EXHIBIT 12.1
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
| For the Nine |
| For the Period |
| ||
|
| (dollars are in thousands) |
| ||||
Loss before taxes |
|
| (128,580 | ) |
| (2,901 | ) |
Add: fixed charges (interest expense) |
|
| 49,590 |
|
| 415 |
|
preferred stock dividend |
|
| — |
|
| — |
|
Loss as adjusted |
|
| (78,990 | ) |
| (2,486 | ) |
Fixed charges (interest expense) + preferred stock dividend |
|
| 49,590 |
|
| 415 |
|
Ratio of losses to combined fixed charges and preferred stock dividends |
|
| (1.59 | ) |
| (5.99 | ) |