair Value Per Share RSUs — Employees 1,537,388 $ 13.34 Stock Awards — Board of Directors 65,520 $ 13.43 During the nine months ended September 30, 2017 and 2016 , $5.5 million and $16.2 million , respectively, were charged to compensation expense for stock incentive plans. During the nine months ended September 30, 2017 and 2016 , approximately 1.0 million and 1.7 million shares were issued, respectively. The shares issued were primarily related to RSUs granted during 2014 and 2013, respectively. |
Pensions and Other Postretireme
Pensions and Other Postretirement Benefits | 9 Months Ended |
Sep. 30, 2017 | |
Retirement Benefits [Abstract] | |
Pensions and Other Postretirement Benefits | PENSIONS AND OTHER POSTRETIREMENT BENEFITS The Company maintains both defined benefit pension plans and postretirement health care plans that provide medical and life insurance coverage to eligible salaried and hourly retired employees in North America and their dependents. The Company maintains international defined benefit pension plans which are either noncontributory or contributory and are funded in accordance with applicable local laws. Pension or termination benefits are based primarily on years of service and the employee's compensation. Pension and Postretirement Expense The pension and postretirement expenses related to the Company’s plans consisted of the following: Pension Benefits Postretirement Health Care Benefits Three Months Ended Nine Months Ended Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, In millions 2017 2016 2017 2016 2017 2016 2017 2016 Components of Net Periodic Cost: Service Cost $ 2.3 $ 2.5 $ 6.8 $ 7.4 $ 0.2 $ 0.2 $ 0.6 $ 0.6 Interest Cost 10.7 10.7 31.9 33.1 0.3 0.3 1.0 1.0 Administrative Expenses — 0.2 — 0.7 — — — — Expected Return on Plan Assets (16.1 ) (15.5 ) (48.0 ) (45.7 ) — — — — Net Curtailment/Settlement Loss — 0.5 — 0.5 — — — — Amortization: Prior Service Cost (Credit) 0.1 0.2 0.4 0.6 (0.1 ) (0.1 ) (0.2 ) (0.2 ) Actuarial Loss (Gain) 1.6 7.7 4.8 19.6 (0.5 ) (0.4 ) (1.6 ) (1.6 ) Net Periodic (Benefit) Cost $ (1.4 ) $ 6.3 $ (4.1 ) $ 16.2 $ (0.1 ) $ — $ (0.2 ) $ (0.2 ) Employer Contributions The Company made contributions of $ 33.6 million and $39.8 million to its pension plans during the first nine months of 2017 and 2016 , respectively. The Company expects to make contributions of approximately $35 million for the full year 2017 . During 2016 , the Company made $ 51.4 million of contributions to its pension plans. The Company made postretirement health care benefit payments of $ 1.7 million and $ 0.5 million during the first nine months of 2017 and 2016 , respectively. The Company estimates its postretirement health care benefit payments for the full year 2017 to be approximately $3 million . During 2016 , the Company made postretirement health care benefit payments of $ 2.1 million . |
Financial Instruments and Fair
Financial Instruments and Fair Value Measurement | 9 Months Ended |
Sep. 30, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Financial Instruments and Fair Value Measurement | FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENT The Company enters into derivative instruments for risk management purposes only, including derivatives designated as hedging instruments under the Derivatives and Hedging topic of the FASB Codification and those not designated as hedging instruments under this guidance. The Company uses interest rate swaps, natural gas swap contracts, and forward exchange contracts. These derivative instruments are designated as cash flow hedges and, to the extent they are effective in offsetting the variability of the hedged cash flows, changes in the derivatives’ fair value are not included in current earnings but are included in Accumulated Other Comprehensive Loss. These changes in fair value will subsequently be reclassified to earnings, contemporaneously with and offsetting changes in the related hedged exposure. For more information regarding the Company’s financial instruments and fair value measurement, see “ Note 9 — Financial Instruments, Derivatives and Hedging Activities” and “ Note 10 — Fair Value Measurement” of the Notes to Consolidated Financial Statements of the Company’s 2016 Form 10-K. Interest Rate Risk The Company uses interest rate swaps to manage interest rate risks on future interest payments caused by interest rate changes on its variable rate term loan facility. Changes in fair value will subsequently be reclassified into earnings as a component of Interest Expense, Net as interest is incurred on amounts outstanding under the term loan facility. The following table summarizes the Company's current interest rate swap positions for each period presented as of September 30, 2017 : Start End (In Millions) Weighted Average Interest Rate 2/1/2017 12/1/2017 $450.0 0.89% 12/01/2017 10/01/2018 $250.0 1.16% Ineffectiveness measured in the hedging relationship is recorded in earnings in the period it occurs. During the first nine months of 2017 and 2016 , there were no amounts of ineffectiveness related to changes in the fair value of interest rate swap agreements. Additionally, there were no amounts excluded from the measure of effectiveness. Commodity Risk To manage risks associated with future variability in cash flows and price risk attributable to purchases of natural gas, the Company enters into natural gas swap contracts to hedge prices for a designated percentage of its expected natural gas usage. Such contracts are designated as cash flow hedges. The contracts are carried at fair value with changes in fair value recognized in Accumulated Other Comprehensive Loss, the resulting gain or loss reclassified into Cost of Sales concurrently with the recognition of the commodity consumed, and the ineffective portion of the swap contracts’ change in fair value recognized immediately in earnings. The Company has hedged approximately 50% and 22% of its expected natural gas usage for the remainder of 2017 and 2018, respectively. During the first nine months of 2017 and 2016 , there were minimal amounts of ineffectiveness related to changes in the fair value of natural gas swap contracts. Additionally, there were no amounts excluded from the measure of effectiveness. Foreign Currency Risk The Company enters into forward exchange contracts to manage risks associated with foreign currency transactions and future variability of cash flows arising from those transactions that may be adversely affected by changes in exchange rates. The contracts are carried at fair value with changes in fair value recognized in Accumulated Other Comprehensive Loss and gains/losses related to these contracts are recognized in Other Expense (Income), Net or Net Sales , when appropriate. At September 30, 2017 , multiple forward exchange contracts existed that expire on various dates through the remainder of 2017 . Those purchased forward exchange contracts outstanding at September 30, 2017 and December 31, 2016 , when aggregated and measured in U.S. dollars at contractual rates at September 30, 2017 and December 31, 2016 , had notional amounts totaling $ 12.6 million and $ 55.9 million , respectively. No amounts were reclassified to earnings during the first nine months of 2017 or during 2016 in connection with forecasted transactions that were considered probable of not occurring and there was no amount of ineffectiveness related to changes in the fair value of foreign currency forward contracts. Additionally, there were no amounts excluded from the measure of effectiveness. Derivatives not Designated as Hedges The Company enters into forward exchange contracts to effectively hedge substantially all of its accounts receivables resulting from sales transactions denominated in foreign currencies in order to manage risks associated with variability in cash flows that may be adversely affected by changes in exchange rates. At September 30, 2017 and December 31, 2016 , multiple foreign currency forward exchange contracts existed, with maturities ranging up to three months. Those foreign currency exchange contracts outstanding at September 30, 2017 and December 31, 2016 , when aggregated and measured in U.S. dollars at exchange rates at September 30, 2017 and December 31, 2016 , had net notional amounts totaling $ 72.6 million and $ 68.1 million , respectively. Unrealized gains and losses resulting from these contracts are recognized in Other Expense (Income), Net and approximately offset corresponding recognized but unrealized gains and losses on the remeasurement of these accounts receivable. Fair Value of Financial Instruments The Company’s derivative instruments are carried at fair value. The Company has determined that the inputs to the valuation of these derivative instruments are Level 2 in the fair value hierarchy. Level 2 inputs are defined as quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. The Company uses valuation techniques based on discounted cash flow analyses, which reflect the terms of the derivatives and use observable market-based inputs, including forward rates, and uses market price quotations obtained from independent derivatives brokers, corroborated with information obtained from independent pricing service providers. As of September 30, 2017 , the Company had a gross derivative asset of $ 1.5 million and a gross derivative liability of $ 0.7 million , related to interest rate, foreign currency and commodity contracts. As of September 30, 2017 , there has not been any significant impact to the fair value of the Company’s derivative liabilities due to its own credit risk. Similarly, there has not been any significant adverse impact to the Company’s derivative assets based on evaluation of the Company’s counterparties’ credit risks. The fair values of the Company’s other financial assets and liabilities at September 30, 2017 and December 31, 2016 approximately equal the carrying values reported on the Condensed Consolidated Balance Sheets except for Long-Term Debt. The fair value of the Company’s Long-Term Debt (excluding capital leases and deferred financing fees) was $ 2,307.0 million and $ 2,132.7 million as compared to the carrying amounts of $2,253.9 million and $ 2,112.8 million as of September 30, 2017 and December 31, 2016 , respectively. The fair value of the Company’s Total Debt, including the Senior Notes, are based on quoted market prices (Level 2 inputs). Level 2 valuation techniques for Long-Term Debt are based on quotations obtained from independent pricing service providers. The following is a rollforward of pre-tax Accumulated Other Comprehensive Loss pertaining to derivative instruments: In millions Balance at December 31, 2016 $ 7.5 Reclassification to Earnings (2.0 ) Current Period Change in Fair Value (5.4 ) Balance at September 30, 2017 $ 0.1 At September 30, 2017 , the Company expects to reclassify immaterial gains in the next twelve months from Accumulated Other Comprehensive Loss to earnings, contemporaneously with and offsetting changes in the related hedged exposure. The actual amount that will be reclassified to future earnings may vary from this amount as a result of changes in market conditions. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | INCOME TAXES During the nine months ended September 30, 2017 , the Company recognized Income Tax Expense of $ 67.1 million on Income before Income Taxes and Equity Income of Unconsolidated Entity of $ 192.1 million . The effective tax rate for the nine months ended September 30, 2017 is lower than the statutory rate due to the mix and levels of earnings between foreign and domestic tax jurisdictions. In addition, the Company recorded a discrete benefit of approximately $3 million during the nine months ended September 30, 2017 , of which approximately $2 million related to the excess benefit associated with share based payments to employees that vested during the period in accordance with the new guidance in ASU No. 2016-09, Compensation-Stock Compensation (Topic 718), which requires entities to recognize all income tax effects of excess tax benefits and tax deficiencies in the income statement during the period in which the awards vest or are settled. In addition, approximately $1 million was recorded as a result of statutory rate changes, income tax credits and other discrete items. During the nine months ended September 30, 2016 , the Company recognized Income Tax Expense of $ 71.3 million on Income before Income Taxes and Equity Income of Unconsolidated Entity of $ 262.8 million . The effective tax rate for the nine months ended September 30, 2016 was significantly lower than the statutory rate due to an agreement executed with the Internal Revenue Service. As a result of this agreement, the Company amended its 2011 and 2012 U.S. federal and state tax returns and utilized previously expired net operating loss carryforwards. The Company recorded a discrete benefit during the second quarter of $22.4 million to reflect the changes as a reduction in its net long-term deferred tax liability. The effective tax rate for the nine months ended September 30, 2016 was also different from the statutory rate due to the mix and levels of earnings between foreign and domestic tax jurisdictions as well as other discrete items recorded during the nine months ended September 30, 2016. As of December 31, 2016 , the Company had approximately $351 million of Net Operating Losses (“NOLs”) for U.S. federal income tax purposes which may be used to offset future taxable income. During the three months ended March 31, 2017, the Company adopted ASU 2016-09 and as a result recorded additional federal and state NOLs of approximately $107 million that were generated through excess tax benefit deductions claimed on the Company’s 2011-2016 U.S. federal income tax returns and were previously prohibited from being recognized. The Company recognized the cumulative federal and state income tax effects of these previously unrecognized NOLs in accumulated deficit in accordance with ASU No. 2016-09. The Company will utilize NOLs during 2017 and expects to have approximately $375 million to $425 million of NOLs remaining at December 31, 2017 . Based on these NOLs and other tax benefits, the Company does not expect to be a meaningful U.S. federal cash taxpayer until 2020. |
Environmental and Legal Matters
Environmental and Legal Matters | 9 Months Ended |
Sep. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Environmental and Legal Matters | ENVIRONMENTAL AND LEGAL MATTERS Environmental Matters The Company is subject to a broad range of foreign, federal, state and local environmental, health and safety laws and regulations, including those governing discharges to air, soil and water, the management, treatment and disposal of hazardous substances, solid waste and hazardous wastes, the investigation and remediation of contamination resulting from historical site operations and releases of hazardous substances, and the health and safety of employees. Compliance initiatives could result in significant costs, which could negatively impact the Company’s consolidated financial position, results of operations or cash flows. Any failure to comply with environmental or health and safety laws and regulations or any permits and authorizations required thereunder could subject the Company to fines, corrective action or other sanctions. Some of the Company’s current and former facilities are the subject of environmental investigations and remediations resulting from historic operations and the release of hazardous substances or other constituents. Some current and former facilities have a history of industrial usage for which investigation and remediation obligations may be imposed in the future or for which indemnification claims may be asserted against the Company. Also, potential future closures or sales of facilities may necessitate further investigation and may result in future remediation at those facilities. The Company has established reserves for those facilities or issues where a liability is probable and the costs are reasonably estimable. The Company believes that the amounts accrued for its loss contingencies, and the reasonably possible loss beyond the amounts accrued, are not material to the Company’s consolidated financial position, results of operations or cash flows. The Company cannot estimate with certainty other future corrective compliance, investigation or remediation costs. Some costs relating to historic usage that the Company considers to be reasonably possible of resulting in a liability are not quantifiable at this time. The Company will continue to monitor environmental issues at each of its facilities, as well as regulatory developments, and will revise its accruals, estimates and disclosures relating to past, present and future operations, as additional information is obtained. Legal Matters The Company is a party to a number of lawsuits arising in the ordinary conduct of its business. Although the timing and outcome of these lawsuits cannot be predicted with certainty, the Company does not believe that disposition of these lawsuits will have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows. |
Segment Information
Segment Information | 9 Months Ended |
Sep. 30, 2017 | |
Segment Reporting [Abstract] | |
Segment Information | SEGMENT INFORMATION Effective January 5, 2017, the consumer product and beverage operating segments (previously combined into the Americas Paperboard Packaging reporting segment) were reorganized and combined into an Americas Converting operating segment (Americas Paperboard Packaging reportable segment). As part of this reorganization, Australia, which was previously included as part of the Americas Paperboard Packaging reporting segment, is now an operating segment and included in Corporate/Other/Elimination. Prior periods have been recast. The Company has three reportable segments as follows: Paperboard Mills includes the seven North American paperboard mills which produce primarily CUK and CRB. The majority of the paperboard is consumed internally to produce paperboard packaging for the Americas and Europe Paperboard Packaging segments. The remaining paperboard is sold externally to a wide variety of paperboard packaging converters and brokers. The Paperboard Mills segment Net Sales represent the sale of paperboard only to external customers. The effect of intercompany transfers to the paperboard packaging segments has been eliminated from the Paperboard Mills segment to reflect the economics of the integration of these segments. Americas Paperboard Packaging includes paperboard packaging folding cartons sold primarily to Consumer Packaged Goods ("CPG") companies serving the food, beverage, and consumer product markets in the Americas. Europe Paperboard Packaging includes paperboard packaging folding cartons sold primarily to CPG companies serving the food, beverage and consumer product markets in Europe. The Company allocates certain mill and corporate costs to the reportable segments to appropriately represent the economics of these segments. The Corporate and Other caption includes the Pacific Rim and Australia operating segments and unallocated corporate and one-time costs. These segments are evaluated by the chief operating decision maker based primarily on Income from Operations, as adjusted for depreciation and amortization. The accounting policies of the reportable segments are the same as those described above in " Note 1 - General Information. " Segment information is as follows: Three Months Ended Nine Months Ended September 30, September 30, In millions 2017 2016 2017 2016 NET SALES: Paperboard Mills $ 105.1 $ 95.6 $ 300.1 $ 293.9 Americas Paperboard Packaging 833.2 821.5 2,438.7 2,416.9 Europe Paperboard Packaging 152.6 142.1 431.0 435.3 Corporate/Other/Eliminations 46.7 44.5 124.0 94.8 Total $ 1,137.6 $ 1,103.7 $ 3,293.8 $ 3,240.9 INCOME (LOSS) FROM OPERATIONS: Paperboard Mills $ (13.4 ) $ (2.5 ) $ (36.0 ) $ (2.0 ) Americas Paperboard Packaging 101.3 100.7 281.2 314.1 Europe Paperboard Packaging 10.2 6.9 26.2 25.3 Corporate and Other (2.7 ) — (12.9 ) (19.5 ) Total $ 95.4 $ 105.1 $ 258.5 $ 317.9 DEPRECIATION AND AMORTIZATION: Paperboard Mills $ 39.5 $ 29.6 $ 101.3 $ 90.3 Americas Paperboard Packaging 31.6 34.5 91.3 94.2 Europe Paperboard Packaging 10.4 10.4 30.3 31.0 Corporate and Other 5.5 3.7 14.3 8.6 Total $ 87.0 $ 78.2 $ 237.2 $ 224.1 For more information regarding the Company’s business segments, see “ Note 14 — Business Segment and Geographic Area Information” of the Notes to Consolidated Financial Statements of the Company’s 2016 Form 10-K. |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | EARNINGS PER SHARE Three Months Ended Nine Months Ended September 30, September 30, In millions, except per share data 2017 2016 2017 2016 Net Income $ 47.3 $ 57.8 $ 126.3 $ 193.1 Weighted Average Shares: Basic 310.4 319.7 311.3 322.1 Dilutive Effect of RSUs 0.5 0.7 0.6 0.8 Diluted 310.9 320.4 311.9 322.9 Income Per Share — Basic $ 0.15 $ 0.18 $ 0.41 $ 0.60 Income Per Share — Diluted $ 0.15 $ 0.18 $ 0.40 $ 0.60 |
Equity
Equity | 9 Months Ended |
Sep. 30, 2017 | |
Equity [Abstract] | |
Equity | EQUITY The following is a summary of the changes in total equity for the nine months ended September 30, 2017 : In millions Total Shareholders' Equity Balance at December 31, 2016 $ 1,056.5 Net Income 126.3 Other Comprehensive Income, Net of Tax 44.6 Dividends Declared (69.8 ) Repurchase of Common Stock (58.4 ) Pre-2017 Excess Tax Benefit related to Share-Based Payments 39.1 Compensation Expense Under Share-Based Plans 5.5 Repurchase of Common Stock related to Share-Based Payments (10.1 ) Balance at September 30, 2017 $ 1,133.7 |
Accumulated Other Comprehensive
Accumulated Other Comprehensive (Loss) Income | 9 Months Ended |
Sep. 30, 2017 | |
Equity [Abstract] | |
Accumulated Other Comprehensive (Loss) Income | ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME The following represents changes in Accumulated Other Comprehensive (Loss) Income by each component of other comprehensive income for the nine months ended September 30, 2017 (a) : In millions Derivative Instruments Pension Benefit Plans Postretirement Benefit Plans Currency Translation Adjustment Total Balance at December 31, 2016 $ (5.4 ) $ (250.2 ) $ 14.7 $ (146.7 ) $ (387.6 ) Other Comprehensive (Loss) Income before Reclassifications (3.3 ) — — 46.9 43.6 Amounts Reclassified from Accumulated Other Comprehensive (Loss) Income (b) (1.2 ) 3.3 (1.1 ) — 1.0 Net Current-period Other Comprehensive (Loss) Income (4.5 ) 3.3 (1.1 ) 46.9 44.6 Balance at September 30, 2017 $ (9.9 ) $ (246.9 ) $ 13.6 $ (99.8 ) $ (343.0 ) (a) All amounts are net of income taxes. (b) See following table for details about these reclassifications. The following represents reclassifications out of Accumulated Other Comprehensive (Loss) Income for the nine months ended September 30, 2017 : In millions Details about Accumulated Other Comprehensive Income Components Amount Reclassified from Accumulated Other Comprehensive Income (Loss) Affected Line Item in the Statement Where Net Income is Presented Derivatives Instruments: Commodity Contracts $ (1.0 ) Cost of Sales Foreign Currency Contracts (0.7 ) Other Expense (Income), Net Interest Rate Swap Agreements (0.3 ) Interest Expense, Net (2.0 ) Total before Tax 0.8 Tax Expense $ (1.2 ) Net of Tax Amortization of Defined Benefit Pension Plans: Prior Service Costs $ 0.4 (c) Actuarial Losses 4.8 (c) 5.2 Total before Tax (1.9 ) Tax Benefit $ 3.3 Net of Tax Amortization of Postretirement Benefit Plans: Prior Service Credits $ (0.2 ) (c) Actuarial Gains (1.6 ) (c) (1.8 ) Total before Tax 0.7 Tax Expense $ (1.1 ) Net of Tax Total Reclassifications for the Period $ 1.0 (c) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see “ Note 6 — Pensions and Other Postretirement Benefits" ). |
Guarantor Condensed Consolidati
Guarantor Condensed Consolidating Financial Statements | 9 Months Ended |
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Guarantor Condensed Consolidating Financial Statements | GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS These consolidating financial statements reflect GPHC (“the Parent”); GPII (the "Subsidiary Issuer"); and the Subsidiary Guarantors, which consist of all material 100% owned subsidiaries of GPII other than its foreign subsidiaries; and the nonguarantor subsidiaries (herein referred to as “Nonguarantor Subsidiaries”). The Nonguarantor Subsidiaries include all of GPII's foreign subsidiaries and immaterial domestic subsidiaries. Separate complete financial statements of the Subsidiary Guarantors are not presented because the guarantors are jointly and severally, fully and unconditionally liable under the guarantees. Three Months Ended September 30, 2017 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated Net Sales $ — $ 911.0 $ 0.6 $ 308.7 $ (82.7 ) $ 1,137.6 Cost of Sales — 756.4 (0.3 ) 272.6 (82.7 ) 946.0 Selling, General and Administrative — 68.8 — 21.8 — 90.6 Other (Income) Expense , Net — (0.6 ) — 2.6 — 2.0 Business Combinations and Shutdown and Other Special Charges — 2.5 — 1.1 — 3.6 Income (Loss) from Operations — 83.9 0.9 10.6 — 95.4 Interest Expense, Net — (21.5 ) — (1.1 ) — (22.6 ) Income before Income Taxes and Equity Income of Unconsolidated Entity — 62.4 0.9 9.5 — 72.8 Income Tax (Expense) Benefit — (20.8 ) (1.5 ) (3.6 ) — (25.9 ) Income (Loss) before Equity Income of Unconsolidated Entities — 41.6 (0.6 ) 5.9 — 46.9 Equity Income of Unconsolidated Entity — — — 0.4 — 0.4 Equity in Net Earnings of Subsidiaries 47.3 5.7 (0.8 ) — (52.2 ) — Net Income (Loss) $ 47.3 $ 47.3 $ (1.4 ) $ 6.3 $ (52.2 ) $ 47.3 Comprehensive Income (Loss) $ 58.2 $ 58.2 $ (1.5 ) $ 24.6 $ (81.3 ) $ 58.2 Three Months Ended September 30, 2016 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated Net Sales $ — $ 872.6 $ 27.1 $ 281.2 $ (77.2 ) $ 1,103.7 Cost of Sales — 715.9 23.6 250.1 (77.2 ) 912.4 Selling, General and Administrative — 53.6 4.5 20.8 — 78.9 Other (Income) Expense, Net — (1.5 ) — 1.4 — (0.1 ) Business Combinations and Shutdown and Other Special Charges — 7.1 — 0.3 — 7.4 Income (Loss) from Operations — 97.5 (1.0 ) 8.6 — 105.1 Interest Expense, Net — (19.0 ) — (1.0 ) — (20.0 ) Income (Loss) before Income Taxes and Equity Income of Unconsolidated Entity — 78.5 (1.0 ) 7.6 — 85.1 Income Tax (Expense) Benefit — (24.6 ) 0.7 (4.1 ) — (28.0 ) Income (Loss) before Equity Income of Unconsolidated Entity — 53.9 (0.3 ) 3.5 — 57.1 Equity Income of Unconsolidated Entity — — — 0.7 — 0.7 Equity in Net Earnings of Subsidiaries 57.8 3.9 0.9 — (62.6 ) — Net Income (Loss) $ 57.8 $ 57.8 $ 0.6 $ 4.2 $ (62.6 ) $ 57.8 Comprehensive Income (Loss) $ 58.3 $ 58.3 $ (0.7 ) $ (3.8 ) $ (53.8 ) $ 58.3 Nine Months Ended September 30, 2017 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated Net Sales $ — $ 2,646.1 $ 50.1 $ 843.3 $ (245.7 ) $ 3,293.8 Cost of Sales — 2,206.4 41.0 748.6 (245.7 ) 2,750.3 Selling, General and Administrative — 200.8 3.5 61.0 — 265.3 Other (Income) Expense, Net — (5.9 ) 0.1 7.2 — 1.4 Business Combinations and Shutdown and Other Special Charges — 10.6 — 7.7 — 18.3 Income from Operations — 234.2 5.5 18.8 — 258.5 Interest Expense, Net — (63.2 ) — (3.2 ) — (66.4 ) Income before Income Taxes and Equity Income of Unconsolidated Entity — 171.0 5.5 15.6 — 192.1 Income Tax Expense — (57.5 ) (3.2 ) (6.4 ) — (67.1 ) Income before Equity Income of Unconsolidated Entity — 113.5 2.3 9.2 — 125.0 Equity Income of Unconsolidated Entity — — — 1.3 — 1.3 Equity in Net Earnings of Subsidiaries 126.3 12.8 (5.3 ) — (133.8 ) — Net Income (Loss) $ 126.3 $ 126.3 $ (3.0 ) $ 10.5 $ (133.8 ) $ 126.3 Comprehensive Income (Loss) $ 170.9 $ 170.9 $ (23.5 ) $ 69.8 $ (217.2 ) $ 170.9 Nine Months Ended September 30, 2016 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated Net Sales $ — $ 2,612.8 $ 72.4 $ 783.9 $ (228.2 ) $ 3,240.9 Cost of Sales — 2,117.0 61.5 686.8 (228.2 ) 2,637.1 Selling, General and Administrative — 193.1 8.2 59.4 — 260.7 Other (Income) Expense, Net — (4.1 ) — 6.1 — 2.0 Business Combinations and Shutdown and Other Special Charges — 21.6 — 1.6 — 23.2 Income from Operations — 285.2 2.7 30.0 — 317.9 Interest Expense, Net — (52.1 ) — (3.0 ) — (55.1 ) Income before Income Taxes and Equity Income of Unconsolidated Entity — 233.1 2.7 27.0 — 262.8 Income Tax Expense — (60.7 ) (1.0 ) (9.6 ) — (71.3 ) Income before Equity Income of Unconsolidated Entity — 172.4 1.7 17.4 — 191.5 Equity Income of Unconsolidated Entity — — — 1.6 — 1.6 Equity in Net Earnings of Subsidiaries 193.1 20.7 (2.6 ) — (211.2 ) — Net Income (Loss) $ 193.1 $ 193.1 $ (0.9 ) $ 19.0 $ (211.2 ) $ 193.1 Comprehensive Income (Loss) $ 156.4 $ 156.4 $ (4.1 ) $ (22.0 ) $ (130.3 ) $ 156.4 September 30, 2017 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated ASSETS Current Assets: Cash and Cash Equivalents $ — $ 13.6 $ — $ 3.6 $ — $ 17.2 Receivables, Net — 237.3 — 301.7 — 539.0 Inventories, Net — 414.6 — 206.9 — 621.5 Intercompany — 1,153.8 204.2 — (1,358.0 ) — Other Current Assets — 33.3 — 11.6 — 44.9 Total Current Assets — 1,852.6 204.2 523.8 (1,358.0 ) 1,222.6 Property, Plant and Equipment, Net — 1,521.9 0.1 298.8 — 1,820.8 Investment in Consolidated Subsidiaries 1,533.8 — 15.6 — (1,549.4 ) — Goodwill — 1,154.4 — 154.9 — 1,309.3 Other Assets — 350.6 — 136.5 — 487.1 Total Assets $ 1,533.8 $ 4,879.5 $ 219.9 $ 1,114.0 $ (2,907.4 ) $ 4,839.8 LIABILITIES Current Liabilities: Short-Term Debt and Current Portion of Long-Term Debt $ — $ 45.3 $ — $ 4.3 $ — $ 49.6 Accounts Payable — 370.2 — 116.5 — 486.7 Intercompany 400.1 — — 983.5 (1,383.6 ) — Other Accrued Liabilities — 212.5 — 68.6 — 281.1 Total Current Liabilities 400.1 628.0 — 1,172.9 (1,383.6 ) 817.4 Long-Term Debt — 2,142.6 — 82.6 — 2,225.2 Deferred Income Tax Liabilities — 395.9 — 25.6 — 421.5 Other Noncurrent Liabilities — 179.2 — 62.8 — 242.0 EQUITY Total Equity 1,133.7 1,533.8 219.9 (229.9 ) (1,523.8 ) 1,133.7 Total Liabilities and Equity $ 1,533.8 $ 4,879.5 $ 219.9 $ 1,114.0 $ (2,907.4 ) $ 4,839.8 December 31, 2016 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated ASSETS Current Assets: Cash and Cash Equivalents $ — $ 0.9 $ 1.2 $ 57.0 $ — $ 59.1 Receivables, Net — 183.7 10.1 233.0 — 426.8 Inventories, Net — 403.8 16.1 163.0 — 582.9 Intercompany — 1,077.5 73.3 — (1,150.8 ) — Other Current Assets — 36.4 — 9.7 — 46.1 Total Current Assets — 1,702.3 100.7 462.7 (1,150.8 ) 1,114.9 Property, Plant and Equipment, Net — 1,435.8 64.1 252.0 — 1,751.9 Investment in Consolidated Subsidiaries 1,362.9 — 12.3 — (1,375.2 ) — Goodwill — 1,098.9 55.5 105.9 — 1,260.3 Other Assets — 314.8 65.6 95.9 — 476.3 Total Assets $ 1,362.9 $ 4,551.8 $ 298.2 $ 916.5 $ (2,526.0 ) $ 4,603.4 LIABILITIES Current Liabilities: Short-Term Debt and Current Portion of Long-Term Debt $ — $ 26.0 $ — $ 37.4 $ — $ 63.4 Accounts Payable — 354.3 8.5 103.7 — 466.5 Intercompany 306.4 — — 913.0 (1,219.4 ) — Other Accrued Liabilities — 178.6 3.0 68.3 — 249.9 Total Current Liabilities 306.4 558.9 11.5 1,122.4 (1,219.4 ) 779.8 Long-Term Debt — 2,042.4 — 46.1 — 2,088.5 Deferred Income Tax Liabilities — 342.1 43.3 22.6 — 408.0 Other Noncurrent Liabilities — 245.5 — 25.1 — 270.6 EQUITY Total Equity 1,056.5 1,362.9 243.4 (299.7 ) (1,306.6 ) 1,056.5 Total Liabilities and Equity $ 1,362.9 $ 4,551.8 $ 298.2 $ 916.5 $ (2,526.0 ) $ 4,603.4 Nine Months Ended September 30, 2017 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net Income (Loss) $ 126.3 $ 126.3 $ (3.0 ) $ 10.5 $ (133.8 ) $ 126.3 Non-cash Items Included in Net Income (Loss) : Depreciation and Amortization — 186.0 4.8 46.4 — 237.2 Deferred Income Taxes — 48.0 3.1 0.1 — 51.2 Amount of Postretirement Expense Less Than Funding — (34.8 ) — (4.8 ) — (39.6 ) Equity in Net Earnings of Subsidiaries (126.3 ) (12.8 ) 5.3 — 133.8 — Other, Net — (3.2 ) — 0.1 — (3.1 ) Changes in Operating Assets and Liabilities — 11.3 (11.4 ) (65.4 ) — (65.5 ) Net Cash Provided by (Used in) Operating Activitie s — 320.8 (1.2 ) (13.1 ) — 306.5 CASH FLOWS FROM INVESTING ACTIVITIES: Capital Spending — (145.0 ) — (40.8 ) — (185.8 ) Packaging Machinery Spending — (12.0 ) — — — (12.0 ) Acquisition of Business, Net of Cash Acquired — (120.9 ) — — — (120.9 ) Other, Net 142.4 (0.4 ) — — (142.4 ) (0.4 ) Net Cash Provided by (Used in) Investing Activities 142.4 (278.3 ) — (40.8 ) (142.4 ) (319.1 ) CASH FLOWS FROM FINANCING ACTIVITIES: Repurchase of Common Stock (62.1 ) — — — — (62.1 ) Payments on Debt — (18.8 ) — — — (18.8 ) Borrowings under Revolving Credit Facilities — 772.6 — 41.4 — 814.0 Payments on Revolving Credit Facilities — (652.6 ) — (43.2 ) — (695.8 ) Dividends Paid (70.2 ) — — — — (70.2 ) Repurchase of Common Stock related to Share-Based Payments (10.1 ) — — — — (10.1 ) Other, Net — (131.0 ) — — 142.4 11.4 Net Cash (Used in) Provided by Financing Activities (142.4 ) (29.8 ) — (1.8 ) 142.4 (31.6 ) Effect of Exchange Rate Changes on Cash — — — 2.3 — 2.3 Net Increase (Decrease) in Cash and Cash Equivalents — 12.7 (1.2 ) (53.4 ) — (41.9 ) Cash and Cash Equivalents at Beginning of Period — 0.9 1.2 57.0 — 59.1 CASH AND CASH EQUIVALENTS AT END OF PERIOD $ — $ 13.6 $ — $ 3.6 $ — $ 17.2 Nine Months Ended September 30, 2016 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net Income (Loss) $ 193.1 $ 193.1 $ (0.9 ) $ 19.0 $ (211.2 ) $ 193.1 Non-cash Items Included in Net Income (Loss): Depreciation and Amortization — 174.7 10.8 38.6 — 224.1 Deferred Income Taxes — 51.8 0.8 2.5 — 55.1 Amount of Postretirement Expense Less Than Funding — (20.3 ) — (4.0 ) — (24.3 ) Equity in Net Earnings of Subsidiaries (193.1 ) (20.7 ) 2.6 — 211.2 — Other, Net — 32.2 — 0.4 — 32.6 Changes in Operating Assets and Liabilities — (27.2 ) (12.7 ) (46.4 ) — (86.3 ) Net Cash Provided By Operating Activities — 383.6 0.6 10.1 — 394.3 CASH FLOWS FROM INVESTING ACTIVITIES: Capital Spending — (208.5 ) — (40.2 ) — (248.7 ) Packaging Machinery Spending — (9.7 ) — — — (9.7 ) Acquisition of Business, Net of Cash Acquired — (173.1 ) — (158.8 ) — (331.9 ) Other, Net 165.5 (164.1 ) — — (5.5 ) (4.1 ) Net Cash Provided by (Used in) Investing Activities 165.5 (555.4 ) — (199.0 ) (5.5 ) (594.4 ) CASH FLOWS FROM FINANCING ACTIVITIES: Repurchase of Common Stock (106.4 ) — — — — (106.4 ) Payments on Debt — (18.8 ) — — — (18.8 ) Proceeds from Issuance of Debt — 300.0 — — — 300.0 Borrowings under Revolving Credit Facilities — 955.9 — 57.4 — 1,013.3 Payments on Revolving Credit Facilities — (887.7 ) — (45.6 ) — (933.3 ) Debt Issuance Cost — (5.1 ) — — — (5.1 ) Dividends Paid (48.5 ) — — — — (48.5 ) Repurchase of Common Stock related to Share-Based Payments (10.6 ) — — — — (10.6 ) Other, Net — (166.0 ) — 160.0 5.5 (0.5 ) Net Cash (Used in) Provided by Financing Activities (165.5 ) 178.3 — 171.8 5.5 190.1 Effect of Exchange Rate Changes on Cash — — — 0.8 — 0.8 Net Increase (Decrease) in Cash and Cash Equivalents — 6.5 0.6 (16.3 ) — (9.2 ) Cash and Cash Equivalents at Beginning of Period — 0.1 — 54.8 — 54.9 CASH AND CASH EQUIVALENTS AT END OF PERIOD $ — $ 6.6 $ 0.6 $ 38.5 $ — $ 45.7 |
Subsequent Event (Notes)
Subsequent Event (Notes) | 9 Months Ended |
Sep. 30, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] | SUBSEQUENT EVENTS On October 24, 2017, the Company announced it will combine its business with International Paper’s (NYSE: IP) North America Consumer Packaging business. The Company will own 79.5 percent of the partnership and will be the sole operator. The revenue of the combined business is approximately $6 billion . On October 4, 2017, the Company completed the acquisition of Norgraft Packaging, S.A., a leading folding carton producer in Spain focused on the food and household goods markets. The acquisition includes two converting plants located in Miliaño and Requejada, Spain. |
General Information (Policies)
General Information (Policies) | 9 Months Ended |
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Consolidation | The Company’s Condensed Consolidated Financial Statements include all subsidiaries in which the Company has the ability to exercise direct or indirect control over operating and financial policies. Intercompany transactions and balances are eliminated in consolidation. |
Basis of Accounting | In the Company’s opinion, the accompanying Condensed Consolidated Financial Statements contain all normal recurring adjustments necessary to present fairly the financial position, results of operations and cash flows for the interim periods. The Company’s year end Condensed Consolidated Balance Sheet data was derived from audited financial statements. The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with instructions to Form 10-Q and Rule 10-01 of Regulation S-X and do not include all the information required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. Therefore, these Condensed Consolidated Financial Statements should be read in conjunction with GPHC’s Form 10-K for the year ended December 31, 2016 . |
Use of Estimates | In addition, the preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates and changes in these estimates are recorded when known. |
Accounting Standards Adopted and Not Yet Adopted | Adoption of New Accounting Standards Effective January 1, 2017 the Company adopted Accounting Standards Update ("ASU") No. 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting , which simplifies the accounting for income taxes, among other changes, related to stock-based compensation. In the first quarter of 2017, the Company recorded a discrete benefit of approximately $2 million related to the excess benefit associated with share based payments to employees. The remaining $39 million of previously unrecognized excess tax benefits, which were prohibited from recognition due to net operating loss carryforwards, were recognized in accumulated deficit. The Company is continuing its practice of estimating forfeitures and recording cash paid for withholding taxes as a financing activity. Effective January 1, 2017 the Company adopted ASU No. 2015-11, Inventory (Topic 330); Simplifying the Measurement of Inventory . This amendment replaced the method of measuring inventories at lower of cost or market with a lower of cost and net realizable value method. The adoption had no impact on the Company's financial position, results of operations and cash flows. Accounting Standards Not Yet Adopted In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815); Targeted Improvements to Accounting for Hedging Activities. The amendments in this ASU better align the risk management activities and financial reporting for these hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and presentation of hedge results. The guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The Company does not expect the adoption of this standard to have a material impact on the Company’s financial position, results of operations and cash flows. In May 2017, the FASB issued ASU No. 2017-09, Compensation - Stock Compensation (Topic 718); Scope of Modification Accounting. The amendments in this ASU provide guidance that clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. If the value, vesting conditions or classification of the award changes, modification accounting will apply. The guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company does not expect the adoption of this standard to have a material impact on the Company’s financial position, results of operations and cash flows. In March 2017, the FASB issued ASU No. 2017-07, Compensation - Retirement Benefits (Topic 715); Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost . The amendments to this ASU require the service cost component of net periodic benefit cost be reported in the same income statement line or lines as other compensation costs for employees. The other components of net periodic benefit cost are required to be reported separately from service costs and outside a subtotal of income from operations. Only the service cost component is eligible for capitalization. The guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The amendments should be applied retrospectively for the income statement presentations and prospectively for the capitalization of service costs. The Company does not expect the adoption of this standard to have a material impact on the Company’s financial position, results of operations and cash flows. In January 2017, the FASB issued ASU No. 2017-04 Intangibles - Goodwill and Other (Topic 350); Simplifying the Test for Goodwill Impairment which simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 of the goodwill impairment model. Step 2 measures a goodwill impairment loss by comparing the implied value of a reporting unit’s goodwill with the carrying amount of that goodwill. An entity would recognize an impairment charge for the amount by which the carrying amount of a reporting unit exceeds its fair value; however, the loss recognized is limited to the amount of goodwill allocated to that reporting unit. The guidance is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for any impairment tests performed after January 1, 2017. In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805); Clarifying the Definition of a Business . The amendments in this ASU provide guidance in evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill and consolidation. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, and will be applied prospectively. In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230); Classification of Certain Cash Receipts and Cash Payments . This ASU provides guidance to clarify how certain cash receipts and payments should be presented in the statement of cash flows. The guidance is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted. The updated guidance requires a retrospective adoption method. The Company is evaluating the impact of adoption of this standard on the Company's statement of cash flows. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) . The amendments in this ASU require an entity to recognize a right-of-use asset and lease liability for all leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. The amendments also require certain quantitative and qualitative disclosures about leasing arrangements. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The updated guidance requires a modified retrospective adoption. The Company is evaluating the impact of adoption on the Company's financial position, results of operation and cash flows. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) . Adoption of ASU No. 2014-09 requires that an entity recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. On July 9, 2015, the FASB deferred the effective date by one year to December 15, 2017 for interim and annual reporting periods beginning after that date and permitted early adoption of the standard but not before the original effective date of December 15, 2016, and can be applied using a full retrospective or modified retrospective approach. The Company is adopting this standard in the first quarter of fiscal 2018 and currently expects to use the modified retrospective approach. The Company has formed an implementation team including representatives from finance, sales, and legal to assist in the assessment and implementation of this standard. The Company considered whether the adoption may require acceleration of revenue for products produced by the Company without an alternative use and when the Company would have a legally enforceable right of payment. The Company has determined that for certain contracts, an enforceable right of payment may exist for products produced but not yet shipped and is evaluating modifications to these contracts in order to recognize all revenue under the point in time method; therefore acceleration of revenue would not be required. The Company is continuing its evaluation of all other aspects of the standard, and currently does not believe the adoption of the standard will have a material impact on the Company's financial position, results of operations and cash flows. |
General Information (Tables)
General Information (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Dividends Declared [Table Text Block] | During the first nine months of 2017 , the Company's board of directors declared three regular quarterly dividends of $0.075 per share of common stock to shareholders of record as follows: Date Declared Record Date Payment Date March 13, 2017 March 29, 2017 April 5, 2017 May 24, 2017 June 15, 2017 July 5, 2017 July 28, 2017 September 15, 2017 October 5, 2017 |
Schedule of Restructuring and Other Special Charges | The following table summarizes the transactions recorded in Business Combinations and Shutdown and Other Special Charges in the Condensed Consolidated Statements of Operations: Three Months Ended Nine Months Ended September 30, September 30, In millions 2017 2016 2017 2016 Charges Associated with Business Combinations $ 2.3 $ 5.0 $ 10.0 $ 15.4 Shutdown and Other Special Charges 1.3 2.4 8.3 7.8 Total $ 3.6 $ 7.4 $ 18.3 $ 23.2 |
Inventories, Net (Tables)
Inventories, Net (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Inventory Disclosure [Abstract] | |
Inventories, Net by major class | Inventories, Net by major class: In millions September 30, 2017 December 31, 2016 Finished Goods $ 240.3 $ 238.3 Work in Progress 77.5 73.5 Raw Materials 214.0 187.2 Supplies 89.7 83.9 Total $ 621.5 $ 582.9 |
Acquisitions Business Combinati
Acquisitions Business Combinations (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Business Combinations [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | The preliminary purchase price allocation is as follows: In millions Amounts Recognized as of Acquisition Date Measurement Period Adjustments Amounts Recognized as of Acquisition Dates (as adjusted) Purchase Price $ 120.9 $ — $ 120.9 Receivables, Net 10.3 — 10.3 Inventories, Net 14.8 1.1 15.9 Property, Plant and Equipment, Net 5.3 7.0 12.3 Intangible Assets, Net — 40.0 40.0 Total Assets Acquired 30.4 48.1 78.5 Current Liabilities 0.7 0.1 0.8 Total Liabilities Assumed 0.7 0.1 0.8 Net Assets Acquired 29.7 48.0 77.7 Goodwill 91.2 (48.0 ) 43.2 Total Estimated Fair Value of Net Assets Acquired $ 120.9 $ — $ 120.9 |
Debt (Tables)
Debt (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt | Long-Term Debt is comprised of the following: In millions September 30, 2017 December 31, 2016 Senior Notes with interest payable semi-annually at 4.125%, effective rate of 4.19%, payable in 2024 $ 300.0 $ 300.0 Senior Notes with interest payable semi-annually at 4.875%, effective rate of 4.93%, payable in 2022 250.0 250.0 Senior Notes with interest payable semi-annually at 4.75%, effective rate of 4.79%, payable in 2021 425.0 425.0 Senior Secured Term Loan Facilities with interest payable at various dates at floating rates (2.74% at September 30, 2017) payable through 2019 931.2 950.0 Senior Secured Revolving Facilities with interest payable at floating rates (2.50% at September 30, 2017) payable in 2019 322.0 184.8 Capital Lease Obligations 30.6 17.9 Other 25.6 3.0 Total Long-Term Debt 2,284.4 2,130.7 Less: Current Portion 45.9 26.3 2,238.5 2,104.4 Less: Unamortized Deferred Debt Issuance Costs 13.3 15.9 Total $ 2,225.2 $ 2,088.5 |
Schedule of Revolving Credit Facilities | At September 30, 2017 , the Company and its U.S. and international subsidiaries had the following commitments, amounts outstanding and amounts available under revolving credit facilities: In millions Total Commitments Total Outstanding Total Available Senior Secured Domestic Revolving Credit Facility (a) $ 1,250.0 $ 262.0 $ 967.3 Senior Secured International Revolving Credit Facility 185.1 60.0 125.1 Other International Facilities 58.2 29.3 28.9 Total $ 1,493.3 $ 351.3 $ 1,121.3 (a) In accordance with its debt agreement, the Company’s availability under its revolving credit facilities has been reduced by the amount of standby letters of credit issued of $20.7 million as of September 30, 2017 . These letters of credit are used primarily as security against its self-insurance obligations and workers’ compensation obligations. These letters of credit expire at various dates through 2018 unless extended. |
Stock Incentive Plans (Tables)
Stock Incentive Plans (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Data concerning RSUs and stock awards granted | Data concerning RSUs and stock awards granted in the first nine months of 2017 is as follows: Shares Weighted Average Grant Date Fair Value Per Share RSUs — Employees 1,537,388 $ 13.34 Stock Awards — Board of Directors 65,520 $ 13.43 |
Pensions and Other Postretire28
Pensions and Other Postretirement Benefits (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Retirement Benefits [Abstract] | |
Schedule of pension and postretirement expenses | The pension and postretirement expenses related to the Company’s plans consisted of the following: Pension Benefits Postretirement Health Care Benefits Three Months Ended Nine Months Ended Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, In millions 2017 2016 2017 2016 2017 2016 2017 2016 Components of Net Periodic Cost: Service Cost $ 2.3 $ 2.5 $ 6.8 $ 7.4 $ 0.2 $ 0.2 $ 0.6 $ 0.6 Interest Cost 10.7 10.7 31.9 33.1 0.3 0.3 1.0 1.0 Administrative Expenses — 0.2 — 0.7 — — — — Expected Return on Plan Assets (16.1 ) (15.5 ) (48.0 ) (45.7 ) — — — — Net Curtailment/Settlement Loss — 0.5 — 0.5 — — — — Amortization: Prior Service Cost (Credit) 0.1 0.2 0.4 0.6 (0.1 ) (0.1 ) (0.2 ) (0.2 ) Actuarial Loss (Gain) 1.6 7.7 4.8 19.6 (0.5 ) (0.4 ) (1.6 ) (1.6 ) Net Periodic (Benefit) Cost $ (1.4 ) $ 6.3 $ (4.1 ) $ 16.2 $ (0.1 ) $ — $ (0.2 ) $ (0.2 ) |
Financial Instruments and Fai29
Financial Instruments and Fair Value Measurement (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Interest Rate Swap Positions | The following table summarizes the Company's current interest rate swap positions for each period presented as of September 30, 2017 : Start End (In Millions) Weighted Average Interest Rate 2/1/2017 12/1/2017 $450.0 0.89% 12/01/2017 10/01/2018 $250.0 1.16% |
Rollforward of pre-tax derivative Accumulated Other Comprehensive Loss | The following is a rollforward of pre-tax Accumulated Other Comprehensive Loss pertaining to derivative instruments: In millions Balance at December 31, 2016 $ 7.5 Reclassification to Earnings (2.0 ) Current Period Change in Fair Value (5.4 ) Balance at September 30, 2017 $ 0.1 |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Segment Reporting [Abstract] | |
Schedule of Segment Information | Segment information is as follows: Three Months Ended Nine Months Ended September 30, September 30, In millions 2017 2016 2017 2016 NET SALES: Paperboard Mills $ 105.1 $ 95.6 $ 300.1 $ 293.9 Americas Paperboard Packaging 833.2 821.5 2,438.7 2,416.9 Europe Paperboard Packaging 152.6 142.1 431.0 435.3 Corporate/Other/Eliminations 46.7 44.5 124.0 94.8 Total $ 1,137.6 $ 1,103.7 $ 3,293.8 $ 3,240.9 INCOME (LOSS) FROM OPERATIONS: Paperboard Mills $ (13.4 ) $ (2.5 ) $ (36.0 ) $ (2.0 ) Americas Paperboard Packaging 101.3 100.7 281.2 314.1 Europe Paperboard Packaging 10.2 6.9 26.2 25.3 Corporate and Other (2.7 ) — (12.9 ) (19.5 ) Total $ 95.4 $ 105.1 $ 258.5 $ 317.9 DEPRECIATION AND AMORTIZATION: Paperboard Mills $ 39.5 $ 29.6 $ 101.3 $ 90.3 Americas Paperboard Packaging 31.6 34.5 91.3 94.2 Europe Paperboard Packaging 10.4 10.4 30.3 31.0 Corporate and Other 5.5 3.7 14.3 8.6 Total $ 87.0 $ 78.2 $ 237.2 $ 224.1 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
Schedule of earnings per share | Three Months Ended Nine Months Ended September 30, September 30, In millions, except per share data 2017 2016 2017 2016 Net Income $ 47.3 $ 57.8 $ 126.3 $ 193.1 Weighted Average Shares: Basic 310.4 319.7 311.3 322.1 Dilutive Effect of RSUs 0.5 0.7 0.6 0.8 Diluted 310.9 320.4 311.9 322.9 Income Per Share — Basic $ 0.15 $ 0.18 $ 0.41 $ 0.60 Income Per Share — Diluted $ 0.15 $ 0.18 $ 0.40 $ 0.60 |
Equity (Tables)
Equity (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Equity [Abstract] | |
Summary of Changes in Total Equity | The following is a summary of the changes in total equity for the nine months ended September 30, 2017 : In millions Total Shareholders' Equity Balance at December 31, 2016 $ 1,056.5 Net Income 126.3 Other Comprehensive Income, Net of Tax 44.6 Dividends Declared (69.8 ) Repurchase of Common Stock (58.4 ) Pre-2017 Excess Tax Benefit related to Share-Based Payments 39.1 Compensation Expense Under Share-Based Plans 5.5 Repurchase of Common Stock related to Share-Based Payments (10.1 ) Balance at September 30, 2017 $ 1,133.7 |
Accumulated Other Comprehensi33
Accumulated Other Comprehensive (Loss) Income (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Equity [Abstract] | |
Schedule of changes in Accumulated Other Comprehensive (Loss) Income | The following represents changes in Accumulated Other Comprehensive (Loss) Income by each component of other comprehensive income for the nine months ended September 30, 2017 (a) : In millions Derivative Instruments Pension Benefit Plans Postretirement Benefit Plans Currency Translation Adjustment Total Balance at December 31, 2016 $ (5.4 ) $ (250.2 ) $ 14.7 $ (146.7 ) $ (387.6 ) Other Comprehensive (Loss) Income before Reclassifications (3.3 ) — — 46.9 43.6 Amounts Reclassified from Accumulated Other Comprehensive (Loss) Income (b) (1.2 ) 3.3 (1.1 ) — 1.0 Net Current-period Other Comprehensive (Loss) Income (4.5 ) 3.3 (1.1 ) 46.9 44.6 Balance at September 30, 2017 $ (9.9 ) $ (246.9 ) $ 13.6 $ (99.8 ) $ (343.0 ) (a) All amounts are net of income taxes. (b) See following table for details about these reclassifications. |
Reclassification out of Accumulated Other Comprehensive (Loss) Income | The following represents reclassifications out of Accumulated Other Comprehensive (Loss) Income for the nine months ended September 30, 2017 : In millions Details about Accumulated Other Comprehensive Income Components Amount Reclassified from Accumulated Other Comprehensive Income (Loss) Affected Line Item in the Statement Where Net Income is Presented Derivatives Instruments: Commodity Contracts $ (1.0 ) Cost of Sales Foreign Currency Contracts (0.7 ) Other Expense (Income), Net Interest Rate Swap Agreements (0.3 ) Interest Expense, Net (2.0 ) Total before Tax 0.8 Tax Expense $ (1.2 ) Net of Tax Amortization of Defined Benefit Pension Plans: Prior Service Costs $ 0.4 (c) Actuarial Losses 4.8 (c) 5.2 Total before Tax (1.9 ) Tax Benefit $ 3.3 Net of Tax Amortization of Postretirement Benefit Plans: Prior Service Credits $ (0.2 ) (c) Actuarial Gains (1.6 ) (c) (1.8 ) Total before Tax 0.7 Tax Expense $ (1.1 ) Net of Tax Total Reclassifications for the Period $ 1.0 (c) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see “ Note 6 — Pensions and Other Postretirement Benefits" ). |
Guarantor Condensed Consolida34
Guarantor Condensed Consolidating Financial Statements (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Guarantor Condensed Consolidating Statements of Operations | Three Months Ended September 30, 2017 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated Net Sales $ — $ 911.0 $ 0.6 $ 308.7 $ (82.7 ) $ 1,137.6 Cost of Sales — 756.4 (0.3 ) 272.6 (82.7 ) 946.0 Selling, General and Administrative — 68.8 — 21.8 — 90.6 Other (Income) Expense , Net — (0.6 ) — 2.6 — 2.0 Business Combinations and Shutdown and Other Special Charges — 2.5 — 1.1 — 3.6 Income (Loss) from Operations — 83.9 0.9 10.6 — 95.4 Interest Expense, Net — (21.5 ) — (1.1 ) — (22.6 ) Income before Income Taxes and Equity Income of Unconsolidated Entity — 62.4 0.9 9.5 — 72.8 Income Tax (Expense) Benefit — (20.8 ) (1.5 ) (3.6 ) — (25.9 ) Income (Loss) before Equity Income of Unconsolidated Entities — 41.6 (0.6 ) 5.9 — 46.9 Equity Income of Unconsolidated Entity — — — 0.4 — 0.4 Equity in Net Earnings of Subsidiaries 47.3 5.7 (0.8 ) — (52.2 ) — Net Income (Loss) $ 47.3 $ 47.3 $ (1.4 ) $ 6.3 $ (52.2 ) $ 47.3 Comprehensive Income (Loss) $ 58.2 $ 58.2 $ (1.5 ) $ 24.6 $ (81.3 ) $ 58.2 Three Months Ended September 30, 2016 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated Net Sales $ — $ 872.6 $ 27.1 $ 281.2 $ (77.2 ) $ 1,103.7 Cost of Sales — 715.9 23.6 250.1 (77.2 ) 912.4 Selling, General and Administrative — 53.6 4.5 20.8 — 78.9 Other (Income) Expense, Net — (1.5 ) — 1.4 — (0.1 ) Business Combinations and Shutdown and Other Special Charges — 7.1 — 0.3 — 7.4 Income (Loss) from Operations — 97.5 (1.0 ) 8.6 — 105.1 Interest Expense, Net — (19.0 ) — (1.0 ) — (20.0 ) Income (Loss) before Income Taxes and Equity Income of Unconsolidated Entity — 78.5 (1.0 ) 7.6 — 85.1 Income Tax (Expense) Benefit — (24.6 ) 0.7 (4.1 ) — (28.0 ) Income (Loss) before Equity Income of Unconsolidated Entity — 53.9 (0.3 ) 3.5 — 57.1 Equity Income of Unconsolidated Entity — — — 0.7 — 0.7 Equity in Net Earnings of Subsidiaries 57.8 3.9 0.9 — (62.6 ) — Net Income (Loss) $ 57.8 $ 57.8 $ 0.6 $ 4.2 $ (62.6 ) $ 57.8 Comprehensive Income (Loss) $ 58.3 $ 58.3 $ (0.7 ) $ (3.8 ) $ (53.8 ) $ 58.3 Nine Months Ended September 30, 2017 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated Net Sales $ — $ 2,646.1 $ 50.1 $ 843.3 $ (245.7 ) $ 3,293.8 Cost of Sales — 2,206.4 41.0 748.6 (245.7 ) 2,750.3 Selling, General and Administrative — 200.8 3.5 61.0 — 265.3 Other (Income) Expense, Net — (5.9 ) 0.1 7.2 — 1.4 Business Combinations and Shutdown and Other Special Charges — 10.6 — 7.7 — 18.3 Income from Operations — 234.2 5.5 18.8 — 258.5 Interest Expense, Net — (63.2 ) — (3.2 ) — (66.4 ) Income before Income Taxes and Equity Income of Unconsolidated Entity — 171.0 5.5 15.6 — 192.1 Income Tax Expense — (57.5 ) (3.2 ) (6.4 ) — (67.1 ) Income before Equity Income of Unconsolidated Entity — 113.5 2.3 9.2 — 125.0 Equity Income of Unconsolidated Entity — — — 1.3 — 1.3 Equity in Net Earnings of Subsidiaries 126.3 12.8 (5.3 ) — (133.8 ) — Net Income (Loss) $ 126.3 $ 126.3 $ (3.0 ) $ 10.5 $ (133.8 ) $ 126.3 Comprehensive Income (Loss) $ 170.9 $ 170.9 $ (23.5 ) $ 69.8 $ (217.2 ) $ 170.9 Nine Months Ended September 30, 2016 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated Net Sales $ — $ 2,612.8 $ 72.4 $ 783.9 $ (228.2 ) $ 3,240.9 Cost of Sales — 2,117.0 61.5 686.8 (228.2 ) 2,637.1 Selling, General and Administrative — 193.1 8.2 59.4 — 260.7 Other (Income) Expense, Net — (4.1 ) — 6.1 — 2.0 Business Combinations and Shutdown and Other Special Charges — 21.6 — 1.6 — 23.2 Income from Operations — 285.2 2.7 30.0 — 317.9 Interest Expense, Net — (52.1 ) — (3.0 ) — (55.1 ) Income before Income Taxes and Equity Income of Unconsolidated Entity — 233.1 2.7 27.0 — 262.8 Income Tax Expense — (60.7 ) (1.0 ) (9.6 ) — (71.3 ) Income before Equity Income of Unconsolidated Entity — 172.4 1.7 17.4 — 191.5 Equity Income of Unconsolidated Entity — — — 1.6 — 1.6 Equity in Net Earnings of Subsidiaries 193.1 20.7 (2.6 ) — (211.2 ) — Net Income (Loss) $ 193.1 $ 193.1 $ (0.9 ) $ 19.0 $ (211.2 ) $ 193.1 Comprehensive Income (Loss) $ 156.4 $ 156.4 $ (4.1 ) $ (22.0 ) $ (130.3 ) $ 156.4 |
Schedule of Guarantor Condensed Consolidating Balance Sheets | September 30, 2017 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated ASSETS Current Assets: Cash and Cash Equivalents $ — $ 13.6 $ — $ 3.6 $ — $ 17.2 Receivables, Net — 237.3 — 301.7 — 539.0 Inventories, Net — 414.6 — 206.9 — 621.5 Intercompany — 1,153.8 204.2 — (1,358.0 ) — Other Current Assets — 33.3 — 11.6 — 44.9 Total Current Assets — 1,852.6 204.2 523.8 (1,358.0 ) 1,222.6 Property, Plant and Equipment, Net — 1,521.9 0.1 298.8 — 1,820.8 Investment in Consolidated Subsidiaries 1,533.8 — 15.6 — (1,549.4 ) — Goodwill — 1,154.4 — 154.9 — 1,309.3 Other Assets — 350.6 — 136.5 — 487.1 Total Assets $ 1,533.8 $ 4,879.5 $ 219.9 $ 1,114.0 $ (2,907.4 ) $ 4,839.8 LIABILITIES Current Liabilities: Short-Term Debt and Current Portion of Long-Term Debt $ — $ 45.3 $ — $ 4.3 $ — $ 49.6 Accounts Payable — 370.2 — 116.5 — 486.7 Intercompany 400.1 — — 983.5 (1,383.6 ) — Other Accrued Liabilities — 212.5 — 68.6 — 281.1 Total Current Liabilities 400.1 628.0 — 1,172.9 (1,383.6 ) 817.4 Long-Term Debt — 2,142.6 — 82.6 — 2,225.2 Deferred Income Tax Liabilities — 395.9 — 25.6 — 421.5 Other Noncurrent Liabilities — 179.2 — 62.8 — 242.0 EQUITY Total Equity 1,133.7 1,533.8 219.9 (229.9 ) (1,523.8 ) 1,133.7 Total Liabilities and Equity $ 1,533.8 $ 4,879.5 $ 219.9 $ 1,114.0 $ (2,907.4 ) $ 4,839.8 December 31, 2016 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated ASSETS Current Assets: Cash and Cash Equivalents $ — $ 0.9 $ 1.2 $ 57.0 $ — $ 59.1 Receivables, Net — 183.7 10.1 233.0 — 426.8 Inventories, Net — 403.8 16.1 163.0 — 582.9 Intercompany — 1,077.5 73.3 — (1,150.8 ) — Other Current Assets — 36.4 — 9.7 — 46.1 Total Current Assets — 1,702.3 100.7 462.7 (1,150.8 ) 1,114.9 Property, Plant and Equipment, Net — 1,435.8 64.1 252.0 — 1,751.9 Investment in Consolidated Subsidiaries 1,362.9 — 12.3 — (1,375.2 ) — Goodwill — 1,098.9 55.5 105.9 — 1,260.3 Other Assets — 314.8 65.6 95.9 — 476.3 Total Assets $ 1,362.9 $ 4,551.8 $ 298.2 $ 916.5 $ (2,526.0 ) $ 4,603.4 LIABILITIES Current Liabilities: Short-Term Debt and Current Portion of Long-Term Debt $ — $ 26.0 $ — $ 37.4 $ — $ 63.4 Accounts Payable — 354.3 8.5 103.7 — 466.5 Intercompany 306.4 — — 913.0 (1,219.4 ) — Other Accrued Liabilities — 178.6 3.0 68.3 — 249.9 Total Current Liabilities 306.4 558.9 11.5 1,122.4 (1,219.4 ) 779.8 Long-Term Debt — 2,042.4 — 46.1 — 2,088.5 Deferred Income Tax Liabilities — 342.1 43.3 22.6 — 408.0 Other Noncurrent Liabilities — 245.5 — 25.1 — 270.6 EQUITY Total Equity 1,056.5 1,362.9 243.4 (299.7 ) (1,306.6 ) 1,056.5 Total Liabilities and Equity $ 1,362.9 $ 4,551.8 $ 298.2 $ 916.5 $ (2,526.0 ) $ 4,603.4 |
Schedule of Guarantor Condensed Consolidating Statements of Cash Flows | Nine Months Ended September 30, 2017 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net Income (Loss) $ 126.3 $ 126.3 $ (3.0 ) $ 10.5 $ (133.8 ) $ 126.3 Non-cash Items Included in Net Income (Loss) : Depreciation and Amortization — 186.0 4.8 46.4 — 237.2 Deferred Income Taxes — 48.0 3.1 0.1 — 51.2 Amount of Postretirement Expense Less Than Funding — (34.8 ) — (4.8 ) — (39.6 ) Equity in Net Earnings of Subsidiaries (126.3 ) (12.8 ) 5.3 — 133.8 — Other, Net — (3.2 ) — 0.1 — (3.1 ) Changes in Operating Assets and Liabilities — 11.3 (11.4 ) (65.4 ) — (65.5 ) Net Cash Provided by (Used in) Operating Activitie s — 320.8 (1.2 ) (13.1 ) — 306.5 CASH FLOWS FROM INVESTING ACTIVITIES: Capital Spending — (145.0 ) — (40.8 ) — (185.8 ) Packaging Machinery Spending — (12.0 ) — — — (12.0 ) Acquisition of Business, Net of Cash Acquired — (120.9 ) — — — (120.9 ) Other, Net 142.4 (0.4 ) — — (142.4 ) (0.4 ) Net Cash Provided by (Used in) Investing Activities 142.4 (278.3 ) — (40.8 ) (142.4 ) (319.1 ) CASH FLOWS FROM FINANCING ACTIVITIES: Repurchase of Common Stock (62.1 ) — — — — (62.1 ) Payments on Debt — (18.8 ) — — — (18.8 ) Borrowings under Revolving Credit Facilities — 772.6 — 41.4 — 814.0 Payments on Revolving Credit Facilities — (652.6 ) — (43.2 ) — (695.8 ) Dividends Paid (70.2 ) — — — — (70.2 ) Repurchase of Common Stock related to Share-Based Payments (10.1 ) — — — — (10.1 ) Other, Net — (131.0 ) — — 142.4 11.4 Net Cash (Used in) Provided by Financing Activities (142.4 ) (29.8 ) — (1.8 ) 142.4 (31.6 ) Effect of Exchange Rate Changes on Cash — — — 2.3 — 2.3 Net Increase (Decrease) in Cash and Cash Equivalents — 12.7 (1.2 ) (53.4 ) — (41.9 ) Cash and Cash Equivalents at Beginning of Period — 0.9 1.2 57.0 — 59.1 CASH AND CASH EQUIVALENTS AT END OF PERIOD $ — $ 13.6 $ — $ 3.6 $ — $ 17.2 Nine Months Ended September 30, 2016 In millions Parent Subsidiary Issuer Combined Guarantor Subsidiaries Combined Nonguarantor Subsidiaries Consolidating Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net Income (Loss) $ 193.1 $ 193.1 $ (0.9 ) $ 19.0 $ (211.2 ) $ 193.1 Non-cash Items Included in Net Income (Loss): Depreciation and Amortization — 174.7 10.8 38.6 — 224.1 Deferred Income Taxes — 51.8 0.8 2.5 — 55.1 Amount of Postretirement Expense Less Than Funding — (20.3 ) — (4.0 ) — (24.3 ) Equity in Net Earnings of Subsidiaries (193.1 ) (20.7 ) 2.6 — 211.2 — Other, Net — 32.2 — 0.4 — 32.6 Changes in Operating Assets and Liabilities — (27.2 ) (12.7 ) (46.4 ) — (86.3 ) Net Cash Provided By Operating Activities — 383.6 0.6 10.1 — 394.3 CASH FLOWS FROM INVESTING ACTIVITIES: Capital Spending — (208.5 ) — (40.2 ) — (248.7 ) Packaging Machinery Spending — (9.7 ) — — — (9.7 ) Acquisition of Business, Net of Cash Acquired — (173.1 ) — (158.8 ) — (331.9 ) Other, Net 165.5 (164.1 ) — — (5.5 ) (4.1 ) Net Cash Provided by (Used in) Investing Activities 165.5 (555.4 ) — (199.0 ) (5.5 ) (594.4 ) CASH FLOWS FROM FINANCING ACTIVITIES: Repurchase of Common Stock (106.4 ) — — — — (106.4 ) Payments on Debt — (18.8 ) — — — (18.8 ) Proceeds from Issuance of Debt — 300.0 — — — 300.0 Borrowings under Revolving Credit Facilities — 955.9 — 57.4 — 1,013.3 Payments on Revolving Credit Facilities — (887.7 ) — (45.6 ) — (933.3 ) Debt Issuance Cost — (5.1 ) — — — (5.1 ) Dividends Paid (48.5 ) — — — — (48.5 ) Repurchase of Common Stock related to Share-Based Payments (10.6 ) — — — — (10.6 ) Other, Net — (166.0 ) — 160.0 5.5 (0.5 ) Net Cash (Used in) Provided by Financing Activities (165.5 ) 178.3 — 171.8 5.5 190.1 Effect of Exchange Rate Changes on Cash — — — 0.8 — 0.8 Net Increase (Decrease) in Cash and Cash Equivalents — 6.5 0.6 (16.3 ) — (9.2 ) Cash and Cash Equivalents at Beginning of Period — 0.1 — 54.8 — 54.9 CASH AND CASH EQUIVALENTS AT END OF PERIOD $ — $ 6.6 $ 0.6 $ 38.5 $ — $ 45.7 |
General Information (Details)
General Information (Details) - USD ($) | Jul. 28, 2017 | May 24, 2017 | Mar. 13, 2017 | Jan. 01, 2017 | Feb. 10, 2017 | Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Jan. 10, 2017 | Dec. 31, 2016 | Feb. 04, 2015 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||
Accelerated Depreciation | $ 7,100,000 | $ 7,100,000 | ||||||||||
Receivables sold and derecognized | 1,000,000,000 | $ 945,000,000 | 1,000,000,000 | $ 945,000,000 | ||||||||
Amount collected on behalf of financial institution | 963,000,000 | 878,000,000 | 963,000,000 | 878,000,000 | ||||||||
Amount funded by financial institution | 65,000,000 | 95,000,000 | 65,000,000 | 95,000,000 | ||||||||
Amount of deferred proceeds | 26,000,000 | $ 23,000,000 | 26,000,000 | 23,000,000 | ||||||||
Receivables sold | 43,000,000 | $ 33,000,000 | ||||||||||
Amount transferred subject to continuing involvement | $ 439,000,000 | $ 439,000,000 | $ 376,000,000 | |||||||||
Dividends declared (in dollars per share) | $ 0.075 | $ 0.075 | $ 0.075 | $ 0.075 | $ 0.05 | $ 0.225 | $ 0.15 | |||||
Share repurchase program, authorized amount | $ 250,000,000 | $ 250,000,000 | ||||||||||
Shares repurchased (in shares) | 1,440,697 | 4,462,263 | 8,448,292 | |||||||||
Shares repurchased, average price (in dollars per share) | $ 13.08 | $ 12.74 | ||||||||||
Stock repurchase program, remaining authorized repurchase amount | $ 210,000,000 | $ 210,000,000 | ||||||||||
Excess Tax Benefit related to Share-Based Payments | $ 39,100,000 | 2,000,000 | ||||||||||
Business Combinations [Abstract] | ||||||||||||
Charges Associated with Business Combinations | 2,300,000 | $ 5,000,000 | 10,000,000 | $ 15,400,000 | ||||||||
Shutdown and Other Special Charges | 1,300,000 | 2,400,000 | 8,300,000 | 7,800,000 | ||||||||
Business Combinations and Other Special Charges | $ 3,600,000 | $ 7,400,000 | $ 18,300,000 | $ 23,200,000 |
Inventories, Net (Details)
Inventories, Net (Details) - USD ($) $ in Millions | Sep. 30, 2017 | Dec. 31, 2016 |
Inventory Disclosure [Abstract] | ||
Finished Goods | $ 240.3 | $ 238.3 |
Work in Progress | 77.5 | 73.5 |
Raw Materials | 214 | 187.2 |
Supplies | 89.7 | 83.9 |
Total Inventories | $ 621.5 | $ 582.9 |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Details) $ in Millions | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2017USD ($)folding_carton_facility | Sep. 30, 2016USD ($) | Dec. 31, 2016USD ($) | Jul. 10, 2017USD ($) | |
Business Acquisition [Line Items] | ||||
Payments to Acquire Businesses, Net of Cash Acquired | $ 120.9 | $ 331.9 | ||
Business Combination, Folding Carton Facilities Acquired, Number | folding_carton_facility | 2 | |||
2016 Acquisitions [Member] | ||||
Business Acquisition [Line Items] | ||||
Payments to Acquire Businesses, Net of Cash Acquired | $ 333 | |||
Business Combination, Consideration Transferred, Liabilities Incurred | $ 31 | |||
Carton Craft [Member] [Domain] | ||||
Business Acquisition [Line Items] | ||||
Receivables, Net | $ 10.3 | $ 10.3 | ||
Payments to Acquire Businesses, Net of Cash Acquired | $ 120.9 |
Acquisitions Amounts Recognized
Acquisitions Amounts Recognized as of Acquisition Date (Details) - USD ($) $ in Millions | 9 Months Ended | |||
Sep. 30, 2017 | Sep. 30, 2016 | Jul. 10, 2017 | Dec. 31, 2016 | |
Business Acquisition [Line Items] | ||||
Payments to Acquire Businesses, Net of Cash Acquired | $ 120.9 | $ 331.9 | ||
Intangible Assets, Net | $ 0 | |||
Goodwill | 1,309.3 | $ 1,260.3 | ||
Carton Craft [Member] [Domain] | ||||
Business Acquisition [Line Items] | ||||
Payments to Acquire Businesses, Net of Cash Acquired | 120.9 | |||
Payments to Acquire Businesses, Gross | 120.9 | |||
Receivables, Net | 10.3 | 10.3 | ||
Inventories, Net | 15.9 | 14.8 | ||
Property, Plant and Equipment, Net | 12.3 | 5.3 | ||
Intangible Assets, Net | 40 | |||
Total Assets Acquired | 78.5 | 30.4 | ||
Current Liabilities | 0.8 | 0.7 | ||
Total Liabilities Assumed | 0.8 | 0.7 | ||
Net Assets Acquired | 77.7 | 29.7 | ||
Goodwill | 43.2 | $ 91.2 | ||
Total Estimated Fair Value of Net Assets Acquired | $ 120.9 |
Acquisitions Measurement Period
Acquisitions Measurement Period Adjustments (Details) - Carton Craft [Member] [Domain] $ in Millions | 9 Months Ended |
Sep. 30, 2017USD ($) | |
Business Acquisition [Line Items] | |
Purchase Price | $ 0 |
Receivables, Net | 0 |
Inventories, Net | 1.1 |
Intangible Assets, Net | 40 |
Property, Plant and Equipment, Net | 7 |
Total Assets Acquired | 48.1 |
Current Liabilities | 0.1 |
Total Liabilities Assumed | 0.1 |
Net Assets Acquired | 48 |
Total Estimated Fair Value of Net Assets Acquired | (48) |
Total Estimated Fair Value of Net Assets Acquired | $ 0 |
Debt - Long-Term Debt (Details)
Debt - Long-Term Debt (Details) - USD ($) $ in Millions | Sep. 30, 2017 | Dec. 31, 2016 |
Debt Instrument [Line Items] | ||
Long-term Debt | $ 2,253.9 | $ 2,112.8 |
Capital Lease Obligations | 30.6 | 17.9 |
Other | 25.6 | 3 |
Total Long-Term Debt | 2,284.4 | 2,130.7 |
Less: Current Portion | 45.9 | 26.3 |
Long-term Debt, Gross and Capital Lease Obligations | 2,238.5 | 2,104.4 |
Less: Unamortized Deferred Debt Issuance Costs | 13.3 | 15.9 |
Total | 2,225.2 | 2,088.5 |
Senior Notes | Senior Notes with interest payable semi-annually at 4.125%, effective rate of 4.19%, payable in 2024 | ||
Debt Instrument [Line Items] | ||
Long-term Debt | $ 300 | $ 300 |
Stated interest rate | 4.125% | 4.125% |
Effective interest rate | 4.19% | 4.20% |
Senior Notes | Senior Notes with interest payable semi-annually at 4.875%, effective rate of 4.93%, payable in 2022 | ||
Debt Instrument [Line Items] | ||
Long-term Debt | $ 250 | $ 250 |
Stated interest rate | 4.875% | 4.875% |
Effective interest rate | 4.93% | 4.94% |
Senior Notes | Senior Notes with interest payable semi-annually at 4.75%, effective rate of 4.79%, payable in 2021 | ||
Debt Instrument [Line Items] | ||
Long-term Debt | $ 425 | $ 425 |
Stated interest rate | 4.75% | 4.75% |
Effective interest rate | 4.79% | 4.79% |
Term Loan | ||
Debt Instrument [Line Items] | ||
Long-term Debt | $ 931.2 | $ 950 |
Effective interest rate | 2.74% | |
Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Long-term Debt | $ 322 | $ 184.8 |
Interest rate at period end | 2.50% |
Debt - Revolving Credit Facilit
Debt - Revolving Credit Facilities (Details) $ in Millions | Sep. 30, 2017USD ($) |
Line of Credit Facility [Line Items] | |
Total Commitments | $ 1,493.3 |
Total Outstanding | 351.3 |
Total Available | 1,121.3 |
Standby letters of credit issued | 20.7 |
Senior Secured Domestic Revolving Credit Facility | |
Line of Credit Facility [Line Items] | |
Total Commitments | 1,250 |
Total Outstanding | 262 |
Total Available | 967.3 |
Senior Secured International Revolving Credit Facility | |
Line of Credit Facility [Line Items] | |
Total Commitments | 185.1 |
Total Outstanding | 60 |
Total Available | 125.1 |
Other International Facilities | |
Line of Credit Facility [Line Items] | |
Total Commitments | 58.2 |
Total Outstanding | 29.3 |
Total Available | $ 28.9 |
Stock Incentive Plans - Additio
Stock Incentive Plans - Additional Information (Details) shares in Millions, $ in Millions | 9 Months Ended | |
Sep. 30, 2017USD ($)compensation_planshares | Sep. 30, 2016USD ($)shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of active equity compensation plans | compensation_plan | 1 | |
Recognized share-based compensation expense | $ | $ 5.5 | $ 16.2 |
Share-based compensation issued (in shares) | shares | 1 | 1.7 |
RSUs | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Award vesting period | 3 years |
Stock Incentive Plans - Data Co
Stock Incentive Plans - Data Concerning RSUs Granted (Details) | 9 Months Ended |
Sep. 30, 2017$ / sharesshares | |
Employees | RSUs | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Grants during period (in shares) | shares | 1,537,388 |
Weighted Average Grant Date Fair Value Per Share (in dollars per share) | $ / shares | $ 13.34 |
Director [Member] | Stock Compensation Plan [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Grants during period (in shares) | shares | 65,520 |
Weighted Average Grant Date Fair Value Per Share (in dollars per share) | $ / shares | $ 13.43 |
Pensions and Other Postretire44
Pensions and Other Postretirement Benefits - Pension and Postretirement Expenses (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Pension Benefit Plans | ||||
Components of Net Periodic Cost: | ||||
Service Cost | $ 2.3 | $ 2.5 | $ 6.8 | $ 7.4 |
Interest Cost | 10.7 | 10.7 | 31.9 | 33.1 |
Administrative Expenses | 0 | 0.2 | 0 | 0.7 |
Expected Return on Plan Assets | (16.1) | (15.5) | (48) | (45.7) |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Curtailment | 0 | (0.5) | 0 | (0.5) |
Amortization: | ||||
Prior Service Cost (Credit) | 0.1 | 0.2 | 0.4 | 0.6 |
Actuarial Loss (Gain) | 1.6 | 7.7 | 4.8 | 19.6 |
Net Periodic (Benefit) Cost | (1.4) | 6.3 | (4.1) | 16.2 |
Postretirement Health Care Benefits | ||||
Components of Net Periodic Cost: | ||||
Service Cost | 0.2 | 0.2 | 0.6 | 0.6 |
Interest Cost | 0.3 | 0.3 | 1 | 1 |
Administrative Expenses | 0 | 0 | 0 | 0 |
Expected Return on Plan Assets | 0 | 0 | 0 | 0 |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Curtailment | 0 | 0 | 0 | 0 |
Amortization: | ||||
Prior Service Cost (Credit) | (0.1) | (0.1) | (0.2) | (0.2) |
Actuarial Loss (Gain) | (0.5) | (0.4) | (1.6) | (1.6) |
Net Periodic (Benefit) Cost | $ (0.1) | $ 0 | $ (0.2) | $ (0.2) |
Pensions and Other Postretire45
Pensions and Other Postretirement Benefits - Additional Information (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Pension Benefit Plans | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) | $ (1.4) | $ 6.3 | $ (4.1) | $ 16.2 | |
Employer Contributions | |||||
Company's contributions to its pension plans | 33.6 | 39.8 | $ 51.4 | ||
Expected contributions | 35 | 35 | |||
Postretirement Health Care Benefits | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) | (0.1) | $ 0 | (0.2) | (0.2) | |
Employer Contributions | |||||
Defined Benefit Plan, Benefit Obligation, Benefits Paid | 1.7 | $ 0.5 | $ 2.1 | ||
Expected benefit payments | $ 3 | $ 3 |
Financial Instruments and Fai46
Financial Instruments and Fair Value Measurement - Interest Rate Risk (Details) $ in Millions | Sep. 30, 2017USD ($) |
Interest Swap Position One | |
Derivative [Line Items] | |
Notional amount of derivative | $ 450 |
Weighted Average Interest Rate | 0.89% |
Interest Swap Position Two | |
Derivative [Line Items] | |
Notional amount of derivative | $ 250 |
Weighted Average Interest Rate | 1.16% |
Financial Instruments and Fai47
Financial Instruments and Fair Value Measurement - Additional Information (Details) - USD ($) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Derivative [Line Items] | |||
Gross derivative asset | $ 1,500,000 | ||
Gross Derivative Liability | 700,000 | ||
Long-term debt, fair value | 2,307,000,000 | $ 2,132,700,000 | |
Long-term debt, carrying value | 2,253,900,000 | 2,112,800,000 | |
Derivative Contracts Designated as Hedging Instruments | Instruments in a Cash Flow Hedging Relationship | Interest Rate Swap | |||
Derivative [Line Items] | |||
Amounts excluded from the measure of effectiveness | 0 | $ 0 | |
Amount of ineffectiveness related to changes in the fair value of derivatives | 0 | 0 | |
Derivative Contracts Designated as Hedging Instruments | Instruments in a Cash Flow Hedging Relationship | Commodity Contracts | |||
Derivative [Line Items] | |||
Amounts excluded from the measure of effectiveness | $ 0 | 0 | |
Percentage of expected natural gas usage hedged, current year | 50.00% | ||
Percentage of Expected Natural Gas Usage Hedged In Next Fiscal Year | 22.00% | ||
Derivative Contracts Designated as Hedging Instruments | Instruments in a Cash Flow Hedging Relationship | Forward Exchange Contract | |||
Derivative [Line Items] | |||
Amounts excluded from the measure of effectiveness | $ 0 | 0 | |
Amount of ineffectiveness related to changes in the fair value of derivatives | 0 | 0 | |
Notional amount of derivative | 12,600,000 | $ 55,900,000 | |
Amounts forecasted and reclassified into earnings no longer probable | $ 0 | $ 0 | |
Derivative Contracts Not Designated as Hedging Instruments | Maximum | |||
Derivative [Line Items] | |||
Foreign Currency Forward Exchange Contract, Term | 3 months | 3 months | |
Derivative Contracts Not Designated as Hedging Instruments | Forward Exchange Contract | |||
Derivative [Line Items] | |||
Notional amount of derivative | $ 72,600,000 | $ 68,100,000 |
Financial Instruments and Fai48
Financial Instruments and Fair Value Measurement - Pretax Derivative Accumulated Other Comprehensive Loss (Details) $ in Millions | 9 Months Ended |
Sep. 30, 2017USD ($) | |
Cumulative Changes in Derivative Net Gain (Loss) [Roll Forward] | |
Beginning balance | $ 7.5 |
Reclassification to Earnings | (2) |
Current Period Change in Fair Value | (5.4) |
Ending balance | $ 0.1 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | Jan. 01, 2017 | Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 |
Income Tax Disclosure [Abstract] | ||||||
Income Tax Expense | $ (25.9) | $ (28) | $ (67.1) | $ (71.3) | ||
Income (Loss) before Income Taxes and Equity Income of Unconsolidated Entities | 72.8 | $ 85.1 | 192.1 | 262.8 | ||
Effective Income Tax Rate Reconciliation, Other Adjustments, Amount | 3 | $ 22.4 | ||||
Discrete tax benefit, reduction of long-term deferred tax liability | $ (39.1) | (2) | ||||
Domestic Tax Authority | ||||||
Operating Loss Carryforwards [Line Items] | ||||||
Net operating loss carryforward | $ 351 | |||||
Minimum | ||||||
Operating Loss Carryforwards [Line Items] | ||||||
Net operating loss carryforward | 375 | 375 | ||||
Maximum | ||||||
Operating Loss Carryforwards [Line Items] | ||||||
Net operating loss carryforward | 425 | 425 | ||||
Retained Earnings [Member] | ||||||
Operating Loss Carryforwards [Line Items] | ||||||
Net operating loss carryforward | $ 107 | $ 107 |
Segment Information - Additiona
Segment Information - Additional Disclosures (Details) | 9 Months Ended |
Sep. 30, 2017segmentpaperboard_mill | |
Segment Reporting [Abstract] | |
Number of reportable segments | segment | 3 |
Number of North American paperboard mills | paperboard_mill | 7 |
Segment Information - Schedule
Segment Information - Schedule of Segment Information (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Segment Reporting Information [Line Items] | ||||
Net Sales | $ 1,137.6 | $ 1,103.7 | $ 3,293.8 | $ 3,240.9 |
Income (Loss) from Operations | 95.4 | 105.1 | 258.5 | 317.9 |
Depreciation and Amortization | 87 | 78.2 | 237.2 | 224.1 |
Corporate/Other/Eliminations | ||||
Segment Reporting Information [Line Items] | ||||
Net Sales | 46.7 | 44.5 | 124 | 94.8 |
Income (Loss) from Operations | (2.7) | 0 | (12.9) | (19.5) |
Depreciation and Amortization | 5.5 | 3.7 | 14.3 | 8.6 |
Paperboard Mills | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Net Sales | 105.1 | 95.6 | 300.1 | 293.9 |
Income (Loss) from Operations | (13.4) | (2.5) | (36) | (2) |
Depreciation and Amortization | 39.5 | 29.6 | 101.3 | 90.3 |
Americas Paperboard Packaging | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Net Sales | 833.2 | 821.5 | 2,438.7 | 2,416.9 |
Income (Loss) from Operations | 101.3 | 100.7 | 281.2 | 314.1 |
Depreciation and Amortization | 31.6 | 34.5 | 91.3 | 94.2 |
Europe Paperboard Packaging | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Net Sales | 152.6 | 142.1 | 431 | 435.3 |
Income (Loss) from Operations | 10.2 | 6.9 | 26.2 | 25.3 |
Depreciation and Amortization | $ 10.4 | $ 10.4 | $ 30.3 | $ 31 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Earnings Per Share [Abstract] | ||||
Net Income | $ 47.3 | $ 57.8 | $ 126.3 | $ 193.1 |
Weighted Average Shares: | ||||
Basic (shares) | 310.4 | 319.7 | 311.3 | 322.1 |
Dilutive effect of RSUs (shares) | 0.5 | 0.7 | 0.6 | 0.8 |
Diluted (shares) | 310.9 | 320.4 | 311.9 | 322.9 |
Income Per Share - Basic (in dollars per share) | $ 0.15 | $ 0.18 | $ 0.41 | $ 0.60 |
Income Per Share - Diluted (in dollars per share) | $ 0.15 | $ 0.18 | $ 0.40 | $ 0.60 |
Equity (Details)
Equity (Details) - USD ($) $ in Millions | Jan. 01, 2017 | Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Beginning balance | $ 1,056.5 | $ 1,056.5 | |||
Net Income | $ 47.3 | $ 57.8 | 126.3 | $ 193.1 | |
Other Comprehensive Income, Net of Tax | 10.9 | $ 0.5 | 44.6 | $ (36.7) | |
Dividends Declared | (69.8) | ||||
Repurchase of Common Stock | (58.4) | ||||
Pre-2017 Excess Tax Benefit related to Share-Based Payments | $ 39.1 | 2 | |||
Compensation Expense Under Share-Based Plans | 5.5 | ||||
Repurchase of Common Stock related to Share-Based Payments | (10.1) | ||||
Ending balance | $ 1,133.7 | $ 1,133.7 |
Accumulated Other Comprehensi54
Accumulated Other Comprehensive (Loss) Income - Schedule of Changes in AOCI (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Beginning balance | $ (387.6) | |||
Other Comprehensive (Loss) Income before Reclassifications | 43.6 | |||
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) | 1 | |||
Total Other Comprehensive Income (Loss), Net of Tax | $ 10.9 | $ 0.5 | 44.6 | $ (36.7) |
Ending balance | (343) | (343) | ||
Derivative Instruments | ||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Beginning balance | (5.4) | |||
Other Comprehensive (Loss) Income before Reclassifications | (3.3) | |||
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) | (1.2) | |||
Total Other Comprehensive Income (Loss), Net of Tax | (4.5) | |||
Ending balance | (9.9) | (9.9) | ||
Currency Translation Adjustment | ||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Beginning balance | (146.7) | |||
Other Comprehensive (Loss) Income before Reclassifications | 46.9 | |||
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) | 0 | |||
Total Other Comprehensive Income (Loss), Net of Tax | 46.9 | |||
Ending balance | (99.8) | (99.8) | ||
Pension and Postretirement Benefit Plans | Pension Benefit Plans | ||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Beginning balance | (250.2) | |||
Other Comprehensive (Loss) Income before Reclassifications | 0 | |||
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) | 3.3 | |||
Total Other Comprehensive Income (Loss), Net of Tax | 3.3 | |||
Ending balance | (246.9) | (246.9) | ||
Pension and Postretirement Benefit Plans | Postretirement Benefit Plans | ||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Beginning balance | 14.7 | |||
Other Comprehensive (Loss) Income before Reclassifications | 0 | |||
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) | (1.1) | |||
Total Other Comprehensive Income (Loss), Net of Tax | (1.1) | |||
Ending balance | $ 13.6 | $ 13.6 |
Accumulated Other Comprehensi55
Accumulated Other Comprehensive (Loss) Income - Reclassifications Out of AOCI (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Cost of Sales | $ 946 | $ 912.4 | $ 2,750.3 | $ 2,637.1 |
Other Expense (Income), Net | 2 | (0.1) | 1.4 | 2 |
Income before Income Taxes and Equity Income of Unconsolidated Entities | (72.8) | (85.1) | (192.1) | (262.8) |
Income Tax Expense | 25.9 | 28 | 67.1 | 71.3 |
Income Loss Before Equity Income Of Unconsolidated Entities | $ 46.9 | $ 57.1 | 125 | $ 191.5 |
Reclassification out of Accumulated Other Comprehensive Income | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Income Loss Before Equity Income Of Unconsolidated Entities | (1) | |||
Reclassification out of Accumulated Other Comprehensive Income | Derivative Instruments | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Income before Income Taxes and Equity Income of Unconsolidated Entities | (2) | |||
Income Tax Expense | 0.8 | |||
Income Loss Before Equity Income Of Unconsolidated Entities | 1.2 | |||
Reclassification out of Accumulated Other Comprehensive Income | Derivative Instruments | Commodity Contracts | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Cost of Sales | (1) | |||
Reclassification out of Accumulated Other Comprehensive Income | Derivative Instruments | Foreign Currency Contracts | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Other Expense (Income), Net | (0.7) | |||
Reclassification out of Accumulated Other Comprehensive Income | Derivative Instruments | Interest Rate Swap Agreements | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Interest Expense, Net | (0.3) | |||
Reclassification out of Accumulated Other Comprehensive Income | Accumulated Defined Benefit Plans Adjustment | Pension Benefit Plans | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Prior Service Costs (Credits) | 0.4 | |||
Actuarial (Losses) Gains | 4.8 | |||
Income before Income Taxes and Equity Income of Unconsolidated Entities | 5.2 | |||
Income Tax Expense | (1.9) | |||
Income Loss Before Equity Income Of Unconsolidated Entities | (3.3) | |||
Reclassification out of Accumulated Other Comprehensive Income | Accumulated Defined Benefit Plans Adjustment | Postretirement Benefit Plans | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Prior Service Costs (Credits) | (0.2) | |||
Actuarial (Losses) Gains | (1.6) | |||
Income before Income Taxes and Equity Income of Unconsolidated Entities | (1.8) | |||
Income Tax Expense | 0.7 | |||
Income Loss Before Equity Income Of Unconsolidated Entities | $ 1.1 |
Guarantor Condensed Consolida56
Guarantor Condensed Consolidating Financial Statements - Statements of Operations (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Condensed Financial Statements, Captions [Line Items] | ||||
Parent's ownership percentage | 100.00% | 100.00% | ||
Net Sales | $ 1,137.6 | $ 1,103.7 | $ 3,293.8 | $ 3,240.9 |
Cost of Sales | 946 | 912.4 | 2,750.3 | 2,637.1 |
Selling, General and Administrative | 90.6 | 78.9 | 265.3 | 260.7 |
Other (Income) Expense, Net | 2 | (0.1) | 1.4 | 2 |
Business Combinations and Shutdown and Other Special Charges | 3.6 | 7.4 | 18.3 | 23.2 |
Income (Loss) from Operations | 95.4 | 105.1 | 258.5 | 317.9 |
Interest Expense, Net | (22.6) | (20) | (66.4) | (55.1) |
Income (Loss) before Income Taxes and Equity Income of Unconsolidated Entity | 72.8 | 85.1 | 192.1 | 262.8 |
Income Tax (Expense) Benefit | (25.9) | (28) | (67.1) | (71.3) |
Income (Loss) before Equity Income of Unconsolidated Entities | 46.9 | 57.1 | 125 | 191.5 |
Equity Income of Unconsolidated Entity | 0.4 | 0.7 | 1.3 | 1.6 |
Equity in Net Earnings of Subsidiaries | 0 | 0 | 0 | 0 |
Net Income (Loss) | 47.3 | 57.8 | 126.3 | 193.1 |
Comprehensive Income (Loss) | 58.2 | 58.3 | 170.9 | 156.4 |
Reportable Legal Entities | Parent | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net Sales | 0 | 0 | 0 | 0 |
Cost of Sales | 0 | 0 | 0 | 0 |
Selling, General and Administrative | 0 | 0 | 0 | 0 |
Other (Income) Expense, Net | 0 | 0 | 0 | 0 |
Business Combinations and Shutdown and Other Special Charges | 0 | 0 | 0 | 0 |
Income (Loss) from Operations | 0 | 0 | 0 | 0 |
Interest Expense, Net | 0 | 0 | 0 | 0 |
Income (Loss) before Income Taxes and Equity Income of Unconsolidated Entity | 0 | 0 | 0 | 0 |
Income Tax (Expense) Benefit | 0 | 0 | 0 | 0 |
Income (Loss) before Equity Income of Unconsolidated Entities | 0 | 0 | 0 | 0 |
Equity Income of Unconsolidated Entity | 0 | 0 | 0 | 0 |
Equity in Net Earnings of Subsidiaries | 47.3 | 57.8 | 126.3 | 193.1 |
Net Income (Loss) | 47.3 | 57.8 | 126.3 | 193.1 |
Comprehensive Income (Loss) | 58.2 | 58.3 | 170.9 | 156.4 |
Reportable Legal Entities | Subsidiary Issuer | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net Sales | 911 | 872.6 | 2,646.1 | 2,612.8 |
Cost of Sales | 756.4 | 715.9 | 2,206.4 | 2,117 |
Selling, General and Administrative | 68.8 | 53.6 | 200.8 | 193.1 |
Other (Income) Expense, Net | (0.6) | (1.5) | (5.9) | (4.1) |
Business Combinations and Shutdown and Other Special Charges | 2.5 | 7.1 | 10.6 | 21.6 |
Income (Loss) from Operations | 83.9 | 97.5 | 234.2 | 285.2 |
Interest Expense, Net | (21.5) | (19) | (63.2) | (52.1) |
Income (Loss) before Income Taxes and Equity Income of Unconsolidated Entity | 62.4 | 78.5 | 171 | 233.1 |
Income Tax (Expense) Benefit | (20.8) | (24.6) | (57.5) | (60.7) |
Income (Loss) before Equity Income of Unconsolidated Entities | 41.6 | 53.9 | 113.5 | 172.4 |
Equity Income of Unconsolidated Entity | 0 | 0 | 0 | 0 |
Equity in Net Earnings of Subsidiaries | 5.7 | 3.9 | 12.8 | 20.7 |
Net Income (Loss) | 47.3 | 57.8 | 126.3 | 193.1 |
Comprehensive Income (Loss) | 58.2 | 58.3 | 170.9 | 156.4 |
Reportable Legal Entities | Combined Guarantor Subsidiaries | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net Sales | 0.6 | 27.1 | 50.1 | 72.4 |
Cost of Sales | (0.3) | 23.6 | 41 | 61.5 |
Selling, General and Administrative | 0 | 4.5 | 3.5 | 8.2 |
Other (Income) Expense, Net | 0 | 0 | 0.1 | 0 |
Business Combinations and Shutdown and Other Special Charges | 0 | 0 | 0 | 0 |
Income (Loss) from Operations | 0.9 | (1) | 5.5 | 2.7 |
Interest Expense, Net | 0 | 0 | 0 | 0 |
Income (Loss) before Income Taxes and Equity Income of Unconsolidated Entity | 0.9 | (1) | 5.5 | 2.7 |
Income Tax (Expense) Benefit | (1.5) | 0.7 | (3.2) | (1) |
Income (Loss) before Equity Income of Unconsolidated Entities | (0.6) | (0.3) | 2.3 | 1.7 |
Equity Income of Unconsolidated Entity | 0 | 0 | 0 | 0 |
Equity in Net Earnings of Subsidiaries | (0.8) | 0.9 | (5.3) | (2.6) |
Net Income (Loss) | (1.4) | 0.6 | (3) | (0.9) |
Comprehensive Income (Loss) | (1.5) | (0.7) | (23.5) | (4.1) |
Reportable Legal Entities | Combined Nonguarantor Subsidiaries | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net Sales | 308.7 | 281.2 | 843.3 | 783.9 |
Cost of Sales | 272.6 | 250.1 | 748.6 | 686.8 |
Selling, General and Administrative | 21.8 | 20.8 | 61 | 59.4 |
Other (Income) Expense, Net | 2.6 | 1.4 | 7.2 | 6.1 |
Business Combinations and Shutdown and Other Special Charges | 1.1 | 0.3 | 7.7 | 1.6 |
Income (Loss) from Operations | 10.6 | 8.6 | 18.8 | 30 |
Interest Expense, Net | (1.1) | (1) | (3.2) | (3) |
Income (Loss) before Income Taxes and Equity Income of Unconsolidated Entity | 9.5 | 7.6 | 15.6 | 27 |
Income Tax (Expense) Benefit | (3.6) | (4.1) | (6.4) | (9.6) |
Income (Loss) before Equity Income of Unconsolidated Entities | 5.9 | 3.5 | 9.2 | 17.4 |
Equity Income of Unconsolidated Entity | 0.4 | 0.7 | 1.3 | 1.6 |
Equity in Net Earnings of Subsidiaries | 0 | 0 | 0 | 0 |
Net Income (Loss) | 6.3 | 4.2 | 10.5 | 19 |
Comprehensive Income (Loss) | 24.6 | (3.8) | 69.8 | (22) |
Consolidating Eliminations | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net Sales | (82.7) | (77.2) | (245.7) | (228.2) |
Cost of Sales | (82.7) | (77.2) | (245.7) | (228.2) |
Selling, General and Administrative | 0 | 0 | 0 | 0 |
Other (Income) Expense, Net | 0 | 0 | 0 | 0 |
Business Combinations and Shutdown and Other Special Charges | 0 | 0 | 0 | 0 |
Income (Loss) from Operations | 0 | 0 | 0 | 0 |
Interest Expense, Net | 0 | 0 | 0 | 0 |
Income (Loss) before Income Taxes and Equity Income of Unconsolidated Entity | 0 | 0 | 0 | 0 |
Income Tax (Expense) Benefit | 0 | 0 | 0 | 0 |
Income (Loss) before Equity Income of Unconsolidated Entities | 0 | 0 | 0 | 0 |
Equity Income of Unconsolidated Entity | 0 | 0 | 0 | 0 |
Equity in Net Earnings of Subsidiaries | (52.2) | (62.6) | (133.8) | (211.2) |
Net Income (Loss) | (52.2) | (62.6) | (133.8) | (211.2) |
Comprehensive Income (Loss) | $ (81.3) | $ (53.8) | $ (217.2) | $ (130.3) |
Guarantor Condensed Consolida57
Guarantor Condensed Consolidating Financial Statements - Balance Sheets (Details) - USD ($) $ in Millions | Sep. 30, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Dec. 31, 2015 |
Current Assets: | ||||
Cash and Cash Equivalents | $ 17.2 | $ 59.1 | $ 45.7 | $ 54.9 |
Receivables, Net | 539 | 426.8 | ||
Inventories, Net | 621.5 | 582.9 | ||
Intercompany | 0 | 0 | ||
Other Current Assets | 44.9 | 46.1 | ||
Total Current Assets | 1,222.6 | 1,114.9 | ||
Property, Plant and Equipment, Net | 1,820.8 | 1,751.9 | ||
Investment in Consolidated Subsidiaries | 0 | 0 | ||
Goodwill | 1,309.3 | 1,260.3 | ||
Other Assets | 487.1 | 476.3 | ||
Total Assets | 4,839.8 | 4,603.4 | ||
Current Liabilities: | ||||
Short-Term Debt and Current Portion of Long-Term Debt | 49.6 | 63.4 | ||
Accounts Payable | 486.7 | 466.5 | ||
Intercompany | 0 | 0 | ||
Other Accrued Liabilities | 281.1 | 249.9 | ||
Total Current Liabilities | 817.4 | 779.8 | ||
Long-Term Debt | 2,225.2 | 2,088.5 | ||
Deferred Income Tax Liabilities | 421.5 | 408 | ||
Other Noncurrent Liabilities | 242 | 270.6 | ||
EQUITY | ||||
Total Equity | 1,133.7 | 1,056.5 | ||
Total Liabilities and Shareholders' Equity | 4,839.8 | 4,603.4 | ||
Reportable Legal Entities | Parent | ||||
Current Assets: | ||||
Cash and Cash Equivalents | 0 | 0 | 0 | 0 |
Receivables, Net | 0 | 0 | ||
Inventories, Net | 0 | 0 | ||
Intercompany | 0 | 0 | ||
Other Current Assets | 0 | 0 | ||
Total Current Assets | 0 | 0 | ||
Property, Plant and Equipment, Net | 0 | 0 | ||
Investment in Consolidated Subsidiaries | 1,533.8 | 1,362.9 | ||
Goodwill | 0 | 0 | ||
Other Assets | 0 | 0 | ||
Total Assets | 1,533.8 | 1,362.9 | ||
Current Liabilities: | ||||
Short-Term Debt and Current Portion of Long-Term Debt | 0 | 0 | ||
Accounts Payable | 0 | 0 | ||
Intercompany | 400.1 | 306.4 | ||
Other Accrued Liabilities | 0 | 0 | ||
Total Current Liabilities | 400.1 | 306.4 | ||
Long-Term Debt | 0 | 0 | ||
Deferred Income Tax Liabilities | 0 | 0 | ||
Other Noncurrent Liabilities | 0 | 0 | ||
EQUITY | ||||
Total Equity | 1,133.7 | 1,056.5 | ||
Total Liabilities and Shareholders' Equity | 1,533.8 | 1,362.9 | ||
Reportable Legal Entities | Subsidiary Issuer | ||||
Current Assets: | ||||
Cash and Cash Equivalents | 13.6 | 0.9 | 6.6 | 0.1 |
Receivables, Net | 237.3 | 183.7 | ||
Inventories, Net | 414.6 | 403.8 | ||
Intercompany | 1,153.8 | 1,077.5 | ||
Other Current Assets | 33.3 | 36.4 | ||
Total Current Assets | 1,852.6 | 1,702.3 | ||
Property, Plant and Equipment, Net | 1,521.9 | 1,435.8 | ||
Investment in Consolidated Subsidiaries | 0 | 0 | ||
Goodwill | 1,154.4 | 1,098.9 | ||
Other Assets | 350.6 | 314.8 | ||
Total Assets | 4,879.5 | 4,551.8 | ||
Current Liabilities: | ||||
Short-Term Debt and Current Portion of Long-Term Debt | 45.3 | 26 | ||
Accounts Payable | 370.2 | 354.3 | ||
Intercompany | 0 | 0 | ||
Other Accrued Liabilities | 212.5 | 178.6 | ||
Total Current Liabilities | 628 | 558.9 | ||
Long-Term Debt | 2,142.6 | 2,042.4 | ||
Deferred Income Tax Liabilities | 395.9 | 342.1 | ||
Other Noncurrent Liabilities | 179.2 | 245.5 | ||
EQUITY | ||||
Total Equity | 1,533.8 | 1,362.9 | ||
Total Liabilities and Shareholders' Equity | 4,879.5 | 4,551.8 | ||
Reportable Legal Entities | Combined Guarantor Subsidiaries | ||||
Current Assets: | ||||
Cash and Cash Equivalents | 0 | 1.2 | 0.6 | 0 |
Receivables, Net | 0 | 10.1 | ||
Inventories, Net | 0 | 16.1 | ||
Intercompany | 204.2 | 73.3 | ||
Other Current Assets | 0 | 0 | ||
Total Current Assets | 204.2 | 100.7 | ||
Property, Plant and Equipment, Net | 0.1 | 64.1 | ||
Investment in Consolidated Subsidiaries | 15.6 | 12.3 | ||
Goodwill | 0 | 55.5 | ||
Other Assets | 0 | 65.6 | ||
Total Assets | 219.9 | 298.2 | ||
Current Liabilities: | ||||
Short-Term Debt and Current Portion of Long-Term Debt | 0 | 0 | ||
Accounts Payable | 0 | 8.5 | ||
Intercompany | 0 | 0 | ||
Other Accrued Liabilities | 0 | 3 | ||
Total Current Liabilities | 0 | 11.5 | ||
Long-Term Debt | 0 | 0 | ||
Deferred Income Tax Liabilities | 0 | 43.3 | ||
Other Noncurrent Liabilities | 0 | 0 | ||
EQUITY | ||||
Total Equity | 219.9 | 243.4 | ||
Total Liabilities and Shareholders' Equity | 219.9 | 298.2 | ||
Reportable Legal Entities | Combined Nonguarantor Subsidiaries | ||||
Current Assets: | ||||
Cash and Cash Equivalents | 3.6 | 57 | 38.5 | 54.8 |
Receivables, Net | 301.7 | 233 | ||
Inventories, Net | 206.9 | 163 | ||
Intercompany | 0 | 0 | ||
Other Current Assets | 11.6 | 9.7 | ||
Total Current Assets | 523.8 | 462.7 | ||
Property, Plant and Equipment, Net | 298.8 | 252 | ||
Investment in Consolidated Subsidiaries | 0 | 0 | ||
Goodwill | 154.9 | 105.9 | ||
Other Assets | 136.5 | 95.9 | ||
Total Assets | 1,114 | 916.5 | ||
Current Liabilities: | ||||
Short-Term Debt and Current Portion of Long-Term Debt | 4.3 | 37.4 | ||
Accounts Payable | 116.5 | 103.7 | ||
Intercompany | 983.5 | 913 | ||
Other Accrued Liabilities | 68.6 | 68.3 | ||
Total Current Liabilities | 1,172.9 | 1,122.4 | ||
Long-Term Debt | 82.6 | 46.1 | ||
Deferred Income Tax Liabilities | 25.6 | 22.6 | ||
Other Noncurrent Liabilities | 62.8 | 25.1 | ||
EQUITY | ||||
Total Equity | (229.9) | (299.7) | ||
Total Liabilities and Shareholders' Equity | 1,114 | 916.5 | ||
Consolidating Eliminations | ||||
Current Assets: | ||||
Cash and Cash Equivalents | 0 | 0 | $ 0 | $ 0 |
Receivables, Net | 0 | 0 | ||
Inventories, Net | 0 | 0 | ||
Intercompany | (1,358) | (1,150.8) | ||
Other Current Assets | 0 | 0 | ||
Total Current Assets | (1,358) | (1,150.8) | ||
Property, Plant and Equipment, Net | 0 | 0 | ||
Investment in Consolidated Subsidiaries | (1,549.4) | (1,375.2) | ||
Goodwill | 0 | 0 | ||
Other Assets | 0 | 0 | ||
Total Assets | (2,907.4) | (2,526) | ||
Current Liabilities: | ||||
Short-Term Debt and Current Portion of Long-Term Debt | 0 | 0 | ||
Accounts Payable | 0 | 0 | ||
Intercompany | (1,383.6) | (1,219.4) | ||
Other Accrued Liabilities | 0 | 0 | ||
Total Current Liabilities | (1,383.6) | (1,219.4) | ||
Long-Term Debt | 0 | 0 | ||
Deferred Income Tax Liabilities | 0 | 0 | ||
Other Noncurrent Liabilities | 0 | 0 | ||
EQUITY | ||||
Total Equity | (1,523.8) | (1,306.6) | ||
Total Liabilities and Shareholders' Equity | $ (2,907.4) | $ (2,526) |
Guarantor Condensed Consolida58
Guarantor Condensed Consolidating Financial Statements - Statements of Cash Flows (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net Income | $ 47.3 | $ 57.8 | $ 126.3 | $ 193.1 | |
Non-cash Items Included in Net Income: | |||||
Depreciation and Amortization | 87 | 78.2 | 237.2 | 224.1 | |
Deferred Income Taxes | 51.2 | 55.1 | |||
Amount of Postretirement Expense Less Than Funding | (39.6) | (24.3) | |||
Equity in Net Earnings of Subsidiaries | 0 | 0 | 0 | 0 | |
Other, Net | (3.1) | 32.6 | |||
Changes in Operating Assets and Liabilities | (65.5) | (86.3) | |||
Net Cash Provided by (Used in) Operating Activities | 306.5 | 394.3 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Capital Spending | (185.8) | (248.7) | |||
Packaging Machinery Spending | (12) | (9.7) | |||
Acquisition of Businesses, Net of Cash Acquired | (120.9) | (331.9) | |||
Other, Net | (0.4) | (4.1) | |||
Net Cash Provided by (Used in) Investing Activities | (319.1) | (594.4) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Repurchase of Common Stock | (62.1) | (106.4) | |||
Payments on Debt | (18.8) | (18.8) | |||
Proceeds from Issuance of Senior Long-term Debt | 300 | ||||
Borrowings under Revolving Credit Facilities | 814 | 1,013.3 | |||
Payments on Revolving Credit Facilities | (695.8) | (933.3) | |||
Payments of Debt Issuance Costs | 0 | (5.1) | |||
Dividends Paid | (70.2) | (48.5) | |||
Repurchase of Common Stock related to Share-Based Payments | (10.1) | (10.6) | |||
Other, Net | 11.4 | (0.5) | |||
Net Cash (Used in) Provided by Financing Activities | (31.6) | 190.1 | |||
Effect of Exchange Rate Changes on Cash | 2.3 | 0.8 | |||
Net Increase (Decrease) in Cash and Cash Equivalents | (41.9) | (9.2) | |||
Cash and Cash Equivalents at Beginning of Period | 59.1 | 54.9 | $ 54.9 | ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 17.2 | 45.7 | 17.2 | 45.7 | 59.1 |
Reportable Legal Entities | Parent | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net Income | 47.3 | 57.8 | 126.3 | 193.1 | |
Non-cash Items Included in Net Income: | |||||
Depreciation and Amortization | 0 | 0 | |||
Deferred Income Taxes | 0 | 0 | |||
Amount of Postretirement Expense Less Than Funding | 0 | 0 | |||
Equity in Net Earnings of Subsidiaries | (47.3) | (57.8) | (126.3) | (193.1) | |
Other, Net | 0 | 0 | |||
Changes in Operating Assets and Liabilities | 0 | 0 | |||
Net Cash Provided by (Used in) Operating Activities | 0 | 0 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Capital Spending | 0 | 0 | |||
Packaging Machinery Spending | 0 | 0 | |||
Acquisition of Businesses, Net of Cash Acquired | 0 | 0 | |||
Other, Net | 142.4 | 165.5 | |||
Net Cash Provided by (Used in) Investing Activities | 142.4 | 165.5 | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Repurchase of Common Stock | (62.1) | (106.4) | |||
Payments on Debt | 0 | 0 | |||
Proceeds from Issuance of Senior Long-term Debt | 0 | ||||
Borrowings under Revolving Credit Facilities | 0 | 0 | |||
Payments on Revolving Credit Facilities | 0 | 0 | |||
Payments of Debt Issuance Costs | 0 | ||||
Dividends Paid | (70.2) | (48.5) | |||
Repurchase of Common Stock related to Share-Based Payments | (10.1) | (10.6) | |||
Other, Net | 0 | 0 | |||
Net Cash (Used in) Provided by Financing Activities | (142.4) | (165.5) | |||
Effect of Exchange Rate Changes on Cash | 0 | 0 | |||
Net Increase (Decrease) in Cash and Cash Equivalents | 0 | 0 | |||
Cash and Cash Equivalents at Beginning of Period | 0 | 0 | 0 | ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 0 | 0 | 0 | 0 | 0 |
Reportable Legal Entities | Subsidiary Issuer | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net Income | 47.3 | 57.8 | 126.3 | 193.1 | |
Non-cash Items Included in Net Income: | |||||
Depreciation and Amortization | 186 | 174.7 | |||
Deferred Income Taxes | 48 | 51.8 | |||
Amount of Postretirement Expense Less Than Funding | (34.8) | (20.3) | |||
Equity in Net Earnings of Subsidiaries | (5.7) | (3.9) | (12.8) | (20.7) | |
Other, Net | (3.2) | 32.2 | |||
Changes in Operating Assets and Liabilities | 11.3 | (27.2) | |||
Net Cash Provided by (Used in) Operating Activities | 320.8 | 383.6 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Capital Spending | (145) | (208.5) | |||
Packaging Machinery Spending | (12) | (9.7) | |||
Acquisition of Businesses, Net of Cash Acquired | (120.9) | (173.1) | |||
Other, Net | (0.4) | (164.1) | |||
Net Cash Provided by (Used in) Investing Activities | (278.3) | (555.4) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Repurchase of Common Stock | 0 | 0 | |||
Payments on Debt | (18.8) | (18.8) | |||
Proceeds from Issuance of Senior Long-term Debt | 300 | ||||
Borrowings under Revolving Credit Facilities | 772.6 | 955.9 | |||
Payments on Revolving Credit Facilities | (652.6) | (887.7) | |||
Payments of Debt Issuance Costs | (5.1) | ||||
Dividends Paid | 0 | 0 | |||
Repurchase of Common Stock related to Share-Based Payments | 0 | 0 | |||
Other, Net | (131) | (166) | |||
Net Cash (Used in) Provided by Financing Activities | (29.8) | 178.3 | |||
Effect of Exchange Rate Changes on Cash | 0 | 0 | |||
Net Increase (Decrease) in Cash and Cash Equivalents | 12.7 | 6.5 | |||
Cash and Cash Equivalents at Beginning of Period | 0.9 | 0.1 | 0.1 | ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 13.6 | 6.6 | 13.6 | 6.6 | 0.9 |
Reportable Legal Entities | Combined Guarantor Subsidiaries | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net Income | (1.4) | 0.6 | (3) | (0.9) | |
Non-cash Items Included in Net Income: | |||||
Depreciation and Amortization | 4.8 | 10.8 | |||
Deferred Income Taxes | 3.1 | 0.8 | |||
Amount of Postretirement Expense Less Than Funding | 0 | 0 | |||
Equity in Net Earnings of Subsidiaries | 0.8 | (0.9) | 5.3 | 2.6 | |
Other, Net | 0 | 0 | |||
Changes in Operating Assets and Liabilities | (11.4) | (12.7) | |||
Net Cash Provided by (Used in) Operating Activities | (1.2) | 0.6 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Capital Spending | 0 | 0 | |||
Packaging Machinery Spending | 0 | 0 | |||
Acquisition of Businesses, Net of Cash Acquired | 0 | 0 | |||
Other, Net | 0 | 0 | |||
Net Cash Provided by (Used in) Investing Activities | 0 | 0 | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Repurchase of Common Stock | 0 | 0 | |||
Payments on Debt | 0 | 0 | |||
Proceeds from Issuance of Senior Long-term Debt | 0 | ||||
Borrowings under Revolving Credit Facilities | 0 | 0 | |||
Payments on Revolving Credit Facilities | 0 | 0 | |||
Payments of Debt Issuance Costs | 0 | ||||
Dividends Paid | 0 | 0 | |||
Repurchase of Common Stock related to Share-Based Payments | 0 | 0 | |||
Other, Net | 0 | 0 | |||
Net Cash (Used in) Provided by Financing Activities | 0 | 0 | |||
Effect of Exchange Rate Changes on Cash | 0 | 0 | |||
Net Increase (Decrease) in Cash and Cash Equivalents | (1.2) | 0.6 | |||
Cash and Cash Equivalents at Beginning of Period | 1.2 | 0 | 0 | ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 0 | 0.6 | 0 | 0.6 | 1.2 |
Reportable Legal Entities | Combined Nonguarantor Subsidiaries | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net Income | 6.3 | 4.2 | 10.5 | 19 | |
Non-cash Items Included in Net Income: | |||||
Depreciation and Amortization | 46.4 | 38.6 | |||
Deferred Income Taxes | 0.1 | 2.5 | |||
Amount of Postretirement Expense Less Than Funding | (4.8) | (4) | |||
Equity in Net Earnings of Subsidiaries | 0 | 0 | 0 | 0 | |
Other, Net | 0.1 | 0.4 | |||
Changes in Operating Assets and Liabilities | (65.4) | (46.4) | |||
Net Cash Provided by (Used in) Operating Activities | (13.1) | 10.1 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Capital Spending | (40.8) | (40.2) | |||
Packaging Machinery Spending | 0 | 0 | |||
Acquisition of Businesses, Net of Cash Acquired | 0 | (158.8) | |||
Other, Net | 0 | 0 | |||
Net Cash Provided by (Used in) Investing Activities | (40.8) | (199) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Repurchase of Common Stock | 0 | 0 | |||
Payments on Debt | 0 | 0 | |||
Proceeds from Issuance of Senior Long-term Debt | 0 | ||||
Borrowings under Revolving Credit Facilities | 41.4 | 57.4 | |||
Payments on Revolving Credit Facilities | (43.2) | (45.6) | |||
Payments of Debt Issuance Costs | 0 | ||||
Dividends Paid | 0 | 0 | |||
Repurchase of Common Stock related to Share-Based Payments | 0 | 0 | |||
Other, Net | 0 | 160 | |||
Net Cash (Used in) Provided by Financing Activities | (1.8) | 171.8 | |||
Effect of Exchange Rate Changes on Cash | 2.3 | 0.8 | |||
Net Increase (Decrease) in Cash and Cash Equivalents | (53.4) | (16.3) | |||
Cash and Cash Equivalents at Beginning of Period | 57 | 54.8 | 54.8 | ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 3.6 | 38.5 | 3.6 | 38.5 | 57 |
Consolidating Eliminations | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net Income | (52.2) | (62.6) | (133.8) | (211.2) | |
Non-cash Items Included in Net Income: | |||||
Depreciation and Amortization | 0 | 0 | |||
Deferred Income Taxes | 0 | 0 | |||
Amount of Postretirement Expense Less Than Funding | 0 | 0 | |||
Equity in Net Earnings of Subsidiaries | 52.2 | 62.6 | 133.8 | 211.2 | |
Other, Net | 0 | 0 | |||
Changes in Operating Assets and Liabilities | 0 | 0 | |||
Net Cash Provided by (Used in) Operating Activities | 0 | 0 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Capital Spending | 0 | 0 | |||
Packaging Machinery Spending | 0 | 0 | |||
Acquisition of Businesses, Net of Cash Acquired | 0 | 0 | |||
Other, Net | (142.4) | (5.5) | |||
Net Cash Provided by (Used in) Investing Activities | (142.4) | (5.5) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Repurchase of Common Stock | 0 | 0 | |||
Payments on Debt | 0 | 0 | |||
Proceeds from Issuance of Senior Long-term Debt | 0 | ||||
Borrowings under Revolving Credit Facilities | 0 | 0 | |||
Payments on Revolving Credit Facilities | 0 | 0 | |||
Payments of Debt Issuance Costs | 0 | ||||
Dividends Paid | 0 | 0 | |||
Repurchase of Common Stock related to Share-Based Payments | 0 | 0 | |||
Other, Net | 142.4 | 5.5 | |||
Net Cash (Used in) Provided by Financing Activities | 142.4 | 5.5 | |||
Effect of Exchange Rate Changes on Cash | 0 | 0 | |||
Net Increase (Decrease) in Cash and Cash Equivalents | 0 | 0 | |||
Cash and Cash Equivalents at Beginning of Period | 0 | 0 | 0 | ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Subsequent Event Subsequent Eve
Subsequent Event Subsequent Event (Details) $ in Billions | Oct. 24, 2017USD ($) | Oct. 04, 2017folding_carton_facility | Sep. 30, 2017folding_carton_facility |
Subsequent Event [Line Items] | |||
Business Combination, Folding Carton Facilities Acquired, Number | 2 | ||
Subsequent Event [Member] | |||
Subsequent Event [Line Items] | |||
Equity Method Investment, Ownership Percentage | 79.50% | ||
Business Combination, Estimated Revenue, One Year | $ | $ 6 | ||
Business Combination, Folding Carton Facilities Acquired, Number | 2 |