Note 1 Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. It is management's opinion, however, that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statement presentation. The results for the interim period are not necessarily indicative of the results to be expected for the full year.
The unaudited interim financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K, which contains the audited financial statements and notes thereto, together with the Management’s Discussion and Analysis, for the fiscal year ended May 31, 2009. The interim results for the period ended November 30, 2009 are not necessarily indicative of the results for the full fiscal year.
Note 2 Organization, Nature of Operations and Summary of Significant Accounting Policies
The Company was incorporated in the State of Nevada on May 24, 2006. The Company never commenced any material operations. The Company is seeking a strategic acquisition and intends to continue its operations based upon a yet to be determined business model.
The Company’s year end is May 31.
Development Stage
The Company's financial statements are presented as those of a development stage enterprise. Activities during the development stage primarily include equity based financing and further implementation of the business plan. The Company has not generated any material revenues since inception.
Risks and Uncertainties
The Company's operations are subject to significant risk and uncertainties including financial, operational, technological, and regulatory risks including the potential risk of business failure.
Also see Note 2 regarding going concern matters.
Cinnabar Ventures, Inc.
Notes to Financial Statements
November 30, 2009
(Unaudited)
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from estimates.
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents. There were no cash equivalents at November 30, 2009 or May 31, 2009, respectively.
The Company minimizes its credit risk associated with cash by periodically evaluating the credit quality of its primary financial institution. The balance at times may exceed federally insured limits. At November 30, 2009 and May 31, 2009, respectively, the balance did not exceed the federally insured limit.
Fair Value of Financial Instruments
The carrying amounts of the Company’s short-term financial instruments, including the Company’s current assets (exclusive of cash) and current liabilities, approximate fair value due to the relatively short period to maturity for these instruments.
Earnings per Share
Basic earnings per share (“EPS”) is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to all dilutive potential of shares of common stock outstanding during the period including stock options or warrants, using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to be purchased from the exercise of stock options or warrants), and convertible debt or convertible preferred stock, using the if-converted method. Diluted EPS excludes all dilutive potential of shares of common stock if their effect is anti-dilutive. The Company has 75,000 options outstanding at November 30, 2009.
Cinnabar Ventures, Inc.
Notes to Financial Statements
November 30, 2009
(Unaudited)
On October 16, 2009, the Company effected a 3 for 1 forward stock split. All share and per share amounts have been retroactively restated.
Segment Information
During the fiscal years 2010 and 2009, respectively, the Company only operated in one segment; therefore, segment information has not been presented.
Share Based Payments
Generally, all forms of share-based payments, including stock option grants, restricted stock grants and stock appreciation rights, are measured at their fair value on the awards’ grant date, and based on the estimated number of awards that are ultimately expected to vest. Share-based payment awards issued to non-employees for services rendered are recorded at either the fair value of the services rendered or the fair value of the share-based payment, whichever is more readily determinable. The expense resulting from share-based payments are recorded as a component of general and administrative expense.
Recent Accounting Pronouncements
Effective January 1, 2009, the Company adopted an accounting standard update regarding the determination of the useful life of intangible assets. As codified in ASC 350-30-35, this update amends the factors considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under intangibles accounting. It also requires a consistent approach between the useful life of a recognized intangible asset under prior business combination accounting and the period of expected cash flows used to measure the fair value of an asset under the new business combinations accounting (as currently codified under ASC 850). The update also requires enhanced disclosures when an intangible asset’s expected future cash flows are affected by an entity’s intent and/or ability to renew or extend the arrangement. The adoption did not have a material impact on the Company’s financial statements.
In February 2008, the FASB issued an accounting standard update that delayed the effective date of fair value measurements accounting for all non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually), until the beginning of the first quarter of fiscal 2009. These include goodwill and other non-amortizable intangible assets. The Company adopted this accounting standard update effective January 1, 2009. The adoption of this update to non-financial assets and liabilities, as codified in ASC 820-10, did not have a material impact on the Company’s financial statements.
Cinnabar Ventures, Inc.
Notes to Financial Statements
November 30, 2009
(Unaudited)
Effective January 1, 2009, the Company adopted a new accounting standard update regarding business combinations. As codified under ASC 805, this update requires an entity to recognize the assets acquired, liabilities assumed, contractual contingencies, and contingent consideration at their fair value on the acquisition date. It further requires that acquisition-related costs be recognized separately from the acquisition and expensed as incurred; that restructuring costs generally be expensed in periods subsequent to the acquisition date; and that changes in accounting for deferred tax asset valuation allowances and acquired income tax uncertainties after the measurement period be recognized as a component of provision for taxes. The adoption did not have a material impact on the Company’s financial statements.
Effective June 30, 2009, the Company adopted three accounting standard updates which were intended to provide additional application guidance and enhanced disclosures regarding fair value measurements and impairments of securities. They also provide additional guidelines for estimating fair value in accordance with fair value accounting. The first update, as codified in ASC 820-10-65, provides additional guidelines for estimating fair value in accordance with fair value accounting. The second accounting update, as codified in ASC 320-10-65, changes accounting requirements for other-than-temporary-impairment (OTTI) for debt securities by replacing the current requirement that a holder have the positive intent and ability to hold an impaired security to recovery in order to conclude an impairment was temporary with a requirement that an entity conclude it does not intend to sell an impaired security and it will not be required to sell the security before the recovery of its amortized cost basis. The third accounting update, as codified in ASC 825-10-65, increases the frequency of fair value disclosures. These updates were effective for fiscal years and interim periods ended after June 15, 2009. The adoption of these accounting updates did not have a material impact on the Company’s financial statements.
Effective June 30, 2009, the Company adopted a new accounting standard for subsequent events, as codified in ASC 855-10. The update modifies the names of the two types of subsequent events either as recognized subsequent events (previously referred to in practice as Type I subsequent events) or non-recognized subsequent events (previously referred to in practice as Type II subsequent events). In addition, the standard modifies the definition of subsequent events to refer to events or transactions that occur after the balance sheet date, but before the financial statements are issued (for public entities) or available to be issued (for nonpublic entities). It also requires the disclosure of the date through which subsequent events have been evaluated. The update did not result in significant changes in the practice of subsequent event disclosures, and therefore the adoption did not have a material impact on the Company’s financial statements.
Effective July 1, 2009, the Company adopted the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 105-10, Generally Accepted Accounting Principles – Overall (“ASC 105-10”). ASC 105-10 establishes the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative
Cinnabar Ventures, Inc.
Notes to Financial Statements
November 30, 2009
(Unaudited)
accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards. All other non-grandfathered, non-SEC accounting literature not included in the Codification is non-authoritative. The FASB will not issue new standards in the form of Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates (“ASUs”). The FASB will not consider ASUs as authoritative in their own right. ASUs will serve only to update the Codification, provide background information about the guidance and provide the bases for conclusions on the change(s) in the Codification. References made to FASB guidance throughout this document have been updated for the Codification.
Effective July 1, 2009, the Company adopted FASB ASU No. 2009-05, Fair Value Measurements and Disclosures (Topic 820) (“ASU 2009-05”). ASU 2009-05 provided amendments to ASC 820-10, Fair Value Measurements and Disclosures – Overall, for the fair value measurement of liabilities. ASU 2009-05 provides clarification that in circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using certain techniques. ASU 2009-05 also clarifies that when estimating the fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of a liability. ASU 2009-05 also clarifies that both a quoted price in an active market for the identical liability at the measurement date and the quoted price for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements. Adoption of ASU 2009-05 did not have a material impact on the Company’s results of operations or financial condition.
In September 2009, the FASB issued Update No. 2009-13, “Multiple-Deliverable Revenue Arrangements—a consensus of the FASB Emerging Issues Task Force” (ASU 2009-13). It updates the existing multiple-element revenue arrangements guidance currently included under ASC 605-25, which originated primarily from the guidance in EITF Issue No. 00-21, “Revenue Arrangements with Multiple Deliverables” (EITF 00-21). The revised guidance primarily provides two significant changes: 1) eliminates the need for objective and reliable evidence of the fair value for the undelivered element in order for a delivered item to be treated as a separate unit of accounting, and 2) eliminates the residual method to allocate the arrangement consideration. In addition, the guidance also expands the disclosure requirements for revenue recognition. ASU 2009-13 will be effective for the first annual reporting period beginning on or after June 15, 2010, with early adoption permitted provided that the revised guidance is retroactively applied to the beginning of the year of adoption. The Company is currently assessing the future impact of this new accounting update to its financial statements.
Cinnabar Ventures, Inc.
Notes to Financial Statements
November 30, 2009
(Unaudited)
Reclassifications
Certain amounts in the fiscal year 2009 financial statements have been reclassified to conform to the fiscal year 2010 presentation. The results of these reclassifications did not materially affect financial position, results of operations or cash flows.
Note 2 Going Concern
As reflected in the accompanying financial statements, the Company has a net loss of $85,019 and net cash used in operations of $29,932 for the six months ended November 2009. The Company is in the development stage and has generated nominal revenues.
The Company may seek additional funds to finance its immediate and long-term operations through debt and/or equity financing. The successful outcome of future financing activities cannot be determined at this time and there is no assurance that if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.
These factors, among others, raise doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments related to recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should the Company be unable to continue as a going concern.
In response to these problems, management has taken the following actions:
· | the Company is searching for an operating business to execute a merger with and develop new operating goals; and |
· | the Company is seeking third party financing. |
Cinnabar Ventures, Inc.
Notes to Financial Statements
November 30, 2009
(Unaudited)
Note 3 Fair Value
The Company has categorized its assets and liabilities recorded at fair value based upon the fair value hierarchy specified by GAAP.
The levels of fair value hierarchy are as follows:
| · | Level 1 inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access; |
| · | Level 2 inputs utilize other-than-quoted prices that are observable, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs such as interest rates and yield curves that are observable at commonly quoted intervals; and |
| · | Level 3 inputs are unobservable and are typically based on our own assumptions, including situations where there is little, if any, market activity. |
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the Company categorizes such financial asset or liability based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Both observable and unobservable inputs may be used to determine the fair value of positions that are classified within the Level 3 category. There were no instruments requiring a fair value classification at November 30, 2009 or May 31, 2009.
Note 4 Commitments and Contingencies
Litigations, Claims and Assessments
From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm its business. At this time, there are no pending lawsuits or legal proceedings.
Cinnabar Ventures, Inc.
Notes to Financial Statements
November 30, 2009
(Unaudited)
Note 5 Loans Payable – Related Party
During the six months ended November 30, 2009, the Company received advances from a former director totaling $8,125. The advances were non-interest bearing, unsecured and due on demand.
During the year ended May 31, 2009, the Company received advances from a former director totaling $19,469. The advances were non-interest bearing, unsecured and due on demand.
During the year ended May 31, 2008, the Company received advances from a former director totaling $3,000. The advances were non-interest bearing, unsecured and due on demand.
On September 22, 2009, the former director forgave all amounts previously advanced. The Company recorded this debt forgiveness as a charge to additional paid in capital totaling $30,594.
Note 6 Stockholders’ Equity (Deficit)
(A) Common Stock Issuances
In May 2006, the Company issued 15,000,000 shares of common stock to its founders for $5,000 ($0.0003/share).
In August 2006, the Company issued 720,000 shares of common stock for $2,400 ($0.003/share).
In September 2006, the Company issued 3,000,000 shares of common stock for $10,000 ($0.003/share).
In November 2006, the Company issued 300,000 shares of common stock for $10,000 ($0.03/share).
On October 14, 2009, the Company issued 825,000 shares of common stock to a consultant, in exchange for services rendered, having a fair value of $46,750 ($.056/share), based upon the quoted closing trading price.
(B) Contributed Services
For the year ended May 31, 2007, the Company received contributed management services and office space from a former director, having a fair value of $18,000.
For the year ended May 31, 2008, the Company received contributed management services and office space from a former director, having a fair value of $18,000.
Cinnabar Ventures, Inc.
Notes to Financial Statements
November 30, 2009
(Unaudited)
For the year ended May 31, 2009, the Company received contributed management services and office space from a former director, having a fair value of $18,000.
For the six months ended November 30, 2009, the Company received contributed services and office space from a former director, having a fair value of $4,500.
(C) Contributed Capital
During November 2009, the Company’s Chief Executive Officer contributed $23,000.
(D) Stock Options
On October 14, 2009, the Company issued 75,000 stock options to a consultant for services rendered. These options had a fair value of $4,152, based upon the following management assumptions:
Risk-free interest rate | 0.70 | % |
Expected dividend yield | 0 | % |
Expected volatility | 616 | % |
Expected life | 90 | days |
Expected forfeitures | 0 | % |
These options were fully vested and exercisable on the date of grant. These options were exercised on December 18, 2009, and the Company issued 75,000 shares of common stock for $750.
The following is a summary of the Company’s stock option activity:
| | Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Life | | | Aggregate Intrinsic Value | |
Outstanding – May 31, 2009 | | | - | | | $ | - | | | | - | | | | - | |
Granted | | | 75,000 | | | | 0.003 | | | | - | | | | - | |
Exercised | | | - | | | | - | | | | - | | | | - | |
Forfieted | | | - | | | | - | | | | - | | | | - | |
Outstanding – November 30, 2009 | | | 75,000 | | | $ | 0.003 | | | 0.12 years | | | $ | 12,500 | |
Exercisable – November 30, 2009 | | | 75,000 | | | $ | 0.003 | | | 0.12 years | | | $ | 12,500 | |
The weighted-average grant date fair value of options granted during the three and six months ended November 30, 2009 was $0.003/share. Total compensation cost recognized for the three and six months ended November 30, 2009 for stock options granted amounted to $4,152 and $4,152, respectively. Total unamortized compensation expense related to stock options at November 30, 2009 amounted to $0.
Cinnabar Ventures, Inc.
Notes to Financial Statements
November 30, 2009
(Unaudited)
Note 7 Subsequent Events
The Company has evaluated for subsequent events between the balance sheet date of November 30, 2009 and January 19, 2010, the date the financial statements were issued.