Equity [Text Block] | 5. CAPITAL STOCK AND ADDITIONAL PAID IN CAPITAL The holders of common stock are entitled to one not no During the three months ended March 31, 2024, and the year ended December 31, 2023, there were no share issuances pursuant to private placements. Warrants A summary of warrant activity for the quarter ended March 31, 2024, is as follows: Number of warrants Exercise price Expiry date Outstanding December 31, 2023 37,803,218 CAD$ 0.1075 May 20 - June 14, 2027 Outstanding March 31, 2024 37,803,218 CAD$ 0.1075 A fair value of the derivative liability of $1,781,779 was estimated on the date of the subscription using the Black-Scholes pricing model. A fair value of the derivative liability of $283,373 was estimated at December 31, 2023, using the Black-Scholes pricing model. For the quarter ended March 31, 2024, there was a non-cash gain on derivative liability – warrants of $53,068 and an unrealized foreign exchange loss of $9,443 resulting in a fair value as at March 31, 2024 of $326,997 with the following weighted average assumptions: March 31, 2024 December 31, 2023 Exercise price CAD$ 0.1075 CAD$ 0.1075 Stock price CAD$ 0.025 CAD$ 0.025 Expected term (in years) 3.23 3.5 Expected dividend yield - - Expected stock price volatility 114.98 % 100.02 % Risk-free interest rate 3.63 % 3.59 % Stock Options The Company established a stock option plan (the “Plan”) under which it is authorized to grant options to executive officers and directors, employees and consultants. The number of options granted under the Plan shall not exceed 10% of the shares outstanding. Under the Plan, the exercise period of the options may not exceed ten Scandium International Mining Corp. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 (Expressed in US Dollars) (Unaudited) Stock option transactions are summarized as follows: Stock Options Number Weighted average exercise price in Canadian $ Outstanding, December 31, 2022 34,665,000 0.14 Granted 11,400,000 0.035 Expired (6,050,000 ) 0.22 Outstanding, December 31, 2023 40,015,000 $ 0.10 Outstanding, March 31, 2024 40,015,000 $ 0.10 Number currently exercisable 40,015,000 $ 0.10 As at March 31, 2024, incentive stock options were outstanding as follows: Number of Options Outstanding Number of Options Exercisable Exercise Price in Canadian $ Expiry Date Options 3,240,000 3,240,000 0.150 May 9, 2024* 50,000 50,000 0.130 June 24, 2024 7,450,000 7,450,000 0.065 March 19, 2025 100,000 100,000 0.075 May 22, 2025 5,900,000 5,900,000 0.140 November 13, 2025 6,175,000 6,175,000 0.180 May 23, 2026 5,700,000 5,700,000 0.090 June 24, 2027 11,400,000 11,400,000 0.350 November 14, 2028 40,015,000 40,015,000 * These options expired unexercised subsequent to March 31, 2024. As at March 31, 2024 the Company’s outstanding and exercisable stock options have an aggregate intrinsic value of $ Nil Nil |