EXHIBIT 99.1
JULY 28, 2021
NEWS FOR IMMEDIATE RELEASE
CONTACT: ERIC J. DOSCH, CFO
985.375.0308
First Guaranty Bancshares, Inc. Announces Second Quarter 2021 Results
Hammond, Louisiana, July 28, 2021 – First Guaranty Bancshares, Inc. ("First Guaranty") (NASDAQ: FGBI), the holding company for First Guaranty Bank, announced its unaudited financial results for the quarter ending June 30, 2021.
First Guaranty Bancshares’ momentum continues and grows. First Guaranty achieved a new record for quarterly income posting net income for the second quarter of 2021 of $6,434,000. This represents a 24% increase over the second quarter of 2020 which was $5,184,000. The six months ending June 30, 2021 earnings totaled $11,457,000, a 27.2% increase over the first six months of 2020, which saw earnings of $9,009,000. First Guaranty has now posted 5 consecutive quarters of earnings in excess of $5,000,000, with two of those quarters in excess of $6,000,000. The strong increase in earnings is brought about by a combination of continued growth in total interest income and continued reduction in interest expense.
The table is set for continued strong earnings as our total loans have grown as of June 30, 2021, to $2,066,408,000 compared to $1,844,135,000 as of December 31, 2020 (an increase of 12%) and $1,640,723,000 as of June 30, 2020 (an increase of 26%). With a strong earnings portfolio and continuing strong demand and with our continued strategy and efforts for reducing our cost of funds, we anticipate that the third quarter will carry the momentum even further.
As of June 30, 2021, total assets were $2,745,051,000, an increase of 11% from December 31, 2020. For the quarter ending June 30, 2021, return on average assets we reached 0.96% and return on average common equity equaled 13.86%.
The momentum grows as we make progress toward our goals of enhancing shareholder value and building a fortress balance sheet for First Guaranty Bancshares, Inc.
Thank you for your continued support.
Sincerely,
Alton B. Lewis
President and CEO
First Guaranty, Bancshares, Inc.
About First Guaranty
First Guaranty, a Louisiana-based company, has approximately $2.7 billion in assets as of June 30, 2021 and provides personalized commercial banking services through 34 banking facilities located across Louisiana and Texas. For more information, visit www.fgb.net.
Certain statements contained herein are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, as described in our SEC filings, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which First Guaranty operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.
First Guaranty wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. First Guaranty wishes to advise readers that the factors listed above could affect First Guaranty's financial performance and could cause First Guaranty's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. First Guaranty does not undertake and specifically declines any obligation to publicly release the results of any revisions, which may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
| | | | | | | | | | | | | | |
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY |
CONSOLIDATED BALANCE SHEETS (unaudited) |
| | | | |
(in thousands, except share data) | | June 30, 2021 | | December 31, 2020 |
Assets | | | | |
Cash and cash equivalents: | | | | |
Cash and due from banks | | $ | 130,413 | | | $ | 298,903 | |
Federal funds sold | | 181 | | | 702 | |
Cash and cash equivalents | | 130,594 | | | 299,605 | |
| | | | |
Investment securities: | | | | |
Available for sale, at fair value | | 293,152 | | | 238,548 | |
Held to maturity, at cost (estimated fair value of $151,638 and $0 respectively) | | 153,130 | | | — | |
Investment securities | | 446,282 | | | 238,548 | |
| | | | |
Federal Home Loan Bank stock, at cost | | 1,324 | | | 3,351 | |
Loans held for sale | | — | | | — | |
| | | | |
Loans, net of unearned income | | 2,066,408 | | | 1,844,135 | |
Less: allowance for loan losses | | 25,516 | | | 24,518 | |
Net loans | | 2,040,892 | | | 1,819,617 | |
| | | | |
Premises and equipment, net | | 59,985 | | | 59,892 | |
Goodwill | | 12,900 | | | 12,900 | |
Intangible assets, net | | 6,236 | | | 6,587 | |
Other real estate, net | | 2,020 | | | 2,240 | |
Accrued interest receivable | | 12,370 | | | 11,933 | |
Other assets | | 32,448 | | | 18,405 | |
Total Assets | | $ | 2,745,051 | | | $ | 2,473,078 | |
| | | | |
Liabilities and Shareholders' Equity | | | | |
Deposits: | | | | |
Noninterest-bearing demand | | $ | 483,298 | | | $ | 411,416 | |
Interest-bearing demand | | 1,076,453 | | | 860,394 | |
Savings | | 194,743 | | | 168,879 | |
Time | | 666,239 | | | 725,629 | |
Total deposits | | 2,420,733 | | | 2,166,318 | |
| | | | |
Short-term borrowings | | 49,389 | | | 50,000 | |
Repurchase agreements | | 6,245 | | | 6,121 | |
Accrued interest payable | | 3,939 | | | 5,292 | |
Long-term advances from Federal Home Loan Bank | | 3,288 | | | 3,366 | |
Senior long-term debt | | 26,791 | | | 42,366 | |
Junior subordinated debentures | | 14,797 | | | 14,777 | |
Other liabilities | | 5,530 | | | 6,247 | |
Total Liabilities | | 2,530,712 | | | 2,294,487 | |
| | | | |
Shareholders' Equity | | | | |
Preferred stock, Series A - $1,000 par value - 100,000 shares authorized | | | | |
Non-cumulative perpetual; 34,500 and 0 shares issued and outstanding, respectively | | 33,058 | | | — | |
Common stock, $1 par value - 100,600,000 shares outstanding; 9,741,253 shares issued | | 9,741 | | | 9,741 | |
Surplus | | 110,836 | | | 110,836 | |
Retained earnings | | 65,487 | | | 57,367 | |
Accumulated other comprehensive (loss) income | | (4,783) | | | 647 | |
Total Shareholders' Equity | | 214,339 | | | 178,591 | |
Total Liabilities and Shareholders' Equity | | $ | 2,745,051 | | | $ | 2,473,078 | |
See Notes to Consolidated Financial Statements | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY |
CONSOLIDATED STATEMENTS OF INCOME (unaudited) |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
(in thousands, except share data) | | 2021 | | 2020 | | 2021 | | 2020 |
Interest Income: | | | | | | | | |
Loans (including fees) | | $ | 25,194 | | | $ | 22,441 | | | $ | 48,944 | | | $ | 44,901 | |
Deposits with other banks | | 75 | | | 62 | | | 141 | | | 297 | |
Securities (including FHLB stock) | | 1,719 | | | 2,814 | | | 3,244 | | | 5,557 | |
Total Interest Income | | 26,988 | | | 25,317 | | | 52,329 | | | 50,755 | |
| | | | | | | | |
Interest Expense: | | | | | | | | |
Demand deposits | | 1,644 | | | 1,244 | | | 3,239 | | | 3,354 | |
Savings deposits | | 50 | | | 32 | | | 102 | | | 148 | |
Time deposits | | 3,331 | | | 4,438 | | | 6,851 | | | 8,998 | |
Borrowings | | 516 | | | 764 | | | 1,088 | | | 1,492 | |
Total Interest Expense | | 5,541 | | | 6,478 | | | 11,280 | | | 13,992 | |
| | | | | | | | |
Net Interest Income | | 21,447 | | | 18,839 | | | 41,049 | | | 36,763 | |
Less: Provision for loan losses | | 900 | | | 1,836 | | | 1,508 | | | 3,081 | |
Net Interest Income after Provision for Loan Losses | | 20,547 | | | 17,003 | | | 39,541 | | | 33,682 | |
| | | | | | | | |
Noninterest Income: | | | | | | | | |
Service charges, commissions and fees | | 657 | | | 471 | | | 1,378 | | | 1,200 | |
ATM and debit card fees | | 932 | | | 806 | | | 1,775 | | | 1,415 | |
Net gains on securities | | 965 | | | 1,342 | | | 1,060 | | | 1,842 | |
Net gains on sale of loans | | 291 | | | 279 | | | 325 | | | 295 | |
Other | | 753 | | | 429 | | | 1,386 | | | 1,000 | |
Total Noninterest Income | | 3,598 | | | 3,327 | | | 5,924 | | | 5,752 | |
| | | | | | | | |
Noninterest Expense: | | | | | | | | |
Salaries and employee benefits | | 8,012 | | | 7,536 | | | 15,547 | | | 14,935 | |
Occupancy and equipment expense | | 2,198 | | | 1,865 | | | 4,519 | | | 3,694 | |
Other | | 5,814 | | | 4,397 | | | 10,946 | | | 9,464 | |
Total Noninterest Expense | | 16,024 | | | 13,798 | | | 31,012 | | | 28,093 | |
| | | | | | | | |
Income Before Income Taxes | | 8,121 | | | 6,532 | | | 14,453 | | | 11,341 | |
Less: Provision for income taxes | | 1,687 | | | 1,348 | | | 2,996 | | | 2,332 | |
Net Income | | 6,434 | | | 5,184 | | | 11,457 | | | 9,009 | |
Less: Preferred stock dividends | | 220 | | | — | | | 220 | | | — | |
Net Income Available to Common Shareholders | | $ | 6,214 | | | $ | 5,184 | | | $ | 11,237 | | | $ | 9,009 | |
| | | | | | | | |
Per Common Share: | | | | | | | | |
Earnings | | $ | 0.64 | | | $ | 0.53 | | | $ | 1.15 | | | $ | 0.92 | |
Cash dividends paid | | $ | 0.16 | | | $ | 0.16 | | | $ | 0.32 | | | $ | 0.32 | |
| | | | | | | | |
Weighted Average Common Shares Outstanding | | 9,741,253 | | | 9,741,253 | | | 9,741,253 | | | 9,741,253 | |
See Notes to Consolidated Financial Statements | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY |
CONSOLIDATED AVERAGE BALANCE SHEETS (unaudited) |
| | | | |
| | Three Months Ended June 30, 2021 | | Three Months Ended June 30, 2020 |
(in thousands except for %) | | Average Balance | | Interest | | Yield/Rate (5) | | Average Balance | | Interest | | Yield/Rate (5) |
Assets | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | |
Interest-earning deposits with banks | | $ | 289,661 | | | $ | 75 | | | 0.10 | % | | $ | 196,317 | | | $ | 62 | | | 0.13 | % |
Securities (including FHLB stock) | | 270,869 | | | 1,719 | | | 2.55 | % | | 428,681 | | | 2,814 | | | 2.64 | % |
Federal funds sold | | 861 | | | — | | | — | % | | 546 | | | — | | | — | % |
Loans held for sale | | 43 | | | — | | | — | % | | 1,034 | | | 14 | | | 5.38 | % |
Loans, net of unearned income | | 2,024,368 | | | 25,194 | | | 4.99 | % | | 1,617,920 | | | 22,427 | | | 5.58 | % |
Total interest-earning assets | | 2,585,802 | | | $ | 26,988 | | | 4.19 | % | | 2,244,498 | | | $ | 25,317 | | | 4.54 | % |
| | | | | | | | | | | | |
Noninterest-earning assets: | | | | | | | | | | | | |
Cash and due from banks | | 13,349 | | | | | | | 13,391 | | | | | |
Premises and equipment, net | | 60,264 | | | | | | | 58,516 | | | | | |
Other assets | | 25,290 | | | | | | | 38,316 | | | | | |
Total Assets | | $ | 2,684,705 | | | | | | | $ | 2,354,721 | | | | | |
| | | | | | | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Demand deposits | | $ | 995,325 | | | $ | 1,644 | | | 0.66 | % | | $ | 687,978 | | | $ | 1,244 | | | 0.73 | % |
Savings deposits | | 189,539 | | | 50 | | | 0.11 | % | | 158,987 | | | 32 | | | 0.08 | % |
Time deposits | | 699,975 | | | 3,331 | | | 1.91 | % | | 794,256 | | | 4,438 | | | 2.23 | % |
Borrowings | | 105,557 | | | 516 | | | 1.96 | % | | 121,813 | | | 764 | | | 2.62 | % |
Total interest-bearing liabilities | | 1,990,396 | | | $ | 5,541 | | | 1.12 | % | | 1,763,034 | | | $ | 6,478 | | | 1.48 | % |
| | | | | | | | | | | | |
Noninterest-bearing liabilities: | | | | | | | | | | | | |
Demand deposits | | 479,340 | | | | | | | 403,620 | | | | | |
Other | | 10,513 | | | | | | | 13,140 | | | | | |
Total Liabilities | | 2,480,249 | | | | | | | 2,179,794 | | | | | |
| | | | | | | | | | | | |
Shareholders' equity | | 204,456 | | | | | | | 174,927 | | | | | |
Total Liabilities and Shareholders' Equity | | $ | 2,684,705 | | | | | | | $ | 2,354,721 | | | | | |
Net interest income | | | | $ | 21,447 | | | | | | | $ | 18,839 | | | |
| | | | | | | | | | | | |
Net interest rate spread (1) | | | | | | 3.07 | % | | | | | | 3.06 | % |
Net interest-earning assets (2) | | $ | 595,406 | | | | | | | $ | 481,464 | | | | | |
Net interest margin (3), (4) | | | | | | 3.33 | % | | | | | | 3.38 | % |
| | | | | | | | | | | | |
Average interest-earning assets to interest-bearing liabilities | | | | | | 129.91 | % | | | | | | 127.31 | % |
(1)Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(3)Net interest margin represents net interest income divided by average total interest-earning assets.
(4)The tax adjusted net interest margin was 3.33% and 3.38% for the above periods ended June 30, 2021 and 2020 respectively. A 21% tax rate was used to calculate the effect on securities income from tax exempt securities for the above periods ended June 30, 2021 and 2020 respectively.
(5)Annualized.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY |
CONSOLIDATED AVERAGE BALANCE SHEETS (unaudited) |
| | | | |
| | Six Months Ended June 30, 2021 | | Six Months Ended June 30, 2020 |
(in thousands except for %) | | Average Balance | | Interest | | Yield/Rate (5) | | Average Balance | | Interest | | Yield/Rate (5) |
Assets | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | |
Interest-earning deposits with banks | | $ | 282,550 | | | $ | 141 | | | 0.10 | % | | $ | 144,561 | | | $ | 297 | | | 0.41 | % |
Securities (including FHLB stock) | | 264,353 | | | 3,244 | | | 2.47 | % | | 421,199 | | | 5,557 | | | 2.65 | % |
Federal funds sold | | 656 | | | — | | | — | % | | 559 | | | — | | | — | % |
Loans held for sale | | 22 | | | — | | | — | % | | 628 | | | 17 | | | 5.46 | % |
Loans, net of unearned income | | 1,968,451 | | | 48,944 | | | 5.01 | % | | 1,566,246 | | | 44,884 | | | 5.76 | % |
Total interest-earning assets | | 2,516,032 | | | $ | 52,329 | | | 4.19 | % | | 2,133,193 | | | $ | 50,755 | | | 4.78 | % |
| | | | | | | | | | | | |
Noninterest-earning assets: | | | | | | | | | | | | |
Cash and due from banks | | 12,507 | | | | | | | 12,886 | | | | | |
Premises and equipment, net | | 60,245 | | | | | | | 57,829 | | | | | |
Other assets | | 25,214 | | | | | | | 36,046 | | | | | |
Total Assets | | $ | 2,613,998 | | | | | | | $ | 2,239,954 | | | | | |
| | | | | | | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Demand deposits | | $ | 959,822 | | | $ | 3,239 | | | 0.68 | % | | $ | 667,705 | | | $ | 3,354 | | | 1.01 | % |
Savings deposits | | 182,506 | | | 102 | | | 0.11 | % | | 152,005 | | | 148 | | | 0.20 | % |
Time deposits | | 713,965 | | | 6,851 | | | 1.94 | % | | 776,531 | | | 8,998 | | | 2.33 | % |
Borrowings | | 100,933 | | | 1,088 | | | 2.17 | % | | 100,929 | | | 1,492 | | | 2.97 | % |
Total interest-bearing liabilities | | 1,957,226 | | | $ | 11,280 | | | 1.16 | % | | 1,697,170 | | | $ | 13,992 | | | 1.66 | % |
| | | | | | | | | | | | |
Noninterest-bearing liabilities: | | | | | | | | | | | | |
Demand deposits | | 453,966 | | | | | | | 357,891 | | | | | |
Other | | 10,487 | | | | | | | 11,981 | | | | | |
Total Liabilities | | 2,421,679 | | | | | | | 2,067,042 | | | | | |
| | | | | | | | | | | | |
Shareholders' equity | | 192,319 | | | | | | | 172,912 | | | | | |
Total Liabilities and Shareholders' Equity | | $ | 2,613,998 | | | | | | | $ | 2,239,954 | | | | | |
Net interest income | | | | $ | 41,049 | | | | | | | $ | 36,763 | | | |
| | | | | | | | | | | | |
Net interest rate spread (1) | | | | | | 3.03 | % | | | | | | 3.12 | % |
Net interest-earning assets (2) | | $ | 558,806 | | | | | | | $ | 436,023 | | | | | |
Net interest margin (3), (4) | | | | | | 3.29 | % | | | | | | 3.47 | % |
| | | | | | | | | | | | |
Average interest-earning assets to interest-bearing liabilities | | | | | | 128.55 | % | | | | | | 125.69 | % |
(1)Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(3)Net interest margin represents net interest income divided by average total interest-earning assets.
(4)The tax adjusted net interest margin was 3.30% and 3.47% for the above periods ended June 30, 2021 and 2020 respectively. A 21% tax rate was used to calculate the effect on securities income from tax exempt securities for the above periods ended June 30, 2021 and 2020 respectively.
(5)Annualized.
The following table summarizes the components of First Guaranty's loan portfolio as of June 30, 2021, March 31, 2021, December 31, 2020 and September 30, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2021 | | March 31, 2021 | | December 31, 2020 | | September 30, 2020 |
(in thousands except for %) | | Balance | | As % of Category | | Balance | | As % of Category | | Balance | | As % of Category | | Balance | | As % of Category |
Real Estate: | | | | | | | | | | | | | | | | |
Construction & land development | | $ | 191,795 | | | 9.3 | % | | $ | 141,858 | | | 7.2 | % | | $ | 150,841 | | | 8.2 | % | | $ | 153,969 | | | 8.6 | % |
Farmland | | 28,157 | | | 1.4 | % | | 26,410 | | | 1.3 | % | | 26,880 | | | 1.4 | % | | 27,732 | | | 1.5 | % |
1- 4 Family | | 278,252 | | | 13.4 | % | | 273,071 | | | 13.9 | % | | 271,236 | | | 14.7 | % | | 273,687 | | | 15.3 | % |
Multifamily | | 104,461 | | | 5.0 | % | | 110,955 | | | 5.6 | % | | 45,932 | | | 2.5 | % | | 41,295 | | | 2.3 | % |
Non-farm non-residential | | 830,686 | | | 40.0 | % | | 814,003 | | | 41.3 | % | | 824,137 | | | 44.6 | % | | 761,674 | | | 42.4 | % |
Total Real Estate | | 1,433,351 | | | 69.1 | % | | 1,366,297 | | | 69.3 | % | | 1,319,026 | | | 71.4 | % | | 1,258,357 | | | 70.1 | % |
Non-Real Estate: | | | | | | | | | | | | | | | | |
Agricultural | | 34,123 | | | 1.6 | % | | 26,468 | | | 1.3 | % | | 28,335 | | | 1.5 | % | | 35,625 | | | 2.0 | % |
Commercial and industrial | | 358,831 | | | 17.3 | % | | 330,332 | | | 16.8 | % | | 353,028 | | | 19.1 | % | | 378,926 | | | 21.1 | % |
Consumer and other | | 248,157 | | | 12.0 | % | | 248,814 | | | 12.6 | % | | 148,783 | | | 8.0 | % | | 121,226 | | | 6.8 | % |
Total Non-Real Estate | | 641,111 | | | 30.9 | % | | 605,614 | | | 30.7 | % | | 530,146 | | | 28.6 | % | | 535,777 | | | 29.9 | % |
Total loans before unearned income | | 2,074,462 | | | 100.0 | % | | 1,971,911 | | | 100.0 | % | | 1,849,172 | | | 100.0 | % | | 1,794,134 | | | 100.0 | % |
Unearned income | | (8,054) | | | | | (5,479) | | | | | (5,037) | | | | | (5,418) | | | |
Total loans net of unearned income | | $ | 2,066,408 | | | | | $ | 1,966,432 | | | | | $ | 1,844,135 | | | | | $ | 1,788,716 | | | |
The table below sets forth the amounts and categories of our nonperforming assets at the dates indicated. | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | June 30, 2021 | | March 31, 2021 | | December 31, 2020 | | September 30, 2020 |
Nonaccrual loans: | | | | | | | | |
Real Estate: | | | | | | | | |
Construction and land development | | $ | 623 | | | $ | 621 | | | $ | 621 | | | $ | 663 | |
Farmland | | 791 | | | 840 | | | 857 | | | 857 | |
1- 4 family | | 2,157 | | | 2,244 | | | 2,227 | | | 5,160 | |
Multifamily | | — | | | — | | | — | | | — | |
Non-farm non-residential | | 7,512 | | | 7,846 | | | 7,449 | | | 13,571 | |
Total Real Estate | | 11,083 | | | 11,551 | | | 11,154 | | | 20,251 | |
Non-Real Estate: | | | | | | | | |
Agricultural | | 2,545 | | | 3,508 | | | 3,472 | | | 3,934 | |
Commercial and industrial | | 890 | | | 663 | | | 701 | | | 792 | |
Consumer and other | | 549 | | | 387 | | | 249 | | | 313 | |
Total Non-Real Estate | | 3,984 | | | 4,558 | | | 4,422 | | | 5,039 | |
Total nonaccrual loans | | 15,067 | | | 16,109 | | | 15,576 | | | 25,290 | |
| | | | | | | | |
Loans 90 days and greater delinquent & accruing: | | | | | | | | |
Real Estate: | | | | | | | | |
Construction and land development | | 1,471 | | | 880 | | | 1,000 | | | 520 | |
Farmland | | — | | | — | | | — | | | 429 | |
1- 4 family | | 3,462 | | | 4,908 | | | 4,980 | | | 2,677 | |
Multifamily | | — | | | — | | | 366 | | | 370 | |
Non-farm non-residential | | 2,431 | | | 2,240 | | | 4,699 | | | 843 | |
Total Real Estate | | 7,364 | | | 8,028 | | | 11,045 | | | 4,839 | |
Non-Real Estate: | | | | | | | | |
Agricultural | | 150 | | | 186 | | | 67 | | | 144 | |
Commercial and industrial | | 578 | | | 781 | | | 1,856 | | | 599 | |
Consumer and other | | 141 | | | 132 | | | 123 | | | 146 | |
Total Non-Real Estate | | 869 | | | 1,099 | | | 2,046 | | | 889 | |
Total loans 90 days and greater delinquent & accruing | | 8,233 | | | 9,127 | | | 13,091 | | | 5,728 | |
| | | | | | | | |
Total non-performing loans | | 23,300 | | | 25,236 | | | 28,667 | | | 31,018 | |
| | | | | | | | |
Real Estate Owned: | | | | | | | | |
Real Estate Loans: | | | | | | | | |
Construction and land development | | — | | | 90 | | | 311 | | | 486 | |
Farmland | | — | | | — | | | — | | | — | |
1- 4 family | | 357 | | | 119 | | | 131 | | | 147 | |
Multifamily | | — | | | — | | | — | | | — | |
Non-farm non-residential | | 1,663 | | | 1,765 | | | 1,798 | | | 2,708 | |
Total Real Estate | | 2,020 | | | 1,974 | | | 2,240 | | | 3,341 | |
Non-Real Estate Loans: | | | | | | | | |
Agricultural | | — | | | — | | | — | | | — | |
Commercial and industrial | | — | | | — | | | — | | | — | |
Consumer and other | | — | | | — | | | — | | | — | |
Total Non-Real Estate | | — | | | — | | | — | | | — | |
Total Real Estate Owned | | 2,020 | | | 1,974 | | | 2,240 | | | 3,341 | |
| | | | | | | | |
Total non-performing assets | | $ | 25,320 | | | $ | 27,210 | | | $ | 30,907 | | | $ | 34,359 | |
| | | | | | | | |
Non-performing assets to total loans | | 1.23 | % | | 1.38 | % | | 1.68 | % | | 1.92 | % |
Non-performing assets to total assets | | 0.92 | % | | 1.06 | % | | 1.25 | % | | 1.37 | % |
Non-performing loans to total loans | | 1.13 | % | | 1.28 | % | | 1.55 | % | | 1.73 | % |
Non-GAAP Financial Measures
Our accounting and reporting policies conform to accounting principles generally accepted in the United States, or GAAP, and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional metrics. Tangible book value per share and the ratio of tangible equity to tangible assets are not financial measures recognized under GAAP and, therefore, are considered non-GAAP financial measures.
Our management, banking regulators, many financial analysts and other investors use these non-GAAP financial measures to compare the capital adequacy of banking organizations with significant amounts of preferred equity and/or goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible equity, tangible assets, tangible book value per share or related measures should not be considered in isolation or as a substitute for total shareholders' equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names.
The following table reconciles, as of the dates set forth below, shareholders' equity (on a GAAP basis) to tangible equity and total assets (on a GAAP basis) to tangible assets and calculates our tangible book value per share.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | At June 30, | | At December 31, |
(in thousands except for share data and %) | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 |
Tangible Common Equity | | | | | | | | | | |
Total shareholders' equity | | $ | 214,339 | | | $ | 178,591 | | | $ | 166,035 | | | $ | 147,284 | | | $ | 143,983 | |
Adjustments: | | | | | | | | | | |
Preferred | | 33,058 | | | — | | | — | | | — | | | — | |
Goodwill | | 12,900 | | | 12,900 | | | 12,942 | | | 3,472 | | | 3,472 | |
Acquisition intangibles | | 5,399 | | | 5,815 | | | 6,527 | | | 2,704 | | | 3,249 | |
Tangible common equity | | $ | 162,982 | | | $ | 159,876 | | | $ | 146,566 | | | $ | 141,108 | | | $ | 137,262 | |
Common shares outstanding | | 9,741,253 | | | 9,741,253 | | | 9,741,253 | | | 9,687,123 | | | 9,687,123 | |
Book value per common share | | $ | 18.61 | | | $ | 18.33 | | | $ | 17.04 | | | $ | 15.20 | | | $ | 14.86 | |
Tangible book value per common share | | $ | 16.73 | | | $ | 16.41 | | | $ | 15.05 | | | $ | 14.57 | | | $ | 14.17 | |
Tangible Assets | | | | | | | | | | |
Total Assets | | $ | 2,745,051 | | | $ | 2,473,078 | | | $ | 2,117,216 | | | $ | 1,817,211 | | | $ | 1,750,430 | |
Adjustments: | | | | | | | | | | |
Goodwill | | 12,900 | | | 12,900 | | | 12,942 | | | 3,472 | | | 3,472 | |
Acquisition intangibles | | 5,399 | | | 5,815 | | | 6,527 | | | 2,704 | | | 3,249 | |
Tangible Assets | | $ | 2,726,752 | | | $ | 2,454,363 | | | $ | 2,097,747 | | | $ | 1,811,035 | | | $ | 1,743,709 | |
Tangible common equity to tangible assets | | 5.98 | % | | 6.51 | % | | 6.99 | % | | 7.79 | % | | 7.87 | % |