EXHIBIT 99.1
JANUARY 26, 2022
NEWS FOR IMMEDIATE RELEASE
CONTACT: ERIC J. DOSCH, CFO
985.375.0308
First Guaranty Bancshares, Inc. Announces Fourth Quarter 2021 Results
Hammond, Louisiana, January 26, 2022 – First Guaranty Bancshares, Inc. ("First Guaranty") (NASDAQ: FGBI), the holding company for First Guaranty Bank, announced its unaudited financial results for the quarter and year ending December 31, 2021.
The fourth quarter of 2021 continued First Guaranty Bancshares, Inc. eight consecutive quarters of strong earnings and outstanding performance. With net earnings for the quarter of $8,049,000 ($7,467,000 after preferred stock dividend payments) First Guaranty Bancshares, Inc.’s earnings for the year 2021 totaled $27,297,000, $25,913,000 after payment of preferred stock dividends. Net income for the fourth quarter represented a 31% increase over the fourth quarter of 2020 and a 34% increase for the year 2021 over the year 2020. These strong results were the result of an increase in total interest income year over year of 11% combined with a decrease in total interest expense of approximately 14%.
Asset Quality also increased significantly as the Texas ratio decreased to 6.56% as of December 31, 2021, compared to 11.65% as of December 31, 2020.
The loan portfolio ended the year at $2,159,359,000 compared to $1,844,135,000 as of December 31, 2020. This represents an increase in the loan portfolio of year over year of 17%.
Total shareholders’ equity ended the year at $223,889,000 compared to $178,591,000 as of December 31, 2020.
On December 31, 2021, First Guaranty Bancshares, Inc. paid to its shareholders the 114th consecutive quarterly cash dividend. This cash dividend followed a 10% stock dividend which was awarded to all First Guaranty Bancshares, Inc’s shareholders on December 17, 2021. The result was a strong cash dividend and a value enhancement to First Guaranty Bancshares, Inc.
While 2021 brought great financial benefit to the shareholders for First Guaranty Bancshares, Inc., we continued to build and strengthen our Bank system. In the fourth quarter 2021, we were awarded and established loan production and deposit production offices in Vanceburg, Kentucky and Bridgeport, West Virginia. The addition of strong management and loan teams in these areas in November 2021 led to immediate loan production and loan income in these areas. As of December 31, 2021, First Guaranty Bancshares, Inc. had $64,000,000 in loans, from the new areas, booked and earning interest. An additional $81,000,000 are in the pipeline, either approved or in the approval process.
We continue to explore new opportunities for development of and expansion of our branch operations in Texas. With a strong loan pipeline, additional opportunities for reduction of interest expense, and improvements in our processes and procedures, we expect the success of First Guaranty Bancshares, Inc. to continue and to increase. The quality of our efforts have been recognized by Newsweek and Lending Tree as we have been named the Best Small Bank in the United States for the year of 2022 as a follow-up to the same title in 2021. We will continue to build a strong, fortress balance sheet and we will continue to enhance shareholder value.
Thank you for your continued support.
Sincerely,
Alton B. Lewis
President/CEO
First Guaranty, Bancshares, Inc.
About First Guaranty Bancshares, Inc.
First Guaranty Bancshares, Inc. is the holding company for First Guaranty Bank, a Louisiana state-chartered bank. Founded in 1934, First Guaranty Bank offers a wide range of financial services and focuses on building client relationships and providing exceptional customer service. First Guaranty Bank currently operates thirty-six locations throughout Louisiana, Texas, Kentucky and West Virginia. First Guaranty’s common stock trades on the NASDAQ under the symbol FGBI. For more information, visit www.fgb.net.
Certain statements contained herein are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, as described in our SEC filings, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which First Guaranty operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.
First Guaranty wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. First Guaranty wishes to advise readers that the factors listed above could affect First Guaranty's financial performance and could cause First Guaranty's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. First Guaranty does not undertake and specifically declines any obligation to publicly release the results of any revisions, which may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||||
CONSOLIDATED BALANCE SHEETS (unaudited) | ||||||||||||||
(in thousands, except share data) | December 31, 2021 | December 31, 2020 | ||||||||||||
Assets | ||||||||||||||
Cash and cash equivalents: | ||||||||||||||
Cash and due from banks | $ | 261,749 | $ | 298,903 | ||||||||||
Federal funds sold | 183 | 702 | ||||||||||||
Cash and cash equivalents | 261,932 | 299,605 | ||||||||||||
Investment securities: | ||||||||||||||
Available for sale, at fair value | 210,620 | 238,548 | ||||||||||||
Held to maturity, at cost (estimated fair value of $150,585 and $0 respectively) | 153,536 | — | ||||||||||||
Investment securities | 364,156 | 238,548 | ||||||||||||
Federal Home Loan Bank stock, at cost | 1,359 | 3,351 | ||||||||||||
Loans held for sale | — | — | ||||||||||||
Loans, net of unearned income | 2,159,359 | 1,844,135 | ||||||||||||
Less: allowance for loan losses | 24,029 | 24,518 | ||||||||||||
Net loans | 2,135,330 | 1,819,617 | ||||||||||||
Premises and equipment, net | 58,637 | 59,892 | ||||||||||||
Goodwill | 12,900 | 12,900 | ||||||||||||
Intangible assets, net | 5,922 | 6,587 | ||||||||||||
Other real estate, net | 2,072 | 2,240 | ||||||||||||
Accrued interest receivable | 12,047 | 11,933 | ||||||||||||
Other assets | 23,765 | 18,405 | ||||||||||||
Total Assets | $ | 2,878,120 | $ | 2,473,078 | ||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||
Deposits: | ||||||||||||||
Noninterest-bearing demand | $ | 532,578 | $ | 411,416 | ||||||||||
Interest-bearing demand | 1,275,544 | 860,394 | ||||||||||||
Savings | 201,699 | 168,879 | ||||||||||||
Time | 586,671 | 725,629 | ||||||||||||
Total deposits | 2,596,492 | 2,166,318 | ||||||||||||
Short-term borrowings | — | 50,000 | ||||||||||||
Repurchase agreements | 6,439 | 6,121 | ||||||||||||
Accrued interest payable | 4,480 | 5,292 | ||||||||||||
Long-term advances from Federal Home Loan Bank | 3,208 | 3,366 | ||||||||||||
Senior long-term debt | 25,170 | 42,366 | ||||||||||||
Junior subordinated debentures | 14,818 | 14,777 | ||||||||||||
Other liabilities | 3,624 | 6,247 | ||||||||||||
Total Liabilities | 2,654,231 | 2,294,487 | ||||||||||||
Shareholders' Equity | ||||||||||||||
Preferred stock, Series A - $1,000 par value - 100,000 shares authorized | ||||||||||||||
Non-cumulative perpetual; 34,500 and 0 shares issued and outstanding, respectively | 33,058 | — | ||||||||||||
Common stock, $1 par value - 100,600,000 shares authorized and 10,716,796 shares issued1 | 10,717 | 10,717 | ||||||||||||
Surplus | 130,093 | 130,093 | ||||||||||||
Retained earnings | 56,654 | 37,134 | ||||||||||||
Accumulated other comprehensive (loss) income | (6,633) | 647 | ||||||||||||
Total Shareholders' Equity | 223,889 | 178,591 | ||||||||||||
Total Liabilities and Shareholders' Equity | $ | 2,878,120 | $ | 2,473,078 | ||||||||||
See Notes to Consolidated Financial Statements | ||||||||||||||
1All share and per share amounts have been restated to reflect the ten percent stock dividend paid December 17, 2021 to shareholders of record as of December 15, 2021. |
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (unaudited) | ||||||||||||||||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||||||||||||||||
(in thousands, except share data) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Interest Income: | ||||||||||||||||||||||||||
Loans (including fees) | $ | 27,724 | $ | 23,388 | $ | 103,353 | $ | 90,808 | ||||||||||||||||||
Deposits with other banks | 106 | 56 | 316 | 404 | ||||||||||||||||||||||
Securities (including FHLB stock) | 2,344 | 1,309 | 8,248 | 9,471 | ||||||||||||||||||||||
Federal funds sold | — | 1 | — | 1 | ||||||||||||||||||||||
Total Interest Income | 30,174 | 24,754 | 111,917 | 100,684 | ||||||||||||||||||||||
Interest Expense: | ||||||||||||||||||||||||||
Demand deposits | 2,015 | 1,444 | 7,237 | 6,089 | ||||||||||||||||||||||
Savings deposits | 52 | 58 | 204 | 268 | ||||||||||||||||||||||
Time deposits | 2,963 | 3,771 | 12,893 | 16,908 | ||||||||||||||||||||||
Borrowings | 407 | 616 | 1,965 | 2,752 | ||||||||||||||||||||||
Total Interest Expense | 5,437 | 5,889 | 22,299 | 26,017 | ||||||||||||||||||||||
Net Interest Income | 24,737 | 18,865 | 89,618 | 74,667 | ||||||||||||||||||||||
Less: Provision for loan losses | 243 | 10,251 | 2,055 | 14,877 | ||||||||||||||||||||||
Net Interest Income after Provision for Loan Losses | 24,494 | 8,614 | 87,563 | 59,790 | ||||||||||||||||||||||
Noninterest Income: | ||||||||||||||||||||||||||
Service charges, commissions and fees | 765 | 719 | 2,699 | 2,571 | ||||||||||||||||||||||
ATM and debit card fees | 913 | 789 | 3,562 | 3,022 | ||||||||||||||||||||||
Net (losses) gains on securities | (162) | 12,160 | 714 | 14,791 | ||||||||||||||||||||||
Net gains on sale of loans | 507 | 80 | 942 | 1,054 | ||||||||||||||||||||||
Other | 751 | 730 | 2,843 | 2,342 | ||||||||||||||||||||||
Total Noninterest Income | 2,774 | 14,478 | 10,760 | 23,780 | ||||||||||||||||||||||
Total Business Revenue, Net of Provision for Loan Losses | 27,268 | 23,092 | 98,323 | 83,570 | ||||||||||||||||||||||
Noninterest Expense: | ||||||||||||||||||||||||||
Salaries and employee benefits | 8,501 | 7,411 | 32,179 | 29,600 | ||||||||||||||||||||||
Occupancy and equipment expense | 1,935 | 2,093 | 8,681 | 7,709 | ||||||||||||||||||||||
Other | 6,668 | 5,918 | 23,008 | 20,724 | ||||||||||||||||||||||
Total Noninterest Expense | 17,104 | 15,422 | 63,868 | 58,033 | ||||||||||||||||||||||
Income Before Income Taxes | 10,164 | 7,670 | 34,455 | 25,537 | ||||||||||||||||||||||
Less: Provision for income taxes | 2,115 | 1,543 | 7,158 | 5,219 | ||||||||||||||||||||||
Net Income | 8,049 | 6,127 | 27,297 | 20,318 | ||||||||||||||||||||||
Less: Preferred stock dividends | (582) | — | (1,384) | — | ||||||||||||||||||||||
Net Income Available to Common Shareholders | $ | 7,467 | $ | 6,127 | $ | 25,913 | $ | 20,318 | ||||||||||||||||||
Per Common Share:1 | ||||||||||||||||||||||||||
Earnings | $ | 0.70 | $ | 0.57 | $ | 2.42 | $ | 1.90 | ||||||||||||||||||
Cash dividends paid | $ | 0.16 | $ | 0.15 | $ | 0.60 | $ | 0.58 | ||||||||||||||||||
Weighted Average Common Shares Outstanding | 10,716,796 | 10,716,796 | 10,716,796 | 10,716,796 | ||||||||||||||||||||||
See Notes to Consolidated Financial Statements | ||||||||||||||||||||||||||
1All share and per share amounts have been restated to reflect the ten percent stock dividend paid December 17, 2021 to shareholders of record as of December 15, 2021. |
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||||||||||||||||||||||||||||
CONSOLIDATED AVERAGE BALANCE SHEETS (unaudited) | ||||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2021 | Three Months Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||
(in thousands except for %) | Average Balance | Interest | Yield/Rate (5) | Average Balance | Interest | Yield/Rate (5) | ||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||
Interest-earning deposits with banks | $ | 281,028 | $ | 106 | 0.15 | % | $ | 231,305 | $ | 56 | 0.10 | % | ||||||||||||||||||||||||||
Securities (including FHLB stock) | 373,514 | 2,344 | 2.49 | % | 263,164 | 1,309 | 1.98 | % | ||||||||||||||||||||||||||||||
Federal funds sold | 191 | — | — | % | 673 | 1 | 0.59 | % | ||||||||||||||||||||||||||||||
Loans held for sale | 21 | — | — | % | 154 | 1 | 2.87 | % | ||||||||||||||||||||||||||||||
Loans, net of unearned income | 2,056,487 | 27,724 | 5.35 | % | 1,808,892 | 23,387 | 5.14 | % | ||||||||||||||||||||||||||||||
Total interest-earning assets | 2,711,241 | $ | 30,174 | 4.42 | % | 2,304,188 | $ | 24,754 | 4.27 | % | ||||||||||||||||||||||||||||
Noninterest-earning assets: | ||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 17,896 | 13,124 | ||||||||||||||||||||||||||||||||||||
Premises and equipment, net | 58,849 | 59,067 | ||||||||||||||||||||||||||||||||||||
Other assets | 28,936 | 88,284 | ||||||||||||||||||||||||||||||||||||
Total Assets | $ | 2,816,922 | $ | 2,464,663 | ||||||||||||||||||||||||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||
Demand deposits | $ | 1,210,596 | $ | 2,015 | 0.66 | % | $ | 810,807 | $ | 1,444 | 0.71 | % | ||||||||||||||||||||||||||
Savings deposits | 203,447 | 52 | 0.10 | % | 174,942 | 58 | 0.13 | % | ||||||||||||||||||||||||||||||
Time deposits | 593,171 | 2,963 | 1.98 | % | 733,570 | 3,771 | 2.05 | % | ||||||||||||||||||||||||||||||
Borrowings | 50,313 | 407 | 3.21 | % | 118,581 | 616 | 2.07 | % | ||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 2,057,527 | $ | 5,437 | 1.05 | % | 1,837,900 | $ | 5,889 | 1.27 | % | ||||||||||||||||||||||||||||
Noninterest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||
Demand deposits | 523,067 | 428,781 | ||||||||||||||||||||||||||||||||||||
Other | 12,252 | 13,279 | ||||||||||||||||||||||||||||||||||||
Total Liabilities | 2,592,846 | 2,279,960 | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | 224,076 | 184,703 | ||||||||||||||||||||||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 2,816,922 | $ | 2,464,663 | ||||||||||||||||||||||||||||||||||
Net interest income | $ | 24,737 | $ | 18,865 | ||||||||||||||||||||||||||||||||||
Net interest rate spread (1) | 3.37 | % | 3.00 | % | ||||||||||||||||||||||||||||||||||
Net interest-earning assets (2) | $ | 653,714 | $ | 466,288 | ||||||||||||||||||||||||||||||||||
Net interest margin (3), (4) | 3.62 | % | 3.26 | % | ||||||||||||||||||||||||||||||||||
Average interest-earning assets to interest-bearing liabilities | 131.77 | % | 125.37 | % |
(1)Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(3)Net interest margin represents net interest income divided by average total interest-earning assets.
(4)The tax adjusted net interest margin was 3.62% and 3.26% for the above periods ended December 31, 2021 and 2020 respectively. A 21% tax rate was used to calculate the effect on securities income from tax exempt securities for the above periods ended December 31, 2021 and 2020 respectively.
(5)Annualized.
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||||||||||||||||||||||||||||
CONSOLIDATED AVERAGE BALANCE SHEETS (unaudited) | ||||||||||||||||||||||||||||||||||||||
Year Ended December 31, 2021 | Year Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||
(in thousands except for %) | Average Balance | Interest | Yield/Rate | Average Balance | Interest | Yield/Rate | ||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||
Interest-earning deposits with banks | $ | 258,916 | $ | 316 | 0.12 | % | $ | 182,339 | $ | 404 | 0.22 | % | ||||||||||||||||||||||||||
Securities (including FHLB stock) | 332,566 | 8,248 | 2.48 | % | 380,991 | 9,471 | 2.49 | % | ||||||||||||||||||||||||||||||
Federal funds sold | 1,052 | — | — | % | 678 | 1 | 0.08 | % | ||||||||||||||||||||||||||||||
Loans held for sale | 16 | — | — | % | 377 | 21 | 5.56 | % | ||||||||||||||||||||||||||||||
Loans, net of unearned income | 2,014,095 | 103,353 | 5.13 | % | 1,662,875 | 90,787 | 5.46 | % | ||||||||||||||||||||||||||||||
Total interest-earning assets | 2,606,645 | $ | 111,917 | 4.29 | % | 2,227,260 | $ | 100,684 | 4.52 | % | ||||||||||||||||||||||||||||
Noninterest-earning assets: | ||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 15,077 | 12,955 | ||||||||||||||||||||||||||||||||||||
Premises and equipment, net | 59,739 | 58,411 | ||||||||||||||||||||||||||||||||||||
Other assets | 26,551 | 49,859 | ||||||||||||||||||||||||||||||||||||
Total Assets | $ | 2,708,012 | $ | 2,348,485 | ||||||||||||||||||||||||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||
Demand deposits | $ | 1,082,922 | $ | 7,237 | 0.67 | % | $ | 722,433 | $ | 6,089 | 0.84 | % | ||||||||||||||||||||||||||
Savings deposits | 191,967 | 204 | 0.11 | % | 163,332 | 268 | 0.16 | % | ||||||||||||||||||||||||||||||
Time deposits | 655,025 | 12,893 | 1.97 | % | 767,075 | 16,908 | 2.20 | % | ||||||||||||||||||||||||||||||
Borrowings | 82,565 | 1,965 | 2.38 | % | 110,292 | 2,752 | 2.50 | % | ||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 2,012,479 | $ | 22,299 | 1.11 | % | 1,763,132 | $ | 26,017 | 1.48 | % | ||||||||||||||||||||||||||||
Noninterest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||
Demand deposits | 477,802 | 393,734 | ||||||||||||||||||||||||||||||||||||
Other | 10,619 | 12,714 | ||||||||||||||||||||||||||||||||||||
Total Liabilities | 2,500,900 | 2,169,580 | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | 207,112 | 178,905 | ||||||||||||||||||||||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 2,708,012 | $ | 2,348,485 | ||||||||||||||||||||||||||||||||||
Net interest income | $ | 89,618 | $ | 74,667 | ||||||||||||||||||||||||||||||||||
Net interest rate spread (1) | 3.18 | % | 3.04 | % | ||||||||||||||||||||||||||||||||||
Net interest-earning assets (2) | $ | 594,166 | $ | 464,128 | ||||||||||||||||||||||||||||||||||
Net interest margin (3), (4) | 3.44 | % | 3.35 | % | ||||||||||||||||||||||||||||||||||
Average interest-earning assets to interest-bearing liabilities | 129.52 | % | 126.32 | % |
(1)Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(3)Net interest margin represents net interest income divided by average total interest-earning assets.
(4)The tax adjusted net interest margin was 3.44% and 3.36% for the above periods ended December 31, 2021 and 2020 respectively. A 21% tax rate was used to calculate the effect on securities income from tax exempt securities for the above periods ended December 31, 2021 and 2020 respectively.
The following table summarizes the components of First Guaranty's loan portfolio as of December 31, 2021, September 30, 2021, June 30, 2021 and March 31, 2021:
December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
(in thousands except for %) | Balance | As % of Category | Balance | As % of Category | Balance | As % of Category | Balance | As % of Category | ||||||||||||||||||||||||||||||||||||||||||
Real Estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Construction & land development | $ | 174,334 | 8.1 | % | $ | 165,090 | 7.9 | % | $ | 191,795 | 9.3 | % | $ | 141,858 | 7.2 | % | ||||||||||||||||||||||||||||||||||
Farmland | 31,810 | 1.5 | % | 28,008 | 1.4 | % | 28,157 | 1.4 | % | 26,410 | 1.3 | % | ||||||||||||||||||||||||||||||||||||||
1- 4 Family | 288,347 | 13.3 | % | 287,668 | 13.8 | % | 278,252 | 13.4 | % | 273,071 | 13.9 | % | ||||||||||||||||||||||||||||||||||||||
Multifamily | 65,848 | 3.0 | % | 102,478 | 4.9 | % | 104,461 | 5.0 | % | 110,955 | 5.6 | % | ||||||||||||||||||||||||||||||||||||||
Non-farm non-residential | 886,407 | 40.9 | % | 850,614 | 40.9 | % | 830,686 | 40.0 | % | 814,003 | 41.3 | % | ||||||||||||||||||||||||||||||||||||||
Total Real Estate | 1,446,746 | 66.8 | % | 1,433,858 | 68.9 | % | 1,433,351 | 69.1 | % | 1,366,297 | 69.3 | % | ||||||||||||||||||||||||||||||||||||||
Non-Real Estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Agricultural | 26,747 | 1.2 | % | 36,215 | 1.7 | % | 34,123 | 1.6 | % | 26,468 | 1.3 | % | ||||||||||||||||||||||||||||||||||||||
Commercial and industrial(1) | 390,405 | 18.0 | % | 343,428 | 16.5 | % | 358,831 | 17.3 | % | 330,332 | 16.8 | % | ||||||||||||||||||||||||||||||||||||||
Consumer and other(2) | 302,150 | 14.0 | % | 267,683 | 12.9 | % | 248,157 | 12.0 | % | 248,814 | 12.6 | % | ||||||||||||||||||||||||||||||||||||||
Total Non-Real Estate | 719,302 | 33.2 | % | 647,326 | 31.1 | % | 641,111 | 30.9 | % | 605,614 | 30.7 | % | ||||||||||||||||||||||||||||||||||||||
Total loans before unearned income | 2,166,048 | 100.0 | % | 2,081,184 | 100.0 | % | 2,074,462 | 100.0 | % | 1,971,911 | 100.0 | % | ||||||||||||||||||||||||||||||||||||||
Unearned income | (6,689) | (7,723) | (8,054) | (5,479) | ||||||||||||||||||||||||||||||||||||||||||||||
Total loans net of unearned income | $ | 2,159,359 | $ | 2,073,461 | $ | 2,066,408 | $ | 1,966,432 |
(1) Includes PPP loans fully guaranteed by the SBA of $35.4 million at December 31, 2021.
(2) Includes equipment financing leases of $254.0 million at December 31, 2021.
The table below sets forth the amounts and categories of our nonperforming assets at the dates indicated.
(in thousands) | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||
Nonaccrual loans: | ||||||||||||||||||||||||||
Real Estate: | ||||||||||||||||||||||||||
Construction and land development | $ | 530 | $ | 623 | $ | 623 | $ | 621 | ||||||||||||||||||
Farmland | 787 | 791 | 791 | 840 | ||||||||||||||||||||||
1- 4 family | 2,861 | 3,034 | 2,157 | 2,244 | ||||||||||||||||||||||
Multifamily | — | — | — | — | ||||||||||||||||||||||
Non-farm non-residential | 8,733 | 9,592 | 7,512 | 7,846 | ||||||||||||||||||||||
Total Real Estate | 12,911 | 14,040 | 11,083 | 11,551 | ||||||||||||||||||||||
Non-Real Estate: | ||||||||||||||||||||||||||
Agricultural | 2,302 | 2,416 | 2,545 | 3,508 | ||||||||||||||||||||||
Commercial and industrial | 699 | 616 | 890 | 663 | ||||||||||||||||||||||
Consumer and other | 803 | 679 | 549 | 387 | ||||||||||||||||||||||
Total Non-Real Estate | 3,804 | 3,711 | 3,984 | 4,558 | ||||||||||||||||||||||
Total nonaccrual loans | 16,715 | 17,751 | 15,067 | 16,109 | ||||||||||||||||||||||
Loans 90 days and greater delinquent & accruing: | ||||||||||||||||||||||||||
Real Estate: | ||||||||||||||||||||||||||
Construction and land development | 246 | — | 1,471 | 880 | ||||||||||||||||||||||
Farmland | — | — | — | — | ||||||||||||||||||||||
1- 4 family | 514 | 1,340 | 3,462 | 4,908 | ||||||||||||||||||||||
Multifamily | 162 | — | — | — | ||||||||||||||||||||||
Non-farm non-residential | 281 | 739 | 2,431 | 2,240 | ||||||||||||||||||||||
Total Real Estate | 1,203 | 2,079 | 7,364 | 8,028 | ||||||||||||||||||||||
Non-Real Estate: | ||||||||||||||||||||||||||
Agricultural | — | — | 150 | 186 | ||||||||||||||||||||||
Commercial and industrial | 23 | 521 | 578 | 781 | ||||||||||||||||||||||
Consumer and other | 19 | — | 141 | 132 | ||||||||||||||||||||||
Total Non-Real Estate | 42 | 521 | 869 | 1,099 | ||||||||||||||||||||||
Total loans 90 days and greater delinquent & accruing | 1,245 | 2,600 | 8,233 | 9,127 | ||||||||||||||||||||||
Total non-performing loans | 17,960 | 20,351 | 23,300 | 25,236 | ||||||||||||||||||||||
Real Estate Owned: | ||||||||||||||||||||||||||
Real Estate Loans: | ||||||||||||||||||||||||||
Construction and land development | — | — | — | 90 | ||||||||||||||||||||||
Farmland | — | — | — | — | ||||||||||||||||||||||
1- 4 family | 817 | 1,043 | 357 | 119 | ||||||||||||||||||||||
Multifamily | — | — | — | — | ||||||||||||||||||||||
Non-farm non-residential | 1,255 | 1,488 | 1,663 | 1,765 | ||||||||||||||||||||||
Total Real Estate | 2,072 | 2,531 | 2,020 | 1,974 | ||||||||||||||||||||||
Non-Real Estate Loans: | ||||||||||||||||||||||||||
Agricultural | — | — | — | — | ||||||||||||||||||||||
Commercial and industrial | — | — | — | — | ||||||||||||||||||||||
Consumer and other | — | — | — | — | ||||||||||||||||||||||
Total Non-Real Estate | — | — | — | — | ||||||||||||||||||||||
Total Real Estate Owned | 2,072 | 2,531 | 2,020 | 1,974 | ||||||||||||||||||||||
Total non-performing assets | $ | 20,032 | $ | 22,882 | $ | 25,320 | $ | 27,210 | ||||||||||||||||||
Non-performing assets to total loans | 0.93 | % | 1.10 | % | 1.23 | % | 1.38 | % | ||||||||||||||||||
Non-performing assets to total assets | 0.70 | % | 0.81 | % | 0.92 | % | 1.06 | % | ||||||||||||||||||
Non-performing loans to total loans | 0.83 | % | 0.98 | % | 1.13 | % | 1.28 | % |
Non-GAAP Financial Measures
Our accounting and reporting policies conform to accounting principles generally accepted in the United States, or GAAP, and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional metrics. Tangible book value per share and the ratio of tangible equity to tangible assets are not financial measures recognized under GAAP and, therefore, are considered non-GAAP financial measures.
Our management, banking regulators, many financial analysts and other investors use these non-GAAP financial measures to compare the capital adequacy of banking organizations with significant amounts of preferred equity and/or goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible equity, tangible assets, tangible book value per share or related measures should not be considered in isolation or as a substitute for total shareholders' equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names.
The following table reconciles, as of the dates set forth below, shareholders' equity (on a GAAP basis) to tangible equity and total assets (on a GAAP basis) to tangible assets and calculates our tangible book value per share.
At December 31, | ||||||||||||||||||||||||||||||||
(in thousands except for share data and %) | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||||||||||||||||||||
Tangible Common Equity | ||||||||||||||||||||||||||||||||
Total shareholders' equity | $ | 223,889 | $ | 178,591 | $ | 166,035 | $ | 147,284 | $ | 143,983 | ||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||
Preferred | 33,058 | — | — | — | — | |||||||||||||||||||||||||||
Goodwill | 12,900 | 12,900 | 12,942 | 3,472 | 3,472 | |||||||||||||||||||||||||||
Acquisition intangibles | 5,051 | 5,815 | 6,527 | 2,704 | 3,249 | |||||||||||||||||||||||||||
Tangible common equity | $ | 172,880 | $ | 159,876 | $ | 146,566 | $ | 141,108 | $ | 137,262 | ||||||||||||||||||||||
Common shares outstanding1 | 10,716,796 | 10,716,796 | 10,716,796 | 10,657,245 | 10,657,245 | |||||||||||||||||||||||||||
Book value per common share1 | $ | 17.81 | $ | 16.66 | $ | 15.49 | $ | 13.82 | $ | 13.51 | ||||||||||||||||||||||
Tangible book value per common share1 | $ | 16.13 | $ | 14.92 | $ | 13.68 | $ | 13.24 | $ | 12.88 | ||||||||||||||||||||||
Tangible Assets | ||||||||||||||||||||||||||||||||
Total Assets | $ | 2,878,120 | $ | 2,473,078 | $ | 2,117,216 | $ | 1,817,211 | $ | 1,750,430 | ||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||
Goodwill | 12,900 | 12,900 | 12,942 | 3,472 | 3,472 | |||||||||||||||||||||||||||
Acquisition intangibles | 5,051 | 5,815 | 6,527 | 2,704 | 3,249 | |||||||||||||||||||||||||||
Tangible Assets | $ | 2,860,169 | $ | 2,454,363 | $ | 2,097,747 | $ | 1,811,035 | $ | 1,743,709 | ||||||||||||||||||||||
Tangible common equity to tangible assets | 6.04 | % | 6.51 | % | 6.99 | % | 7.79 | % | 7.87 | % | ||||||||||||||||||||||
1All share amounts have been restated to reflect the ten percent stock dividend paid December 17, 2021 to shareholders of record as of December 15, 2021. |