Loans | Loans The following table summarizes the components of First Guaranty's loan portfolio as of September 30, 2024 and December 31, 2023: September 30, 2024 December 31, 2023 (in thousands except for %) Balance As % of Category Balance As % of Category Real Estate: Construction & land development $ 323,123 11.6 % $ 399,435 14.5 % Farmland 39,569 1.4 % 32,530 1.2 % 1- 4 Family 471,885 17.0 % 444,850 16.1 % Multifamily 162,243 5.8 % 118,921 4.3 % Non-farm non-residential 1,165,552 42.0 % 1,045,865 37.9 % Total Real Estate 2,162,372 77.8 % 2,041,601 74.0 % Non-Real Estate: Agricultural 47,552 1.7 % 41,008 1.5 % Commercial and industrial (1) 274,441 9.9 % 334,972 12.1 % Commercial leases 248,563 9.0 % 285,415 10.4 % Consumer and other 45,672 1.6 % 54,485 2.0 % Total Non-Real Estate 616,228 22.2 % 715,880 26.0 % Total Loans Before Unearned Income 2,778,600 100.0 % 2,757,481 100.0 % Unearned income (8,949) (8,773) Total Loans Net of Unearned Income $ 2,769,651 $ 2,748,708 (1) Includes PPP loans fully guaranteed by the SBA of $2.0 million and $2.8 million at September 30, 2024 and December 31, 2023, respectively. Accrued interest receivable on First Guaranty's loans totaled $15.1 million and $13.9 million at September 30, 2024 and December 31, 2023, respectively, and is included in accrued interest receivable on the consolidated balance sheet. Accrued interest receivable is excluded from First Guaranty's estimate of the allowance for credit losses. The following table summarizes fixed and floating rate loans by contractual maturity, excluding nonaccrual loans, as of September 30, 2024 and December 31, 2023 unadjusted for scheduled principal payments, prepayments, or repricing opportunities. The average life of the loan portfolio may be substantially less than the contractual terms when these adjustments are considered. September 30, 2024 December 31, 2023 (in thousands) Fixed Floating Total Fixed Floating Total One year or less $ 226,419 $ 208,350 $ 434,769 $ 268,864 $ 88,884 $ 357,748 More than one to five years 590,573 301,504 892,077 782,754 357,981 1,140,735 More than five to 15 years 83,380 292,301 375,681 88,490 269,918 358,408 Over 15 years 350,727 659,558 1,010,285 334,337 541,066 875,403 Subtotal $ 1,251,099 $ 1,461,713 2,712,812 $ 1,474,445 $ 1,257,849 2,732,294 Nonaccrual loans 65,788 25,187 Total Loans Before Unearned Income 2,778,600 2,757,481 Unearned income (8,949) (8,773) Total Loans Net of Unearned Income $ 2,769,651 $ 2,748,708 Included in floating rate loans are loans that adjust to a floating rate following an initial fixed rate period. The initial fixed rate periods are typically one three The following tables present the age analysis of past due loans at September 30, 2024 and December 31, 2023: As of September 30, 2024 (in thousands) 30-89 Days Past Due 90 Days or Greater Total Past Due Current Total Loans Recorded Investment Real Estate: Construction & land development $ 1,476 $ 2,815 $ 4,291 $ 318,832 $ 323,123 $ — Farmland 4,000 1,189 5,189 34,380 39,569 — 1- 4 family 3,061 9,640 12,701 459,184 471,885 77 Multifamily 3,342 537 3,879 158,364 162,243 — Non-farm non-residential 28,661 42,414 71,075 1,094,477 1,165,552 — Total Real Estate 40,540 56,595 97,135 2,065,237 2,162,372 77 Non-Real Estate: Agricultural 113 1,968 2,081 45,471 47,552 — Commercial and industrial 4,520 3,711 8,231 266,210 274,441 — Commercial leases — 3,334 3,334 245,229 248,563 — Consumer and other 931 257 1,188 44,484 45,672 — Total Non-Real Estate 5,564 9,270 14,834 601,394 616,228 — Total Loans Before Unearned Income $ 46,104 $ 65,865 $ 111,969 $ 2,666,631 $ 2,778,600 $ 77 Unearned income (8,949) Total Loans Net of Unearned Income $ 2,769,651 As of December 31, 2023 (in thousands) 30-89 Days Past Due 90 Days or Greater Total Past Due Current Total Loans Recorded Investment Real Estate: Construction & land development $ 1,281 $ 530 $ 1,811 $ 397,624 $ 399,435 $ — Farmland 97 836 933 31,597 32,530 — 1- 4 family 3,929 7,109 11,038 433,812 444,850 124 Multifamily 824 537 1,361 117,560 118,921 — Non-farm non-residential 1,020 24,451 25,471 1,020,394 1,045,865 14,711 Total Real Estate 7,151 33,463 40,614 2,000,987 2,041,601 14,835 Non-Real Estate: Agricultural 240 1,426 1,666 39,342 41,008 57 Commercial and industrial 2,483 1,976 4,459 330,513 334,972 395 Commercial leases — 1,799 1,799 283,616 285,415 — Consumer and other 1,037 1,810 2,847 51,638 54,485 — Total Non-Real Estate 3,760 7,011 10,771 705,109 715,880 452 Total Loans Before Unearned Income $ 10,911 $ 40,474 $ 51,385 $ 2,706,096 $ 2,757,481 $ 15,287 Unearned income (8,773) Total Loans Net of Unearned Income $ 2,748,708 The tables above include $65.8 million and $25.2 million of nonaccrual loans at September 30, 2024 and December 31, 2023, respectively. See the tables below for more detail on nonaccrual loans. The following is a summary of nonaccrual loans by class at the dates indicated: As of September 30, 2024 (in thousands) With Related Allowance Without Related Allowance Total Real Estate: Construction & land development $ 781 $ 2,034 $ 2,815 Farmland 788 401 1,189 1- 4 family 6,623 2,940 9,563 Multifamily — 537 537 Non-farm non-residential 16,921 25,493 42,414 Total Real Estate 25,113 31,405 56,518 Non-Real Estate: Agricultural 766 1,202 1,968 Commercial and industrial 1,756 1,955 3,711 Commercial leases — 3,334 3,334 Consumer and other 257 — 257 Total Non-Real Estate 2,779 6,491 9,270 Total Nonaccrual Loans $ 27,892 $ 37,896 $ 65,788 As of December 31, 2023 (in thousands) With Related Allowance Without Related Allowance Total Real Estate: Construction & land development $ 530 $ — $ 530 Farmland 511 325 836 1- 4 family 5,417 1,568 6,985 Multifamily — 537 537 Non-farm non-residential 8,730 1,010 9,740 Total Real Estate 15,188 3,440 18,628 Non-Real Estate: Agricultural 399 970 1,369 Commercial and industrial 1,581 — 1,581 Commercial leases — 1,799 1,799 Consumer and other 1,810 — 1,810 Total Non-Real Estate 3,790 2,769 6,559 Total Nonaccrual Loans $ 18,978 $ 6,209 $ 25,187 The following table presents First Guaranty's loan portfolio by credit quality classification and origination year as of the date indicated: As of September 30, 2024 Term Loans by Origination Year (in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total Real Estate: Construction & land development: Pass $ 14,115 $ 113,269 $ 128,254 $ 18,245 $ 1,762 7,207 $ 14,640 $ 297,492 Special Mention 73 1,597 7,501 — 82 52 30 9,335 Substandard 6,905 6,083 1,213 611 246 1,153 — 16,211 Doubtful — — — 85 — — — 85 Total Construction & land development 21,093 120,949 136,968 18,941 2,090 8,412 14,670 323,123 Current period gross charge-offs — — 39 — — — — 39 Farmland Pass 1,538 12,076 4,088 3,316 1,623 3,502 4,124 30,267 Special Mention — — 86 — 1,769 178 1,039 3,072 Substandard — 381 — 2,645 2,574 630 — 6,230 Doubtful — — — — — — — — Total Farmland 1,538 12,457 4,174 5,961 5,966 4,310 5,163 39,569 Current period gross charge-offs — — 258 — — — — 258 1- 4 family Pass 55,606 103,965 94,790 64,821 38,394 71,145 11,398 440,119 Special Mention 360 466 4,222 1,177 1,155 1,443 961 9,784 Substandard — 4,195 3,117 4,930 1,551 4,403 3,497 21,693 Doubtful — — 73 — — 143 73 289 Total 1- 4 family 55,966 108,626 102,202 70,928 41,100 77,134 15,929 471,885 Current period gross charge-offs — — 174 59 5 701 — 939 Multifamily Pass 448 7,255 48,470 47,269 14,717 1,136 4,129 123,424 Special Mention 50 — 33,061 513 — 2,577 — 36,201 Substandard — — 2,081 — — 537 — 2,618 Doubtful — — — — — — — — Total Multifamily 498 7,255 83,612 47,782 14,717 4,250 4,129 162,243 Current period gross charge-offs — — — — — — — — Non-farm non-residential Pass 67,533 211,128 247,366 105,637 99,855 257,246 51,090 1,039,855 Special Mention — 2,015 356 2,426 382 26,046 2,178 33,403 Substandard 1,179 2,595 37,208 43,944 926 2,867 3,509 92,228 Doubtful — — — — 66 — — 66 Total non-farm non-residential 68,712 215,738 284,930 152,007 101,229 286,159 56,777 1,165,552 Current period gross charge-offs — 3,792 88 — 331 836 — 5,047 Total Real Estate 147,807 465,025 611,886 295,619 165,102 380,265 96,668 2,162,372 Non-Real Estate: Agricultural Pass 2,462 3,042 8,219 2,928 1,158 3,350 21,031 42,190 Special Mention — 112 1,796 10 144 118 201 2,381 Substandard 147 27 — 663 153 1,957 12 2,959 Doubtful — — — — — 22 — 22 Total Agricultural 2,609 3,181 10,015 3,601 1,455 5,447 21,244 47,552 Current period gross charge-offs — — — 33 — — — 33 Commercial and industrial Pass 21,435 28,387 17,916 42,486 40,162 14,767 87,358 252,511 Special Mention 4,375 515 42 51 48 56 614 5,701 Substandard 28 330 829 989 285 1,326 12,442 16,229 Doubtful — — — — — — — — Total Commercial and industrial 25,838 29,232 18,787 43,526 40,495 16,149 100,414 274,441 Current period gross charge-offs 126 525 857 503 2,168 342 — 4,521 Commercial leases Pass 51,022 63,397 62,373 44,402 4,115 780 — 226,089 Special Mention — — 19,140 — — — — 19,140 Substandard — — 3,334 — — — — 3,334 Doubtful — — — — — — — — Total Commercial leases 51,022 63,397 84,847 44,402 4,115 780 — 248,563 Current period gross charge-offs — — — — — — — — Consumer and other loans Pass 7,689 16,372 5,092 3,821 4,814 6,782 — 44,570 Special Mention — 30 45 121 33 8 — 237 Substandard 33 178 281 291 37 45 — 865 Doubtful — — — — — — — — Total Consumer and other loans 7,722 16,580 5,418 4,233 4,884 6,835 — 45,672 Current period gross charge-offs 286 685 912 602 256 96 — 2,837 Total Non-Real Estate 87,191 112,390 119,067 95,762 50,949 29,211 121,658 616,228 Total Loans Pass 221,848 558,891 616,568 332,925 206,600 365,915 193,770 2,496,517 Special Mention 4,858 4,735 66,249 4,298 3,613 30,478 5,023 119,254 Substandard 8,292 13,789 48,063 54,073 5,772 12,918 19,460 162,367 Doubtful — — 73 85 66 165 73 462 Total Loans Before Unearned Income $ 234,998 $ 577,415 $ 730,953 $ 391,381 $ 216,051 $ 409,476 $ 218,326 $ 2,778,600 Unearned income (8,949) Total Loans Net of Unearned Income $ 2,769,651 Total Current Period Gross Charge-offs $ 412 $ 5,002 $ 2,328 $ 1,197 $ 2,760 $ 1,975 $ — $ 13,674 As of December 31, 2023 Term Loans by Origination Year (in thousands) 2023 2022 2021 2020 2019 Prior Revolving Loans Total Real Estate: Construction & land development: Pass $ 134,527 $ 140,068 $ 75,884 $ 3,369 $ 8,533 11,940 $ 18,907 $ 393,228 Special Mention 789 1,579 170 — 90 250 — 2,878 Substandard — 716 458 263 94 1,668 — 3,199 Doubtful — 39 91 — — — — 130 Total Construction & land development 135,316 142,402 76,603 3,632 8,717 13,858 18,907 399,435 Current period gross charge-offs — — — — — — — — Farmland Pass 9,513 4,032 3,340 1,768 253 2,730 2,162 23,798 Special Mention — 194 — 514 — 359 — 1,067 Substandard — 251 1,369 3,877 115 653 1,355 7,620 Doubtful — — — — — — 45 45 Total Farmland 9,513 4,477 4,709 6,159 368 3,742 3,562 32,530 Current period gross charge-offs — — — — — — — — 1- 4 family Pass 112,636 110,978 70,599 41,766 19,542 47,374 17,215 420,110 Special Mention 1,307 2,505 749 1,544 775 997 667 8,544 Substandard 48 2,625 5,368 1,357 1,956 3,086 773 15,213 Doubtful — 122 391 — 239 159 72 983 Total 1- 4 family 113,991 116,230 77,107 44,667 22,512 51,616 18,727 444,850 Current period gross charge-offs — — — — — 964 — 964 Multifamily Pass 9,945 76,217 6,121 15,131 1,877 2,311 5,110 116,712 Special Mention — — — — — 1,648 24 1,672 Substandard — — — — — 537 — 537 Doubtful — — — — — — — — Total Multifamily 9,945 76,217 6,121 15,131 1,877 4,496 5,134 118,921 Current period gross charge-offs — — — — — — — — Non-farm non-residential Pass 162,234 247,182 111,054 88,039 73,797 256,032 33,907 972,245 Special Mention 708 369 1,014 388 15,846 5,191 1,525 25,041 Substandard 247 18,930 18,488 — — 6,125 4,723 48,513 Doubtful — — — 66 — — — 66 Total non-farm non-residential 163,189 266,481 130,556 88,493 89,643 267,348 40,155 1,045,865 Current period gross charge-offs — — — 138 — — — 138 Total Real Estate 431,954 605,807 295,096 158,082 123,117 341,060 86,485 2,041,601 Non-Real Estate: Agricultural Pass 2,555 10,406 3,142 1,336 1,532 2,378 16,259 37,608 Special Mention — 104 — 81 — — 25 210 Substandard — — 692 279 20 2,100 57 3,148 Doubtful — — — — — 42 — 42 Total Agricultural 2,555 10,510 3,834 1,696 1,552 4,520 16,341 41,008 Current period gross charge-offs — — — — — — — — Commercial and industrial Pass 41,105 27,800 48,097 53,585 5,613 27,634 119,886 323,720 Special Mention 63 37 4,382 146 — 53 598 5,279 Substandard 45 283 178 602 27 4,531 145 5,811 Doubtful — — — — — 162 — 162 Total Commercial and industrial 41,213 28,120 52,657 54,333 5,640 32,380 120,629 334,972 Current period gross charge-offs 29 791 133 532 — 209 — 1,694 Commercial leases Pass 74,456 117,566 67,615 6,087 4,428 — — 270,152 Special Mention — 11,867 1,597 — — — — 13,464 Substandard — 1,799 — — — — — 1,799 Doubtful — — — — — — — — Total Commercial leases 74,456 131,232 69,212 6,087 4,428 — — 285,415 Current period gross charge-offs — — — — — — — — Consumer and other loans Pass 21,257 8,770 6,463 6,164 650 7,887 150 51,341 Special Mention 36 151 255 87 15 19 — 563 Substandard 164 1,077 790 265 86 68 — 2,450 Doubtful — — 34 79 2 16 — 131 Total Consumer and other loans 21,457 9,998 7,542 6,595 753 7,990 150 54,485 Current period gross charge-offs 598 1,126 820 359 28 44 — 2,975 Total Non-Real Estate 139,681 179,860 133,245 68,711 12,373 44,890 137,120 715,880 Total Loans Pass 568,228 743,019 392,315 217,245 116,225 358,286 213,596 2,608,914 Special Mention 2,903 16,806 8,167 2,760 16,726 8,517 2,839 58,718 Substandard 504 25,681 27,343 6,643 2,298 18,768 7,053 88,290 Doubtful — 161 516 145 241 379 117 1,559 Total Loans Before Unearned Income $ 571,635 $ 785,667 $ 428,341 $ 226,793 $ 135,490 $ 385,950 $ 223,605 $ 2,757,481 Unearned income (8,773) Total Loans Net of Unearned Income $ 2,748,708 Total Current Period Gross Charge-offs $ 627 $ 1,917 $ 953 $ 1,029 $ 28 $ 1,217 $ — $ 5,771 |