Loans | Note 4. Loans The following table summarizes the components of First Guaranty's loan portfolio as of September 30, 2015 and December 31, 2014: September 30, 2015 December 31, 2014 (in thousands except for %) Balance As % of Category Balance As % of Category Real Estate: Construction & land development $ 55,700 6.5 % $ 52,094 6.6 % Farmland 14,316 1.7 % 13,539 1.7 % 1- 4 Family 133,400 15.5 % 118,181 14.9 % Multifamily 13,199 1.5 % 14,323 1.8 % Non-farm non-residential 326,816 38.1 % 328,400 41.5 % Total Real Estate 543,431 63.3 % 526,537 66.5 % Non-Real Estate: Agricultural 30,830 3.6 % 26,278 3.3 % Commercial and industrial 231,069 26.9 % 196,339 24.8 % Consumer and other 53,491 6.2 % 42,991 5.4 % Total Non-Real Estate 315,390 36.7 % 265,608 33.5 % Total loans before unearned income 858,821 100.0 % 792,145 100.0 % Unearned income (2,087 ) (1,824 ) Total loans net of unearned income $ 856,734 $ 790,321 The following table summarizes fixed and floating rate loans by contractual maturity, excluding nonaccrual loans, as of September 30, 2015 and December 31, 2014 unadjusted for scheduled principal payments, prepayments, or repricing opportunities. The average life of the loan portfolio may be substantially less than the contractual terms when these adjustments are considered. September 30, 2015 December 31, 2014 (in thousands) Fixed Floating Total Fixed Floating Total One year or less $ 105,416 $ 61,695 $ 167,111 $ 88,686 $ 72,250 $ 160,936 One to five years 287,054 249,487 536,541 253,306 225,655 478,961 Five to 15 years 53,373 38,388 91,761 67,012 39,634 106,646 Over 15 years 33,566 9,321 42 25,304 8,104 33,408 Subtotal $ 479,409 $ 358,891 838,300 $ 434,308 $ 345,643 779,951 Nonaccrual loans 20,521 12,194 Total loans before unearned income 858,821 792,145 Unearned income (2,087 ) (1,824 ) Total loans net of unearned income $ 856,734 $ 790,321 As of September 30, 2015 $190.7 million of floating rate loans were at their interest rate floor. At December 31, 2014 $195.7 million of floating rate loans were at the floor rate. Nonaccrual The following tables present the age analysis of past due loans at September 30, 2015 and December 31, 2014: As of September 30, 2015 (in thousands) 30-89 Days Past Due 90 Days or Greater Total Past Due Current Total Loans Recorded Investment 90 Days Accruing Real Estate: Construction & land development $ 697 $ 878 $ 1,575 $ 54,125 $ 55,700 $ - Farmland - 133 133 14,183 14,316 - 1 - 4 family 1,282 5,617 6,899 126,501 133,400 57 Multifamily 399 9,184 9,583 3,616 13,199 - Non-farm non-residential 898 1,139 2,037 324,779 326,816 - Total Real Estate 3,276 16,951 20,227 523,204 543,431 57 Non-Real Estate: Agricultural 90 1,480 1,570 29,260 30,830 - Commercial and industrial 331 1,825 2,156 228,913 231,069 - Consumer and other 170 322 492 52,999 53,491 - Total Non-Real Estate 591 3,627 4,218 311,172 315,390 - Total loans before unearned income $ 3,867 $ 20,578 $ 24,445 $ 834,376 $ 858,821 $ 57 Unearned income (2,087 ) Total loans net of unearned income $ 856,734 As of December 31, 2014 (in thousands) 30-89 Days Past Due 90 Days or Greater Total Past Due Current Total Loans Recorded Investment 90 Days Accruing Real Estate: Construction & land development $ 338 $ 486 $ 824 $ 51,270 $ 52,094 $ - Farmland 10 153 163 13,376 13,539 - 1 - 4 family 2,924 4,418 7,342 110,839 118,181 599 Multifamily 2,990 - 2,990 11,333 14,323 - Non-farm non-residential 1,509 4,993 6,502 321,898 328,400 - Total Real Estate 7,771 10,050 17,821 508,716 526,537 599 Non-Real Estate: Agricultural - 832 832 25,446 26,278 - Commercial and industrial 1,241 1,907 3,148 193,191 196,339 - Consumer and other 105 4 109 42,882 42,991 - Total Non-Real Estate 1,346 2,743 4,089 261,519 265,608 - Total loans before unearned income $ 9,117 $ 12,793 $ 21,910 $ 770,235 $ 792,145 $ 599 Unearned income (1,824 ) Total loans net of unearned income $ 790,321 The tables above include $20.5 million and $12.2 million of nonaccrual loans at September 30, 2015 and December 31, 2014, respectively. See the tables below for more detail on nonaccrual loans. The following is a summary of nonaccrual loans by class at the dates indicated: (in thousands) As of September 30, 2015 As of December 31, 2014 Real Estate: Construction & land development $ 878 $ 486 Farmland 133 153 1 - 4 family 5,560 3,819 Multifamily 9,184 - Non-farm non-residential 1,139 4,993 Total Real Estate 16,894 9,451 Non-Real Estate: Agricultural 1,480 832 Commercial and industrial 1,825 1,907 Consumer and other 322 4 Total Non-Real Estate 3,627 2,743 Total Nonaccrual Loans $ 20,521 $ 12,194 As of September 30, 2015 As of December 31, 2014 (in thousands) Pass Special Mention Substandard Doubtful Total Pass Special Mention Substandard Doubtful Total Real Estate: Construction & land development $ 50,849 $ 419 $ 4,432 $ - $ 55,700 $ 46,451 $ 559 $ 5,084 $ - $ 52,094 Farmland 14,182 - 134 - 14,316 13,299 87 153 - 13,539 1 - 4 family 119,510 6,288 7,602 - 133,400 103,582 6,113 8,486 - 118,181 Multifamily 4,015 - 9,184 - 13,199 3,581 6,414 4,328 - 14,323 Non-farm non-residential 297,638 5,285 23,893 - 326,816 300,319 6,788 21,293 - 328,400 Total Real Estate 486,194 11,992 45,245 - 543,431 467,232 19,961 39,344 - 526,537 Non-Real Estate: Agricultural 26,999 5 3,826 - 30,830 22,789 7 3,482 - 26,278 Commercial and industrial 219,799 9,445 1,825 - 231,069 185,839 8,611 1,889 - 196,339 Consumer and other 52,931 217 343 - 53,491 42,831 123 37 - 42,991 Total Non-Real Estate 299,729 9,667 5,994 - 315,390 251,459 8,741 5,408 - 265,608 Total loans before unearned income $ 785,923 $ 21,659 $ 51,239 $ - $ 858,821 $ 718,691 $ 28,702 $ 44,752 $ - $ 792,145 Unearned income (2,087 ) (1,824 ) Total loans net of unearned income $ 856,734 $ 790,321 |