Loans | Loans The following table summarizes the components of First Guaranty's loan portfolio as of December 31, 2020 and December 31, 2019: December 31, 2020 December 31, 2019 (in thousands except for %) Balance As % of Category Balance As % of Category Real Estate: Construction & land development $ 150,841 8.2 % $ 172,247 11.3 % Farmland 26,880 1.4 % 22,741 1.5 % 1- 4 Family 271,236 14.7 % 289,635 18.9 % Multifamily 45,932 2.5 % 23,973 1.6 % Non-farm non-residential 824,137 44.6 % 616,536 40.3 % Total Real Estate 1,319,026 71.4 % 1,125,132 73.6 % Non-Real Estate: Agricultural 28,335 1.5 % 26,710 1.8 % Commercial and industrial 353,028 19.1 % 268,256 17.5 % Consumer and other 148,783 8.0 % 108,868 7.1 % Total Non-Real Estate 530,146 28.6 % 403,834 26.4 % Total Loans Before Unearned Income 1,849,172 100.0 % 1,528,966 100.0 % Unearned income (5,037) (3,476) Total Loans Net of Unearned Income $ 1,844,135 $ 1,525,490 The following table summarizes fixed and floating rate loans by contractual maturity, excluding nonaccrual loans, as of December 31, 2020 and December 31, 2019 unadjusted for scheduled principal payments, prepayments, or repricing opportunities. The average life of the loan portfolio may be substantially less than the contractual terms when these adjustments are considered. December 31, 2020 December 31, 2019 (in thousands) Fixed Floating Total Fixed Floating Total One year or less $ 186,252 $ 79,680 $ 265,932 $ 205,596 $ 104,859 $ 310,455 One to five years 740,358 368,259 1,108,617 509,455 286,131 795,586 Five to 15 years 128,860 91,032 219,892 147,502 65,713 213,215 Over 15 years 146,830 92,325 239,155 143,695 51,612 195,307 Subtotal $ 1,202,300 $ 631,296 1,833,596 $ 1,006,248 $ 508,315 1,514,563 Nonaccrual loans 15,576 14,403 Total Loans Before Unearned Income 1,849,172 1,528,966 Unearned income (5,037) (3,476) Total Loans Net of Unearned Income $ 1,844,135 $ 1,525,490 As of December 31, 2020, $305.0 million of floating rate loans were at their interest rate floor. At December 31, 2019, $153.3 million of floating rate loans were at their interest rate floor. Nonaccrual loans have been excluded from these totals. The following tables present the age analysis of past due loans at December 31, 2020 and December 31, 2019: As of December 31, 2020 (in thousands) 30-89 Days Past Due 90 Days or Total Past Due Current Total Loans Recorded Investment Real Estate: Construction & land development $ 8,088 $ 1,621 $ 9,709 $ 141,132 $ 150,841 $ 1,000 Farmland 227 857 1,084 25,796 26,880 — 1- 4 family 6,050 7,207 13,257 257,979 271,236 4,980 Multifamily 190 366 556 45,376 45,932 366 Non-farm non-residential 15,792 12,148 27,940 796,197 824,137 4,699 Total Real Estate 30,347 22,199 52,546 1,266,480 1,319,026 11,045 Non-Real Estate: Agricultural 143 3,539 3,682 24,653 28,335 67 Commercial and industrial 663 2,557 3,220 349,808 353,028 1,856 Consumer and other 1,176 372 1,548 147,235 148,783 123 Total Non-Real Estate 1,982 6,468 8,450 521,696 530,146 2,046 Total Loans Before Unearned Income $ 32,329 $ 28,667 $ 60,996 $ 1,788,176 1,849,172 $ 13,091 Unearned income (5,037) Total Loans Net of Unearned Income $ 1,844,135 As of December 31, 2019 (in thousands) 30-89 Days Past Due 90 Days or Total Past Due Current Total Loans Recorded Investment Real Estate: Construction & land development $ 760 $ 429 $ 1,189 $ 171,058 $ 172,247 $ 48 Farmland 6 1,274 1,280 21,461 22,741 — 1- 4 family 8,521 3,682 12,203 277,432 289,635 923 Multifamily — — — 23,973 23,973 — Non-farm non-residential 11,279 6,249 17,528 599,008 616,536 1,603 Total Real Estate 20,566 11,634 32,200 1,092,932 1,125,132 2,574 Non-Real Estate: Agricultural 310 4,800 5,110 21,600 26,710 — Commercial and industrial 2,801 342 3,143 265,113 268,256 15 Consumer and other 794 266 1,060 107,808 108,868 50 Total Non-Real Estate 3,905 5,408 9,313 394,521 403,834 65 Total Loans Before Unearned Income $ 24,471 $ 17,042 $ 41,513 $ 1,487,453 1,528,966 $ 2,639 Unearned income (3,476) Total Loans Net of Unearned Income $ 1,525,490 The tables above include $15.6 million and $14.4 million of nonaccrual loans for December 31, 2020 and 2019, respectively. See the tables below for more detail on nonaccrual loans. The following is a summary of nonaccrual loans by class at the dates indicated: As of December 31, (in thousands) 2020 2019 Real Estate: Construction & land development $ 621 $ 381 Farmland 857 1,274 1- 4 family 2,227 2,759 Multifamily — — Non-farm non-residential 7,449 4,646 Total Real Estate 11,154 9,060 Non-Real Estate: Agricultural 3,472 4,800 Commercial and industrial 701 327 Consumer and other 249 216 Total Non-Real Estate 4,422 5,343 Total Nonaccrual Loans $ 15,576 $ 14,403 The following table identifies the credit exposure of the loan portfolio, including loans acquired with deteriorated credit quality, by specific credit ratings as of the dates indicated: As of December 31, 2020 As of December 31, 2019 (in thousands) Pass Special Mention Substandard Doubtful Total Pass Special Mention Substandard Doubtful Total Real Estate: Construction & land development $ 139,032 $ 10,785 $ 1,024 $ — $ 150,841 $ 163,808 $ 6,180 $ 2,259 $ — $ 172,247 Farmland 22,822 46 4,012 — 26,880 18,223 3,177 1,341 — 22,741 1- 4 family 251,315 7,252 12,669 — 271,236 271,392 4,751 13,492 — 289,635 Multifamily 36,146 1,841 7,945 — 45,932 16,025 805 7,143 — 23,973 Non-farm non-residential 756,760 51,355 16,022 — 824,137 589,800 7,743 18,993 — 616,536 Total Real Estate 1,206,075 71,279 41,672 — 1,319,026 1,059,248 22,656 43,228 — 1,125,132 Non-Real Estate: Agricultural 24,180 92 4,063 — 28,335 21,529 48 5,133 — 26,710 Commercial and industrial 321,957 27,388 3,683 — 353,028 262,416 1,199 4,641 — 268,256 Consumer and other 147,697 442 644 — 148,783 108,618 180 70 — 108,868 Total Non-Real Estate 493,834 27,922 8,390 — 530,146 392,563 1,427 9,844 — 403,834 Total Loans Before Unearned Income $ 1,699,909 $ 99,201 $ 50,062 $ — 1,849,172 $ 1,451,811 $ 24,083 $ 53,072 $ — 1,528,966 Unearned income (5,037) (3,476) Total Loans Net of Unearned Income $ 1,844,135 $ 1,525,490 Purchased Impaired Loans As part of the acquisition of Union Bancshares, Inc. on November 7, 2019 and Premier Bancshares, Inc. on June 16, 2017, First Guaranty purchased credit impaired loans for which there was, at acquisition, evidence of deterioration of credit quality since their origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans is as follows at December 31, 2020 and 2019. (in thousands) As of December 31, 2020 As of December 31, 2019 Real Estate: Construction & land development $ 397 $ 526 Farmland — — 1- 4 family 4,102 6,402 Multifamily 900 — Non-farm non-residential 2,396 2,294 Total Real Estate 7,795 9,222 Non-Real Estate: Agricultural 343 — Commercial and industrial 1,017 1,198 Consumer and other — — Total Non-Real Estate 1,360 1,198 Total $ 9,155 $ 10,420 For those purchased loans disclosed above, there was no allowance for loan losses at December 31, 2020 or December 31, 2019. Where First Guaranty can reasonably estimate the cash flows expected to be collected on the loans, a portion of the purchase discount is allocated to an accretable yield adjustment based upon the present value of the future estimated cash flows versus the current carrying value of the loan and the accretable yield portion is being recognized as interest income over the remaining life of the loan. Where First Guaranty cannot reasonably estimate the cash flows expected to be collected on the loans, it has decided to account for those loans using the cost recovery method of income recognition. As such, no portion of a purchase discount adjustment has been determined to meet the definition of an accretable yield adjustment on those loans accounted for using the cost recovery method. If, in the future, cash flows from the borrower(s) can be reasonably estimated, a portion of the purchase discount would be allocated to an accretable yield adjustment based upon the present value of the future estimated cash flows versus the current carrying value of the loan and the accretable yield portion would be recognized as interest income over the remaining life of the loan. Until such accretable yield can be calculated, under the cost recovery method of income recognition, all payments will be used to reduce the carrying value of the loan and no income will be recognized on the loan until the carrying value is reduced to zero. The accretable yield, or income expected to be collected, on the purchased loans above is as follows for the years ended December 31, 2020 and 2019. (in thousands) Year Ended December 31, 2020 Year Ended December 31, 2019 Balance, beginning of period $ 3,647 $ 613 Acquisition accretable yield 30 3,367 Accretion (785) (831) Net transfers from nonaccretable difference to accretable yield — 498 Balance, end of period $ 2,892 $ 3,647 |