Historical Balance Sheets 32 Source: Company filings (Dollars in thousands) 2011 2012 2013 2014 June 30, 2015 Assets Cash and due from banks 43,812 83,342 60,819 44,365 16,939 Federal funds sold 68,630 2,891 665 210 340 Cash and cash equivalents 112,442 86,233 61,484 44,575 17,279 Interest-earning time deposits with banks 0 747 747 10,247 3,747 Available for sale, at fair value 520,497 600,300 484,211 499,808 464,083 Held to maturity, at cost 112,666 58,943 150,293 141,795 185,160 Investment securities 633,163 659,243 634,504 641,603 649,243 Federal Home Loan Bank stock, at cost 643 1,275 1,835 1,621 1,468 Loans, held for sale 0 557 88 0 0 Loans, net of unearned income 573,100 629,500 703,166 790,321 810,376 Allowance for loan losses 8,879 10,342 10,355 9,105 9,505 Net loans 564,221 619,158 692,811 781,216 800,871 Premises and equipment, net 19,921 19,564 19,612 19,211 20,181 Goodwill 1,999 1,999 1,999 1,999 1,999 Intangible assets, net 2,811 2,413 2,073 1,733 1,562 Other real estate, net 5,709 2,394 3,357 2,198 2,482 Accrued interest receivable 8,128 6,711 6,258 6,384 7,208 Other assets 4,829 7,009 11,673 8,089 6,673 Total Assets 1,353,866 1,407,303 1,436,441 1,518,876 1,512,713 Liabilities Noninterest-bearing demand 167,925 192,232 204,291 207,969 207,742 Interest-bearing demand 289,408 348,870 391,350 432,294 418,662 Savings 57,452 63,062 65,445 74,550 77,354 Time 692,517 648,448 642,013 657,026 643,540 Total Deposits 1,207,302 1,252,612 1,303,099 1,371,839 1,347,298 Short-term borrowings 12,223 14,746 5,788 1,800 13,800 Accrued interest payable 3,509 2,840 2,364 1,997 1,997 Long-term borrowings 3,200 1,100 500 1,455 1,155 Other liabilities 1,030 1,824 1,285 2,202 2,711 Total Liabilities 1,227,264 1,273,122 1,313,036 1,379,293 1,366,961 Equity Preferred Stock 39,435 39,435 39,435 39,435 39,435 Common stock 6,294 6,294 6,294 6,294 6,291 Surplus 39,387 39,387 39,387 39,387 39,387 Treasury 0 -54 -54 -54 0 Retained earnings 37,019 43,071 47,477 54,280 59,275 Accumulated other comprehensive income 4,467 6,048 -9,134 241 1,364 Total Equity 126,602 134,181 123,405 139,583 145,752 Total Liabilities & Shareholder's Equity 1,353,866 1,407,303 1,436,441 1,518,876 1,512,713 At December 31, |