UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2019
or
|
| |
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number: 000-55106
BBVA Compass Bancshares, Inc.
(Exact name of registrant as specified in its charter)
|
| | | |
Texas | | 20-8948381 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
|
2200 Post Oak Blvd. Houston, Texas | | 77056 |
(Address of principal executive offices) | | (Zip Code) |
| (205) 297-3000 | |
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | | | |
Large accelerated filer o | | Accelerated filer o | | Non-accelerated filer þ (Do not check if a smaller reporting company) | |
Smaller reporting company o | | Emerging growth company o | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Securities registered pursuant to Section 12(b) of the Act: None
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. |
| | |
Class | | Outstanding as of April 26, 2019 |
Common Stock (par value $0.01 per share) | | 222,963,891 shares |
Explanatory Note
The registrant meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this report with certain reduced disclosures as permitted by those instructions.
TABLE OF CONTENTS
Glossary of Acronyms and Terms
The following listing provides a comprehensive reference of common acronyms and terms used throughout the document:
|
| |
AFS | Available For Sale |
ASC | Accounting Standards Codification |
ASU | Accounting Standards Update |
Basel III | Global regulatory framework developed by the Basel Committee on Banking Supervision |
Bank | Compass Bank |
BBVA | Banco Bilbao Vizcaya Argentaria, S.A. |
BBVA Compass | Registered trade name of Compass Bank |
BBVA Group | BBVA and its consolidated subsidiaries |
BOLI | Bank Owned Life Insurance |
BSI | BBVA Securities Inc. |
Cash Flow Hedge | A hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability |
CD | Certificate of Deposit and/or time deposits |
CET1 | Common Equity Tier 1 |
CET1 Risk-Based Capital Ratio | Ratio of Common Equity Tier 1 capital to risk-weighted assets |
CFPB | Consumer Financial Protection Bureau |
Company | BBVA Compass Bancshares, Inc. and its subsidiaries |
Covered Assets | Loans and other real estate owned acquired from the FDIC subject to loss sharing agreements |
Covered Loans | Loans acquired from the FDIC subject to loss sharing agreements |
CRA | Community Reinvestment Act |
EGRRCPA | Economic Growth Regulatory Relief and Consumer Protection Act |
ERM | Enterprise Risk Management |
EVE | Economic Value of Equity |
Exchange Act | Securities and Exchange Act of 1934, as amended |
Fair Value Hedge | A hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment |
FASB | Financial Accounting Standards Board |
FBO Tailoring Proposals | Federal banking agencies proposed rules that would adjust the thresholds at which certain enhanced prudential standards and Basel III capital and liquidity requirements apply to FBOs and the U.S. IHCs of FBOs pursuant to the EGRRCPA |
FDIC | Federal Deposit Insurance Corporation |
Federal Reserve Board | Board of Governors of the Federal Reserve System |
FHC | Financial holding company |
FHLB | Federal Home Loan Bank |
FICO | Fair Isaac Corporation |
Fitch | Fitch Ratings |
FNMA | Federal National Mortgage Association |
HTM | Held To Maturity |
HVCRE | High-volatility commercial real estate |
HVCRE ADC | HVCRE acquisition development or construction |
Large FBO | Foreign Banking Organization with $100 billion or more in global total consolidated assets |
LCR | Liquidity Coverage Ratio |
Leverage Ratio | Ratio of Tier 1 capital to quarterly average on-balance sheet assets |
Moody's | Moody's Investor Services, Inc. |
MRA | Master Repurchase Agreement |
|
| |
MSR | Mortgage Servicing Rights |
OREO | Other Real Estate Owned |
OTTI | Other-Than-Temporary Impairment |
OIS | Overnight Index Swap |
Parent | BBVA Compass Bancshares, Inc. |
Potential Problem Loans | Commercial loans rated substandard or below, which do not meet the definition of nonaccrual, TDR, or 90 days past due and still accruing |
Resolution Plan Proposal | Federal Reserve Board and FDIC proposed rule that would reduce or eliminate resolution planning requirements for institutions that fall into certain risk-based categories |
SBA | Small Business Administration |
SBIC | Small Business Investment Company |
SEC | Securities and Exchange Commission |
Series A Preferred Stock | Floating Non-Cumulative Perpetual Preferred Stock, Series A |
SOFR | Secured Overnight Financing Rate |
S&P | Standard and Poor's Rating Services |
Tax Cuts and Jobs Act | H.R. 1, formerly known as the Tax Cuts and Jobs Act of 2017 |
TBA | To be announced |
TDR | Troubled Debt Restructuring |
Tier 1 Risk-Based Capital Ratio | Ratio of Tier 1 capital to risk-weighted assets |
Total Risk-Based Capital Ratio | Ratio of Total capital (the sum of Tier 1 capital and Tier 2 capital) to risk-weighted assets |
U.S. | United States of America |
U.S. Treasury | United States Department of the Treasury |
U.S. GAAP | Accounting principles generally accepted in the U.S. |
Unless otherwise specified, the terms “we,” “us,” “our,” and the “Company” are used to refer to BBVA Compass Bancshares, Inc. and its subsidiaries, or any one or more of them, as the context may require. The term “Parent” refers to BBVA Compass Bancshares, Inc. The term “BBVA” refers to Banco Bilbao Vizcaya Argentaria, S.A., the parent company of BBVA Compass Bancshares, Inc.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements about the Company and its industry that involve substantial risks and uncertainties. Statements other than statements of current or historical fact, including statements regarding the Company's future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, and the impact of any laws or regulations applicable to the Company, are forward-looking statements. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “may,” “will,” “should,” and other similar expressions are intended to identify these forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Such factors include, but are not limited to, the following:
| |
• | national, regional and local economic conditions may be less favorable than expected, resulting in, among other things, increased charge-offs of loans, higher provisions for credit losses and/or reduced demand for the Company's services; |
| |
• | disruptions to the credit and financial markets, either nationally or globally; |
| |
• | decline in real estate values or overall economic weakness could also have an adverse impact upon the value of real estate or other assets which the Company owns as a result of foreclosing a loan and its ability to realize value on such assets; |
| |
• | legislative, regulatory or accounting changes, which may adversely affect our business and/or competitive position, impose additional costs on the Company or cause us to change our business practices; |
| |
• | the fiscal and monetary policies of the federal government and its agencies; |
| |
• | the impact of consumer protection regulations, including the CFPB's residential mortgage and other regulations, which could adversely affect the Company's business, financial condition or results of operations; |
| |
• | the failure to satisfy capital adequacy and liquidity guidelines applicable to the Company; |
| |
• | volatile or declining oil prices, which could have a negative impact on the economies and real estate markets of states such as Texas, resulting in, among other things, higher delinquencies and increased charge-offs in the energy lending portfolio as well as other commercial and consumer loan portfolios indirectly impacted by declining oil prices; |
| |
• | a failure by the Company to effectively manage the risks the Company faces, including credit, operational and cyber security risks; |
| |
• | failure to control concentration risk such as loan type, industry segment, borrower type or location of the borrower or collateral; |
| |
• | changes in the creditworthiness of customers; |
| |
• | downgrades to the Company's credit ratings; |
| |
• | changes in interest rates which could affect interest rate spreads and net interest income; |
| |
• | costs and effects of litigation, regulatory investigations, examinations or similar matters; |
| |
• | disruptions in the Company's ability to access capital markets, which may adversely affect its capital resources and liquidity; |
| |
• | increased loan losses or impairment of goodwill; |
| |
• | the Company's heavy reliance on communications and information systems to conduct its business and reliance on third parties and affiliates to provide key components of its business infrastructure, any disruptions of which could interrupt the Company's operations or increase the costs of doing business; |
| |
• | negative public opinion, which could damage the Company's reputation and adversely impact business and revenues; |
| |
• | the Company depends on the expertise of key personnel, and if these individuals leave or change their roles without effective replacements, operations may suffer; |
| |
• | the Company's financial reporting controls and procedures may not prevent or detect all errors or fraud; |
| |
• | the Company is subject to certain risks related to originating and selling mortgages. It may be required to repurchase mortgage loans or indemnify mortgage loan purchases as a result of breaches of representations and warranties, borrower fraud or certain breaches of its servicing agreements, and this could harm the Company's liquidity, results of operations and financial condition; |
| |
• | increased pressures from competitors (both banks and non-banks) and/or an inability by the Company to remain competitive in the financial services industry, particularly in the markets which the Company serves, and keep pace with technological changes; |
| |
• | unpredictable natural or other disasters, which could impact the Company's customers or operations; |
| |
• | a loss of customer deposits, which could increase the Company's funding costs; |
| |
• | the Company's dependence on the accuracy and completeness of information about clients and counterparties; |
| |
• | changes in the Company's accounting policies or in accounting standards which could materially affect how the Company reports financial results and condition; |
| |
• | the Company has in the past and may in the future pursue acquisitions, which could affect costs and from which the Company may not be able to realize anticipated benefits; and |
| |
• | the Company may not be able to hire or retain additional qualified personnel and recruiting and compensation costs may increase as a result of turnover, both of which may increase costs and reduce profitability and may adversely impact the Company's ability to implement the Company's business strategies. |
The forward-looking statements in this Quarterly Report on Form 10-Q speak only as of the time they are made and do not necessarily reflect the Company’s outlook at any other point in time. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or for any other reason. However, readers should carefully review the risk factors set forth in other reports or documents the Company files periodically with the SEC.
PART I FINANCIAL INFORMATION
| |
Item 1. | Financial Statements (Unaudited) |
BBVA COMPASS BANCSHARES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (In Thousands) |
Assets: | | | |
Cash and due from banks | $ | 1,143,541 |
| | $ | 1,217,319 |
|
Federal funds sold, securities purchased under agreements to resell and interest bearing deposits | 4,864,920 |
| | 2,115,307 |
|
Cash and cash equivalents | 6,008,461 |
| | 3,332,626 |
|
Trading account assets | 306,123 |
| | 237,656 |
|
Debt securities available for sale | 9,297,018 |
| | 10,981,216 |
|
Debt securities held to maturity (fair value of $4,654,927 and $2,925,420 at March 31, 2019 and December 31, 2018, respectively) | 4,575,041 |
| | 2,885,613 |
|
Loans held for sale ($76,938 and $68,766 at fair value at March 31, 2019 and December 31, 2018, respectively) | 1,273,821 |
| | 68,766 |
|
Loans | 63,757,545 |
| | 65,186,554 |
|
Allowance for loan losses | (966,022 | ) | | (885,242 | ) |
Net loans | 62,791,523 |
| | 64,301,312 |
|
Premises and equipment, net | 1,125,676 |
| | 1,152,958 |
|
Bank owned life insurance | 740,764 |
| | 736,171 |
|
Goodwill | 4,983,296 |
| | 4,983,296 |
|
Other assets | 2,740,863 |
| | 2,267,560 |
|
Total assets | $ | 93,842,586 |
| | $ | 90,947,174 |
|
Liabilities: | | | |
Deposits: | | | |
Noninterest bearing | $ | 20,403,716 |
| | $ | 20,183,876 |
|
Interest bearing | 53,976,592 |
| | 51,984,111 |
|
Total deposits | 74,380,308 |
| | 72,167,987 |
|
FHLB and other borrowings | 4,011,160 |
| | 3,987,590 |
|
Federal funds purchased and securities sold under agreements to repurchase | 188,024 |
| | 102,275 |
|
Other short-term borrowings | 30,975 |
| | — |
|
Accrued expenses and other liabilities | 1,504,582 |
| | 1,176,793 |
|
Total liabilities | 80,115,049 |
| | 77,434,645 |
|
Shareholder’s Equity: | | | |
Series A Preferred stock — $0.01 par value, liquidation preference $200,000 per share | | | |
Authorized — 30,000,000 shares | | | |
Issued — 1,150 shares at both March 31, 2019 and December 31, 2018 | 229,475 |
| | 229,475 |
|
Common stock — $0.01 par value: | | | |
Authorized — 300,000,000 shares | | | |
Issued — 222,963,891 and 222,950,751 shares at March 31, 2019 and December 31, 2018, respectively | 2,230 |
| | 2,230 |
|
Surplus | 14,542,166 |
| | 14,545,849 |
|
Accumulated deficit | (927,877 | ) | | (1,107,198 | ) |
Accumulated other comprehensive loss | (148,135 | ) | | (186,848 | ) |
Total BBVA Compass Bancshares, Inc. shareholder’s equity | 13,697,859 |
| | 13,483,508 |
|
Noncontrolling interests | 29,678 |
| | 29,021 |
|
Total shareholder’s equity | 13,727,537 |
| | 13,512,529 |
|
Total liabilities and shareholder’s equity | $ | 93,842,586 |
| | $ | 90,947,174 |
|
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
BBVA COMPASS BANCSHARES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Interest income: | | | |
Interest and fees on loans | $ | 800,488 |
| | $ | 663,935 |
|
Interest on debt securities available for sale | 53,522 |
| | 56,602 |
|
Interest on debt securities held to maturity | 29,495 |
| | 12,426 |
|
Interest on trading account assets | 539 |
| | 750 |
|
Interest and dividends on other earning assets | 22,968 |
| | 11,875 |
|
Total interest income | 907,012 |
| | 745,588 |
|
Interest expense: | | | |
Interest on deposits | 182,354 |
| | 97,347 |
|
Interest on FHLB and other borrowings | 37,626 |
| | 24,756 |
|
Interest on federal funds purchased and securities sold under agreements to repurchase | 3,747 |
| | 536 |
|
Interest on other short-term borrowings | 196 |
| | 344 |
|
Total interest expense | 223,923 |
| | 122,983 |
|
Net interest income | 683,089 |
| | 622,605 |
|
Provision for loan losses | 182,292 |
| | 57,029 |
|
Net interest income after provision for loan losses | 500,797 |
| | 565,576 |
|
Noninterest income: | | | |
Service charges on deposit accounts | 58,908 |
| | 56,161 |
|
Card and merchant processing fees | 46,002 |
| | 39,678 |
|
Investment services sales fees | 26,696 |
| | 30,108 |
|
Money transfer income | 21,981 |
| | 20,688 |
|
Investment banking and advisory fees | 18,857 |
| | 23,896 |
|
Asset management fees | 10,767 |
| | 10,770 |
|
Corporate and correspondent investment sales | 6,892 |
| | 12,056 |
|
Mortgage banking | 4,937 |
| | 8,397 |
|
Bank owned life insurance | 4,584 |
| | 4,215 |
|
Investment securities gains, net | 8,958 |
| | — |
|
Other | 49,178 |
| | 51,856 |
|
Total noninterest income | 257,760 |
| | 257,825 |
|
Noninterest expense: | | | |
Salaries, benefits and commissions | 292,716 |
| | 289,440 |
|
Equipment | 65,394 |
| | 63,360 |
|
Professional services | 63,896 |
| | 60,645 |
|
Net occupancy | 40,941 |
| | 40,422 |
|
Money transfer expense | 14,978 |
| | 13,721 |
|
Securities impairment: | | | |
Other-than-temporary impairment | — |
| | 571 |
|
Less: non-credit portion recognized in other comprehensive income | — |
| | 262 |
|
Total securities impairment | — |
| | 309 |
|
Other | 104,048 |
| | 95,016 |
|
Total noninterest expense | 581,973 |
| | 562,913 |
|
Net income before income tax expense | 176,584 |
| | 260,488 |
|
Income tax expense | 35,603 |
| | 51,798 |
|
Net income | 140,981 |
| | 208,690 |
|
Less: net income attributable to noncontrolling interests | 556 |
| | 461 |
|
Net income attributable to BBVA Compass Bancshares, Inc. | 140,425 |
| | 208,229 |
|
Less: preferred stock dividends | 4,485 |
| | 3,864 |
|
Net income attributable to common shareholder | $ | 135,940 |
| | $ | 204,365 |
|
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
BBVA COMPASS BANCSHARES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Net income | $ | 140,981 |
| | $ | 208,690 |
|
Other comprehensive income, net of tax: | | | |
Net unrealized gains (losses) arising during period from debt securities available for sale | 51,700 |
| | (41,859 | ) |
Less: reclassification adjustment for net gains on sale of debt securities available for sale in net income | 6,834 |
| | — |
|
Net change in net unrealized holding gains (losses) on debt securities available for sale | 44,866 |
| | (41,859 | ) |
Change in unamortized net holding losses on debt securities held to maturity | 1,743 |
| | 2,019 |
|
Unamortized unrealized net holding losses on debt securities available for sale transferred to debt securities held to maturity | — |
| | (30,487 | ) |
Less: non-credit related impairment on debt securities held to maturity | — |
| | 200 |
|
Change in unamortized non-credit related impairment on debt securities held to maturity | 368 |
| | 130 |
|
Net change in unamortized holding gains (losses) on debt securities held to maturity | 2,111 |
| | (28,538 | ) |
Unrealized holding gains (losses) arising during period from cash flow hedge instruments | 24,053 |
| | (237 | ) |
Change in defined benefit plans | 3,119 |
| | (3,379 | ) |
Other comprehensive income (loss), net of tax | 74,149 |
| | (74,013 | ) |
Comprehensive income | 215,130 |
| | 134,677 |
|
Less: comprehensive income attributable to noncontrolling interests | 556 |
| | 461 |
|
Comprehensive income attributable to BBVA Compass Bancshares, Inc. | $ | 214,574 |
| | $ | 134,216 |
|
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
BBVA COMPASS BANCSHARES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY (Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred Stock | | Common Stock | | Surplus | | Accumulated Deficit | | Accumulated Other Comprehensive Loss | | Non-Controlling Interests | | Total Shareholder’s Equity |
| (In Thousands) |
Balance, December 31, 2017 | $ | 229,475 |
| | $ | 2,230 |
| | $ | 14,818,608 |
| | $ | (1,868,659 | ) | | $ | (197,405 | ) | | $ | 29,061 |
| | $ | 13,013,310 |
|
Cumulative effect from adoption of ASU 2016-01 | — |
| | — |
| | — |
| | 13 |
| | (13 | ) | | — |
| | — |
|
Balance, January 1, 2018 | $ | 229,475 |
| | $ | 2,230 |
| | $ | 14,818,608 |
| | $ | (1,868,646 | ) | | $ | (197,418 | ) | | $ | 29,061 |
| | $ | 13,013,310 |
|
Net income | — |
| | — |
| | — |
| | 208,229 |
| | — |
| | 461 |
| | 208,690 |
|
Other comprehensive loss, net of tax | — |
| | — |
| | — |
| | — |
| | (74,013 | ) | | — |
| | (74,013 | ) |
Preferred stock dividends | — |
| | — |
| | (3,864 | ) | | — |
| | — |
| | — |
| | (3,864 | ) |
Capital contribution | — |
| | — |
| | — |
| | — |
| | — |
| | 16 |
| | 16 |
|
Balance, March 31, 2018 | $ | 229,475 |
| | $ | 2,230 |
| | $ | 14,814,744 |
| | $ | (1,660,417 | ) | | $ | (271,431 | ) | | $ | 29,538 |
| | $ | 13,144,139 |
|
| | | | | | | | | | | | | |
Balance, December 31, 2018 | $ | 229,475 |
| | $ | 2,230 |
| | $ | 14,545,849 |
| | $ | (1,107,198 | ) | | $ | (186,848 | ) | | $ | 29,021 |
| | $ | 13,512,529 |
|
Cumulative effect adjustment related to ASU adoptions (1) | — |
| | — |
| | — |
| | 38,896 |
| | (35,436 | ) | | — |
| | 3,460 |
|
Balance, January 1, 2019 | $ | 229,475 |
| | $ | 2,230 |
| | $ | 14,545,849 |
| | $ | (1,068,302 | ) | | $ | (222,284 | ) | | $ | 29,021 |
| | $ | 13,515,989 |
|
Net income | — |
| | — |
| | — |
| | 140,425 |
| | — |
| | 556 |
| | 140,981 |
|
Other comprehensive income, net of tax | — |
| | — |
| | — |
| | — |
| | 74,149 |
| | — |
| | 74,149 |
|
Issuance of common stock | — |
| | — |
| | 802 |
| | — |
| | — |
| | — |
| | 802 |
|
Preferred stock dividends | — |
| | — |
| | (4,485 | ) | | — |
| | — |
| | — |
| | (4,485 | ) |
Capital contribution | — |
| | — |
| | — |
| | — |
| | — |
| | 101 |
| | 101 |
|
Balance, March 31, 2019 | $ | 229,475 |
| | $ | 2,230 |
| | $ | 14,542,166 |
| | $ | (927,877 | ) | | $ | (148,135 | ) | | $ | 29,678 |
| | $ | 13,727,537 |
|
| |
(1) | Related to the Company's adoption of ASU 2016-02, ASU 2017-12 and ASU 2018-02 on January 1, 2019. See Note 1, Basis of Presentation, for additional information. |
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
BBVA COMPASS BANCSHARES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Operating Activities: | | | |
Net income | $ | 140,981 |
| | $ | 208,690 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 85,705 |
| | 68,104 |
|
Securities impairment | — |
| | 309 |
|
Amortization of intangibles | — |
| | 1,592 |
|
Accretion of discount, loan fees and purchase market adjustments, net | (13,557 | ) | | (16,747 | ) |
Provision for loan losses | 182,292 |
| | 57,029 |
|
Net change in trading account assets | (68,467 | ) | | 4,031 |
|
Net change in trading account liabilities | (30,075 | ) | | 30,102 |
|
Originations and purchases of mortgage loans held for sale | (127,894 | ) | | (141,761 | ) |
Sale of mortgage loans held for sale | 124,857 |
| | 135,999 |
|
Deferred tax expense | 666 |
| | 830 |
|
Investment securities gains, net | (8,958 | ) | | — |
|
Net gain on sale of premises and equipment | (1,297 | ) | | (668 | ) |
Loss on sale of loans | 78 |
| | — |
|
Gain on sale of mortgage loans held for sale | (5,135 | ) | | (3,529 | ) |
Net loss (gain) on sale of other real estate and other assets | 1,305 |
| | (744 | ) |
Increase in other assets | (177,149 | ) | | (151,479 | ) |
Increase in other liabilities | 46,979 |
| | 76,980 |
|
Net cash provided by operating activities | 150,331 |
| | 268,738 |
|
Investing Activities: | | | |
Proceeds from sales of debt securities available for sale | 1,446,776 |
| | — |
|
Proceeds from prepayments, maturities and calls of debt securities available for sale | 1,065,045 |
| | 794,564 |
|
Purchases of debt securities available for sale | (772,086 | ) | | (1,136,063 | ) |
Proceeds from sales of equity securities | 165,495 |
| | 228,497 |
|
Purchases of equity securities | (168,209 | ) | | (205,007 | ) |
Proceeds from prepayments, maturities and calls of debt securities held to maturity | 88,119 |
| | 48,824 |
|
Purchases of debt securities held to maturity | (1,779,789 | ) | | — |
|
Net change in loan portfolio | (7,043 | ) | | (648,254 | ) |
Proceeds from sales of loans | 144,596 |
| | 8,475 |
|
Purchases of premises and equipment | (31,735 | ) | | (23,318 | ) |
Proceeds from sales of premises and equipment | 1,543 |
| | 1,051 |
|
Proceeds from settlement of BOLI policies | — |
| | 2,237 |
|
Cash payments for premiums of BOLI policies | (9 | ) | | (9 | ) |
Proceeds from sales of other real estate owned | 7,115 |
| | 6,611 |
|
Net cash provided by (used in) investing activities | 159,818 |
| | (922,392 | ) |
Financing Activities: | | | |
Net increase in demand deposits, NOW accounts and savings accounts | 1,960,945 |
| | 762,147 |
|
Net increase (decrease) in time deposits | 254,278 |
| | (78,994 | ) |
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase | 85,749 |
| | (13,658 | ) |
Net increase in other short-term borrowings | 30,975 |
| | 12,003 |
|
Proceeds from FHLB and other borrowings | 3,840,000 |
| | 4,700,000 |
|
Repayment of FHLB and other borrowings | (3,840,055 | ) | | (5,300,052 | ) |
Capital contribution for non-controlling interest | 101 |
| | 16 |
|
Issuance of common stock | 802 |
| | — |
|
Preferred dividends paid | (4,485 | ) | | (3,864 | ) |
Net cash provided by financing activities | 2,328,310 |
| | 77,598 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash | 2,638,459 |
| | (576,056 | ) |
Cash, cash equivalents and restricted cash at beginning of year | 3,501,380 |
| | 4,270,950 |
|
Cash, cash equivalents and restricted cash at end of period | $ | 6,139,839 |
| | $ | 3,694,894 |
|
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
BBVA COMPASS BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(1) Basis of Presentation
General
The accounting and reporting policies of the Company and the methods of applying those policies that materially affect the consolidated financial statements conform with U.S. GAAP and with general financial services industry practices. The accompanying unaudited consolidated financial statements include the accounts of BBVA Compass Bancshares, Inc. and its subsidiaries and have been prepared in conformity with U.S. GAAP for interim financial information and in accordance with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. In the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair presentation of the condensed consolidated financial statements have been included. Operating results for the three months ended March 31, 2019, are not necessarily indicative of the results that may be expected for the year ended December 31, 2019. These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
The Company has evaluated subsequent events for potential recognition and disclosure through the filing date of this Quarterly Report on Form 10-Q to determine if either recognition or disclosure of significant events or transactions is required.
Use of Estimates in the Preparation of Consolidated Financial Statements
The preparation of consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period, the most significant of which relate to the allowance for loan losses, goodwill impairment, fair value measurements and income taxes. Actual results could differ from those estimates.
Recently Adopted Accounting Standards
Leases
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) which supersedes ASC Topic 840, Leases. Subsequently, the FASB issued ASU 2018-01 in January 2018 which provides a practical expedient for land easements and issued ASU 2018-11 in July 2018 which includes an option to recognize a cumulative effect adjustment to retained earnings in the period of adoption instead of applying the guidance to prior comparative periods. This ASU, as amended, requires lessees to recognize right-of-use assets and associated liabilities that arise from leases, with the exception of short-term leases. Subsequent accounting for leases varies depending on whether the lease is classified as an operating lease or a finance lease. This ASU, as amended, does not make significant changes to lessor accounting. There are several new qualitative and quantitative disclosures required. Upon transition, lessees and lessors have the option to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective transition approach or to apply the modified retrospective approach with an additional, optional transition method that initially applies this ASU as of the adoption date and recognizes a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption.
The Company adopted this ASU, as amended, on January 1, 2019 using the optional transition method, which allowed for a modified retrospective method of adoption with a cumulative effect adjustment to retained earnings without restating comparable periods. The Company also elected the transition relief package of practical expedients for which there is no requirement to reassess existence of leases, their classification, and initial direct costs as well as an exemption for short term leases with a term of less than one year. The Company did not elect the practical expedient to use hindsight in determining the lease term and in assessing impairment of right-of-use assets.
At January 1, 2019, the Company recognized right-of-use assets of $290 million and lease liabilities of $332 million. The right-of-use assets and corresponding lease liabilities, recorded upon adoption, were primarily based on the present value of unpaid future minimum lease payments as of January 1, 2019. Those amounts were impacted by assumptions related to renewals and/or extensions of existing lease contracts and the interest rate used to discount those future lease
obligations. Additionally, the Company recognized a cumulative effect adjustment of approximately $3.5 million at adoption to increase the beginning balance of retained earnings as of January 1, 2019 for the remaining deferred gains on sale-leaseback transactions which occurred prior to adoption. This ASU will not have a material impact on the timing of expense recognition on the Company's results of operations.
See Note 7, Leases, for the required disclosures in accordance with this ASU.
Premium Amortization on Purchased Callable Debt Securities
In March 2017, the FASB issued ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities. The amendments in this ASU reduce the amortization period for certain callable debt securities carried at a premium and require the premium to be amortized over a period not to exceed the earliest call date. These amendments do not apply to securities carried at a discount. The Company adopted this ASU on January 1, 2019. The adoption of this standard had no impact on the financial condition or results of operations of the Company.
Derivatives and Hedging
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities. The amendments in this ASU better align an entity's risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results.
In October 2018, the FASB issued ASU 2018-16, Inclusion of the SOFR OIS Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in this ASU permit the OIS rate based on SOFR as a US benchmark interest rate for hedge accounting purposes under Topic 815.
The Company adopted these ASUs on January 1, 2019. The adoption of these standards did not have a material impact on the financial condition or results of operations of the Company. The adoption resulted in an immaterial cumulative effect adjustment to the opening balance of retained earnings. For additional information on the Company’s derivative and hedging activities, see Note 5, Derivatives and Hedging.
Comprehensive Income
In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The amendments in this ASU allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The Company adopted this ASU on January 1, 2019 and reclassified approximately $35.4 million from accumulated other comprehensive income to retained earnings.
Recently Issued Accounting Standards Not Yet Adopted
Credit Losses
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses, which introduces new guidance for the accounting for credit losses on instruments within its scope. The new guidance introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments. It also modifies the impairment model for AFS debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019. Early application of this ASU is permitted. Adoption will be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the ASU is effective. The Company intends to adopt this standard on January 1, 2020 and has formed a cross-functional team to oversee the implementation of the ASU. The Company is currently in the process of developing credit models as well as accounting, reporting and governance processes to comply with the new ASU.
Goodwill
In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the manner in which an entity is required to test goodwill for impairment
by eliminating Step 2 from the goodwill impairment test. Under the amendments in this ASU, an entity should (1) perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and (2) recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, with the understanding that the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, ASU No. 2017-04 removes the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails such qualitative test, to perform Step 2 of the goodwill impairment test. This ASU is effective for fiscal years beginning after December 15, 2019, and for interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The ASU should be applied using a prospective method. Based on the Company’s most recent qualitative goodwill impairment assessment performed as of October 31, 2018, there were no reporting units for which it was more-likely-than-not that the carrying amount of a reporting unit exceeded its respective fair value; therefore, this ASU would not currently have an impact on the Company’s Consolidated Financial Statements or related disclosures. However, if upon adoption, which is expected to occur on January 1, 2020, the carrying amount of a reporting unit exceeds its respective fair value, the Company would be required to recognize an impairment charge for the amount that the carrying value exceeds the fair value.
Fair Value Measurements
In August 2018, the FASB issued ASU 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurements. The amendments in this ASU modify the disclosure requirements for fair value measurements in Topic 820, Fair Value Measurements. This ASU is effective for fiscal years beginning after December 15, 2019, and for interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the impact that the adoption of this standard will have on its fair value disclosures.
Internal-Use Software
In August 2018, the FASB issued ASU 2018-15, Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. The amendments in this ASU align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software and hosting arrangements that include an internal-use software license. This ASU is effective for fiscal years beginning after December 15, 2019, and for interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the impact that the adoption of this standard will have on the financial condition and results of operations of the Company.
(2) Debt Securities Available for Sale and Debt Securities Held to Maturity
The following tables present the adjusted cost and approximate fair value of debt securities available for sale and debt securities held to maturity.
|
| | | | | | | | | | | | | | | |
| March 31, 2019 |
| | | Gross Unrealized | | |
| Amortized Cost | | Gains | | Losses | | Fair Value |
| (In Thousands) |
Debt securities available for sale: | | | | | | | |
U.S. Treasury and other U.S. government agencies | $ | 4,244,399 |
| | $ | 2,275 |
| | $ | 73,014 |
| | $ | 4,173,660 |
|
Agency mortgage-backed securities | 1,861,131 |
| | 9,337 |
| | 25,267 |
| | 1,845,201 |
|
Agency collateralized mortgage obligations | 3,326,835 |
| | 4,620 |
| | 54,180 |
| | 3,277,275 |
|
States and political subdivisions | 825 |
| | 57 |
| | — |
| | 882 |
|
Total | $ | 9,433,190 |
| | $ | 16,289 |
| | $ | 152,461 |
| | $ | 9,297,018 |
|
Debt securities held to maturity: | | | | | | | |
U.S. Treasury and other U.S. government agencies | $ | 1,283,487 |
| | $ | 21,683 |
| | $ | 32 |
| | $ | 1,305,138 |
|
Collateralized mortgage obligations: |
|
| |
|
| |
|
| |
|
|
Agency | 2,540,857 |
| | 47,716 |
| | 1,365 |
| | 2,587,208 |
|
Non-agency | 44,638 |
| | 6,623 |
| | 1,122 |
| | 50,139 |
|
Asset-backed securities and other | 60,909 |
| | 1,531 |
| | 696 |
| | 61,744 |
|
States and political subdivisions | 645,150 |
| | 11,724 |
| | 6,176 |
| | 650,698 |
|
Total | $ | 4,575,041 |
| | $ | 89,277 |
| | $ | 9,391 |
| | $ | 4,654,927 |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2018 |
| | | Gross Unrealized | | |
| Amortized Cost | | Gains | | Losses | | Fair Value |
| (In Thousands) |
Debt securities available for sale: | | | | | | | |
U.S. Treasury and other U.S. government agencies | $ | 5,525,902 |
| | $ | 13,000 |
| | $ | 107,435 |
| | $ | 5,431,467 |
|
Agency mortgage-backed securities | 2,156,872 |
| | 9,402 |
| | 36,453 |
| | 2,129,821 |
|
Agency collateralized mortgage obligations | 3,492,538 |
| | 4,021 |
| | 77,580 |
| | 3,418,979 |
|
States and political subdivisions | 886 |
| | 63 |
| | — |
| | 949 |
|
Total | $ | 11,176,198 |
| | $ | 26,486 |
| | $ | 221,468 |
| | $ | 10,981,216 |
|
Debt securities held to maturity: | | | | | | | |
Collateralized mortgage obligations: |
|
| |
|
| |
|
| |
|
|
Agency | $ | 2,089,860 |
| | $ | 26,988 |
| | $ | 10,338 |
| | $ | 2,106,510 |
|
Non-agency | 46,834 |
| | 7,198 |
| | 1,129 |
| | 52,903 |
|
Asset-backed securities and other | 61,304 |
| | 2,346 |
| | 471 |
| | 63,179 |
|
States and political subdivisions | 687,615 |
| | 18,545 |
| | 3,332 |
| | 702,828 |
|
Total | $ | 2,885,613 |
| | $ | 55,077 |
| | $ | 15,270 |
| | $ | 2,925,420 |
|
The investments held within the states and political subdivision caption of debt securities held to maturity relate to private placement transactions underwritten as loans by the Company but that meet the definition of a security within ASC Topic 320, Investments – Debt Securities.
The following tables disclose the fair value and the gross unrealized losses of the Company’s available for sale debt securities and held to maturity debt securities that were in a loss position at March 31, 2019 and December 31, 2018. This information is aggregated by investment category and the length of time the individual securities have been in an unrealized loss position.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2019 |
| Securities in a loss position for less than 12 months | | Securities in a loss position for 12 months or longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
| (In Thousands) |
Debt securities available for sale: | | | | | | | | | | | |
U.S. Treasury and other U.S. government agencies | $ | 268,242 |
| | $ | 16 |
| | $ | 3,593,781 |
| | $ | 72,998 |
| | $ | 3,862,023 |
| | $ | 73,014 |
|
Agency mortgage-backed securities | 22,193 |
| | 97 |
| | 1,345,329 |
| | 25,170 |
| | 1,367,522 |
| | 25,267 |
|
Agency collateralized mortgage obligations | 79,695 |
| | 267 |
| | 2,569,948 |
| | 53,913 |
| | 2,649,643 |
| | 54,180 |
|
Total | $ | 370,130 |
| | $ | 380 |
| | $ | 7,509,058 |
| | $ | 152,081 |
| | $ | 7,879,188 |
| | $ | 152,461 |
|
| | | | | | | | | | | |
Debt securities held to maturity: | | | | | | | | | | | |
U.S. Treasury and other U.S. government agencies | $ | 12,093 |
| | $ | 32 |
| | $ | — |
| | $ | — |
| | $ | 12,093 |
| | $ | 32 |
|
Collateralized mortgage obligations: |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Agency | — |
| | — |
| | 318,079 |
| | 1,365 |
| | 318,079 |
| | 1,365 |
|
Non-agency | 3,532 |
| | 36 |
| | 12,582 |
| | 1,086 |
| | 16,114 |
| | 1,122 |
|
Asset-backed securities and other | 24,786 |
| | 287 |
| | 5,451 |
| | 409 |
| | 30,237 |
| | 696 |
|
States and political subdivisions | 189,781 |
| | 6,176 |
| | — |
| | — |
| | 189,781 |
| | 6,176 |
|
Total | $ | 230,192 |
| | $ | 6,531 |
| | $ | 336,112 |
| | $ | 2,860 |
| | $ | 566,304 |
| | $ | 9,391 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| Securities in a loss position for less than 12 months | | Securities in a loss position for 12 months or longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
| (In Thousands) |
Debt securities available for sale: | | | | | | | | | | | |
U.S. Treasury and other U.S. government agencies | $ | 338 |
| | $ | 1 |
| | $ | 3,879,564 |
| | $ | 107,434 |
| | $ | 3,879,902 |
| | $ | 107,435 |
|
Agency mortgage-backed securities | 68,404 |
| | 279 |
| | 1,533,156 |
| | 36,174 |
| | 1,601,560 |
| | 36,453 |
|
Agency collateralized mortgage obligations | 116,052 |
| | 132 |
| | 2,710,008 |
| | 77,448 |
| | 2,826,060 |
| | 77,580 |
|
Total | $ | 184,794 |
| | $ | 412 |
| | $ | 8,122,728 |
| | $ | 221,056 |
| | $ | 8,307,522 |
| | $ | 221,468 |
|
| | | | | | | | | | | |
Debt securities held to maturity: | | | | | | | | | | | |
Collateralized mortgage obligations: |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Agency | $ | — |
| | $ | — |
| | $ | 845,512 |
| | $ | 10,338 |
| | $ | 845,512 |
| | $ | 10,338 |
|
Non-agency | 3,715 |
| | 71 |
| | 13,195 |
| | 1,058 |
| | 16,910 |
| | 1,129 |
|
Asset-backed securities and other | 6,911 |
| | 87 |
| | 5,994 |
| | 384 |
| | 12,905 |
| | 471 |
|
States and political subdivisions | 116,925 |
| | 2,148 |
| | 118,834 |
| | 1,184 |
| | 235,759 |
| | 3,332 |
|
Total | $ | 127,551 |
| | $ | 2,306 |
| | $ | 983,535 |
| | $ | 12,964 |
| | $ | 1,111,086 |
| | $ | 15,270 |
|
As indicated in the previous tables, at March 31, 2019, the Company held debt securities in unrealized loss positions. The Company does not intend to sell these securities nor is it more-likely-than-not-that it will be required to sell these securities before their anticipated recovery.
The Company regularly evaluates each available for sale and held to maturity debt security in a loss position for OTTI. In its evaluation, the Company considers such factors as the length of time and the extent to which the fair value has been below cost, the financial condition of the issuer, the Company’s intent to hold the security to an expected recovery in market value and whether it is more-likely-than-not-that the Company will have to sell the security before its fair value recovers. Activity related to the credit loss component of the OTTI is recognized in earnings. The portion of OTTI related to all other factors is recognized in other comprehensive income.
Management does not believe that any individual unrealized loss in the Company’s debt securities available for sale or held to maturity portfolios, presented in the preceding tables, represents an OTTI at either March 31, 2019 or December 31, 2018, other than those noted below.
The following table discloses activity related to credit losses for debt securities where a portion of the OTTI was recognized in other comprehensive income.
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 |
| 2018 |
| (In Thousands) |
Balance at beginning of period | $ | 23,416 |
| | $ | 22,824 |
|
Reductions for securities paid off during the period (realized) | — |
| | — |
|
Additions for the credit component on debt securities in which OTTI was not previously recognized | — |
| | — |
|
Additions for the credit component on debt securities in which OTTI was previously recognized | — |
| | 309 |
|
Balance at end of period | $ | 23,416 |
| | $ | 23,133 |
|
For the three months ended March 31, 2019, there was no OTTI recognized on held to maturity securities. For the three months ended March 31, 2018, there was $309 thousand of OTTI recognized on held to maturity securities. The debt securities primarily impacted by credit impairment are held to maturity non-agency collateralized mortgage obligations.
The contractual maturities of the securities portfolios are presented in the following table.
|
| | | | | | | | |
March 31, 2019 | | Amortized Cost | | Fair Value |
| | (In Thousands) |
Debt securities available for sale: | | |
Maturing within one year | | $ | 249,983 |
| | $ | 249,983 |
|
Maturing after one but within five years | | 2,988,014 |
| | 2,958,666 |
|
Maturing after five but within ten years | | 399,577 |
| | 398,756 |
|
Maturing after ten years | | 607,650 |
| | 567,137 |
|
| | 4,245,224 |
| | 4,174,542 |
|
Mortgage-backed securities and collateralized mortgage obligations | | 5,187,966 |
| | 5,122,476 |
|
Total | | $ | 9,433,190 |
| | $ | 9,297,018 |
|
| | | | |
Debt securities held to maturity: | | | | |
Maturing within one year | | $ | 50 |
| | $ | 50 |
|
Maturing after one but within five years | | 153,512 |
| | 155,058 |
|
Maturing after five but within ten years | | 1,568,864 |
| | 1,592,552 |
|
Maturing after ten years | | 267,120 |
| | 269,920 |
|
| | 1,989,546 |
| | 2,017,580 |
|
Collateralized mortgage obligations | | 2,585,495 |
| | 2,637,347 |
|
Total | | $ | 4,575,041 |
| | $ | 4,654,927 |
|
The gross realized gains and losses recognized on sales of debt securities available for sale are shown in the table below.
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Gross gains | $ | 8,958 |
| | $ | — |
|
Gross losses | — |
| | — |
|
Net realized gains | $ | 8,958 |
| | $ | — |
|
(3) Loans and Allowance for Loan Losses
The following table presents the composition of the loan portfolio.
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (In Thousands) |
Commercial loans: | | | |
Commercial, financial and agricultural | $ | 25,281,930 |
| | $ | 26,562,319 |
|
Real estate – construction | 1,945,347 |
| | 1,997,537 |
|
Commercial real estate – mortgage | 12,955,196 |
| | 13,016,796 |
|
Total commercial loans | 40,182,473 |
| | 41,576,652 |
|
Consumer loans: | | | |
Residential real estate – mortgage | 13,396,396 |
| | 13,422,156 |
|
Equity lines of credit | 2,716,307 |
| | 2,747,217 |
|
Equity loans | 288,169 |
| | 298,614 |
|
Credit card | 832,832 |
| | 818,308 |
|
Consumer direct | 2,533,916 |
| | 2,553,588 |
|
Consumer indirect | 3,807,452 |
| | 3,770,019 |
|
Total consumer loans | 23,575,072 |
| | 23,609,902 |
|
Total loans | $ | 63,757,545 |
| | $ | 65,186,554 |
|
Allowance for Loan Losses and Credit Quality
The following table, which excludes loans held for sale, presents a summary of the activity in the allowance for loan losses. The portion of the allowance that has not been identified by the Company as related to specific loan categories has been allocated to the individual loan categories on a pro rata basis for purposes of the table below:
|
| | | | | | | | | | | | | | | | | | | |
| Commercial, Financial and Agricultural | | Commercial Real Estate (1) | | Residential Real Estate (2) | | Consumer (3) | | Total |
| (In Thousands) |
Three months ended March 31, 2019 | | | | | | | | |
Allowance for loan losses: | | | | | | | | | |
Beginning balance | $ | 393,315 |
| | $ | 112,437 |
| | $ | 101,929 |
| | $ | 277,561 |
| | $ | 885,242 |
|
Provision for loan losses | 59,180 |
| | 4,662 |
| | 2,183 |
| | 116,267 |
| | 182,292 |
|
Loans charged-off | (9,503 | ) | | (25 | ) | | (5,012 | ) | | (112,873 | ) | | (127,413 | ) |
Loan recoveries | 4,760 |
| | 1,462 |
| | 3,589 |
| | 16,090 |
| | 25,901 |
|
Net (charge-offs) recoveries | (4,743 | ) | | 1,437 |
| | (1,423 | ) | | (96,783 | ) | | (101,512 | ) |
Ending balance | $ | 447,752 |
| | $ | 118,536 |
| | $ | 102,689 |
| | $ | 297,045 |
| | $ | 966,022 |
|
Three months ended March 31, 2018 | | | | | | | | |
Allowance for loan losses: | | | | | | | | | |
Beginning balance | $ | 420,635 |
| | $ | 118,133 |
| | $ | 109,856 |
| | $ | 194,136 |
| | $ | 842,760 |
|
Provision (credit) for loan losses | (14,097 | ) | | 3,667 |
| | (2,531 | ) | | 69,990 |
| | 57,029 |
|
Loans charged-off | (10,132 | ) | | (203 | ) | | (4,582 | ) | | (68,384 | ) | | (83,301 | ) |
Loan recoveries | 1,737 |
| | 178 |
| | 3,111 |
| | 10,557 |
| | 15,583 |
|
Net charge-offs | (8,395 | ) | | (25 | ) | | (1,471 | ) | | (57,827 | ) | | (67,718 | ) |
Ending balance | $ | 398,143 |
| | $ | 121,775 |
| | $ | 105,854 |
| | $ | 206,299 |
| | $ | 832,071 |
|
| |
(1) | Includes commercial real estate – mortgage and real estate – construction loans. |
| |
(2) | Includes residential real estate – mortgage, equity lines of credit and equity loans. |
| |
(3) | Includes credit card, consumer direct and consumer indirect loans. |
The table below provides a summary of the allowance for loan losses and related loan balances by portfolio.
|
| | | | | | | | | | | | | | | | | | | |
| Commercial, Financial and Agricultural | | Commercial Real Estate (1) | | Residential Real Estate (2) | | Consumer (3) | | Total |
| (In Thousands) |
March 31, 2019 | | | | | | | | | |
Ending balance of allowance attributable to loans: | | | | | | | | |
Individually evaluated for impairment | $ | 117,349 |
| | $ | 6,351 |
| | $ | 25,402 |
| | $ | 2,598 |
| | $ | 151,700 |
|
Collectively evaluated for impairment | 330,403 |
| | 112,185 |
| | 77,287 |
| | 294,447 |
| | 814,322 |
|
Total allowance for loan losses | $ | 447,752 |
| | $ | 118,536 |
| | $ | 102,689 |
| | $ | 297,045 |
| | $ | 966,022 |
|
Ending balance of loans: | | | | | | | | |
Individually evaluated for impairment | $ | 445,037 |
| | $ | 80,097 |
| | $ | 152,377 |
| | $ | 5,039 |
| | $ | 682,550 |
|
Collectively evaluated for impairment | 24,836,893 |
| | 14,820,446 |
| | 16,248,495 |
| | 7,169,161 |
| | 63,074,995 |
|
Total loans | $ | 25,281,930 |
| | $ | 14,900,543 |
| | $ | 16,400,872 |
| | $ | 7,174,200 |
| | $ | 63,757,545 |
|
| | | | | | | | | |
December 31, 2018 | | | | | | | | | |
Ending balance of allowance attributable to loans: | | | | | | | | |
Individually evaluated for impairment | $ | 73,072 |
| | $ | 6,283 |
| | $ | 26,008 |
| | $ | 1,880 |
| | $ | 107,243 |
|
Collectively evaluated for impairment | 320,243 |
| | 106,154 |
| | 75,921 |
| | 275,681 |
| | 777,999 |
|
Total allowance for loan losses | $ | 393,315 |
| | $ | 112,437 |
| | $ | 101,929 |
| | $ | 277,561 |
| | $ | 885,242 |
|
Ending balance of loans: | | | | | | | | |
Individually evaluated for impairment | $ | 386,282 |
| | $ | 85,250 |
| | $ | 153,342 |
| | $ | 5,135 |
| | $ | 630,009 |
|
Collectively evaluated for impairment | 26,176,037 |
| | 14,929,083 |
| | 16,314,645 |
| | 7,136,780 |
| | 64,556,545 |
|
Total loans | $ | 26,562,319 |
| | $ | 15,014,333 |
| | $ | 16,467,987 |
| | $ | 7,141,915 |
| | $ | 65,186,554 |
|
| |
(1) | Includes commercial real estate – mortgage and real estate – construction loans. |
| |
(2) | Includes residential real estate – mortgage, equity lines of credit and equity loans. |
| |
(3) | Includes credit card, consumer direct and consumer indirect loans. |
The following tables present information on individually evaluated impaired loans, by loan class.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2019 |
| Individually Evaluated Impaired Loans With No Recorded Allowance | | Individually Evaluated Impaired Loans With a Recorded Allowance |
| Recorded Investment | | Unpaid Principal Balance | | Allowance | | Recorded Investment | | Unpaid Principal Balance | | Allowance |
| (In Thousands) |
Commercial, financial and agricultural | $ | 155,057 |
| | $ | 162,849 |
| | $ | — |
| | $ | 289,980 |
| | $ | 347,690 |
| | $ | 117,349 |
|
Real estate – construction | — |
| | — |
| | — |
| | 132 |
| | 132 |
| | 6 |
|
Commercial real estate – mortgage | 48,895 |
| | 52,480 |
| | — |
| | 31,070 |
| | 35,789 |
| | 6,345 |
|
Residential real estate – mortgage | — |
| | — |
| | — |
| | 106,012 |
| | 106,012 |
| | 8,686 |
|
Equity lines of credit | — |
| | — |
| | — |
| | 15,005 |
| | 15,009 |
| | 12,821 |
|
Equity loans | — |
| | — |
| | — |
| | 31,360 |
| | 32,240 |
| | 3,895 |
|
Credit card | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Consumer direct | — |
| | — |
| | — |
| | 4,702 |
| | 4,702 |
| | 2,265 |
|
Consumer indirect | — |
| | — |
| | — |
| | 337 |
| | 337 |
| | 333 |
|
Total loans | $ | 203,952 |
| | $ | 215,329 |
| | $ | — |
| | $ | 478,598 |
| | $ | 541,911 |
| | $ | 151,700 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| Individually Evaluated Impaired Loans With No Recorded Allowance | | Individually Evaluated Impaired Loans With a Recorded Allowance |
| Recorded Investment | | Unpaid Principal Balance | | Allowance | | Recorded Investment | | Unpaid Principal Balance | | Allowance |
| (In Thousands) |
Commercial, financial and agricultural | $ | 162,011 |
| | $ | 196,316 |
| | $ | — |
| | $ | 224,271 |
| | $ | 262,947 |
| | $ | 73,072 |
|
Real estate – construction | — |
| | — |
| | — |
| | 138 |
| | 138 |
| | 6 |
|
Commercial real estate – mortgage | 45,628 |
| | 48,404 |
| | — |
| | 39,484 |
| | 44,463 |
| | 6,277 |
|
Residential real estate – mortgage | — |
| | — |
| | — |
| | 104,787 |
| | 104,787 |
| | 8,711 |
|
Equity lines of credit | — |
| | — |
| | — |
| | 16,012 |
| | 16,016 |
| | 13,334 |
|
Equity loans | — |
| | — |
| | — |
| | 32,543 |
| | 33,258 |
| | 3,963 |
|
Credit card | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Consumer direct | — |
| | — |
| | — |
| | 4,715 |
| | 4,715 |
| | 1,473 |
|
Consumer indirect | — |
| | — |
| | — |
| | 420 |
| | 420 |
| | 407 |
|
Total loans | $ | 207,639 |
| | $ | 244,720 |
| | $ | — |
| | $ | 422,370 |
| | $ | 466,744 |
| | $ | 107,243 |
|
The following table presents information on individually evaluated impaired loans, by loan class.
|
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2019 | | Three Months Ended March 31, 2018 |
| Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
| (In Thousands) |
Commercial, financial and agricultural | $ | 413,888 |
| | $ | 963 |
| | $ | 256,249 |
| | $ | 136 |
|
Real estate – construction | 134 |
| | 2 |
| | 5,978 |
| | 2 |
|
Commercial real estate – mortgage | 82,864 |
| | 215 |
| | 83,733 |
| | 211 |
|
Residential real estate – mortgage | 106,397 |
| | 649 |
| | 111,057 |
| | 680 |
|
Equity lines of credit | 15,257 |
| | 174 |
| | 18,756 |
| | 194 |
|
Equity loans | 31,718 |
| | 276 |
| | 35,701 |
| | 303 |
|
Credit card | — |
| | — |
| | — |
| | — |
|
Consumer direct | 5,559 |
| | 68 |
| | 3,851 |
| | 11 |
|
Consumer indirect | 364 |
| | — |
| | 897 |
| | 2 |
|
Total loans | $ | 656,181 |
| | $ | 2,347 |
| | $ | 516,222 |
| | $ | 1,539 |
|
Detailed information on the Company's allowance for loan losses methodology and the Company's impaired loan policy are included in the Notes to the Company's Consolidated Financial Statements for the year ended December 31, 2018.
The Company monitors the credit quality of its commercial portfolio using an internal dual risk rating, which considers both the obligor and the facility. The obligor risk ratings are defined by ranges of default probabilities of the borrowers, through internally assigned letter grades (AAA through D2) and the facility risk ratings are defined by ranges of the loss given default. The combination of those two approaches results in the assessment of the likelihood of loss and it is mapped to the regulatory classifications. The Company assigns internal risk ratings at loan origination and at regular intervals subsequent to origination. Loan review intervals are dependent on the size and risk grade of the loan, and are generally conducted at least annually. Additional reviews are conducted when information affecting the loan’s risk grade becomes available. The general characteristics of the risk grades are as follows:
| |
• | The Company’s internally assigned letter grades “AAA” through “B-” correspond to the regulatory classification “Pass.” These loans do not have any identified potential or well-defined weaknesses and have a high likelihood of orderly repayment. Exceptions exist when either the facility is fully secured by a CD and held at the Company or the facility is secured by properly margined and controlled marketable securities. |
| |
• | Internally assigned letter grades “CCC+” through “CCC” correspond to the regulatory classification “Special Mention.” Loans within this classification have potential weaknesses that deserve management’s close |
attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
| |
• | Internally assigned letter grades “CCC-” through “D1” correspond to the regulatory classification “Substandard.” A loan classified as substandard is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the loan. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. |
| |
• | The internally assigned letter grade “D2” corresponds to the regulatory classification “Doubtful.” Loans classified as doubtful have all the weaknesses inherent in a loan classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable or improbable. |
The Company considers payment history as the best indicator of credit quality for the consumer portfolio. Nonperforming loans in the tables below include loans classified as nonaccrual, loans 90 days or more past due and loans modified in a TDR 90 days or more past due.
The following tables, which exclude loans held for sale, illustrate the credit quality indicators associated with the Company’s loans, by loan class.
|
| | | | | | | | | | | |
| Commercial |
| March 31, 2019 |
| Commercial, Financial and Agricultural | | Real Estate - Construction | | Commercial Real Estate - Mortgage |
| (In Thousands) |
Pass | $ | 23,933,079 |
| | $ | 1,916,571 |
| | $ | 12,683,872 |
|
Special Mention | 515,971 |
| | 13,051 |
| | 148,168 |
|
Substandard | 655,923 |
| | 15,725 |
| | 113,836 |
|
Doubtful | 176,957 |
| | — |
| | 9,320 |
|
| $ | 25,281,930 |
| | $ | 1,945,347 |
| | $ | 12,955,196 |
|
|
| | | | | | | | | | | |
| December 31, 2018 |
| Commercial, Financial and Agricultural | | Real Estate - Construction | | Commercial Real Estate - Mortgage |
| (In Thousands) |
Pass | $ | 25,395,640 |
| | $ | 1,971,852 |
| | $ | 12,620,421 |
|
Special Mention | 412,129 |
| | 12,372 |
| | 215,322 |
|
Substandard | 631,706 |
| | 13,313 |
| | 170,303 |
|
Doubtful | 122,844 |
| | — |
| | 10,750 |
|
| $ | 26,562,319 |
| | $ | 1,997,537 |
| | $ | 13,016,796 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Consumer |
| March 31, 2019 |
| Residential Real Estate – Mortgage | | Equity Lines of Credit | | Equity Loans | | Credit Card | | Consumer Direct | | Consumer Indirect |
| (In Thousands) |
Performing | $ | 13,223,614 |
| | $ | 2,679,837 |
| | $ | 278,237 |
| | $ | 814,333 |
| | $ | 2,511,940 |
| | $ | 3,777,828 |
|
Nonperforming | 172,782 |
| | 36,470 |
| | 9,932 |
| | 18,499 |
| | 21,976 |
| | 29,624 |
|
| $ | 13,396,396 |
| | $ | 2,716,307 |
| | $ | 288,169 |
| | $ | 832,832 |
| | $ | 2,533,916 |
| | $ | 3,807,452 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| Residential Real Estate -Mortgage | | Equity Lines of Credit | | Equity Loans | | Credit Card | | Consumer Direct | | Consumer Indirect |
| (In Thousands) |
Performing | $ | 13,248,822 |
| | $ | 2,707,289 |
| | $ | 287,392 |
| | $ | 801,297 |
| | $ | 2,535,724 |
| | $ | 3,742,394 |
|
Nonperforming | 173,334 |
| | 39,928 |
| | 11,222 |
| | 17,011 |
| | 17,864 |
| | 27,625 |
|
| $ | 13,422,156 |
| | $ | 2,747,217 |
| | $ | 298,614 |
| | $ | 818,308 |
| | $ | 2,553,588 |
| | $ | 3,770,019 |
|
The following tables present an aging analysis of the Company’s past due loans, excluding loans classified as held for sale.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2019 |
| 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due | | Nonaccrual | | Accruing TDRs | | Total Past Due and Impaired | | Not Past Due or Impaired | | Total |
| (In Thousands) |
Commercial, financial and agricultural | $ | 54,216 |
| | $ | 17,813 |
| | $ | 8,144 |
| | $ | 461,029 |
| | $ | 18,910 |
| | $ | 560,112 |
| | $ | 24,721,818 |
| | $ | 25,281,930 |
|
Real estate – construction | 13,582 |
| | 1,707 |
| | 533 |
| | 1,298 |
| | 111 |
| | 17,231 |
| | 1,928,116 |
| | 1,945,347 |
|
Commercial real estate – mortgage | 4,679 |
| | 322 |
| | 1,160 |
| | 109,447 |
| | 3,811 |
| | 119,419 |
| | 12,835,777 |
| | 12,955,196 |
|
Residential real estate – mortgage | 78,538 |
| | 22,384 |
| | 9,007 |
| | 163,463 |
| | 59,167 |
| | 332,559 |
| | 13,063,837 |
| | 13,396,396 |
|
Equity lines of credit | 15,355 |
| | 4,035 |
| | 1,471 |
| | 34,999 |
| | — |
| | 55,860 |
| | 2,660,447 |
| | 2,716,307 |
|
Equity loans | 2,920 |
| | 1,050 |
| | 34 |
| | 9,840 |
| | 26,188 |
| | 40,032 |
| | 248,137 |
| | 288,169 |
|
Credit card | 9,394 |
| | 7,465 |
| | 18,499 |
| | — |
| | — |
| | 35,358 |
| | 797,474 |
| | 832,832 |
|
Consumer direct | 35,620 |
| | 20,432 |
| | 17,251 |
| | 4,725 |
| | 3,854 |
| | 81,882 |
| | 2,452,034 |
| | 2,533,916 |
|
Consumer indirect | 78,610 |
| | 24,600 |
| | 7,781 |
| | 21,843 |
| | — |
| | 132,834 |
| | 3,674,618 |
| | 3,807,452 |
|
Total loans | $ | 292,914 |
| | $ | 99,808 |
| | $ | 63,880 |
| | $ | 806,644 |
| | $ | 112,041 |
| | $ | 1,375,287 |
| | $ | 62,382,258 |
| | $ | 63,757,545 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due | | Nonaccrual | | Accruing TDRs | | Total Past Due and Impaired | | Not Past Due or Impaired | | Total |
| (In Thousands) |
Commercial, financial and agricultural | $ | 17,257 |
| | $ | 11,784 |
| | $ | 8,114 |
| | $ | 400,389 |
| | $ | 18,926 |
| | $ | 456,470 |
| | $ | 26,105,849 |
| | $ | 26,562,319 |
|
Real estate – construction | 218 |
| | 8,849 |
| | 544 |
| | 2,851 |
| | 116 |
| | 12,578 |
| | 1,984,959 |
| | 1,997,537 |
|
Commercial real estate – mortgage | 11,678 |
| | 3,375 |
| | 2,420 |
| | 110,144 |
| | 3,661 |
| | 131,278 |
| | 12,885,518 |
| | 13,016,796 |
|
Residential real estate – mortgage | 80,366 |
| | 29,852 |
| | 5,927 |
| | 167,099 |
| | 57,446 |
| | 340,690 |
| | 13,081,466 |
| | 13,422,156 |
|
Equity lines of credit | 14,007 |
| | 5,109 |
| | 2,226 |
| | 37,702 |
| | — |
| | 59,044 |
| | 2,688,173 |
| | 2,747,217 |
|
Equity loans | 3,471 |
| | 843 |
| | 180 |
| | 10,939 |
| | 26,768 |
| | 42,201 |
| | 256,413 |
| | 298,614 |
|
Credit card | 9,516 |
| | 7,323 |
| | 17,011 |
| | — |
| | — |
| | 33,850 |
| | 784,458 |
| | 818,308 |
|
Consumer direct | 37,336 |
| | 19,543 |
| | 13,336 |
| | 4,528 |
| | 2,684 |
| | 77,427 |
| | 2,476,161 |
| | 2,553,588 |
|
Consumer indirect | 100,434 |
| | 32,172 |
| | 9,791 |
| | 17,834 |
| | — |
| | 160,231 |
| | 3,609,788 |
| | 3,770,019 |
|
Total loans | $ | 274,283 |
| | $ | 118,850 |
| | $ | 59,549 |
| | $ | 751,486 |
| | $ | 109,601 |
| | $ | 1,313,769 |
| | $ | 63,872,785 |
| | $ | 65,186,554 |
|
Policies related to the Company's nonaccrual and past due loans are included in the Company's Consolidated Financial Statements for the year ended December 31, 2018.
It is the Company’s policy to classify TDRs that are not accruing interest as nonaccrual loans. It is also the Company’s policy to classify TDR past due loans that are accruing interest as TDRs and not according to their past due status. The tables above reflect this policy.
Modifications to borrowers' loan agreements are considered TDRs if a concession is granted for economic or legal reasons related to a borrower’s financial difficulties that otherwise would not be considered. Within each of the Company’s loan classes, TDRs typically involve modification of the loan interest rate to a below market rate or an extension or deferment of the loan. During the three months ended March 31, 2019, $4.7 million of TDR modifications included an interest rate concession and $15.8 million of TDR modifications resulted from modifications to the loan’s
structure. During the three months ended March 31, 2018, $3.3 million of TDR modifications included an interest rate concession and $4.0 million of TDR modifications resulted from modifications to the loan’s structure.
The following table presents an analysis of the types of loans that were restructured and classified as TDRs, excluding loans classified as held for sale.
|
| | | | | | | | | | | | | |
| Three Months Ended March 31, 2019 | | Three Months Ended March 31, 2018 |
| Number of Contracts | | Post-Modification Outstanding Recorded Investment | | Number of Contracts | | Post-Modification Outstanding Recorded Investment |
| (Dollars in Thousands) |
Commercial, financial and agricultural | 3 |
| | $ | 11,570 |
| | 2 |
| | $ | 490 |
|
Real estate – construction | — |
| | — |
| | 1 |
| | 32 |
|
Commercial real estate – mortgage | — |
| | — |
| | 1 |
| | 1,383 |
|
Residential real estate – mortgage | 20 |
| | 5,233 |
| | 17 |
| | 4,119 |
|
Equity lines of credit | — |
| | — |
| | — |
| | — |
|
Equity loans | 4 |
| | 176 |
| | 7 |
| | 1,271 |
|
Credit card | — |
| | — |
| | — |
| | — |
|
Consumer direct | 13 |
| | 3,519 |
| | — |
| | — |
|
Consumer indirect | — |
| | — |
| | — |
| | — |
|
The impact to the allowance for loan losses related to modifications classified as TDRs were approximately $3.7 million for the three months ended March 31, 2019. Charge-offs and changes to the allowance related to modifications classified as TDRs were not material for the three months ended March 31, 2018.
The Company considers TDRs aged 90 days or more past due, charged off or classified as nonaccrual subsequent to modification, where the loan was not classified as a nonperforming loan at the time of modification, as subsequently defaulted.
The following table provides a summary of initial subsequent defaults that occurred within one year of the restructure date. The table excludes loans classified as held for sale as of period-end and includes loans no longer in default as of period-end.
|
| | | | | | | | | | | | | |
| Three Months Ended March 31, 2019 | | Three Months Ended March 31, 2018 |
| Number of Contracts | | Recorded Investment at Default | | Number of Contracts | | Recorded Investment at Default |
| (Dollars in Thousands) |
Commercial, financial and agricultural | — |
| | $ | — |
| | — |
| | $ | — |
|
Real estate – construction | — |
| | — |
| | — |
| | — |
|
Commercial real estate – mortgage | — |
| | — |
| | — |
| | — |
|
Residential real estate – mortgage | — |
| | — |
| | 1 |
| | 80 |
|
Equity lines of credit | — |
| | — |
| | — |
| | — |
|
Equity loans | 2 |
| | 151 |
| | 2 |
| | 132 |
|
Credit card | — |
| | — |
| | — |
| | — |
|
Consumer direct | 2 |
| | 15 |
| | — |
| | — |
|
Consumer indirect | — |
| | — |
| | — |
| | — |
|
All commercial and consumer loans modified in a TDR are considered to be impaired, even if they maintain their accrual status.
At March 31, 2019 and December 31, 2018, there were $56.6 million and $54.2 million, respectively, of commitments to lend additional funds to borrowers whose terms have been modified in a TDR.
Foreclosure Proceedings
OREO totaled $15 million and $17 million at March 31, 2019 and December 31, 2018, respectively. OREO included $14 million of foreclosed residential real estate properties at both March 31, 2019 and December 31, 2018. As of March 31, 2019 and December 31, 2018, there were $74 million and $62 million, respectively, of loans secured by residential real estate properties for which formal foreclosure proceedings were in process.
(4) Loan Sales and Servicing
Loans held for sale were $1.3 billion and $69 million at March 31, 2019 and December 31, 2018, respectively. Loans held for sale at March 31, 2019 were comprised of $1.2 billion of commercial, financial and agricultural loans and $77 million of residential real estate — mortgage loans. Loans held for sale at December 31, 2018 were comprised entirely of residential real estate — mortgage loans.
The following table summarizes the Company's activity in the loans held for sale portfolio and loan sales, excluding activity related to loans originated for sale in the secondary market.
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Loans transferred from held for investment to held for sale | $ | 1,196,883 |
| | $ | — |
|
Charge-offs on loans recognized at transfer from held for investment to held for sale | — |
| | — |
|
Loans and loans held for sale sold | 144,674 |
| | 8,475 |
|
The following table summarizes the Company's sales of loans originated for sale in the secondary market.
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Residential real estate loans originated for sale in the secondary market sold (1) | $ | 119,722 |
| | $ | 132,470 |
|
Net gains recognized on sales of residential real estate loans originated for sale in the secondary market (2) | 5,135 |
| | 3,529 |
|
Servicing fees recognized (2) | 2,672 |
| | 2,800 |
|
| |
(1) | The Company has retained servicing responsibilities for all loans sold that were originated for sale in the secondary market. |
| |
(2) | Recorded as a component of mortgage banking income in the Company's Unaudited Condensed Consolidated Statements of Income. |
The following table provides the recorded balance of loans sold with retained servicing and the related MSRs. |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (In Thousands) |
Recorded balance of residential real estate mortgage loans sold with retained servicing (1) | $ | 4,566,191 |
| | $ | 4,588,273 |
|
MSRs (2) | 47,545 |
| | 51,539 |
|
| |
(1) | These loans are not included in loans on the Company's Unaudited Condensed Consolidated Balance Sheets. |
| |
(2) | Recorded under the fair value method and included in other assets on the Company's Unaudited Condensed Consolidated Balance Sheets. |
The fair value of MSRs is significantly affected by mortgage interest rates available in the marketplace, which influence mortgage loan prepayment speeds. In general, during periods of declining rates, the fair value of MSRs declines due to increasing prepayments attributable to increased mortgage-refinance activity. During periods of rising interest rates, the fair value of MSRs generally increases due to reduced refinance activity. The Company maintains a non-qualifying hedging strategy to manage a portion of the risk associated with changes in the fair value of the MSR portfolio. This strategy includes the purchase of various trading securities. The interest income, mark-to-market adjustments and gain or loss from sale activities associated with these securities are expected to economically hedge a portion of the change in the fair value of the MSR portfolio.
The following table is an analysis of the activity in the Company’s MSRs.
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Carrying value, at beginning of period | $ | 51,539 |
| | $ | 49,597 |
|
Additions | 1,059 |
| | 1,543 |
|
Increase (decrease) in fair value: | | | |
Due to changes in valuation inputs or assumptions | (2,343 | ) | | 4,757 |
|
Due to other changes in fair value (1) | (2,710 | ) | | (2,872 | ) |
Carrying value, at end of period | $ | 47,545 |
| | $ | 53,025 |
|
| |
(1) | Represents the realization of expected net servicing cash flows, expected borrower repayments and the passage of time. |
See Note 9, Fair Value Measurements, for additional disclosures related to the assumptions and estimates used in determining fair value of MSRs.
At March 31, 2019 and December 31, 2018, the sensitivity of the current fair value of the residential MSRs to immediate 10% and 20% adverse changes in key economic assumptions are included in the following table:
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (Dollars in Thousands) |
Fair value of MSRs | $ | 47,545 |
| | $ | 51,539 |
|
Composition of residential loans serviced for others: | | | |
Fixed rate mortgage loans | 97.8 | % | | 97.7 | % |
Adjustable rate mortgage loans | 2.2 |
| | 2.3 |
|
Total | 100.0 | % | | 100.0 | % |
Weighted average life (in years) | 6.1 |
| | 6.6 |
|
Prepayment speed: | 7.8 | % | | 7.4 | % |
Effect on fair value of a 10% increase | $ | (1,273 | ) | | $ | (1,432 | ) |
Effect on fair value of a 20% increase | (2,442 | ) | | (2,778 | ) |
Weighted average option adjusted spread: | 6.5 | % | | 6.5 | % |
Effect on fair value of a 10% increase | $ | (1,781 | ) | | $ | (1,627 | ) |
Effect on fair value of a 20% increase | (3,375 | ) | | (3,116 | ) |
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. As indicated, changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of an adverse variation in a particular assumption on the fair value of the MSRs is calculated without changing any other assumption; while in reality, changes in one assumption may result in changes to another, which may magnify or counteract the effect of the change.
(5) Derivatives and Hedging
The Company is a party to derivative instruments in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates and foreign currency exchange rates. The Company has made an accounting policy decision not to offset derivative fair value amounts under master netting agreements. See Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2018, for additional information on the Company's accounting policies related to derivative instruments and hedging activities. For derivatives cleared through central clearing houses the variation margin payments made are legally characterized as settlements of the derivatives. As a result, these variation margin payments are netted against the fair value of the respective derivative contracts in the balance sheet and related disclosures. The following table reflects the notional amount and fair value of derivative instruments included on the Company’s Unaudited Condensed Consolidated Balance Sheets on a gross basis.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| | | Fair Value | | | | Fair Value |
| Notional Amount | | Derivative Assets (1) | | Derivative Liabilities (2) | | Notional Amount | | Derivative Assets (1) | | Derivative Liabilities (2) |
| (In Thousands) |
Derivatives designated as hedging instruments: | | | | | | | | | | | |
Fair value hedges: | | | | | | | | | | | |
Interest rate swaps related to long-term debt | $ | 2,923,950 |
| | $ | 12,085 |
| | $ | 17,266 |
| | $ | 2,923,950 |
| | $ | 13,479 |
| | $ | 28,479 |
|
Total fair value hedges | | | 12,085 |
| | 17,266 |
| | | | 13,479 |
| | 28,479 |
|
Cash flow hedges: | | | | | | | | | | | |
Interest rate contracts: | | | | | | | | | | | |
Swaps related to commercial loans | 3,500,000 |
| | — |
| | 6,052 |
| | 1,500,000 |
| | 2,367 |
| | — |
|
Swaps related to FHLB advances | 120,000 |
| | — |
| | 2,371 |
| | 120,000 |
| | — |
| | 1,938 |
|
Foreign currency contracts: | | | | | | | | | | | |
Forwards related to currency fluctuations | 4,079 |
| | 215 |
| | — |
| | 5,272 |
| | 174 |
| | — |
|
Total cash flow hedges | | | 215 |
| | 8,423 |
| | | | 2,541 |
| | 1,938 |
|
Total derivatives designated as hedging instruments | | | $ | 12,300 |
| | $ | 25,689 |
| | | | $ | 16,020 |
| | $ | 30,417 |
|
| | | | | | | | | | | |
Free-standing derivatives not designated as hedging instruments: | | | | | | | | | | |
Interest rate contracts: | | | | | | | | | | | |
Forward contracts related to held for sale mortgages | $ | 209,734 |
| | $ | 224 |
| | $ | 1,148 |
| | $ | 166,641 |
| | $ | 187 |
| | $ | 1,021 |
|
Option contracts related to mortgage servicing rights | 40,000 |
| | 456 |
| | — |
| | — |
| | — |
| | — |
|
Interest rate lock commitments | 139,548 |
| | 3,158 |
| | — |
| | 91,395 |
| | 2,012 |
| | — |
|
Equity contracts: | | | | | | | | | | | |
Purchased equity option related to equity-linked CDs | 386,421 |
| | 13,168 |
| | — |
| | 450,660 |
| | 14,185 |
| | — |
|
Written equity option related to equity-linked CDs | 331,719 |
| | — |
| | 11,438 |
| | 389,030 |
| | — |
| | 12,434 |
|
Foreign exchange contracts: | | | | | | | | | | | |
Forwards and swaps related to commercial loans | 398,169 |
| | 2,823 |
| | 666 |
| | 413,127 |
| | 1,565 |
| | 1,109 |
|
Spots related to commercial loans | 14,053 |
| | 15 |
| | 8 |
| | 19,911 |
| | 24 |
| | 2 |
|
Swap associated with sale of Visa, Inc. Class B shares | 133,571 |
| | — |
| | 5,115 |
| | 111,466 |
| | — |
| | 3,706 |
|
Futures contracts (3) | 3,462,000 |
| | — |
| | — |
| | 3,223,000 |
| | — |
| | — |
|
Trading account assets and liabilities: | | | | | | | | | | | |
Interest rate contracts for customers | 34,636,125 |
| | 210,707 |
| | 101,105 |
| | 34,436,223 |
| | 149,269 |
| | 130,704 |
|
Foreign exchange contracts for customers | 1,193,220 |
| | 19,139 |
| | 16,865 |
| | 1,140,665 |
| | 19,465 |
| | 17,341 |
|
Total trading account assets and liabilities | | | 229,846 |
| | 117,970 |
| | | | 168,734 |
| | 148,045 |
|
Total free-standing derivative instruments not designated as hedging instruments | | | $ | 249,690 |
| | $ | 136,345 |
| | | | $ | 186,707 |
| | $ | 166,317 |
|
| |
(1) | Derivative assets, except for trading account assets that are recorded as a component of trading account assets on the Company's Unaudited Condensed Consolidated Balance Sheets, are recorded in other assets on the Company’s Unaudited Condensed Consolidated Balance Sheets. |
| |
(2) | Derivative liabilities are recorded in accrued expenses and other liabilities on the Company’s Unaudited Condensed Consolidated Balance Sheets. |
| |
(3) | Changes in fair value are cash settled daily; therefore, there is no ending balance at any given reporting period. |
Hedging Derivatives
The Company uses derivative instruments to manage the risk of earnings fluctuations caused by interest rate volatility. For those financial instruments that qualify and are designated as a hedging relationship, either a fair value hedge or cash flow hedge, the effect of interest rate movements on the hedged assets or liabilities will generally be offset by change in fair value of the derivative instrument.
Fair Value Hedges
The Company enters into fair value hedging relationships using interest rate swaps to mitigate the Company’s exposure to losses in value as interest rates change. Derivative instruments that are used as part of the Company’s interest rate risk management strategy include interest rate swaps that relate to the pricing of specific balance sheet assets and liabilities.
Interest rate swaps are used to convert the Company’s fixed rate long-term debt to a variable rate. The critical terms of the interest rate swaps match the terms of the corresponding hedged items. All components of each derivative instrument’s gain or loss are included in the assessment of hedge effectiveness.
The Company recognized no gains or losses for the three months ended March 31, 2019 and 2018, related to hedged firm commitments no longer qualifying as a fair value hedge. At March 31, 2019, the fair value hedges had a weighted average expected remaining term of 3.1 years.
Cash Flow Hedges
The Company enters into cash flow hedging relationships using interest rate swaps and options, such as caps and floors, to mitigate exposure to the variability in future cash flows or other forecasted transactions associated with its floating rate assets and liabilities. The Company uses interest rate swaps and options to hedge the repricing characteristics of its floating rate commercial loans and FHLB advances. The Company also uses foreign currency forward contracts to hedge its exposure to fluctuations in foreign currency exchange rates due to a portion of money transfer expense being denominated in foreign currency. All components of each derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. The initial assessment of expected hedge effectiveness is based on regression analysis. The ongoing periodic measures of hedge ineffectiveness are based on the expected change in cash flows of the hedged item caused by changes in the benchmark interest rate. There were no gains or losses reclassified from other comprehensive income because of the discontinuance of cash flow hedges related to certain forecasted transactions that are probable of not occurring for the three months ended March 31, 2019 and 2018.
At March 31, 2019, cash flow hedges not terminated had a net fair value of $(8) million and a weighted average life of 2.0 years. Net losses of $10.4 million are expected to be reclassified to income over the next 12 months as net settlements occur. The maximum length of time over which the entity is hedging its exposure to the variability in future cash flows for forecasted transactions is 4.8 years.
The following table presents the effect of hedging derivative instruments on the Company’s Unaudited Condensed Consolidated Statements of Income.
|
| | | | | | | | |
| | Interest Income | | Interest Expense |
| | Interest and fees on loans | | Interest on FHLB and other borrowings |
| | (In Thousands) |
Three Months Ended March 31, 2019 | | | | |
Total amounts presented in the unaudited condensed consolidated statements of income | | $ | 800,488 |
| | $ | 37,626 |
|
| | | | |
Gains (losses) on fair value hedging relationships: | | | | |
Interest rate contracts: | | | | |
Amounts related to interest settlements and amortization on derivatives | | $ | — |
| | $ | (2,348 | ) |
Recognized on derivatives | | — |
| | 24,034 |
|
Recognized on hedged items | | — |
| | (22,643 | ) |
Net income (expense) recognized on fair value hedges | | $ | — |
| | $ | (957 | ) |
| | | | |
Gain (losses) on cash flow hedging relationships: (1) | | | | |
Interest rate contracts: | | | | |
Realized losses reclassified from AOCI into net income (2) | | $ | (1,210 | ) | | $ | (169 | ) |
Net income (expense) recognized on cash flow hedges | | $ | (1,210 | ) | | $ | (169 | ) |
| | | | |
Three Months Ended March 31, 2018 | | | | |
Total amounts presented in the unaudited condensed consolidated statements of income | | $ | 663,935 |
| | $ | 24,756 |
|
| | | | |
Gains (losses) on fair value hedging relationships: | | | | |
Interest rate contracts: | | | | |
Amounts related to interest settlements and amortization on derivatives | | $ | — |
| | $ | 3,445 |
|
Recognized on derivatives | | — |
| | (39,366 | ) |
Recognized on hedged items | | — |
| | 37,429 |
|
Net income (expense) recognized on fair value hedges | | $ | — |
| | $ | 1,508 |
|
| | | | |
Gain (losses) on cash flow hedging relationships: (1) | | | | |
Interest rate contracts: | | | | |
Realized losses reclassified from AOCI into net income (2) | | $ | (8,890 | ) | | $ | (495 | ) |
Net income (expense) recognized on cash flow hedges | | $ | (8,890 | ) | | $ | (495 | ) |
| |
(1) | See Note 10, Comprehensive Income, for gain or loss recognized for cash flow hedges in accumulated other comprehensive income. |
The following table presents the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities on the Company's Unaudited Condensed Consolidated Balance Sheets in fair value hedging relationships.
|
| | | | | | | | | | | | |
| | March 31, 2019 |
| | | | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of Hedged Liabilities |
| | Carrying Amount of Hedged Liabilities | | Hedged Items Currently Designated | | Hedged Items No Longer Designated |
| | (In Thousands) |
FHLB and other borrowings | | $ | 3,481,395 |
| | $ | (3,822 | ) | | $ | 3,525 |
|
Derivatives Not Designated As Hedges
Derivatives not designated as hedges include those that are entered into as either economic hedges to facilitate client needs or as part of the Company’s overall risk management strategy. Economic hedges are those that do not qualify
to be treated as a fair value hedge, cash flow hedge or foreign currency hedge for accounting purposes, but are necessary to economically manage the risk exposure associated with the assets and liabilities of the Company. The Company holds a portfolio of futures, forwards and interest rate lock commitments as well as options related to its equity-linked CDs to mitigate its economic risk exposure. The Company also enters into a variety of interest rate contracts and foreign exchange contracts in its trading activities. See Note 13, Derivatives and Hedging, in the Notes to the December 31, 2018, Consolidated Financial Statements for a description of the Company's derivatives not designated as hedges.
The net gains and losses recorded in the Company's Unaudited Condensed Consolidated Statements of Income from free-standing derivative instruments not designated as hedging instruments are summarized in the following table.
|
| | | | | | | | | |
| | | Gain (Loss) for the |
| Condensed Consolidated | | Three Months Ended March 31, |
| Statements of Income Caption | | 2019 | | 2018 |
| | | (In Thousands) |
Futures contracts | Mortgage banking income and corporate and correspondent investment sales | | $ | (579 | ) | | $ | 72 |
|
Interest rate contracts: | | | | | |
Forward contracts related to residential mortgage loans held for sale | Mortgage banking income | | (89 | ) | | 80 |
|
Interest rate lock commitments | Mortgage banking income | | 1,146 |
| | 192 |
|
Interest rate contracts for customers | Corporate and correspondent investment sales | | 3,428 |
| | 8,564 |
|
Option contracts related to mortgage servicing rights | Mortgage banking income | | 294 |
| | (38 | ) |
Equity contracts: | | | | | |
Purchased equity option related to equity-linked CDs | Other expense | | (1,017 | ) | | (7,082 | ) |
Written equity option related to equity-linked CDs | Other expense | | 996 |
| | 6,523 |
|
Foreign currency contracts: | | | | | |
Forward and swap contracts related to commercial loans | Other income | | 2,696 |
| | (219 | ) |
Spot contracts related to commercial loans | Other income | | (502 | ) | | (922 | ) |
Foreign currency exchange contracts for customers | Corporate and correspondent investment sales | | 3,851 |
| | 3,541 |
|
Derivatives Credit and Market Risks
By using derivative instruments, the Company is exposed to credit and market risk. If the counterparty fails to perform, credit risk is equal to the extent of the Company’s fair value gain in a derivative. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty owes the Company and, therefore, creates a credit risk for the Company. When the fair value of a derivative instrument contract is negative, the Company owes the counterparty and, therefore, it has no credit risk. The Company minimizes the credit risk in derivative instruments by entering into transactions with high-quality counterparties that are reviewed periodically. Credit losses are also mitigated through collateral agreements and other contract provisions with derivative counterparties.
Market risk is the adverse effect that a change in interest rates or implied volatility rates has on the value of a financial instrument. The Company manages the market risk associated with interest rate contracts by establishing and monitoring limits as to the types and degree of risk that may be undertaken.
The Company’s derivatives activities are monitored by its Asset/Liability Committee as part of its risk-management oversight. The Company’s Asset/Liability Committee is responsible for mandating various hedging strategies that are developed through its analysis of data from financial simulation models and other internal and industry sources. The resulting hedging strategies are then incorporated into the Company’s overall interest rate risk management and trading strategies.
Entering into interest rate swap agreements and options involves not only the risk of dealing with counterparties and their ability to meet the terms of the contracts but also interest rate risk associated with unmatched positions. At March 31, 2019, interest rate swap agreements and options classified as trading were substantially matched. The Company had credit risk of $230 million related to derivative instruments in the trading account portfolio, which does not take into consideration master netting arrangements or the value of the collateral. There were no credit losses associated with derivative instruments classified as trading for the three months ended March 31, 2019 and 2018. At March 31, 2019 and December 31, 2018, there were no nonperforming derivative positions classified as trading.
The Company’s derivative positions designated as hedging instruments are primarily executed in the over-the-counter market. These positions at March 31, 2019, have credit risk of $12 million, which does not take into consideration master netting arrangements or the value of the collateral.
There were no credit losses associated with derivative instruments classified as nontrading for the three months ended March 31, 2019 and 2018. At March 31, 2019 and December 31, 2018, there were no nonperforming derivative positions classified as nontrading.
As of March 31, 2019 and December 31, 2018, the Company had recorded the right to reclaim cash collateral of $80 million and $97 million, respectively, within other assets on the Company’s Unaudited Condensed Consolidated Balance Sheets and had recorded the obligation to return cash collateral of $28 million and $22 million, respectively, within deposits on the Company’s Unaudited Condensed Consolidated Balance Sheets.
Contingent Features
Certain of the Company’s derivative instruments contain provisions that require the Company’s debt maintain a certain credit rating from each of the major credit rating agencies. If the Company’s debt were to fall below this rating, it would be in violation of these provisions, and the counterparties to the derivative instruments could demand immediate and ongoing full overnight collateralization on derivative instruments in net liability positions. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that were in a liability position on March 31, 2019, was $29 million for which the Company has collateral requirements of $28 million in the normal course of business. If the credit risk-related contingent features underlying these agreements had been triggered on March 31, 2019, the Company’s collateral requirements to its counterparties would increase by $1 million. The aggregate fair value of all derivative instruments with credit risk-related contingent features that were in a liability position on December 31, 2018, was $24 million for which the Company had collateral requirements of $23 million in the normal course of business. If the credit risk-related contingent features underlying these agreements had been triggered on December 31, 2018, the Company’s collateral requirements to its counterparties would have increased by $1 million.
Netting of Derivative Instruments
The Company is party to master netting arrangements with its financial institution counterparties for some of its derivative and hedging activities. The Company does not offset assets and liabilities under these master netting arrangements for financial statement presentation purposes. The master netting arrangements provide for single net settlement of all derivative instrument arrangements, as well as collateral, in the event of default with respect to, or termination of, any one contract with the respective counterparties. Cash collateral is usually posted by the counterparty with a net liability position in accordance with contract thresholds.
The following table represents the Company’s total gross derivative instrument assets and liabilities subject to an enforceable master netting arrangement. The derivative instruments the Company has with its customers are not subject to an enforceable master netting arrangement.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Gross Amounts Recognized | | Gross Amounts Offset in the Condensed Consolidated Balance Sheets | | Net Amount Presented in the Condensed Consolidated Balance Sheets | | Financial Instruments Collateral Received/Pledged (1) | | Cash Collateral Received/ Pledged (1) | | Net Amount |
| (In Thousands) |
March 31, 2019 | | | | | | | | | | | |
Derivative financial assets: | | | | | | | | | | | |
Subject to a master netting arrangement | $ | 78,151 |
| | $ | — |
| | $ | 78,151 |
| | $ | — |
| | $ | 24,339 |
| | $ | 53,812 |
|
Not subject to a master netting arrangement | 183,839 |
| | — |
| | 183,839 |
| | — |
| | — |
| | 183,839 |
|
Total derivative financial assets | $ | 261,990 |
| | $ | — |
| | $ | 261,990 |
| | $ | — |
| | $ | 24,339 |
| | $ | 237,651 |
|
| | | | | | | | | | | |
Derivative financial liabilities: | | | | | | | | | | | |
Subject to a master netting arrangement | $ | 93,166 |
| | $ | — |
| | $ | 93,166 |
| | $ | — |
| | $ | 80,395 |
| | $ | 12,771 |
|
Not subject to a master netting arrangement | 68,868 |
| | — |
| | 68,868 |
| | — |
| | — |
| | 68,868 |
|
Total derivative financial liabilities | $ | 162,034 |
| | $ | — |
| | $ | 162,034 |
| | $ | — |
| | $ | 80,395 |
| | $ | 81,639 |
|
| | | | | | | | | | | |
December 31, 2018 | | | | | | | | | | | |
Derivative financial assets: | | | | | | | | | | | |
Subject to a master netting arrangement | $ | 82,168 |
| | $ | — |
| | $ | 82,168 |
| | $ | — |
| | $ | 18,932 |
| | $ | 63,236 |
|
Not subject to a master netting arrangement | 120,559 |
| | — |
| | 120,559 |
| | — |
| | — |
| | 120,559 |
|
Total derivative financial assets | $ | 202,727 |
| | $ | — |
| | $ | 202,727 |
| | $ | — |
| | $ | 18,932 |
| | $ | 183,795 |
|
| | | | | | | | | | | |
Derivative financial liabilities: | | | | | | | | | | | |
Subject to a master netting arrangement | $ | 99,579 |
| | $ | — |
| | $ | 99,579 |
| | $ | — |
| | $ | 96,917 |
| | $ | 2,662 |
|
Not subject to a master netting arrangement | 97,155 |
| | — |
| | 97,155 |
| | — |
| | — |
| | 97,155 |
|
Total derivative financial liabilities | $ | 196,734 |
| | $ | — |
| | $ | 196,734 |
| | $ | — |
| | $ | 96,917 |
| | $ | 99,817 |
|
| |
(1) | The actual amount of collateral received/pledged is limited to the asset/liability balance and does not include excess collateral received/pledged. When excess collateral exists, the collateral shown in the table above has been allocated based on the percentage of the actual amount of collateral posted. |
(6) Securities Financing Activities
Netting of Securities Purchased Under Agreements to Resell and Securities Sold Under Agreements to Repurchase
The Company has various financial assets and liabilities that are subject to enforceable master netting agreements or similar agreements. The Company's derivatives that are subject to enforceable master netting agreements or similar transactions are discussed in Note 5, Derivatives and Hedging. The Company enters into agreements under which it purchases or sells securities subject to an obligation to resell or repurchase the same or similar securities. Securities purchased under agreements to resell and securities sold under agreements to repurchase are generally accounted for as collateralized financing transactions and recorded at the amounts at which the securities were purchased or sold plus accrued interest. The securities pledged as collateral are generally U.S. Treasury securities and other U.S. government agency securities and mortgage-backed securities.
Securities purchased under agreements to resell and securities sold under agreements to repurchase are governed by a MRA. Under the terms of the MRA, all transactions between the Company and the counterparty constitute a single business relationship such that in the event of default, the nondefaulting party is entitled to set off claims and apply property held by that party in respect of any transaction against obligations owed. Any payments, deliveries, or other transfers may be applied against each other and netted. These amounts are limited to the contract asset/liability balance, and accordingly, do not include excess collateral received or pledged. The Company offsets the assets and liabilities
under netting arrangements for the balance sheet presentation of securities purchased under agreements to resell and securities sold under agreements to repurchase provided certain criteria are met that permit balance sheet netting.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Gross Amounts Recognized | | Gross Amounts Offset in the Condensed Consolidated Balance Sheets | | Net Amount Presented in the Condensed Consolidated Balance Sheets | | Financial Instruments Collateral Received/Pledged (1) | | Cash Collateral Received/ Pledged (1) | | Net Amount |
| (In Thousands) |
March 31, 2019 | | | | | | | | | | | |
Securities purchased under agreements to resell: | | | | | | | | | | |
Subject to a master netting arrangement | $ | 279,283 |
| | $ | 91,836 |
| | $ | 187,447 |
| | $ | 187,447 |
| | $ | — |
| | $ | — |
|
| | | | | | | | | | | |
Securities sold under agreements to repurchase: | | | | | | | | | | |
Subject to a master netting arrangement | $ | 274,800 |
| | $ | 91,836 |
| | $ | 182,964 |
| | $ | 182,964 |
| | $ | — |
| | $ | — |
|
| | | | | | | | | | | |
December 31, 2018 | | | | | | | | | | | |
Securities purchased under agreements to resell: | | | | | | | | | | |
Subject to a master netting arrangement | $ | 246,844 |
| | $ | 136,897 |
| | $ | 109,947 |
| | $ | 109,947 |
| | $ | — |
| | $ | — |
|
| | | | | | | | | | | |
Securities sold under agreements to repurchase: | | | | | | | | | | |
Subject to a master netting arrangement | $ | 239,172 |
| | $ | 136,897 |
| | $ | 102,275 |
| | $ | 102,275 |
| | $ | — |
| | $ | — |
|
| |
(1) | The actual amount of collateral received/pledged is limited to the asset/liability balance and does not include excess collateral received/pledged. When excess collateral exists, the collateral shown in the table above has been allocated based on the percentage of the actual amount of collateral posted. |
Collateral Associated with Securities Financing Activities
Securities sold under agreements to repurchase are accounted for as secured borrowings. The following table presents the Company's related activity, by collateral type and remaining contractual maturity.
|
| | | | | | | | | | | | | | | | | | | | |
| | Remaining Contractual Maturity of the Agreements |
| | Overnight and Continuous | | Up to 30 days | | 30 - 90 days | | Greater Than 90 days | | Total |
| | (In Thousands) |
March 31, 2019 | | | | | | | | | | |
Securities sold under agreements to repurchase: | | | | | | | | |
U.S. Treasury and other U.S. government agencies | | $ | 201,148 |
| | $ | 29,095 |
| | $ | — |
| | $ | — |
| | $ | 230,243 |
|
Mortgage-backed securities | | — |
| | — |
| | 44,557 |
| | — |
| | 44,557 |
|
Total | | $ | 201,148 |
| | $ | 29,095 |
| | $ | 44,557 |
| | $ | — |
| | $ | 274,800 |
|
| | | | | | | | | | |
December 31, 2018 | | | | | | | | | | |
Securities sold under agreements to repurchase: | | | | | | | | |
U.S. Treasury and other U.S. government agencies | | $ | 190,650 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 190,650 |
|
Mortgage-backed securities | | — |
| | — |
| | 48,522 |
| | — |
| | 48,522 |
|
Total | | $ | 190,650 |
| | $ | — |
| | $ | 48,522 |
| | $ | — |
| | $ | 239,172 |
|
In the event of a significant decline in fair value of the collateral pledged for the securities sold under agreements to repurchase, the Company would be required to provide additional collateral. The Company minimizes the risk by monitoring the liquidity and credit quality of the collateral, as well as the maturity profile of the transactions.
At March 31, 2019, the fair value of collateral received related to securities purchased under agreements to resell was $283 million and the fair value of collateral pledged for securities sold under agreements to repurchase was $280 million. At December 31, 2018, the fair value of collateral received related to securities purchased under agreements
to resell was $251 million and the fair value of collateral pledged for securities sold under agreements to repurchase was $247 million.
(7) Leases
The Company leases certain land, office space, and branches. These leases are generally for periods of 10 to 20 years with various renewal options. The Company, by policy, does not include renewal options for facility leases as part of its right-of-use assets and lease liabilities unless they are deemed reasonably certain to be exercised. Variable lease payments that are dependent on an index or a rate are initially measured using the index or rate at the commencement date and are included in the measurement of lease liability. Variable lease payments that are not dependent on an index or a rate or changes in variable payments based on an index or rate after the commencement date are excluded from the measurement of the lease liability and recognized in profit and loss in accordance with Topic 842. Variable lease payments are defined as payments made for the right to use an asset that vary because of changes in facts or circumstances occurring after the commencement date, other than the passage of time.
The Company has made a policy election to not apply the recognition requirements of ASC 842 to all short-term leases. Instead, the short-term lease payments will be recognized in profit or loss on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments is incurred. As a practical expedient, the Company has also made a policy election to not separate nonlease components from lease components and instead account for each separate lease component and the nonlease components associated with that lease component as a single lease component.
The Company determines whether a contract contains a lease based on whether a contract, or a part of a contract, that conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The discount rate is determined as the rate implicit in the lease or when a rate cannot be readily determined, the Company’s incremental borrowing rate. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.
The following table summarizes the Company’s lease portfolio classification and respective right-of-use asset balances and lease liability balances which are included in other assets and accrued expenses and other liabilities, respectively, on the Company’s Unaudited Condensed Consolidated Balance Sheets.
|
| | | | | | | | | | | | |
| | March 31, 2019 |
| | Finance | | Operating | | Total |
| | (In Thousands) |
Right-of-use asset | | $ | 9,558 |
| | $ | 289,830 |
| | $ | 299,388 |
|
Lease liability balance | | 13,541 |
| | 328,576 |
| | 342,117 |
|
The table below presents information about the Company's total lease costs which include amounts recognized on the Company’s Unaudited Condensed Consolidated Statements of Income during the period.
|
| | | | |
| | Three Months Ended March 31, |
| | 2019 |
| | (In Thousands) |
Interest on lease liabilities | | $ | 159 |
|
Amortization of right-of-use assets | | 331 |
|
Finance lease cost | | 490 |
|
Operating lease cost | | 12,834 |
|
Variable lease cost | | 3,966 |
|
Sublease income | | (504 | ) |
Total lease cost | | $ | 16,786 |
|
The table below presents supplemental cash flow information arising from lease transactions and noncash information on lease liabilities arising from obtaining right-of-use assets.
|
| | | | |
| | Three Months Ended March 31, |
| | 2019 |
| | (In Thousands) |
Cash paid for amounts included in measurement of liabilities | | |
Operating cash flows from operating leases | | $ | 13,417 |
|
Operating cash flows from finance leases | | 159 |
|
Financing cash flows from finance leases | | 386 |
|
Right-of-use assets obtained in exchange for lease obligations | | |
Operating leases | | 22,108 |
|
Finance leases | | — |
|
The weighted-average remaining lease term and discount rates at March 31, 2019 were as follows:
|
| | | | | | | | | |
| | Finance | | Operating | | Total |
Weighted-average remaining lease term | | 9.0 years |
| | 9.9 years |
| | 9.8 years |
|
Weighted-average discount rate | | 4.7 | % | | 3.4 | % | | 3.4 | % |
The following table provides the annual undiscounted future minimum payments under finance and noncanceable operating leases at March 31, 2019:
|
| | | | | | | | | | | | |
| | Finance | | Operating | | Total |
| | (In Thousands) |
Remainder of 2019 | | $ | 1,651 |
| | $ | 41,527 |
| | $ | 43,178 |
|
2020 | | 2,233 |
| | 53,253 |
| | 55,486 |
|
2021 | | 2,143 |
| | 48,995 |
| | 51,138 |
|
2022 | | 1,923 |
| | 44,011 |
| | 45,934 |
|
2023 | | 1,501 |
| | 38,157 |
| | 39,658 |
|
2024 | | 1,410 |
| | 29,534 |
| | 30,944 |
|
Thereafter | | 5,696 |
| | 132,191 |
| | 137,887 |
|
Total | | $ | 16,557 |
| | $ | 387,668 |
| | $ | 404,225 |
|
At March 31, 2019 the Company had no additional operating or finance leases that had not yet commenced that would create significant rights and obligations for the Company as a lessee.
The table below presents a reconciliation of the undiscounted cash flows to the finance lease liabilities and operating lease liabilities.
|
| | | | | | | | | | | | |
| | March 31, 2019 |
| | Finance | | Operating | | Total |
| | (In Thousands) |
Total undiscounted lease liability | | $ | 16,557 |
| | $ | 387,668 |
| | $ | 404,225 |
|
Less: imputed interest | | 3,016 |
| | 59,092 |
| | 62,108 |
|
Total discounted lease liability | | $ | 13,541 |
| | $ | 328,576 |
| | $ | 342,117 |
|
(8) Commitments, Contingencies and Guarantees
Commitments to Extend Credit & Standby and Commercial Letters of Credit
The following represents the Company’s commitments to extend credit, standby letters of credit and commercial letters of credit:
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (In Thousands) |
Commitments to extend credit | $ | 27,906,018 |
| | $ | 28,827,897 |
|
Standby and commercial letters of credit | 1,167,342 |
| | 1,249,205 |
|
Commitments to extend credit are agreements to lend to customers as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Standby and commercial letters of credit are commitments issued by the Company to guarantee the performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions, and expire in decreasing amounts with terms ranging from one to four years.
The credit risk involved in issuing letters of credit and commitments is essentially the same as that involved in extending loan facilities to customers. The fair value of the letters of credit and commitments typically approximates the fee received from the customer for issuing such commitments. These fees are deferred and are recognized over the commitment period. At March 31, 2019 and December 31, 2018, the recorded amount of these deferred fees was $5 million and $8 million, respectively. The Company holds various assets as collateral supporting those commitments for which collateral is deemed necessary. At March 31, 2019, the maximum potential amount of future undiscounted payments the Company could be required to make under outstanding standby letters of credit was $1.2 billion. At March 31, 2019 and December 31, 2018, the Company had reserves related to letters of credit and unfunded commitments recorded in accrued expenses and other liabilities on the Company’s Unaudited Condensed Consolidated Balance Sheet of $68 million and $66 million, respectively.
Loan Sale Recourse
The Company has potential recourse related to specific FNMA securitizations. At both March 31, 2019 and December 31, 2018, the amount of potential recourse was $19 million of which the Company had reserved $793 thousand which is recorded in accrued expenses and other liabilities on the Company's Unaudited Condensed Consolidated Balance Sheets for the respective periods.
The Company also issues standard representations and warranties related to mortgage loan sales to government-sponsored agencies. Although these agreements often do not specify limitations, the Company does not believe that any payments related to these representations and warranties would materially change the financial condition or results of operations of the Company. At both March 31, 2019 and December 31, 2018, the Company had $1.2 million of reserves in accrued expenses and other liabilities on the Company’s Unaudited Condensed Consolidated Balance Sheets related to potential losses from loans sold.
Legal and Regulatory Proceedings
In the ordinary course of business, the Company is subject to legal proceedings, including claims, litigation, investigations and administrative proceedings, all of which are considered incidental to the normal conduct of business. The Company believes it has substantial defenses to the claims asserted against it in its currently outstanding legal proceedings and, with respect to such legal proceedings, intends to defend itself vigorously. Set forth below are descriptions of certain of the Company’s legal proceedings.
In January 2014, the Bank was named as a defendant in a lawsuit filed in the District Court of Dallas County, Texas, David Bagwell, individually and as Trustee of the David S. Bagwell Trust, et al. v. BBVA Compass, et al., wherein the plaintiffs (who are the borrowers and guarantors of the underlying loans) allege that BBVA Compass wrongfully sold their loans to a third party after representing that it would not do so. The plaintiffs seek unspecified monetary relief. Following trial in December 2017, the jury rendered a verdict in favor of the plaintiffs totaling $98 million. On June 27, 2018, the court entered a judgment in favor of the plaintiffs in the amount of $96 million, which includes prejudgment interest. The Bank has appealed and will vigorously contest the judgment on appeal. The Company believes there are substantial defenses to these claims and intends to defend them vigorously.
In March 2015, the Bank was named as a defendant in a lawsuit filed in the United States District Court for the Southern District of Texas, Lomix Limited Partnership, et al. v. BBVA Compass, wherein the plaintiffs (who are the borrower and guarantors of the underlying loan) allege that the Bank wrongfully sold their loan to a third party, and wrongfully disclosed the guarantors’ personal financial information in connection with the sale of the loan. The plaintiffs seek unspecified monetary relief. On February 28, 2019, the Court granted partial summary judgment in favor of BBVA Compass, leaving only a nominal claim for damages. The plaintiffs disclaimed nominal damages and the Court entered a final judgment in favor of BBVA Compass. Plaintiffs filed a notice of appeal with the Fifth Circuit Court of Appeals on April 5, 2019. The Company believes there are substantial defenses to these claims and intends to defend them vigorously.
In January 2016, BSI was named as a defendant in a putative class action lawsuit filed in the United States District Court for the Southern District of Texas, In re Plains All American Pipeline, L.P. Securities Litigation, wherein the plaintiffs challenge statements made in registration materials and prospectuses filed with the SEC in connection with eight securities offerings of stock and notes issued by Plains GP Holdings and Plains All American Pipeline and underwritten by BSI, among others. The plaintiffs seek unspecified monetary relief. On April 2, 2018, the court granted the defendants' motion to dismiss with prejudice. The plaintiffs have appealed. The Company believes there are substantial defenses to these claims and intends to defend them vigorously.
In October 2016, BSI was named as a defendant in a putative class action lawsuit filed in the District Court of Harris County, Texas, St. Lucie County Fire District Firefighters' Pension Trust, individually and on behalf of all others similarly situated v. Southwestern Energy Company, et al., wherein the plaintiffs allege that Southwestern Energy Company, its officers and directors, and the underwriting defendants (including BSI) made inaccurate and misleading statements in the registration statement and prospectus related to a securities offering. The plaintiffs seek unspecified monetary relief. The Company believes there are substantial defenses to these claims and intends to defend them vigorously.
In December 2016, the Bank was named as a defendant in a putative class action lawsuit filed in the United States District Court for the Northern District of Alabama, Robert Hossfeld, individually and on behalf of all others similarly situated v. BBVA Compass, alleging violations of the Telephone Consumer Protection Act in the context of customer satisfaction survey calls to the cell phones of individuals who have not given, or who have withdrawn, consent to receive calls on their cell phones. The plaintiffs seek unspecified monetary relief. The parties reached a settlement in principle on November 6, 2018, and the Court has entered a Preliminary approval of Settlement Order. The claims process is ongoing.
The Company and the Bank have been named in two proceedings involving David L. Powell: one that was filed in January 2017 with the Federal Conciliation and Arbitration Labor Board of Mexico City, Mexico, David Lannon Powell Finneran v. BBVA Compass Bancshares, Inc., et al., and one that was filed in April 2018 in the United States District Court for the Northern District of Texas, David L. Powell, et al. v. BBVA Compass. Powell alleges discrimination and wrongful termination in both proceedings, and seeks unspecified monetary relief. The Company believes there are substantial defenses to these claims and intends to defend them vigorously.
In November 2017, the Banks was named as a defendant in a lawsuit filed in the United States District Court for the Southern District of New York and subsequently transferred to the United States District Court for the Northern District of Texas, Stabilis Fund II, LLC v. BBVA Compass, alleging that the Bank fraudulently induced the plaintiff to purchase a loan that subsequently became the subject of litigation. The plaintiff seeks unspecified monetary relief. The Company believes there are substantial defenses to these claims and intends to defend them vigorously.
In March 2018, the Company and BSI were named as defendants in a putative class action lawsuit filed in the United States District Court for the Southern District of New York, In re Mexican Government Bonds Antitrust Litigation, alleging that the defendant financial institutions engaged in collusion with respect to the purchase and sale of Mexican government bonds. Five substantially similar lawsuits were filed and consolidated with the original lawsuit. The plaintiffs seek injunctive and unspecified monetary relief. The Company believes there are substantial defenses to these claims and intends to defend them vigorously.
In March 2019, the Company and its subsidiary, Simple Finance Technology Corp., were named as defendants in a putative class action lawsuit filed in the United States District Court for the Northern District of California, Amitahbo Chattopadhyay v. BBVA Compass Bancshares, Inc., et al. Plaintiff claims that Simple and the Company only permit United States citizens to open Simple accounts (which are exclusively originated through online channels). Plaintiff alleges that this constitutes alienage discrimination and violations of California's Unruh Act. The Company believes that there are substantial defenses to these claims and intends to defend them vigorously.
The Company is or may become involved from time to time in information-gathering requests, reviews, investigations and proceedings (both formal and informal) by various governmental regulatory agencies, law enforcement authorities and self-regulatory bodies regarding the Company’s business. Such matters may result in material adverse consequences, including without limitation adverse judgments, settlements, fines, penalties, orders, injunctions, alterations in the Company’s business practices or other actions, and could result in additional expenses and collateral costs, including reputational damage, which could have a material adverse impact on the Company’s business, consolidated financial position, results of operations or cash flows.
The Company assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. Where it is probable that the Company will incur a loss and the amount of the loss can be reasonably estimated, the Company records a liability in its consolidated financial statements. These legal reserves may be increased or decreased to reflect any relevant developments. Where a loss is not probable or the amount of a probable loss is not reasonably estimable, the Company does not accrue legal reserves. At March 31, 2019, the Company had accrued legal reserves in the amount of $24 million. Additionally, for those matters where a loss is reasonably possible and the amount of loss is reasonably estimable, the Company estimates the amount of losses that it could incur beyond the accrued legal reserves. Under U.S. GAAP, an event is “reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely” and an event is “remote" if “the chance of the future event or events occurring is slight.” For a limited number of legal matters in which the Company is involved, the Company is able to estimate a range of reasonably possible losses in excess of related reserves, if any. Management currently estimates these losses to range from $0 to approximately $87 million. This estimated range of reasonably possible losses is based on information available at March 31, 2019. The matters underlying the estimated range will change from time to time, and the actual results may vary significantly from this estimate. Those matters for which an estimate is not possible are not included within this estimated range; therefore, this estimated range does not represent the Company’s maximum loss exposure.
While the outcome of legal proceedings and the timing of the ultimate resolution are inherently difficult to predict, based on information currently available, advice of counsel and available insurance coverage, the Company believes that it has established adequate legal reserves. Further, based upon available information, the Company is of the opinion that these legal proceedings, individually or in the aggregate, will not have a material adverse effect on the Company’s financial condition or results of operations. However, in the event of unexpected future developments, it is possible that the ultimate resolution of those matters, if unfavorable, may be material to the Company’s results of operations for any particular period, depending, in part, upon the size of the loss or liability imposed and the operating results for the applicable period.
Income Tax Review
The Company is subject to review and examination from various tax authorities. The Company is currently under examination by a number of states, and has received notices of proposed adjustments related to state income taxes due for prior years. Management believes that adequate provisions for income taxes have been recorded.
(9) Fair Value Measurements
See Note 19, Fair Value Measurements, in the Notes to the December 31, 2018, Consolidated Financial Statements for a description of valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis.
The following tables summarize the financial assets and liabilities measured at fair value on a recurring basis.
|
| | | | | | | | | | | | | | | |
| | | Fair Value Measurements at the End of the Reporting Period Using |
| Fair Value | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs |
| March 31, 2019 | | (Level 1) | | (Level 2) | | (Level 3) |
| (In Thousands) |
Recurring fair value measurements | | | | | | | |
Assets: | | | | | | | |
Trading account assets: | | | | | | | |
U.S. Treasury and other U.S. government agencies | $ | 76,277 |
| | $ | 76,277 |
| | $ | — |
| | $ | — |
|
Interest rate contracts | 210,707 |
| | — |
| | 210,707 |
| | — |
|
Foreign exchange contracts | 19,139 |
| | — |
| | 19,139 |
| | — |
|
Total trading account assets | 306,123 |
| | 76,277 |
| | 229,846 |
| | — |
|
Debt securities available for sale: | | | | | | | |
U.S. Treasury and other U.S. government agencies | 4,173,660 |
| | 3,529,039 |
| | 644,621 |
| | — |
|
Mortgage-backed securities | 1,845,201 |
| | — |
| | 1,845,201 |
| | — |
|
Collateralized mortgage obligations | 3,277,275 |
| | — |
| | 3,277,275 |
| | — |
|
States and political subdivisions | 882 |
| | — |
| | 882 |
| | — |
|
Total debt securities available for sale | 9,297,018 |
| | 3,529,039 |
| | 5,767,979 |
| | — |
|
Loans held for sale | 76,938 |
| | — |
| | 76,938 |
| | — |
|
Derivative assets: | | | | | | | |
Interest rate contracts | 15,923 |
| | 456 |
| | 12,309 |
| | 3,158 |
|
Equity contracts | 13,168 |
| | — |
| | 13,168 |
| | — |
|
Foreign exchange contracts | 3,053 |
| | — |
| | 3,053 |
| | — |
|
Total derivative assets | 32,144 |
| | 456 |
| | 28,530 |
| | 3,158 |
|
Other assets: | | | | | | | |
Equity securities | 15,705 |
| | 15,705 |
| | — |
| | — |
|
MSR | 47,545 |
| | — |
| | — |
| | 47,545 |
|
SBIC | 93,343 |
| | — |
| | — |
| | 93,343 |
|
Liabilities: | | | | | | | |
Trading account liabilities: | | | | | | | |
U.S. Treasury and other U.S. government agencies | $ | 30,975 |
| | $ | 30,975 |
| | $ | — |
| | $ | — |
|
Interest rate contracts | 101,105 |
| | — |
| | 101,105 |
| | — |
|
Foreign exchange contracts | 16,865 |
| | — |
| | 16,865 |
| | — |
|
Total trading account liabilities | 148,945 |
| | 30,975 |
| | 117,970 |
| | — |
|
Derivative liabilities: | | | | | | | |
Interest rate contracts | 26,837 |
| | — |
| | 26,837 |
| | — |
|
Equity contracts | 11,438 |
| | — |
| | 11,438 |
| | — |
|
Foreign exchange contracts | 674 |
| | — |
| | 674 |
| | — |
|
Total derivative liabilities | 38,949 |
| | — |
| | 38,949 |
| | — |
|
|
| | | | | | | | | | | | | | | |
| | | Fair Value Measurements at the End of the Reporting Period Using |
| Fair Value | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs |
| December 31, 2018 | | (Level 1) | | (Level 2) | | (Level 3) |
| (In Thousands) |
Recurring fair value measurements | | | | | | | |
Assets: | | | | | | | |
Trading account assets: | | | | | | | |
U.S. Treasury and other U.S. government agencies | $ | 68,922 |
| | $ | 68,922 |
| | $ | — |
| | $ | — |
|
Interest rate contracts | 149,269 |
| | — |
| | 149,269 |
| | — |
|
Foreign exchange contracts | 19,465 |
| | — |
| | 19,465 |
| | — |
|
Total trading account assets | 237,656 |
| | 68,922 |
| | 168,734 |
| | — |
|
Debt securities available for sale: | | | | | | | |
U.S. Treasury and other U.S. government agencies | 5,431,467 |
| | 4,746,335 |
| | 685,132 |
| | — |
|
Mortgage-backed securities | 2,129,821 |
| | — |
| | 2,129,821 |
| | — |
|
Collateralized mortgage obligations | 3,418,979 |
| | — |
| | 3,418,979 |
| | — |
|
States and political subdivisions | 949 |
| | — |
| | 949 |
| | — |
|
Total debt securities available for sale | 10,981,216 |
| | 4,746,335 |
| | 6,234,881 |
| | — |
|
Loans held for sale | 68,766 |
| | — |
| | 68,766 |
| | — |
|
Derivative assets: | | | | | | | |
Interest rate contracts | 18,045 |
| | — |
| | 16,033 |
| | 2,012 |
|
Equity contracts | 14,185 |
| | — |
| | 14,185 |
| | — |
|
Foreign exchange contracts | 1,763 |
| | — |
| | 1,763 |
| | — |
|
Total derivative assets | 33,993 |
| | — |
| | 31,981 |
| | 2,012 |
|
Other assets: | | | | | | | |
Equity securities | 17,839 |
| | 17,839 |
| | — |
| | — |
|
MSR | 51,539 |
| | — |
| | — |
| | 51,539 |
|
SBIC | 80,074 |
| | — |
| | — |
| | 80,074 |
|
Liabilities: | | | | | | | |
Trading account liabilities: | | | | | | | |
Interest rate contracts | $ | 130,704 |
| | $ | — |
| | $ | 130,704 |
| | $ | — |
|
Foreign exchange contracts | 17,341 |
| | — |
| | 17,341 |
| | — |
|
Total trading account liabilities | 148,045 |
| | — |
| | 148,045 |
| | — |
|
Derivative liabilities: | | | | | | | |
Interest rate contracts | 31,438 |
| | — |
| | 31,438 |
| | — |
|
Equity contracts | 12,434 |
| | — |
| | 12,434 |
| | — |
|
Foreign exchange contracts | 1,111 |
| | — |
| | 1,111 |
| | — |
|
Total derivative liabilities | 44,983 |
| | — |
| | 44,983 |
| | — |
|
There were no transfers between Levels 1 or 2 of the fair value hierarchy for the three months ended March 31, 2019 and 2018. It is the Company’s policy to value any transfers between levels of the fair value hierarchy based on end of period fair values.
The following table reconciles the assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
|
| | | | | | | | | | | |
| Fair Value Measurements Using Significant Unobservable Inputs (Level 3) |
Three Months Ended March 31, | Interest Rate Contracts, net | | Other Assets - MSR | | Other Assets - SBIC |
| (In Thousands) |
Balance, December 31, 2017 | $ | 2,416 |
| | $ | 49,597 |
| | $ | 45,042 |
|
Transfers into Level 3 | — |
| | — |
| | — |
|
Transfers out of Level 3 | — |
| | — |
| | — |
|
Total gains or losses (realized/unrealized): | | | | | |
Included in earnings (1) | 192 |
| | 1,885 |
| | — |
|
Included in other comprehensive income | — |
| | — |
| | — |
|
Purchases, issuances, sales and settlements: | | | | | |
Purchases | — |
| | — |
| | 2,945 |
|
Issuances | — |
| | 1,543 |
| | — |
|
Sales | — |
| | — |
| | — |
|
Settlements | — |
| | — |
| | — |
|
Balance, March 31, 2018 | $ | 2,608 |
| | $ | 53,025 |
| | $ | 47,987 |
|
Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at March 31, 2018 | $ | 192 |
| | $ | 1,885 |
| | $ | — |
|
| | | | | |
Balance, December 31, 2018 | $ | 2,012 |
| | $ | 51,539 |
| | $ | 80,074 |
|
Transfers into Level 3 | — |
| | — |
| | — |
|
Transfers out of Level 3 | — |
| | — |
| | — |
|
Total gains or losses (realized/unrealized): | | | | | |
Included in earnings (1) | 1,146 |
| | (5,053 | ) | | 7,557 |
|
Included in other comprehensive income | — |
| | — |
| | — |
|
Purchases, issuances, sales and settlements: | | | | | |
Purchases | — |
| | — |
| | 5,712 |
|
Issuances | — |
| | 1,059 |
| | — |
|
Sales | — |
| | — |
| | — |
|
Settlements | — |
| | — |
| | — |
|
Balance, March 31, 2019 | $ | 3,158 |
| | $ | 47,545 |
| | $ | 93,343 |
|
Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at March 31, 2019 | $ | 1,146 |
| | $ | (5,053 | ) | | $ | 7,557 |
|
| |
(1) | Included in noninterest income in the Unaudited Condensed Consolidated Statements of Income. |
Assets Measured at Fair Value on a Nonrecurring Basis
Periodically, certain assets may be recorded at fair value on a non-recurring basis. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or write-downs of individual assets due to impairment. The following tables represent those assets that were subject to fair value adjustments during the three months ended March 31, 2019 and 2018, and still held as of the end of the period, and the related gains and losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period.
|
| | | | | | | | | | | | | | | | | | | |
| | | Fair Value Measurements at the End of the Reporting Period Using | | |
| Fair Value | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Total Gains (Losses) |
| March 31, 2019 | | (Level 1) | | (Level 2) | | (Level 3) | | Three Months Ended March 31, 2019 |
| (In Thousands) |
Nonrecurring fair value measurements | | | | | | |
Assets: | | | | | | | | | |
OREO | $ | 14,983 |
| | $ | — |
| | $ | — |
| | $ | 14,983 |
| | $ | (1,973 | ) |
| | | | | | | | | |
| | | Fair Value Measurements at the End of the Reporting Period Using | | |
| Fair Value | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Total Gains (Losses) |
| March 31, 2018 | | (Level 1) | | (Level 2) | | (Level 3) | | Three Months Ended March 31, 2018 |
| (In Thousands) |
Nonrecurring fair value measurements | | | | | | |
Assets: | | | | | | | | | |
Debt securities held to maturity | $ | 2,260 |
| | $ | — |
| | $ | — |
| | $ | 2,260 |
| | $ | (309 | ) |
Impaired loans (1) | 7,251 |
| | — |
| | — |
| | 7,251 |
| | (4,559 | ) |
OREO | 16,147 |
| | — |
| | — |
| | 16,147 |
| | (527 | ) |
| |
(1) | Total gains (losses) represent charge-offs on impaired loans for which adjustments are based on the appraised value of the collateral. |
The following is a description of the methodologies applied for valuing these assets:
Debt securities held to maturity – Nonrecurring fair value adjustments on debt securities held to maturity reflect impairment write-downs which the Company believes are other than temporary. For analyzing these securities, the Company has retained a third-party valuation firm. Impairment is determined through the use of cash flow models that estimate cash flows on the underlying mortgages using security-specific collateral and the transaction structure. The cash flow models incorporate the remaining cash flows which are adjusted for future expected credit losses. Future expected credit losses are determined by using various assumptions such as current default rates, prepayment rates, and loss severities. The Company develops these assumptions through the use of market data published by third-party sources in addition to historical analysis which includes actual delinquency and default information through the current period. The expected cash flows are then discounted at the interest rate used to recognize interest income on the security to arrive at a present value amount. As the fair value assessments are derived using a discounted cash flow modeling approach, the nonrecurring fair value adjustments are classified as Level 3.
Impaired Loans – Impaired loans measured at fair value on a non-recurring basis represent the carrying value of impaired loans for which adjustments are based on the appraised value of the collateral. Nonrecurring fair value adjustments to impaired loans reflect full or partial write-downs that are generally based on the fair value of the underlying collateral supporting the loan. Loans subjected to nonrecurring fair value adjustments based on the current estimated fair value of the collateral are classified as Level 3.
OREO – OREO is recorded at the lower of recorded balance or fair value, which is based on appraisals and third-party price opinions, less estimated costs to sell. The fair value is classified as Level 3.
The tables below presents information about the significant unobservable inputs for material assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring and nonrecurring basis. |
| | | | | | | | | |
| | | Quantitative Information about Level 3 Fair Value Measurements |
| Fair Value at | | | | | | Range of Unobservable Inputs |
| March 31, 2019 | | Valuation Technique | | Unobservable Input(s) | | (Weighted Average) |
| (In Thousands) | | | | | | |
Recurring fair value measurements: | | | | | | |
Interest rate contracts, net | $ | 3,158 |
| | Discounted cash flow | | Closing ratios (pull-through) | | 21.8% - 99.9% (66.5%) |
| | | | | Cap grids | | 0.5% - 3.2% (1.1%) |
Other assets - MSRs | 47,545 |
| | Discounted cash flow | | Option adjusted spread | | 6.3% - 8.5% (6.5%) |
| | | | | Constant prepayment rate or life speed | | 0.0% - 60.0% (10.5%) |
| | | | | Cost to service | | $65 - $4,000 ($86) |
Other assets - SBIC investments | 93,343 |
| | Transaction price | | Transaction price | | N/A |
Nonrecurring fair value measurements: | | | | | | |
OREO | $ | 14,983 |
| | Appraised value | | Appraised value | | 8.0% (1) |
| |
(1) | Represents discount to appraised value for estimated costs to sell. |
|
| | | | | | | | | |
| | | Quantitative Information about Level 3 Fair Value Measurements |
| Fair Value at | | | | | | Range of Unobservable Inputs |
| December 31, 2018 | | Valuation Technique | | Unobservable Input(s) | | (Weighted Average) |
| (In Thousands) | | | | | | |
Recurring fair value measurements: | | | | | | |
Interest rate contracts, net | $ | 2,012 |
| | Discounted cash flow | | Closing ratios (pull-through) | | 15.0% - 99.6% (61.5%) |
| | | | | Cap grids | | 0.5% - 3.1% (1.0%) |
Other assets - MSRs | 51,539 |
| | Discounted cash flow | | Option adjusted spread | | 6.3% - 8.5% (6.5%) |
| | | | | Constant prepayment rate or life speed | | 0.0% - 43.6% (9.6%) |
| | | | | Cost to service | | $65 - $4,000 ($84) |
Other assets - SBIC investments | 80,074 |
| | Transaction price | | Transaction price | | N/A |
Nonrecurring fair value measurements: | | | | | | |
Debt securities held to maturity | $ | 4,380 |
| | Discounted cash flow | | Prepayment rate | | 8.4% |
| | | | | Default rate | | 9.4% |
| | | | | Loss severity | | 83.5% |
Impaired loans | 57,968 |
| | Appraised value | | Appraised value | | 0.0% - 70.0% (14.6%) |
OREO | 16,869 |
| | Appraised value | | Appraised value | | 8.0% (1) |
| |
(1) | Represents discount to appraised value for estimated costs to sell. |
The following provides a description of the sensitivity of the valuation technique to changes in unobservable inputs for recurring fair value measurements.
Recurring Fair Value Measurements Using Significant Unobservable Inputs
Interest Rate Contracts - Interest Rate Lock Commitments
Significant unobservable inputs used in the valuation of interest rate contracts are pull-through and cap grids. Increases or decreases in the pull-through or cap grids will have a corresponding impact in the value of interest rate contracts.
Other Assets - MSRs
The significant unobservable inputs used in the fair value measurement of MSRs are option-adjusted spreads, constant prepayment rate or life speed, and cost to service assumptions. The impact of prepayments and changes in the option-adjusted spread are based on a variety of underlying inputs. Increases or decreases to the underlying cash flow inputs will have a corresponding impact on the value of the MSR asset. The impact of the costs to service assumption will have a directionally opposite change in the fair value of the MSR asset.
Other Assets - SBIC Investments
The significant unobservable inputs used in the fair value measurement of SBIC Investments are initially based upon transaction price. Increases or decreases in valuation factors such as recent or proposed purchase or sale of debt or equity of the issuer, pricing by other dealers in similar securities, size of position held, liquidity of the market will have a corresponding impact in the value of SBIC investments.
Fair Value of Financial Instruments
The carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of the Company’s financial instruments, excluding financial instruments measured at fair value on a recurring basis, are as follows:
|
| | | | | | | | | | | | | | | | | | | |
| March 31, 2019 |
| Carrying Amount | | Estimated Fair Value | | Level 1 | | Level 2 | | Level 3 |
| (In Thousands) |
Financial Instruments: | | | | | | | | | |
Assets: | | | | | | | | | |
Cash and cash equivalents | $ | 6,008,461 |
| | $ | 6,008,461 |
| | $ | 6,008,461 |
| | $ | — |
| | $ | — |
|
Debt securities held to maturity | 4,575,041 |
| | 4,654,927 |
| | 1,305,138 |
| | 2,587,208 |
| | 762,581 |
|
Loans and loans held for sale not measured at fair value, net | 63,988,406 |
| | 61,266,387 |
| | — |
| | — |
| | 61,266,387 |
|
Liabilities: | | | | | | | | | |
Deposits | $ | 74,380,308 |
| | $ | 74,459,748 |
| | $ | — |
| | $ | 74,459,748 |
| | $ | — |
|
FHLB and other borrowings | 4,011,160 |
| | 4,018,267 |
| | — |
| | 4,018,267 |
| | — |
|
Federal funds purchased and securities sold under agreements to repurchase | 188,024 |
| | 188,024 |
| | — |
| | 188,024 |
| | — |
|
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| Carrying Amount | | Estimated Fair Value | | Level 1 | | Level 2 | | Level 3 |
| (In Thousands) |
Financial Instruments: | | | | | | | | | |
Assets: | | | | | | | | | |
Cash and cash equivalents | $ | 3,332,626 |
| | $ | 3,332,626 |
| | $ | 3,332,626 |
| | $ | — |
| | $ | — |
|
Debt securities held to maturity | 2,885,613 |
| | 2,925,420 |
| | — |
| | 2,106,510 |
| | 818,910 |
|
Loans, net | 64,301,312 |
| | 61,186,996 |
| | — |
| | — |
| | 61,186,996 |
|
Liabilities: | | | | | | | | | |
Deposits | $ | 72,167,987 |
| | $ | 72,175,418 |
| | $ | — |
| | $ | 72,175,418 |
| | $ | — |
|
FHLB and other borrowings | 3,987,590 |
| | 3,935,945 |
| | — |
| | 3,935,945 |
| | — |
|
Federal funds purchased and securities sold under agreements to repurchase | 102,275 |
| | 102,275 |
| | — |
| | 102,275 |
| | — |
|
Fair Value Option
The Company has elected to apply the fair value option for single family real estate mortgage loans originated for resale in the secondary market. The election allows for a more effective offset of the changes in fair values of the loans and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting. The Company has not elected the fair value option for other loans held for sale primarily because they are not economically hedged using derivative instruments.
At both March 31, 2019 and December 31, 2018, no loans held for sale for which the fair value option was elected were 90 days or more past due or were in nonaccrual. Interest income on mortgage loans held for sale is recognized based on contractual rates and is reflected in interest and fees on loans in the Company's Unaudited Condensed Consolidated Statements of Income. Net gains (losses) of $245 thousand and $(173) thousand resulting from changes in fair value of these loans were recorded in noninterest income during the three months ended March 31, 2019 and 2018, respectively.
The Company also had fair value changes on forward contracts related to residential mortgage loans held for sale of approximately $(89) thousand and $80 thousand for the three months ended March 31, 2019 and 2018, respectively. An immaterial portion of these amounts was attributable to changes in instrument-specific credit risk.
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for residential mortgage loans measured at fair value.
|
| | | | | | | | | | | |
| Aggregate Fair Value | | Aggregate Unpaid Principal Balance | | Difference |
| (In Thousands) |
March 31, 2019 | | | | | |
Residential mortgage loans held for sale | $ | 76,938 |
| | $ | 73,978 |
| | $ | 2,960 |
|
December 31, 2018 | | | | | |
Residential mortgage loans held for sale | $ | 68,766 |
| | $ | 66,052 |
| | $ | 2,714 |
|
(10) Comprehensive Income
Comprehensive income is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances arising from nonowner sources. The following summarizes the change in the components of other comprehensive income.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| Pretax | | Tax Expense/ (Benefit) | | After-tax | | Pretax | | Tax Expense/ (Benefit) | | After-tax |
| (In Thousands) |
Other comprehensive income (loss): | | | | | | | | | | | |
Unrealized holding gains (losses) arising during period from debt securities available for sale | $ | 67,768 |
| | $ | 16,068 |
| | $ | 51,700 |
| | $ | (54,845 | ) | | $ | (12,986 | ) | | $ | (41,859 | ) |
Less: reclassification adjustment for net gains on sale of debt securities in net income | 8,958 |
| | 2,124 |
| | 6,834 |
| | — |
| | — |
| | — |
|
Net change in unrealized gains (losses) on debt securities available for sale | 58,810 |
| | 13,944 |
| | 44,866 |
| | (54,845 | ) | | (12,986 | ) | | (41,859 | ) |
Change in unamortized net holding losses on debt securities held to maturity | 2,284 |
| | 541 |
| | 1,743 |
| | 2,639 |
| | 620 |
| | 2,019 |
|
Unamortized unrealized net holding losses on debt securities available for sale transferred to debt securities held to maturity | — |
| | — |
| | — |
| | (39,904 | ) | | (9,417 | ) | | (30,487 | ) |
Less: non-credit related impairment on debt securities held to maturity | — |
| | — |
| | — |
| | 262 |
| | 62 |
| | 200 |
|
Change in unamortized non-credit related impairment on debt securities held to maturity | 482 |
| | 114 |
| | 368 |
| | 171 |
| | 41 |
| | 130 |
|
Net change in unamortized holding gains (losses) on debt securities held to maturity | 2,766 |
| | 655 |
| | 2,111 |
| | (37,356 | ) | | (8,818 | ) | | (28,538 | ) |
Unrealized holding gains (losses) arising during period from cash flow hedge instruments | 31,518 |
| | 7,465 |
| | 24,053 |
| | (87 | ) | | 150 |
| | (237 | ) |
Change in defined benefit plans | 4,089 |
| | 970 |
| | 3,119 |
| | (4,425 | ) | | (1,046 | ) | | (3,379 | ) |
Other comprehensive income (loss) | $ | 97,183 |
| | $ | 23,034 |
| | $ | 74,149 |
| | $ | (96,713 | ) | | $ | (22,700 | ) | | $ | (74,013 | ) |
Activity in accumulated other comprehensive income (loss), net of tax was as follows:
|
| | | | | | | | | | | | | | | | | | | |
| Unrealized Gains (Losses) on Debt Securities Available for Sale and Transferred to Held to Maturity | | Accumulated Gains (Losses) on Cash Flow Hedging Instruments | | Defined Benefit Plan Adjustment | | Unamortized Impairment Losses on Debt Securities Held to Maturity | | Total |
| (In Thousands) |
Balance, December 31, 2017 | $ | (132,821 | ) | | $ | (24,765 | ) | | $ | (34,228 | ) | | $ | (5,591 | ) | | $ | (197,405 | ) |
Cumulative effect of adoption of ASU 2016-01 | (13 | ) | | — |
| | — |
| | — |
| | (13 | ) |
| $ | (132,834 | ) | | $ | (24,765 | ) | | $ | (34,228 | ) | | $ | (5,591 | ) | | $ | (197,418 | ) |
Other comprehensive loss before reclassifications | (72,346 | ) | | (7,407 | ) | | — |
| | (200 | ) | | (79,953 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | 2,019 |
| | 7,170 |
| | (3,379 | ) | | 130 |
| | 5,940 |
|
Net current period other comprehensive loss | (70,327 | ) | | (237 | ) | | (3,379 | ) | | (70 | ) | | (74,013 | ) |
Balance, March 31, 2018 | $ | (203,161 | ) | | $ | (25,002 | ) | | $ | (37,607 | ) | | $ | (5,661 | ) | | $ | (271,431 | ) |
| | | | | | | | | |
Balance, December 31, 2018 | $ | (158,433 | ) | | $ | 6,175 |
| | $ | (29,495 | ) | | $ | (5,095 | ) | | $ | (186,848 | ) |
Cumulative effect of adoption of ASUs (1) | (25,844 | ) | | (1,040 | ) | | (7,351 | ) | | (1,201 | ) | | (35,436 | ) |
| $ | (184,277 | ) | | $ | 5,135 |
| | $ | (36,846 | ) | | $ | (6,296 | ) | | $ | (222,284 | ) |
Other comprehensive income before reclassifications | 51,700 |
| | 23,001 |
| | — |
| | — |
| | 74,701 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | (5,091 | ) | | 1,052 |
| | 3,119 |
| | 368 |
| | (552 | ) |
Net current period other comprehensive income | 46,609 |
| | 24,053 |
| | 3,119 |
| | 368 |
| | 74,149 |
|
Balance, March 31, 2019 | $ | (137,668 | ) | | $ | 29,188 |
| | $ | (33,727 | ) | | $ | (5,928 | ) | | $ | (148,135 | ) |
| |
(1) | Related to the Company's adoption of ASU 2017-12 and ASU 2018-02 on January 1, 2019. See Note 1, Basis of Presentation, for additional information. |
The following table presents information on reclassifications out of accumulated other comprehensive income (loss).
|
| | | | | | | | | | |
Details About Accumulated Other Comprehensive Income (Loss) Components | | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) (1) | | Condensed Consolidated Statements of Income Caption |
| | Three Months Ended March 31, | | |
| | 2019 | | 2018 | | |
| | (In Thousands) | | |
Unrealized Gains (Losses) on Debt Securities Available for Sale and Transferred to Held to Maturity | | $ | 8,958 |
| | $ | — |
| | Investment securities gains, net |
| | (2,284 | ) | | (2,639 | ) | | Interest on debt securities held to maturity |
| | 6,674 |
| | (2,639 | ) | | |
| | (1,583 | ) | | 620 |
| | Income tax (expense) benefit |
| | $ | 5,091 |
| | $ | (2,019 | ) | | Net of tax |
| | | | | | |
Accumulated Gains (Losses) on Cash Flow Hedging Instruments | | $ | (1,210 | ) | | $ | (8,890 | ) | | Interest and fees on loans |
| | (169 | ) | | (495 | ) | | Interest on FHLB and other borrowings |
| | (1,379 | ) | | (9,385 | ) | | |
| | 327 |
| | 2,215 |
| | Income tax benefit |
| | $ | (1,052 | ) | | $ | (7,170 | ) | | Net of tax |
| | | | | | |
Defined Benefit Plan Adjustment | | $ | (4,089 | ) | | $ | 4,425 |
| | (2) |
| | 970 |
| | (1,046 | ) | | Income tax benefit (expense) |
| | $ | (3,119 | ) | | $ | 3,379 |
| | Net of tax |
| | | | | | |
Unamortized Impairment Losses on Debt Securities Held to Maturity | | $ | (482 | ) | | $ | (171 | ) | | Interest on debt securities held to maturity |
| | 114 |
| | 41 |
| | Income tax benefit |
| | $ | (368 | ) | | $ | (130 | ) | | Net of tax |
| |
(1) | Amounts in parentheses indicate debits to the Unaudited Condensed Consolidated Statements of Income. |
| |
(2) | These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 17, Benefit Plans, in the Notes to the December 31, 2018, Consolidated Financial Statements for additional details). |
(11) Supplemental Disclosure for Statement of Cash Flows
The following table presents the Company’s supplemental disclosures for statement of cash flows.
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Supplemental disclosures of cash flow information: | | | |
Interest paid | $ | 194,297 |
| | $ | 96,332 |
|
Net income taxes paid (refunded) | 320 |
| | (569 | ) |
Supplemental schedule of noncash investing and financing activities: | | | |
Transfer of loans and loans held for sale to OREO | $ | 6,534 |
| | $ | 4,736 |
|
Transfer of available for sale debt securities to held to maturity debt securities | — |
| | 1,017,275 |
|
Transfer of loans to loans held for sale | 1,196,883 |
| | — |
|
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Company’s Unaudited Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Company's Unaudited Condensed Consolidated Statements of Cash Flows.
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Cash and cash equivalents | $ | 6,008,461 |
| | $ | 3,523,332 |
|
Restricted cash in other assets | 131,378 |
| | 171,562 |
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows | $ | 6,139,839 |
| | $ | 3,694,894 |
|
Restricted cash primarily represents cash collateral related to the Company's derivatives as well as amounts restricted for regulatory purposes related to BSI and BBVA Compass Payments, Inc. Restricted cash is included in other assets on the Company’s Unaudited Condensed Consolidated Balance Sheets.
(12) Segment Information
The Company’s operating segments are based on the Company’s organizational structure. Each segment reflects the manner in which financial information is evaluated by management. The operating segment results include certain overhead allocations and intercompany transactions. All intercompany transactions have been eliminated to determine the consolidated balances. The Company operates primarily in the United States, and, accordingly, revenue and assets outside the United States are not material. There are no individual customers whose attributable revenues exceed 10% of consolidated revenue.
The following tables present the segment information for the Company’s existing segments.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2019 |
| Commercial Banking and Wealth | | Retail Banking | | Corporate and Investment Banking | | Treasury | | Corporate Support and Other | | Consolidated |
| (In Thousands) |
Net interest income (expense) | $ | 339,608 |
| | $ | 383,820 |
| | $ | 37,814 |
| | $ | (20,477 | ) | | $ | (57,676 | ) | | $ | 683,089 |
|
Allocated provision (credit) for loan losses | 57,440 |
| | 103,405 |
| | 25,930 |
| | 373 |
| | (4,856 | ) | | 182,292 |
|
Noninterest income | 60,985 |
| | 112,135 |
| | 36,517 |
| | 12,486 |
| | 35,637 |
| | 257,760 |
|
Noninterest expense | 181,561 |
| | 298,594 |
| | 39,879 |
| | 5,589 |
| | 56,350 |
| | 581,973 |
|
Net income (loss) before income tax expense (benefit) | 161,592 |
| | 93,956 |
| | 8,522 |
| | (13,953 | ) | | (73,533 | ) | | 176,584 |
|
Income tax expense (benefit) | 33,935 |
| | 19,731 |
| | 1,790 |
| | (2,930 | ) | | (16,923 | ) | | 35,603 |
|
Net income (loss) | 127,657 |
| | 74,225 |
| | 6,732 |
| | (11,023 | ) | | (56,610 | ) | | 140,981 |
|
Less: net income attributable to noncontrolling interests | 96 |
| | — |
| | — |
| | 405 |
| | 55 |
| | 556 |
|
Net income (loss) attributable to BBVA Compass Bancshares, Inc. | $ | 127,561 |
| | $ | 74,225 |
| | $ | 6,732 |
| | $ | (11,428 | ) | | $ | (56,665 | ) | | $ | 140,425 |
|
Average assets | $ | 40,168,306 |
| | $ | 19,191,981 |
| | $ | 8,214,217 |
| | $ | 17,214,202 |
| | $ | 8,197,170 |
| | $ | 92,985,876 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2018 |
| Commercial Banking and Wealth | | Retail Banking | | Corporate and Investment Banking | | Treasury | | Corporate Support and Other | | Consolidated |
| (In Thousands) |
Net interest income (expense) | $ | 322,872 |
| | $ | 341,378 |
| | $ | 46,396 |
| | $ | (4,273 | ) | | $ | (83,768 | ) | | $ | 622,605 |
|
Allocated provision (credit) for loan losses | 20,407 |
| | 29,057 |
| | (18,209 | ) | | (121 | ) | | 25,895 |
| | 57,029 |
|
Noninterest income | 61,238 |
| | 108,752 |
| | 41,792 |
| | 6,725 |
| | 39,318 |
| | 257,825 |
|
Noninterest expense | 168,104 |
| | 286,826 |
| | 39,610 |
| | 5,589 |
| | 62,784 |
| | 562,913 |
|
Net income (loss) before income tax expense (benefit) | 195,599 |
| | 134,247 |
| | 66,787 |
| | (3,016 | ) | | (133,129 | ) | | 260,488 |
|
Income tax expense (benefit) | 41,076 |
| | 28,192 |
| | 14,025 |
| | (633 | ) | | (30,862 | ) | | 51,798 |
|
Net income (loss) | 154,523 |
| | 106,055 |
| | 52,762 |
| | (2,383 | ) | | (102,267 | ) | | 208,690 |
|
Less: net income attributable to noncontrolling interests | 35 |
| | — |
| | — |
| | 409 |
| | 17 |
| | 461 |
|
Net income (loss) attributable to BBVA Compass Bancshares, Inc. | $ | 154,488 |
| | $ | 106,055 |
| | $ | 52,762 |
| | $ | (2,792 | ) | | $ | (102,284 | ) | | $ | 208,229 |
|
Average assets | $ | 37,667,960 |
| | $ | 18,258,376 |
| | $ | 8,280,917 |
| | $ | 15,898,805 |
| | $ | 7,664,851 |
| | $ | 87,770,909 |
|
The financial information presented was derived from the internal profitability reporting system used by management to monitor and manage the financial performance of the Company. This information is based on internal management accounting policies that have been developed to reflect the underlying economics of the businesses. These policies address the methodologies applied and include policies related to funds transfer pricing, cost allocations and capital allocations.
Funds transfer pricing was used in the determination of net interest income earned primarily on loans and deposits. The method employed for funds transfer pricing is a matched funding concept whereby lines of business which are fund providers are credited and those that are fund users are charged based on maturity, prepayment and/or repricing characteristics applied on an instrument level. Costs for centrally managed operations are generally allocated to the lines of business based on the utilization of services provided or other appropriate indicators. Capital is allocated to the lines of business based upon the underlying risks in each business considering economic and regulatory capital standards.
The development and application of these methodologies is a dynamic process. Accordingly, prior period financial results have been revised to reflect management accounting enhancements and changes in the Company's organizational structure. The 2018 segment information has been revised to conform to the 2019 presentation. In addition, unlike financial accounting, there is no authoritative literature for management accounting similar to U.S. GAAP. Consequently, reported results are not necessarily comparable with those presented by other financial institutions.
(13) Revenue from Contracts with Customers
The following tables depict the disaggregation of revenue according to revenue type and segment.
|
| | | | | | | | | | | | | | | | | | | | |
| | Commercial Banking and Wealth | | Retail Banking | | Corporate and Investment Banking | | Treasury and Corporate Support and Other | | Total |
| | (In Thousands) |
Three Months Ended March 31, 2019 | | | | | | | | |
Service charges on deposit accounts | | $ | 12,340 |
| | $ | 44,917 |
| | $ | 1,651 |
| | $ | — |
| | $ | 58,908 |
|
Card and merchant processing fees | | 8,287 |
| | 34,180 |
| | — |
| | 3,535 |
| | 46,002 |
|
Investment services sales fees | | 26,696 |
| | — |
| | — |
| | — |
| | 26,696 |
|
Money transfer income | | — |
| | — |
| | — |
| | 21,981 |
| | 21,981 |
|
Investment banking and advisory fees | | — |
| | — |
| | 18,857 |
| | — |
| | 18,857 |
|
Asset management fees | | 10,767 |
| | — |
| | — |
| | — |
| | 10,767 |
|
| | 58,090 |
| | 79,097 |
| | 20,508 |
| | 25,516 |
| | 183,211 |
|
Other revenues (1) | | 2,895 |
| | 33,038 |
| | 16,009 |
| | 22,607 |
| | 74,549 |
|
Total noninterest income | | $ | 60,985 |
| | $ | 112,135 |
| | $ | 36,517 |
| | $ | 48,123 |
| | $ | 257,760 |
|
| | | | | | | | | | |
Three Months Ended March 31, 2018 | | | | | | | | | | |
Service charges on deposit accounts | | $ | 11,206 |
| | $ | 43,340 |
| | $ | 1,615 |
| | $ | — |
| | $ | 56,161 |
|
Card and merchant processing fees | | 6,704 |
| | 29,953 |
| | — |
| | 3,021 |
| | 39,678 |
|
Investment services sales fees | | 30,108 |
| | — |
| | — |
| | — |
| | 30,108 |
|
Money transfer income | | — |
| | — |
| | — |
| | 20,688 |
| | 20,688 |
|
Investment banking and advisory fees | | — |
| | — |
| | 23,896 |
| | — |
| | 23,896 |
|
Asset management fees | | 10,770 |
| | — |
| | — |
| | — |
| | 10,770 |
|
| | 58,788 |
| | 73,293 |
| | 25,511 |
| | 23,709 |
| | 181,301 |
|
Other revenues (1) | | 2,450 |
| | 35,459 |
| | 16,281 |
| | 22,334 |
| | 76,524 |
|
Total noninterest income | | $ | 61,238 |
| | $ | 108,752 |
| | $ | 41,792 |
| | $ | 46,043 |
| | $ | 257,825 |
|
| |
(1) | Other revenues primarily relate to revenues not derived from contracts with customers. |
(14) Related Party Transactions
The Company enters into various transactions with BBVA that affect the Company’s business and operations. The following discloses the significant transactions between the Company and BBVA during 2019 and 2018.
The Company believes all of the transactions entered into between the Company and BBVA were transacted on terms that were no more or less beneficial to the Company than similar transactions entered into with unrelated market participants, including interest rates and transaction costs. The Company foresees executing similar transactions with BBVA in the future.
Derivatives
The Company has entered into various derivative contracts as noted below with BBVA as the upstream counterparty. The total notional amount of outstanding derivative contracts between the Company and BBVA are $4.1 billion as of both March 31, 2019 and December 31, 2018. The net fair value of outstanding derivative contracts between the Company and BBVA are detailed below.
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (In Thousands) |
Derivative contracts: | |
Fair value hedges | $ | (13,132 | ) | | $ | (24,839 | ) |
Cash flow hedges | 215 |
| | 174 |
|
Free-standing derivatives not designated as hedging instruments | 14,259 |
| | 23,378 |
|
Securities Purchased Under Agreements to Resell/ Securities Sold Under Agreements to Repurchase
The Company enters into agreements with BBVA as the counterparty under which it purchases/sells securities subject to an obligation to resell/repurchase the same or similar securities. The following represents the amount of securities purchased under agreement to resell and securities sold under agreement to repurchase where BBVA is the counterparty.
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (In Thousands) |
Securities purchased under agreements to resell | $ | 187,447 |
| | $ | 109,947 |
|
Securities sold under agreements to repurchase | 29,095 |
| | — |
|
Borrowings
BSI, a wholly owned subsidiary of the Company, had a $420 million revolving note and cash subordination agreement with BBVA that was executed on March 16, 2012, with an original maturity date of March 16, 2018. On March 16, 2017, the agreement was amended to increase the available amount to $450 million and the maturity date was extended to March 16, 2023. On March 16, 2017, BSI entered into an uncommitted demand facility agreement with BBVA for a revolving loan facility up to $1 billion to be used for trade settlement purposes. BSI has not drawn against this facility in 2019. At both March 31, 2019 and December 31, 2018 there was no amount outstanding under the revolving note and cash subordination agreement. Interest expense related to these agreements was $25 thousand and $120 thousand for the three months ended March 31, 2019 and 2018, respectively, and are included in interest on other short-term borrowings within the Company's Unaudited Condensed Consolidated Statements of Income.
Service and Referral Agreements
The Company and its affiliates entered into or were subject to various service and referral agreements with BBVA and its affiliates. Each of the agreements was done in the ordinary course of business and on market terms. Income associated with these agreements was $4.1 million and $12.1 million for the three months ended March 31, 2019 and 2018, respectively, and is recorded as a component of noninterest income within the Company's Unaudited Condensed Consolidated Statements of Income. Expenses associated with these agreements was $8.5 million and $7.3 million for the three months ended March 31, 2019 and 2018, respectively, and is recorded as a component of noninterest expense within the Company's Unaudited Condensed Consolidated Statements of Income.
Series A Preferred Stock
BBVA is the sole holder of the Series A Preferred Stock that the Company issued in December 2015. At both March 31, 2019 and December 31, 2018, the carrying amount of the Series A Preferred Stock was approximately $229 million. During the three months ended March 31, 2019 and 2018, the Company paid $4.5 million and $3.9 million, respectively, of preferred stock dividends to BBVA.
Loan Sales to Related Parties
During the three months ended March 31, 2019, the Company transferred $1.2 billion of commercial loans to loans held for sale as the Company plans to sell these loans to BBVA, S.A. New York Branch. These loans are carried at the lower of cost or fair value. The loss recorded at transfer to loans held for sale was not material.
| |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Critical Accounting Policies
The accounting principles followed by the Company and the methods of applying these principles conform with accounting principles generally accepted in the United States of America and with general practices within the banking industry. The Company’s critical accounting policy relates to the allowance for loan losses. This critical accounting policy requires the use of estimates, assumptions and judgments which are based on information available as of the date of the financial statements. Accordingly, as this information changes, future financial statements could reflect the use of different estimates, assumptions and judgments. Certain determinations inherently have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. The Company’s significant accounting policies and changes in accounting principles and effects of new accounting pronouncements are discussed in detail in Note 1 in the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. Additional disclosures regarding the effects of new accounting pronouncements are included in Note 1, Basis of Presentation, in the Notes to the Unaudited Condensed Consolidated Financial Statements, included herein.
Executive Overview
Financial Performance
Consolidated net income attributable to the Company for the three months ended March 31, 2019 was $140.4 million compared to $208.2 million earned during the three months ended March 31, 2018. The Company’s results of operations for the three months ended March 31, 2019, reflected higher net interest income and lower income tax expense offset by higher provision for loan losses and noninterest expense.
Net interest income totaled $683.1 million for the three months ended March 31, 2019 compared to $622.6 million for the three months ended March 31, 2018. The net interest margin for the three months ended March 31, 2019 was 3.41%, compared to 3.27% for the three months ended March 31, 2018. Net interest income was positively impacted by higher interest rates due to the impact of increases in the Federal Reserve Board benchmark interest rate partially offset by higher funding costs.
The provision for loan losses was $182.3 million for the three months ended March 31, 2019 compared to $57.0 million for the three months ended March 31, 2018. The increase in provision for loan losses for the three months ended March 31, 2019 was driven by higher losses within the consumer direct loan portfolio as well as an increase in the allowance on individually evaluated nonperforming loans in the commercial, financial and agricultural loan portfolio.
Net charge-offs for the three months ended March 31, 2019 totaled $101.5 million compared to $67.7 million for the three months ended March 31, 2018. The increase in net charge-offs for the three months ended March 31, 2019 as compared to the corresponding period in 2018 was primarily driven by a $28.5 million increase in consumer direct net charge-offs.
Noninterest income was $257.8 million for both the three months ended March 31, 2019 and 2018.
Noninterest expense increased $19.1 million to $582.0 million for the three months ended March 31, 2019 compared to $562.9 million for the three months ended March 31, 2018. The increase was driven by a $3.3 million increase in professional services, $2.0 million increase in equipment, a $1.3 million increase in money transfer expense, and a $9.0 million increase in other noninterest expense primarily attributable to an increase in provision for unfunded commitments.
Income tax expense was $35.6 million for the three months ended March 31, 2019 compared to $51.8 million for the three months ended March 31, 2018. This resulted in an effective tax rate of 20.2% for the three months ended March 31, 2019 and 19.9% for three months ended March 31, 2018.
The Company's total assets at March 31, 2019 were $93.8 billion, an increase of $2.9 billion from December 31, 2018 levels. Total loans, excluding loans held for sale, were $63.8 billion at March 31, 2019, a decrease of $1.4 billion or 2.2% from year-end December 31, 2018 levels. The decrease in loans was primarily due to the transfer of $1.2
billion in commercial loans to loans held for sale. Deposits increased $2.2 billion or 3.1% compared to December 31, 2018, driven by an increase in interest bearing transaction accounts which increased 4.8%.
Total shareholder's equity at March 31, 2019 was $13.7 billion, an increase of $215 million compared to December 31, 2018.
Capital and Regulatory
Under the Basel III transitional provisions, the Company's Tier1 and CET1 ratios were 12.67% and 12.34%, respectively, at March 31, 2019 compared to 12.33% and 12.00%, respectively, at December 31, 2018.
In April 2019 the federal banking agencies issued proposed rules that would adjust the thresholds at which certain enhanced prudential standards and Basel III capital and liquidity requirements apply to FBOs, including BBVA, and the U.S. IHCs of FBOs, including the Parent, pursuant to the EGRRCPA. The FBO Tailoring Proposals would establish risk-based categories for FBOs and their U.S. IHCs that would determine whether and to what extent enhanced prudential standards and certain capital and liquidity requirements apply to FBOs and their U.S. IHCs. If the FBO Tailoring Proposals are adopted as proposed, BBVA and the Parent would be subject to less restrictive enhanced prudential standards and capital and liquidity requirements than under current regulations. In addition, in April 2019 the Federal Reserve Board and the FDIC issued a proposed rule that would reduce or eliminate resolution planning requirements for institutions that fall into certain risk-based categories. If the Resolution Plan Proposal is adopted as proposed, BBVA, the Company and the Bank would be subject to reduced resolution planning requirements. The Company cannot predict at this time, however, whether the FBO Tailoring Proposals or the Resolution Plan Proposal will be adopted as proposed and what effect any such final rules would have on the Company, its subsidiaries, or these entities’ activities, financial condition and/or results of operations.
Liquidity
The Company’s sources of liquidity include customers’ interest-bearing and noninterest-bearing deposit accounts, loan principal and interest payments, investment securities, short-term investments and borrowings. As a holding company, the Parent’s primary source of liquidity is dividends from the Bank. Due to the net earnings restrictions on dividend distributions under Alabama law, the Bank must obtain regulatory approval prior to paying any dividends.
Any dividends paid by the Parent must be set forth as capital actions in the Company's capital plan and not objected to by the Federal Reserve Board.
The Federal Reserve Board will no longer take action to require the Company to comply with the Federal Reserve Board’s LCR rule until it formally amends its regulations to implement the EGRRCPA. At March 31, 2019, the Company's LCR was 145% and was fully compliant with the LCR requirements.
Management believes that the current sources of liquidity are adequate to meet the Company’s requirements and plans for continued growth.
Other
On April 24, 2019, BBVA announced that it is moving to unify its brand globally. In the coming months, the Bank will begin the process of transitioning away from the use of the BBVA Compass name and be re-branding as BBVA.
Analysis of Results of Operations
Consolidated net income attributable to the Company totaled $140.4 million and $208.2 million for the three months ended March 31, 2019 and 2018, respectively. The Company’s results of operations for the three months ended March 31, 2019, reflected higher net interest income and lower income tax expense offset by higher provision for loan losses and noninterest expense.
Net Interest Income and Net Interest Margin
Net interest income is the principal component of the Company’s income stream and represents the difference, or spread, between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Fluctuations in interest rates as well as changes in the volume and mix of earning assets and interest bearing liabilities can impact net interest income. The following discussion of net interest income is presented on a fully taxable equivalent basis, unless otherwise noted, to facilitate performance comparisons among various taxable and tax-exempt assets.
Three Months Ended March 31, 2019 and 2018
Net interest income totaled $683.1 million for the three months ended March 31, 2019 compared to $622.6 million for the three months ended March 31, 2018.
Net interest income on a fully taxable equivalent basis totaled $696.3 million for the three months ended March 31, 2019, an increase of $61.3 million compared with $635.0 million for the three months ended March 31, 2018. The increase in net interest income was primarily the result of an increase in interest income on loans and investment securities offset by an increase in interest expense on interest bearing deposits.
Net interest margin was 3.41% for the three months ended March 31, 2019 compared to 3.27% for the three months ended March 31, 2018. The 14 basis point increase in net interest margin was primarily driven by the impact of higher interest rates.
The fully taxable equivalent yield for the three months ended March 31, 2019, on the loan portfolio was 5.03% compared to 4.40% for the same period in 2018. The 63 basis point increase was primarily driven by the impact of higher interest rates.
The fully taxable equivalent yield on the investment securities portfolio was 2.45% for the three months ended March 31, 2019 compared to 2.13% for the three months ended March 31, 2018. The increase was a result of increases in interest rates. Additionally, as interest rates have increased the amount of premium amortization required has decreased as actual and expected prepayments have decreased.
The average rate paid on interest bearing deposits was 1.42% for the three months ended March 31, 2019 compared to 0.83% for the three months ended March 31, 2018 and reflects the impact of higher funding costs on interest bearing deposit offerings including savings, money market and CD products.
The average rate paid on FHLB and other borrowings for the three months ended March 31, 2019 was 3.56% compared to 3.03% for the corresponding period in 2018. The 53 basis point increase was primarily driven by the impact of higher rate FHLB advances as well as the impact of the $1.2 billion issuance of unsecured senior notes in June 2018.
The following table sets forth the major components of net interest income and the related annualized yields and rates.
Table 1 Consolidated Average Balance and Yield/ Rate Analysis |
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2019 | | Three Months Ended March 31, 2018 |
| Average Balance | | Income/Expense | | Yield/ Rate | | Average Balance | | Income/ Expense | | Yield/Rate |
| (Dollars in Thousands) |
Assets: | | | | | | | | | | | |
Interest earning assets: | | | | | | | | | | | |
Loans (1) (2) (3) | $ | 65,482,395 |
| | $ | 812,415 |
| | 5.03 | % | | $ | 62,200,448 |
| | $ | 674,830 |
| | 4.40 | % |
Debt securities – AFS | 9,922,400 |
| | 53,522 |
| | 2.19 |
| | 11,424,405 |
| | 56,605 |
| | 2.01 |
|
Debt securities – HTM (tax exempt) (3) | 658,910 |
| | 6,091 |
| | 3.75 |
| | 886,774 |
| | 7,054 |
| | 3.23 |
|
Debt securities – HTM (taxable) | 3,375,382 |
| | 24,674 |
| | 2.96 |
| | 1,109,635 |
| | 6,848 |
| | 2.50 |
|
Total debt securities - HTM | 4,034,292 |
| | 30,765 |
| | 3.09 |
| | 1,996,409 |
| | 13,902 |
| | 2.82 |
|
Trading account securities (3) | 81,552 |
| | 539 |
| | 2.68 |
| | 121,371 |
| | 751 |
| | 2.51 |
|
Other (4) (5) | 3,170,307 |
| | 22,968 |
| | 2.94 |
| | 3,098,494 |
| | 11,875 |
| | 1.55 |
|
Total earning assets | 82,690,946 |
| | 920,209 |
| | 4.51 |
| | 78,841,127 |
| | 757,963 |
| | 3.90 |
|
Noninterest earning assets: | | | | | | | | | | | |
Cash and due from banks | 1,293,095 |
| | | | | | 580,515 |
| | | | |
Allowance for loan losses | (909,663 | ) | | | | | | (844,248 | ) | | | | |
Net unrealized (loss) gain on investment securities available for sale | (187,905 | ) | | | | | | (228,187 | ) | | | | |
Other noninterest earning assets | 10,099,403 |
| | | | | | 9,421,702 |
| | | | |
Total assets | $ | 92,985,876 |
| | | | | | $ | 87,770,909 |
| | | | |
Liabilities: | | | | | | | | | | | |
Interest bearing liabilities: | | | | | | | | | | | |
Interest bearing demand deposits | $ | 8,685,693 |
| | 20,346 |
| | 0.95 |
| | $ | 8,195,605 |
| | 9,581 |
| | 0.47 |
|
Savings and money market accounts | 27,218,571 |
| | 76,909 |
| | 1.15 |
| | 25,526,343 |
| | 38,890 |
| | 0.62 |
|
Certificates and other time deposits | 16,116,509 |
| | 85,099 |
| | 2.14 |
| | 14,109,950 |
| | 48,876 |
| | 1.40 |
|
Total interest bearing deposits | 52,020,773 |
| | 182,354 |
| | 1.42 |
| | 47,831,898 |
| | 97,347 |
| | 0.83 |
|
FHLB and other borrowings | 4,290,724 |
| | 37,626 |
| | 3.56 |
| | 3,310,286 |
| | 24,756 |
| | 3.03 |
|
Federal funds purchased and securities sold under agreements to repurchase (5) | 411,925 |
| | 3,747 |
| | 3.69 |
| | 22,235 |
| | 536 |
| | 9.78 |
|
Other short-term borrowings | 28,117 |
| | 196 |
| | 2.83 |
| | 51,626 |
| | 344 |
| | 2.70 |
|
Total interest bearing liabilities | 56,751,539 |
| | 223,923 |
| | 1.60 |
| | 51,216,045 |
| | 122,983 |
| | 0.97 |
|
Noninterest bearing deposits | 20,183,069 |
| | | | | | 21,581,905 |
| | | | |
Other noninterest bearing liabilities | 2,410,613 |
| | | | | | 1,882,541 |
| | | | |
Total liabilities | 79,345,221 |
| | | | | | 74,680,491 |
| | | | |
Shareholder’s equity | 13,640,655 |
| | | | | | 13,090,418 |
| | | | |
Total liabilities and shareholder’s equity | $ | 92,985,876 |
| | | | | | $ | 87,770,909 |
| | | | |
Net interest income/net interest spread | | | $ | 696,286 |
| | 2.91 | % | | | | $ | 634,980 |
| | 2.93 | % |
Net interest margin | | | | | 3.41 | % | | | | | | 3.27 | % |
Taxable equivalent adjustment | | | 13,197 |
| | | | | | 12,375 |
| | |
Net interest income | | | $ | 683,089 |
| | | | | | $ | 622,605 |
| | |
| |
(1) | Loans include loans held for sale and nonaccrual loans. |
| |
(2) | Interest income includes loan fees for rate calculation purposes. |
| |
(3) | Yields are stated on a fully taxable equivalent basis assuming the tax rate in effect for each period presented. |
| |
(4) | Includes federal funds sold, securities purchased under agreements to resell, interest bearing deposits, and other earning assets. |
| |
(5) | Yield/rate reflects impact of balance sheet offsetting. See Note 6, Securities Financing Activities, in the notes to the financial statements. |
Provision for Loan Losses
The provision for loan losses is the charge to earnings that management determines to be necessary to maintain the allowance for loan losses at a sufficient level reflecting management's estimate of probable incurred losses in the loan portfolio.
Three Months Ended March 31, 2019 and 2018
For the three months ended March 31, 2019, the Company recorded $182.3 million of provision for loan losses compared to $57.0 million for the three months ended March 31, 2018. The increase in provision for loan losses for the three months ended March 31, 2019 was primarily attributable to higher losses within the consumer direct loan portfolio as well as an increase in the allowance on individually evaluated nonperforming loans in the commercial, financial and agricultural loan portfolio during the three months ended March 31, 2019.
The Company recorded net charge-offs of $101.5 million during the three months ended March 31, 2019 compared to $67.7 million during the corresponding period in 2018. The increase in net charge-offs for the three months ended March 31, 2019, as compared to the corresponding period in 2018, was primarily driven by a $28.5 million increase in consumer direct net charge-offs.
Net charge-offs were 0.63% of average loans for the three months ended March 31, 2019 compared to 0.44% of average loans for the three months ended March 31, 2018.
For further discussion and analysis of the allowance for loan losses, refer to the discussion of lending activities found later in this section. Also, refer to Note 3, Loans and Allowance for Loan Losses, in the Notes to the Unaudited Condensed Consolidated Financial Statements for additional disclosures.
Noninterest Income
The following table presents the components of noninterest income.
Table 2 Noninterest Income |
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Service charges on deposit accounts | $ | 58,908 |
| | $ | 56,161 |
|
Card and merchant processing fees | 46,002 |
| | 39,678 |
|
Investment services sales fees | 26,696 |
| | 30,108 |
|
Money transfer income | 21,981 |
| | 20,688 |
|
Investment banking and advisory fees | 18,857 |
| | 23,896 |
|
Asset management fees | 10,767 |
| | 10,770 |
|
Corporate and correspondent investment sales | 6,892 |
| | 12,056 |
|
Mortgage banking | 4,937 |
| | 8,397 |
|
Bank owned life insurance | 4,584 |
| | 4,215 |
|
Investment securities gains, net | 8,958 |
| | — |
|
Other | 49,178 |
| | 51,856 |
|
Total noninterest income | $ | 257,760 |
| | $ | 257,825 |
|
Three Months Ended March 31, 2019 and 2018
Noninterest income was $257.8 million for both the three months ended March 31, 2019 and 2018.
Card and merchant processing fees represents income related to customers' utilization of their debt and credit cards, as well as interchange income and merchants' discounts. Income from card and merchant processing fees increased to $46.0 million for the three months ended March 31, 2019, compared to $39.7 million for the three months ended March 31, 2018. Contributing to this increase was a $4.7 million increase in interchange income related to growth in the number of accounts as well as an increase in current customers' spending volumes.
Investment services sales fees is comprised of mutual fund and annuity sales income and insurance sales fees. Income from investment services sales fees decreased to $26.7 million for the three months ended March 31, 2019, compared to $30.1 million for the three months ended March 31, 2018, due to a decrease of $5.7 million in securities transaction fees partially offset by an increase of $1.8 million related to life and disability insurance fees.
Investment banking and advisory fees primarily represent income from BSI. Income from investment banking and advisory fees decreased to $18.9 million for the three months ended March 31, 2019, compared to $23.9 million for the three months ended March 31, 2018. The primary driver of this decrease was a decline in the volume of underwriting activity during the three months ended March 31, 2019 compared to the same period in 2018.
Corporate and correspondent investment sales represents income generated through the sales of interest rate protection contracts to corporate customers and the sale of bonds and other services to the Company's correspondent banking clients. Income from corporate and correspondent investment sales decreased to $6.9 million for the three months ended March 31, 2019, compared to $12.1 million for the three months ended March 31, 2018. The decrease was primarily driven by a decline in customer interest rate swap income due to a decrease in interest rate contract sales as well as valuation adjustments on interest rate contracts for the three months ended March 31, 2019 compared to the same period in 2018.
Mortgage banking for the three months ended March 31, 2019 was $4.9 million, a decrease of $3.5 million compared to the three months ended March 31, 2018. Mortgage banking for the three months ended March 31, 2019, included $6.8 million of servicing income, guarantee fees and gains on sales of mortgage loans partially offset by net losses of $1.9 million related to fair value adjustments on mortgage loans held for sale, mortgage related derivatives and MSRs. Mortgage banking for the three months ended March 31, 2018, included $8.3 million of servicing income, guarantee fees and gains on sales of mortgage loans as well as net gains of $405 thousand related to fair value adjustments on mortgage loans held for sale, mortgage related derivatives and MSRs. The decrease in mortgage banking income was driven in part by a decrease in the valuation related to MSRs due to a decline in interest rates as well as decreased mortgage loan sales volume.
Investment securities gains, net were $9.0 million for the three months ended March 31, 2019. See, “—Debt Securities” for more information related to the debt securities sales.
Noninterest Expense
The following table presents the components of noninterest expense.
Table 3 Noninterest Expense |
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Salaries, benefits and commissions | $ | 292,716 |
| | $ | 289,440 |
|
Equipment | 65,394 |
| | 63,360 |
|
Professional services | 63,896 |
| | 60,645 |
|
Net occupancy | 40,941 |
| | 40,422 |
|
Money transfer expense | 14,978 |
| | 13,721 |
|
Total securities impairment | — |
| | 309 |
|
Other | 104,048 |
| | 95,016 |
|
Total noninterest expense | $ | 581,973 |
| | $ | 562,913 |
|
Three Months Ended March 31, 2019 and 2018
Noninterest expense was $582.0 million for the three months ended March 31, 2019, an increase of $19.1 million compared to $562.9 million for the three months ended March 31, 2018. The increase was driven by increases in equipment, professional services, money transfer expense and other noninterest expense.
Equipment expense increased by $2.0 million during the three months ended March 31, 2019, to $65.4 million compared to $63.4 million for the corresponding period in 2018 primarily due to a $3.1 million increase in software maintenance and software amortization partially offset by a $1.1 million decrease in depreciation expense.
Professional services represents fees incurred for the various support functions, which includes legal, consulting, outsourcing and other professional related fees. Professional services increased $3.3 million during the three months ended March 31, 2019, to $63.9 million compared to $60.6 million for the corresponding period in 2018 due to a $1.3 million increase in outsourcing and a $1.7 million increase in services related to credit reporting and credit card processing.
Money transfer expense increased to $15.0 million during the three months ended March 31, 2019 compared to $13.7 million for the three months ended March 31, 2018 driven by an increase in transaction volumes during 2019.
Other noninterest expense includes FDIC insurance, marketing, communications, postage, supplies, subscriptions, provision for unfunded commitments and gains and losses on the sales and write-downs of OREO. Other noninterest expense increased $9.0 million during the three months ended March 31, 2019, to $104.0 million compared to $95.0 million for the three months ended March 31, 2018. The primary driver of the increase was due to a $5.2 million increase in the provision for unfunded commitments in 2019 compared to the corresponding period in 2018.
Income Tax Expense
Three Months Ended March 31, 2019 and 2018
The Company’s income tax expense totaled $35.6 million and $51.8 million for the three months ended March 31, 2019 and 2018, respectively. The effective tax rate was 20.2% for the three months ended March 31, 2019 and 19.9% for the three months ended March 31, 2018.
Analysis of Financial Condition
A review of the Company’s major balance sheet categories is presented below.
Federal Funds Sold, Securities Purchased Under Agreements to Resell and Interest Bearing Deposits
Federal funds sold, securities purchased under agreements to resell and interest bearing deposits totaled $4.9 billion at March 31, 2019, compared to $2.1 billion December 31, 2018. The increase was driven by a $2.7 billion increase in interest bearing deposits with the Federal Reserve.
Trading Account Assets
Trading account assets totaled $306 million at March 31, 2019, compared to $238 million December 31, 2018.
Debt Securities
At March 31, 2019, the securities portfolio included $9.3 billion in available for sale debt securities and $4.6 billion in held to maturity debt securities for a total debt securities portfolio of $13.9 billion, an increase of $5 million compared with December 31, 2018.
During the three months ended March 31, 2019, the Company received proceeds of $1.4 billion related to the sale of U.S. Treasury securities and agency mortgage-backed securities classified as available for sale which resulted in a net gain of $9.0 million. The Company also purchased approximately $1.8 billion of U.S. Treasury securities that were classified as held to maturity.
Lending Activities
The Company groups its loans into portfolio segments based on internal classifications reflecting the manner in which the allowance for loan losses is established and how credit risk is measured, monitored and reported. Commercial loans are comprised of commercial, financial and agricultural, real estate — construction, and commercial real estate–mortgage loans. Consumer loans are comprised of residential real estate — mortgage, equity lines of credit, equity loans, credit cards, consumer direct and consumer indirect loans.
The following table presents the composition of the loan portfolio.
Table 4 Loan Portfolio |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (In Thousands) |
Commercial loans: | | | |
Commercial, financial and agricultural | $ | 25,281,930 |
| | $ | 26,562,319 |
|
Real estate – construction | 1,945,347 |
| | 1,997,537 |
|
Commercial real estate – mortgage | 12,955,196 |
| | 13,016,796 |
|
Total commercial loans | $ | 40,182,473 |
| | $ | 41,576,652 |
|
Consumer loans: | | | |
Residential real estate – mortgage | $ | 13,396,396 |
| | $ | 13,422,156 |
|
Equity lines of credit | 2,716,307 |
| | 2,747,217 |
|
Equity loans | 288,169 |
| | 298,614 |
|
Credit card | 832,832 |
| | 818,308 |
|
Consumer direct | 2,533,916 |
| | 2,553,588 |
|
Consumer indirect | 3,807,452 |
| | 3,770,019 |
|
Total consumer loans | $ | 23,575,072 |
| | $ | 23,609,902 |
|
Total loans | $ | 63,757,545 |
| | $ | 65,186,554 |
|
Loans held for sale | 1,273,821 |
| | 68,766 |
|
Total loans and loans held for sale | $ | 65,031,366 |
| | $ | 65,255,320 |
|
Loans and loans held for sale, net of unearned income, totaled $65.0 billion at March 31, 2019, a decrease of $224.0 million from December 31, 2018. During the three months ended March 31, 2019, the Company transferred $1.2 billion of commercial loans to loans held for sale as the Company plans to sell these loans to BBVA, S.A. New York Branch.
See Note 3, Loans and Allowance for Loan Losses, and Note 4, Loan Sales and Servicing, in the Notes to the Unaudited Condensed Consolidated Financial Statements for additional discussion.
Asset Quality
Nonperforming assets, which includes nonaccrual loans, nonaccrual loans held for sale, accruing loans 90 days past due, accruing TDRs 90 days past due, other real estate owned and other repossessed assets, totaled $897 million at March 31, 2019, an increase of $57 million compared to $840 million at December 31, 2018. The increase in nonperforming assets was primarily due to a $55 million increase in nonaccrual loans driven by a $61 million increase in commercial, financial and agricultural nonaccrual loans primarily due to four unrelated commercial, financial and agricultural loans in the healthcare and energy sectors being placed on nonaccrual status. As a percentage of total loans and loans held for sale, other real estate owned and other repossessed assets, nonperforming assets were 1.38% at March 31, 2019 compared with 1.29% at December 31, 2018.
The Company defines potential problem loans as commercial loans rated substandard or doubtful that do not meet the definition of nonaccrual, TDR or 90 days past due and still accruing. See Note 3, Loans and Allowance for Loan Losses, in the Notes to the Unaudited Condensed Consolidated Financial Statements for further information on the Company’s credit grade categories, which are derived from standard regulatory rating definitions. The following table provides a summary of potential problem loans.
Table 5 Potential Problem Loans |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (In Thousands) |
Commercial, financial and agricultural | $ | 328,985 |
| | $ | 371,627 |
|
Real estate – construction | 15,205 |
| | 12,791 |
|
Commercial real estate – mortgage | 138,010 |
| | 74,737 |
|
| $ | 482,200 |
| | $ | 459,155 |
|
The following table summarizes asset quality information and includes loans held for sale.
Table 6 Asset Quality |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (In Thousands) |
Nonaccrual loans: | | | |
Commercial, financial and agricultural | $ | 461,029 |
| | $ | 400,389 |
|
Real estate – construction | 1,298 |
| | 2,851 |
|
Commercial real estate – mortgage | 109,447 |
| | 110,144 |
|
Residential real estate – mortgage | 163,463 |
| | 167,099 |
|
Equity lines of credit | 34,999 |
| | 37,702 |
|
Equity loans | 9,840 |
| | 10,939 |
|
Credit card | — |
| | — |
|
Consumer direct | 4,725 |
| | 4,528 |
|
Consumer indirect | 21,843 |
| | 17,834 |
|
Total nonaccrual loans | 806,644 |
| | 751,486 |
|
Nonaccrual loans held for sale | — |
| | — |
|
Total nonaccrual loans and loans held for sale | $ | 806,644 |
| | $ | 751,486 |
|
Accruing TDRs: (1) | | | |
Commercial, financial and agricultural | $ | 18,910 |
| | $ | 18,926 |
|
Real estate – construction | 111 |
| | 116 |
|
Commercial real estate – mortgage | 3,811 |
| | 3,661 |
|
Residential real estate – mortgage | 59,167 |
| | 57,446 |
|
Equity lines of credit | — |
| | — |
|
Equity loans | 26,188 |
| | 26,768 |
|
Credit card | — |
| | — |
|
Consumer direct | 3,854 |
| | 2,684 |
|
Consumer indirect | — |
| | — |
|
Total Accruing TDRs | 112,041 |
| | 109,601 |
|
Accruing TDRs classified as loans held for sale | — |
| | — |
|
Total Accruing TDRs (loans and loans held for sale) | $ | 112,041 |
| | $ | 109,601 |
|
Loans 90 days past due and accruing: | | | |
Commercial, financial and agricultural | $ | 8,144 |
| | $ | 8,114 |
|
Real estate – construction | 533 |
| | 544 |
|
Commercial real estate – mortgage | 1,160 |
| | 2,420 |
|
Residential real estate – mortgage | 9,007 |
| | 5,927 |
|
Equity lines of credit | 1,471 |
| | 2,226 |
|
Equity loans | 34 |
| | 180 |
|
Credit card | 18,499 |
| | 17,011 |
|
Consumer direct | 17,251 |
| | 13,336 |
|
Consumer indirect | 7,781 |
| | 9,791 |
|
Total loans 90 days past due and accruing | 63,880 |
| | 59,549 |
|
Loans held for sale 90 days past due and accruing | — |
| | — |
|
Total loans and loans held for sale 90 days past due and accruing | $ | 63,880 |
| | $ | 59,549 |
|
OREO | $ | 14,983 |
| | $ | 16,869 |
|
Other repossessed assets | $ | 11,225 |
| | $ | 12,031 |
|
| |
(1) | TDR totals include accruing loans 90 days past due classified as TDR. |
Nonperforming assets, which include loans held for sale, are detailed in the following tables.
Table 7 Nonperforming Assets |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (In Thousands) |
Nonaccrual loans | $ | 806,644 |
| | $ | 751,486 |
|
Loans 90 days or more past due and accruing (1) | 63,880 |
| | 59,549 |
|
TDRs 90 days or more past due and accruing | 370 |
| | 411 |
|
Nonperforming loans | 870,894 |
| | 811,446 |
|
OREO | 14,983 |
| | 16,869 |
|
Other repossessed assets | 11,225 |
| | 12,031 |
|
Total nonperforming assets | $ | 897,102 |
| | $ | 840,346 |
|
| |
(1) | Excludes loans classified as TDR. |
Table 8 Asset Quality Ratios |
| | | | | |
| March 31, 2019 | | December 31, 2018 |
Asset Quality Ratios: | | | |
Nonperforming loans and loans held for sale as a percentage of loans and loans held for sale (1) | 1.34 | % | | 1.24 | % |
Nonperforming assets as a percentage of total loans and loans held for sale, other real estate owned, and other repossessed assets (2) | 1.38 |
| | 1.29 |
|
Allowance for loan losses as a percentage of loans | 1.52 |
| | 1.36 |
|
Allowance for loan losses as a percentage of nonperforming loans (3) | 110.92 |
| | 109.09 |
|
| |
(1) | Nonperforming loans include nonaccrual loans and loans held for sale (including nonaccrual loans classified as TDR), accruing loans 90 days past due and accruing TDRs 90 days past due. |
| |
(2) | Nonperforming assets include nonperforming loans, other real estate owned and other repossessed assets. |
| |
(3) | Nonperforming loans include nonaccrual loans (including nonaccrual loans classified as TDR), accruing loans 90 days past due and accruing TDRs 90 days past due. |
The following table provides a rollforward of nonaccrual loans and loans held for sale.
Table 9 Rollforward of Nonaccrual Loans |
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Balance at beginning of period, | $ | 751,486 |
| | $ | 658,865 |
|
Additions | 227,190 |
| | 148,155 |
|
Returns to accrual | (37,819 | ) | | (25,073 | ) |
Loan sales | — |
| | (8,475 | ) |
Payments and paydowns | (17,758 | ) | | (49,229 | ) |
Transfers to OREO | (5,984 | ) | | (4,576 | ) |
Charge-offs | (110,471 | ) | | (72,457 | ) |
Balance at end of period | $ | 806,644 |
| | $ | 647,210 |
|
When borrowers are experiencing financial difficulties, the Company, in order to assist the borrowers in repaying the principal and interest owed to the Company, may make certain modifications to the loan agreement. To facilitate this process, a concessionary modification that would not otherwise be considered may be granted resulting in a classification of the loan as a TDR. Within each of the Company’s loan classes, TDRs typically involve modification of the loan interest rate to a below market rate or an extension or deferment of the loan term. The financial effects of TDRs are reflected in the components that comprise the allowance for loan losses in either the amount of charge-offs or loan loss provision and period-end allowance levels. All TDRs are considered to be impaired loans. Refer to Note
3, Loans and Allowance for Loan Losses, in the Notes to the Unaudited Condensed Consolidated Financial Statements for additional information.
The following table provides a rollforward of TDR activity, excluding loans held for sale.
Table 10 Rollforward of TDR Activity |
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In Thousands) |
Balance at beginning period | $ | 311,442 |
| | $ | 285,606 |
|
New TDRs | 20,498 |
| | 7,295 |
|
Payments/Payoffs | (15,719 | ) | | (7,725 | ) |
Charge-offs | (460 | ) | | (4,173 | ) |
Transfer to OREO | — |
| | — |
|
Balance at end of period | $ | 315,761 |
| | $ | 281,003 |
|
The Company’s aggregate recorded investment in impaired loans modified through TDRs was $316 million at March 31, 2019 compared to $311 million at December 31, 2018. Included in these amounts are $112 million at March 31, 2019 and $110 million at December 31, 2018 of accruing TDRs. Accruing TDRs are not considered nonperforming because they are performing in accordance with the restructured terms.
Allowance for Loan Losses
Management’s policy is to maintain the allowance for loan losses at a level sufficient to absorb estimated probable incurred losses in the loan portfolio. See Note 3, Loans and Allowance for Loan Losses, in the Notes to the Unaudited Condensed Consolidated Financial Statements for additional disclosures regarding the allowance for loan losses. The total allowance for loan losses increased to $966 million at March 31, 2019, from $885 million at December 31, 2018. The ratio of the allowance for loan losses to total loans was 1.52% at March 31, 2019 compared to 1.36% at December 31, 2018. Nonperforming loans were $871 million at March 31, 2019 compared to $811 million at December 31, 2018. The allowance attributable to individually impaired loans was $152 million at March 31, 2019 compared to $107 million at December 31, 2018. The increase was driven by the increase in nonperforming loans as well as updated impairment analysis. Loans individually evaluated for impairment may have no allowance recorded if the fair value of the collateral less costs to sell or the present value of the loan's expected future cash flows exceeds the recorded investment of the loan.
Net charge-offs were 0.63% of average loans for the three months ended March 31, 2019 compared to 0.44% of average loans for the three months ended March 31, 2018. The increase in net charge-offs for the three months ended March 31, 2019 as compared to the corresponding period in 2018 was primarily due to a $28.5 million increase in consumer direct net charge-offs.
The following table sets forth information with respect to the Company’s loans, excluding loans held for sale, and the allowance for loan losses.
Table 11 Summary of Loan Loss Experience |
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (Dollars in Thousands) |
Average loans outstanding during the period | $ | 65,386,558 |
| | $ | 62,162,146 |
|
Allowance for loan losses, beginning of period | $ | 885,242 |
| | $ | 842,760 |
|
Charge-offs: | | | |
Commercial, financial and agricultural | 9,503 |
| | 10,132 |
|
Real estate – construction | 19 |
| | 30 |
|
Commercial real estate – mortgage | 6 |
| | 173 |
|
Residential real estate – mortgage | 1,446 |
| | 2,137 |
|
Equity lines of credit | 3,238 |
| | 1,674 |
|
Equity loans | 328 |
| | 771 |
|
Credit card | 16,942 |
| | 10,844 |
|
Consumer direct | 59,131 |
| | 27,555 |
|
Consumer indirect | 36,800 |
| | 29,985 |
|
Total charge-offs | 127,413 |
| | 83,301 |
|
Recoveries: | | | |
Commercial, financial and agricultural | 4,760 |
| | 1,737 |
|
Real estate – construction | 1,429 |
| | 119 |
|
Commercial real estate – mortgage | 33 |
| | 59 |
|
Residential real estate – mortgage | 517 |
| | 757 |
|
Equity lines of credit | 2,663 |
| | 1,514 |
|
Equity loans | 409 |
| | 840 |
|
Credit card | 1,699 |
| | 970 |
|
Consumer direct | 5,257 |
| | 2,143 |
|
Consumer indirect | 9,134 |
| | 7,444 |
|
Total recoveries | 25,901 |
| | 15,583 |
|
Net charge-offs | 101,512 |
| | 67,718 |
|
Total provision for loan losses | 182,292 |
| | 57,029 |
|
Allowance for loan losses, end of period | $ | 966,022 |
| | $ | 832,071 |
|
Net charge-offs to average loans | 0.63 | % | | 0.44 | % |
Concentrations
The following tables provide further details regarding the Company’s commercial, financial and agricultural, commercial real estate, residential real estate and consumer portfolio segments as of March 31, 2019 and December 31, 2018.
Commercial, Financial and Agricultural
In accordance with the Company's lending policy, each commercial loan undergoes a detailed underwriting process, which incorporates the Company's risk tolerance, credit policy and procedures. In addition, the Company has a graduated approval process which accounts for the quality, loan type and total exposure of the borrower. The Company has also adopted an internal exposure-based limit which is based on a variety of risk factors, including but not limited to the borrower industry.
The commercial, financial and agricultural portfolio segment totaled $25.3 billion at March 31, 2019 compared to $26.6 billion at December 31, 2018. This segment consists primarily of large national and international companies and small to mid-sized companies. This portfolio segment also contains owner occupied commercial real estate loans. Loans in this portfolio are generally underwritten individually and are secured with the assets of the company, and/or the personal guarantees of the business owners. The Company minimizes the risk associated with this portfolio segment
by various means, including maintaining prudent advance rates, financial covenants, and obtaining personal guarantees from the principals of the borrower.
The following table provides details related to the commercial, financial, and agricultural portfolio segment.
Table 12 Commercial, Financial and Agricultural |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2019 | | December 31, 2018 (1) |
Industry | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due |
| | (In Thousands) |
Autos, Components and Durable Goods | | $ | 2,255,972 |
| | $ | 46,537 |
| | $ | — |
| | $ | — |
| | $ | 2,403,917 |
| | $ | 68,891 |
| | $ | — |
| | $ | 3,922 |
|
Basic Materials | | 574,570 |
| | 2,324 |
| | — |
| | 660 |
| | 567,966 |
| | 2,426 |
| | — |
| | — |
|
Capital Goods & Industrial Services | | 2,570,169 |
| | 75,048 |
| | 117 |
| | 87 |
| | 2,523,857 |
| | 74,769 |
| | 124 |
| | 39 |
|
Construction & Construction Materials | | 785,030 |
| | 20,347 |
| | — |
| | — |
| | 732,838 |
| | 19,971 |
| | — |
| | — |
|
Consumer | | 592,320 |
| | 682 |
| | — |
| | — |
| | 592,607 |
| | 600 |
| | — |
| | — |
|
Healthcare | | 2,830,302 |
| | 54,977 |
| | 328 |
| | — |
| | 2,914,464 |
| | 18,682 |
| | 333 |
| | 83 |
|
Energy | | 2,836,518 |
| | 161,864 |
| | — |
| | — |
| | 2,863,529 |
| | 119,069 |
| | — |
| | — |
|
Financial Services | | 950,487 |
| | 84 |
| | — |
| | 470 |
| | 1,061,922 |
| | 94 |
| | — |
| | — |
|
General Corporates | | 1,686,344 |
| | 4,211 |
| | — |
| | 6,033 |
| | 1,757,121 |
| | 4,645 |
| | 3 |
| | 3,993 |
|
Institutions | | 3,031,525 |
| | 467 |
| | — |
| | — |
| | 3,349,248 |
| | 474 |
| | — |
| | — |
|
Leisure and Consumer Services | | 2,475,633 |
| | 24,615 |
| | — |
| | — |
| | 2,597,598 |
| | 22,544 |
| | — |
| | 10 |
|
Real Estate | | 1,326,247 |
| | 230 |
| | — |
| | — |
| | 1,533,206 |
| | 248 |
| | — |
| | — |
|
Retail | | 560,758 |
| | 33,192 |
| | — |
| | 894 |
| | 573,658 |
| | 29,751 |
| | — |
| | 67 |
|
Telecoms, Technology & Media | | 1,363,926 |
| | 3,338 |
| | 45 |
| | — |
| | 1,525,730 |
| | 3,680 |
| | 46 |
| | — |
|
Transportation | | 899,832 |
| | 33,113 |
| | — |
| | — |
| | 1,000,564 |
| | 34,545 |
| | — |
| | — |
|
Utilities | | 542,297 |
| | — |
| | 18,420 |
| | — |
| | 564,094 |
| | — |
| | 18,420 |
| | — |
|
Total Commercial, Financial and Agricultural | | $ | 25,281,930 |
| | $ | 461,029 |
| | $ | 18,910 |
| | $ | 8,144 |
| | $ | 26,562,319 |
| | $ | 400,389 |
| | $ | 18,926 |
| | $ | 8,114 |
|
| |
(1) | December 31, 2018 data has been revised to conform to current period industry classifications, as the Company redefined industry classifications during the first quarter of 2019. |
Commercial Real Estate
The commercial real estate portfolio segment includes the commercial real estate and real estate - construction loan portfolios. Commercial real estate loans totaled $13.0 billion at both March 31, 2019 and December 31, 2018, and real estate — construction loans totaled $1.9 billion at March 31, 2019 and $2.0 billion at December 31, 2018.
This portfolio segment consists primarily of extensions of credits to real estate developers and investors for the financing of land and buildings, whereby the repayment is generated from the sale of the real estate or the income generated by the real estate property. The Company attempts to minimize risk on commercial real estate properties by various means, including requiring collateral with values that exceed the loan amount, adequate cash flow to service the debt, and the personal guarantees of principals of the borrowers. In order to minimize risk on the construction portfolio, the Company has established an operations group outside of the lending staff which is responsible for loan disbursements during the construction process.
The following tables present the geographic distribution for the commercial real estate and real estate — construction portfolios.
Table 13 Commercial Real Estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2019 | | December 31, 2018 |
State | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due |
| | (In Thousands) |
Alabama | | $ | 370,393 |
| | $ | 5,256 |
| | $ | 2,180 |
| | $ | — |
| | $ | 375,442 |
| | $ | 5,507 |
| | $ | 2,221 |
| | $ | 237 |
|
Arizona | | 842,750 |
| | 8,021 |
| | — |
| | — |
| | 855,007 |
| | 8,342 |
| | — |
| | — |
|
California | | 1,987,414 |
| | — |
| | — |
| | 28 |
| | 2,196,360 |
| | — |
| | — |
| | 1,722 |
|
Colorado | | 569,732 |
| | 6,863 |
| | — |
| | — |
| | 533,481 |
| | 6,036 |
| | — |
| | — |
|
Florida | | 1,090,408 |
| | 18,121 |
| | 56 |
| | — |
| | 1,086,443 |
| | 18,030 |
| | 66 |
| | — |
|
New Mexico | | 138,561 |
| | 3,607 |
| | 119 |
| | — |
| | 157,473 |
| | 3,769 |
| | 121 |
| | 14 |
|
Texas | | 3,884,412 |
| | 38,716 |
| | 590 |
| | 1,132 |
| | 3,911,128 |
| | 41,707 |
| | 382 |
| | 447 |
|
Other | | 4,071,526 |
| | 28,863 |
| | 866 |
| | — |
| | 3,901,462 |
| | 26,753 |
| | 871 |
| | — |
|
| | $ | 12,955,196 |
| | $ | 109,447 |
| | $ | 3,811 |
| | $ | 1,160 |
| | $ | 13,016,796 |
| | $ | 110,144 |
| | $ | 3,661 |
| | $ | 2,420 |
|
Table 14 Real Estate – Construction |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2019 | | December 31, 2018 |
State | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due |
| | (In Thousands) |
Alabama | | $ | 71,423 |
| | $ | 95 |
| | $ | — |
| | $ | 115 |
| | $ | 64,758 |
| | $ | 96 |
| | $ | — |
| | $ | 69 |
|
Arizona | | 201,305 |
| | — |
| | — |
| | — |
| | 181,143 |
| | — |
| | — |
| | — |
|
California | | 239,653 |
| | — |
| | — |
| | — |
| | 253,416 |
| | — |
| | — |
| | — |
|
Colorado | | 65,647 |
| | — |
| | — |
| | — |
| | 111,375 |
| | — |
| | — |
| | — |
|
Florida | | 179,218 |
| | — |
| | — |
| | — |
| | 213,502 |
| | — |
| | — |
| | — |
|
New Mexico | | 8,208 |
| | — |
| | 45 |
| | 1 |
| | 6,868 |
| | — |
| | 46 |
| | — |
|
Texas | | 752,266 |
| | 777 |
| | 66 |
| | 417 |
| | 754,994 |
| | 2,331 |
| | 70 |
| | 475 |
|
Other | | 427,627 |
| | 426 |
| | — |
| | — |
| | 411,481 |
| | 424 |
| | — |
| | — |
|
| | $ | 1,945,347 |
| | $ | 1,298 |
| | $ | 111 |
| | $ | 533 |
| | $ | 1,997,537 |
| | $ | 2,851 |
| | $ | 116 |
| | $ | 544 |
|
Residential Real Estate
The residential real estate portfolio includes residential real estate — mortgage loans, equity lines of credit and equity loans. The residential real estate portfolio primarily contains loans to individuals, which are secured by single-family residences. Loans of this type are generally smaller in size than commercial real estate loans and are geographically dispersed throughout the Company's market areas, with some guaranteed by government agencies or private mortgage insurers. Losses on residential real estate loans depend, to a large degree, on the level of interest rates, the unemployment rate, economic conditions and collateral values.
Residential real estate — mortgage loans totaled $13.4 billion at both March 31, 2019 and December 31, 2018. Risks associated with residential real estate — mortgage loans are mitigated through rigorous underwriting procedures, collateral values established by independent appraisers and mortgage insurance. In addition, the collateral for this portfolio segment is concentrated in the Company's footprint as indicated in the table below.
Table 15 Residential Real Estate — Mortgage |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2019 | | December 31, 2018 |
State | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due |
| | (In Thousands) |
Alabama | | $ | 935,175 |
| | $ | 22,704 |
| | $ | 11,916 |
| | $ | 1,574 |
| | $ | 944,556 |
| | $ | 23,285 |
| | $ | 11,677 |
| | $ | 1,002 |
|
Arizona | | 1,352,308 |
| | 13,742 |
| | 7,451 |
| | 293 |
| | 1,334,736 |
| | 12,572 |
| | 8,415 |
| | 217 |
|
California | | 3,256,048 |
| | 13,873 |
| | 4,358 |
| | 916 |
| | 3,252,592 |
| | 15,898 |
| | 3,910 |
| | — |
|
Colorado | | 1,134,245 |
| | 5,067 |
| | 1,173 |
| | — |
| | 1,132,517 |
| | 5,255 |
| | 784 |
| | — |
|
Florida | | 1,572,840 |
| | 39,306 |
| | 11,072 |
| | 584 |
| | 1,590,912 |
| | 39,699 |
| | 9,908 |
| | 1,433 |
|
New Mexico | | 216,913 |
| | 3,656 |
| | 1,285 |
| | — |
| | 219,434 |
| | 3,683 |
| | 1,287 |
| | — |
|
Texas | | 4,517,551 |
| | 50,014 |
| | 19,917 |
| | 2,994 |
| | 4,536,383 |
| | 50,069 |
| | 19,293 |
| | 3,275 |
|
Other | | 411,316 |
| | 15,101 |
| | 1,995 |
| | 2,646 |
| | 411,026 |
| | 16,638 |
| | 2,172 |
| | — |
|
| | $ | 13,396,396 |
| | $ | 163,463 |
| | $ | 59,167 |
| | $ | 9,007 |
| | $ | 13,422,156 |
| | $ | 167,099 |
| | $ | 57,446 |
| | $ | 5,927 |
|
The following table provides information related to refreshed FICO scores for the Company's residential real estate portfolio.
Table 16 Residential Real Estate - Mortgage |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2019 | | December 31, 2018 |
FICO Score | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due |
| | (In Thousands) |
Below 621 | | $ | 735,544 |
| | $ | 111,662 |
| | $ | 20,115 |
| | $ | 5,521 |
| | $ | 730,294 |
| | $ | 113,560 |
| | $ | 19,131 |
| | $ | 4,803 |
|
621 – 680 | | 1,134,063 |
| | 19,757 |
| | 12,911 |
| | 144 |
| | 1,146,999 |
| | 20,877 |
| | 14,168 |
| | 301 |
|
681 – 720 | | 1,731,800 |
| | 12,460 |
| | 11,596 |
| | 121 |
| | 1,725,819 |
| | 11,471 |
| | 9,031 |
| | 451 |
|
Above 720 | | 9,202,495 |
| | 10,439 |
| | 13,963 |
| | 3,038 |
| | 9,208,678 |
| | 11,156 |
| | 14,847 |
| | 107 |
|
Unknown | | 592,494 |
| | 9,145 |
| | 582 |
| | 183 |
| | 610,366 |
| | 10,035 |
| | 269 |
| | 265 |
|
| | $ | 13,396,396 |
| | $ | 163,463 |
| | $ | 59,167 |
| | $ | 9,007 |
| | $ | 13,422,156 |
| | $ | 167,099 |
| | $ | 57,446 |
| | $ | 5,927 |
|
Equity lines of credit and equity loans totaled $3.0 billion at both March 31, 2019 and December 31, 2018. Losses in these portfolios generally track overall economic conditions. These loans are underwritten in accordance with the underwriting standards set forth in the Company's policy and procedures. The collateral for this portfolio segment is concentrated within the Company's footprint as indicated in the table below.
Table 17 Equity Loans and Lines |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2019 | | December 31, 2018 |
State | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due |
| | (In Thousands) |
Alabama | | $ | 485,632 |
| | $ | 11,288 |
| | $ | 7,939 |
| | $ | 256 |
| | $ | 498,839 |
| | $ | 11,536 |
| | $ | 8,062 |
| | $ | 477 |
|
Arizona | | 344,147 |
| | 6,780 |
| | 3,796 |
| | 164 |
| | 348,763 |
| | 6,409 |
| | 4,005 |
| | 221 |
|
California | | 428,430 |
| | 1,099 |
| | 265 |
| | 233 |
| | 426,179 |
| | 3,358 |
| | 267 |
| | 402 |
|
Colorado | | 186,755 |
| | 2,808 |
| | 832 |
| | — |
| | 193,122 |
| | 2,822 |
| | 841 |
| | 128 |
|
Florida | | 321,620 |
| | 8,469 |
| | 5,549 |
| | 276 |
| | 332,367 |
| | 8,646 |
| | 5,704 |
| | 398 |
|
New Mexico | | 48,324 |
| | 1,583 |
| | 587 |
| | — |
| | 50,873 |
| | 1,515 |
| | 593 |
| | 286 |
|
Texas | | 1,162,123 |
| | 11,553 |
| | 6,829 |
| | 516 |
| | 1,166,304 |
| | 13,097 |
| | 6,901 |
| | 446 |
|
Other | | 27,445 |
| | 1,259 |
| | 391 |
| | 60 |
| | 29,384 |
| | 1,258 |
| | 395 |
| | 48 |
|
| | $ | 3,004,476 |
| | $ | 44,839 |
| | $ | 26,188 |
| | $ | 1,505 |
| | $ | 3,045,831 |
| | $ | 48,641 |
| | $ | 26,768 |
| | $ | 2,406 |
|
The following table provides information related to refreshed FICO scores for the Company's equity loans and lines.
Table 18 Equity Loans and Lines |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2019 | | December 31, 2018 |
FICO Score | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due |
| | (In Thousands) |
Below 621 | | $ | 213,265 |
| | $ | 23,602 |
| | $ | 7,338 |
| | $ | 1,251 |
| | $ | 204,527 |
| | $ | 26,747 |
| | $ | 5,905 |
| | $ | 1,923 |
|
621 – 680 | | 371,803 |
| | 10,005 |
| | 7,274 |
| | 137 |
| | 376,248 |
| | 9,548 |
| | 9,126 |
| | 254 |
|
681 – 720 | | 536,033 |
| | 7,080 |
| | 4,491 |
| | 35 |
| | 537,568 |
| | 8,014 |
| | 3,908 |
| | 106 |
|
Above 720 | | 1,875,989 |
| | 3,808 |
| | 7,085 |
| | 82 |
| | 1,919,796 |
| | 3,950 |
| | 7,829 |
| | 106 |
|
Unknown | | 7,386 |
| | 344 |
| | — |
| | — |
| | 7,692 |
| | 382 |
| | — |
| | 17 |
|
| | $ | 3,004,476 |
| | $ | 44,839 |
| | $ | 26,188 |
| | $ | 1,505 |
| | $ | 3,045,831 |
| | $ | 48,641 |
| | $ | 26,768 |
| | $ | 2,406 |
|
Other Consumer
The Company centrally underwrites and sources from the Company's branches or online, credit card loans and other consumer direct loans. Total consumer direct loans at March 31, 2019 were $2.5 billion and $2.6 billion at December 31, 2018. Total credit cards at March 31, 2019 were $833 million and $818 million at December 31, 2018.
The Company also operates a consumer finance unit which purchases loan contracts for indirect automobile and other consumer financing. These loans are centrally underwritten using underwriting guidelines and industry accepted tools. Total consumer indirect loans were $3.8 billion at both March 31, 2019 and December 31, 2018.
The following tables provide information related to refreshed FICO scores for the Company's consumer direct and consumer indirect loans.
Table 19 Consumer Direct |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2019 | | December 31, 2018 |
FICO Score | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due |
| | (In Thousands) |
Below 621 | | $ | 240,831 |
| | $ | 3,802 |
| | $ | 1,295 |
| | $ | 15,302 |
| | $ | 217,273 |
| | $ | 3,870 |
| | $ | 1,002 |
| | $ | 12,197 |
|
621 – 680 | | 510,086 |
| | 454 |
| | 861 |
| | 291 |
| | 531,466 |
| | 257 |
| | 387 |
| | 178 |
|
681 – 720 | | 593,225 |
| | 189 |
| | 1,698 |
| | 30 |
| | 596,889 |
| | 147 |
| | 1,295 |
| | 311 |
|
Above 720 | | 1,126,393 |
| | 280 |
| | — |
| | 60 |
| | 1,149,606 |
| | 254 |
| | — |
| | 11 |
|
Unknown | | 63,381 |
| | — |
| | — |
| | 1,568 |
| | 58,354 |
| | — |
| | — |
| | 639 |
|
| | $ | 2,533,916 |
| | $ | 4,725 |
| | $ | 3,854 |
| | $ | 17,251 |
| | $ | 2,553,588 |
| | $ | 4,528 |
| | $ | 2,684 |
| | $ | 13,336 |
|
Table 20 Consumer Indirect |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2019 | | December 31, 2018 |
FICO Score | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due | | Recorded Investment | | Nonaccrual | | Accruing TDRs | | Accruing Greater Than 90 Days Past Due |
| | (In Thousands) |
Below 621 | | $ | 880,920 |
| | $ | 18,297 |
| | $ | — |
| | $ | 7,456 |
| | $ | 865,702 |
| | $ | 14,700 |
| | $ | — |
| | $ | 9,128 |
|
621 – 680 | | 1,072,516 |
| | 2,243 |
| | — |
| | 222 |
| | 1,083,116 |
| | 2,084 |
| | — |
| | 381 |
|
681 – 720 | | 714,159 |
| | 770 |
| | — |
| | 53 |
| | 719,093 |
| | 648 |
| | — |
| | 69 |
|
Above 720 | | 1,137,242 |
| | 477 |
| | — |
| | 50 |
| | 1,099,289 |
| | 402 |
| | — |
| | 213 |
|
Unknown | | 2,615 |
| | 56 |
| | — |
| | — |
| | 2,819 |
| | — |
| | — |
| | — |
|
| | $ | 3,807,452 |
| | $ | 21,843 |
| | $ | — |
| | $ | 7,781 |
| | $ | 3,770,019 |
| | $ | 17,834 |
| | $ | — |
| | $ | 9,791 |
|
Foreign Exposure
As of March 31, 2019, foreign exposure risk did not represent a significant concentration of the Company's total portfolio of loans and was substantially represented by borrowers domiciled in Mexico and foreign borrowers currently residing in the United States.
Funding Activities
Deposits are the primary source of funds for lending and investing activities and their cost is the largest category of interest expense. The Company also utilizes brokered deposits as a funding source in addition to customer deposits. Scheduled payments, as well as prepayments, and maturities from portfolios of loans and investment securities also provide a stable source of funds. FHLB advances, other secured borrowings, federal funds purchased, securities sold under agreements to repurchase and other short-term borrowed funds, as well as longer-term debt issued through the capital markets, all provide supplemental liquidity sources. The Company’s funding activities are monitored and governed through the Company’s asset/liability management process.
There were no changes in the Company's and Bank's credit rating during the three months ended March 31, 2019. The Company's and the Bank's credit ratings at March 31, 2019 were as follows:
Table 21 Credit Ratings |
| | | | | |
| As of March 31, 2019 |
| Standard & Poor’s | | Moody’s | | Fitch |
BBVA Compass Bancshares, Inc. | | | | | |
Long-term debt rating | BBB+ | | Baa2 | | BBB+ |
Short-term debt rating | A-2 | | — | | F2 |
Compass Bank | | | | | |
Long-term debt rating | BBB+ | | Baa2 | | BBB+ |
Long-term bank deposits (1) | N/A | | A2 | | A- |
Subordinated debt | BBB | | Baa2 | | BBB |
Short-term debt rating | A-2 | | P-2 | | F2 |
Short-term deposit rating (1) | N/A | | P-1 | | F2 |
Outlook | Stable | | Stable | | Negative |
(1) S&P does not provide a rating; therefore, the rating is N/A.
The cost and availability of financing to the Company and the Bank are impacted by its credit ratings. A downgrade to the Company’s or Bank’s credit ratings could affect its ability to access the credit markets and increase its borrowing costs, thereby adversely impacting the Company’s financial condition and liquidity. Key factors in maintaining high credit ratings include a stable and diverse earnings stream, strong credit quality, strong capital ratios and diverse funding sources, in addition to disciplined liquidity monitoring procedures. See the risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2018, for additional information.
A credit rating is not a recommendation to buy, sell or hold securities, and the ratings are subject to revision or withdrawal by the assigning rating agency. Each rating should be evaluated independently of any other rating.
Deposits
Total deposits increased by $2.2 billion from December 31, 2018 to March 31, 2019. At March 31, 2019 and December 31, 2018, total deposits included $8.5 billion and $9.0 billion, respectively, of brokered deposits. The following table presents the Company’s deposits segregated by major category:
Table 22 Composition of Deposits |
| | | | | | | | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| Balance | | % of Total | | Balance | | % of Total |
| (Dollars in Thousands) |
Noninterest-bearing demand deposits | $ | 20,403,716 |
| | 27.4 | % | | $ | 20,183,876 |
| | 28.0 | % |
Interest-bearing demand deposits | 9,509,563 |
| | 12.8 |
| | 8,400,192 |
| | 11.6 |
|
Savings and money market | 28,508,858 |
| | 38.3 |
| | 27,877,124 |
| | 38.6 |
|
Time deposits | 15,958,171 |
| | 21.5 |
| | 15,706,795 |
| | 21.8 |
|
Total deposits | $ | 74,380,308 |
| | 100.0 | % | | $ | 72,167,987 |
| | 100.0 | % |
Borrowed Funds
In addition to internal deposit generation, the Company also relies on borrowed funds as a supplemental source of funding. Borrowed funds consist of short-term borrowings, FHLB advances, subordinated debentures and other long-term borrowings.
Short-term borrowings are primarily in the form of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings.
The short-term borrowings table presents the distribution of the Company’s short-term borrowed funds and the corresponding weighted average interest rates. Also provided are the maximum outstanding amounts of borrowings, the average amounts of borrowings and the average interest rates at period-end.
Table 23 Short-Term Borrowings |
| | | | | | | | | | | | | | | | | |
| Maximum Outstanding at Any Month End | | Average Balance | | Average Interest Rate | | Ending Balance | | Average Interest Rate at Period End |
| (Dollars in Thousands) |
Balance at March 31, 2019 | | | | | | | | | |
Federal funds purchased | $ | 5,060 |
| | $ | 398 |
| | 2.50 | % | | $ | 5,060 |
| | 2.50 | % |
Securities sold under agreements to repurchase (1) | 407,248 |
| | 411,527 |
| | 1.69 |
| | 182,964 |
| | 2.83 |
|
Other short-term borrowings | 69,446 |
| | 28,117 |
| | 2.83 |
| | 30,975 |
| | 2.00 |
|
| $ | 481,754 |
| | $ | 440,042 |
| | | | $ | 218,999 |
| | |
Balance at December 31, 2018 | | | | | | | | | |
Federal funds purchased | $ | 2,000 |
| | $ | 82 |
| | 2.50 | % | | $ | — |
| | — | % |
Securities sold under agreements to repurchase (1) | 183,511 |
| | 109,770 |
| | 1.78 |
| | 102,275 |
| | 3.73 |
|
Other short-term borrowings | 159,004 |
| | 68,423 |
| | 3.04 |
| | — |
| | — |
|
| $ | 344,515 |
| | $ | 178,275 |
| | | | $ | 102,275 |
| | |
| |
(1) | Average interest rate does not reflect impact of balance sheet offsetting. See Note 6, Securities Financing Activities, in the Notes to the Unaudited Condensed Consolidated Financial Statements. |
At both March 31, 2019 and December 31, 2018, FHLB and other borrowings were $4.0 billion.
For the three months ended March 31, 2019, the Company had $3.8 billion of proceeds received from FHLB and other borrowings and repayments were approximately $3.8 billion.
Shareholder’s Equity
Total shareholder's equity was $13.7 billion at March 31, 2019, compared to $13.5 billion at December 31, 2018, an increase of $215 million. Shareholder's equity increased $140 million due to earnings attributable to the Company during the period, as well as a $74 million decrease in accumulated other comprehensive loss largely attributable to a decrease in unrealized losses on available for sale securities offset, in part, by the payment of preferred dividends totaling $4.5 million to its sole shareholder, BBVA.
Risk Management
In the normal course of business, the Company encounters inherent risk in its business activities. The Company’s risk management approach includes processes for identifying, assessing, managing, monitoring and reporting risks. Management has grouped the risks facing its operations into the following categories: credit risk, interest rate risk, liquidity risk, operational risk, market risk, model risk, reputational risk, fiduciary risk, suitability risk, compliance risk, legal risk, and strategic and business risk. Each of these risks is managed through the Company’s ERM program. The ERM program provides the structure and framework necessary to identify, measure, control and manage risk across the organization. ERM is the cornerstone for defining risk tolerance, identifying and monitoring key risk indicators, managing capital and integrating the Company’s capital planning process with on-going risk assessments and related stress testing for major risks.
Market Risk Management
The effective management of market risk is essential to achieving the Company’s strategic financial objectives. As a financial institution, the Company’s most significant market risk exposure is interest rate risk in its balance sheet; however, market risk also includes product liquidity risk, price risk and volatility risk in the Company’s lines of business. The primary objectives of market risk management are to minimize any adverse effect that changes in market risk factors may have on net interest income, and to offset the risk of price changes for certain assets recorded at fair value.
Interest Rate Market Risk
The Company’s net interest income and the fair value of its financial instruments are influenced by changes in the level of interest rates. The Company manages its exposure to fluctuations in interest rates through policies established by its Asset/Liability Committee. The Asset/Liability Committee meets regularly and has responsibility for approving asset/liability management policies, formulating strategies to improve balance sheet positioning and/or earnings and reviewing the interest rate sensitivity of the Company.
Management utilizes an interest rate simulation model to estimate the sensitivity of the Company’s net interest income to changes in interest rates. Such estimates are based upon a number of assumptions for each scenario, including the level of balance sheet growth, deposit repricing characteristics and the rate of prepayments.
The estimated impact on the Company’s net interest income sensitivity over a one-year time horizon at March 31, 2019, is shown in the table below. Such analysis assumes a gradual and sustained parallel shift in interest rates, expectations of balance sheet growth and composition and the Company’s estimate of how interest-bearing transaction accounts would reprice in each scenario using current yield curves at March 31, 2019.
Table 24 Net Interest Income Sensitivity |
| | |
| Estimated % Change in Net Interest Income |
| March 31, 2019 |
Rate Change | |
+ 200 basis points | 5.46 | % |
+ 100 basis points | 2.89 |
|
- 100 basis points | (5.05 | ) |
The following table shows the effect that the indicated changes in interest rates would have on EVE. Inherent in this calculation are many assumptions used to project lifetime cash flows for every item on the balance sheet that may or may not be realized, such as deposit decay rates, prepayment speeds and spread assumptions. This measurement only values existing business without consideration of new business or potential management actions.
Table 25 Economic Value of Equity |
| | |
| Estimated % Change in Economic Value of Equity |
| March 31, 2019 |
Rate Change | |
+ 300 basis points | (11.20) | % |
+ 200 basis points | (7.22 | ) |
+ 100 basis points | (3.24 | ) |
- 100 basis points | 0.55 |
|
The Company is also subject to trading risk. The Company utilizes various tools to measure and manage price risk in its trading portfolios. In addition, the Board of Directors of the Company has established certain limits relative to positions and activities. The level of price risk exposure at any given point in time depends on the market environment and expectation of future price and market movements, and will vary from period to period.
Derivatives
The Company uses derivatives primarily to manage economic risks related to commercial loans, mortgage banking operations, long-term debt and other funding sources. The Company also uses derivatives to facilitate transactions on behalf of its clients. As of March 31, 2019, the Company had derivative financial instruments outstanding with notional amounts of $47.5 billion. The estimated net fair value of open contracts was in an asset position of $100 million at March 31, 2019. For additional information about derivatives, refer to Note 5, Derivatives and Hedging, in the Notes to the Unaudited Condensed Consolidated Financial Statements.
Liquidity Management
Liquidity is the ability of the Company to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities. Liquidity management involves maintaining the Company’s ability to meet the day-to-day cash flow requirements of its customers, whether they are depositors wishing to withdraw funds or borrowers requiring funds to meet their credit needs. Without proper liquidity management, the Company would not be able to perform the primary function of a financial intermediary and would, therefore, not be able to meet the needs of the communities it serves.
The Company regularly assesses liquidity needs under various scenarios of market conditions, asset growth and changes in credit ratings. The assessment includes liquidity stress testing which measures various sources and uses of funds under the different scenarios. The assessment provides regular monitoring of unused borrowing capacity and available sources of contingent liquidity to prepare for unexpected liquidity needs and to cover unanticipated events that could affect liquidity.
The asset portion of the balance sheet provides liquidity primarily through unencumbered securities available for sale, loan principal and interest payments, maturities and prepayments of investment securities held to maturity and, to a lesser extent, sales of investment securities available for sale and trading account assets. Other short-term investments such as federal funds sold, and securities purchased under agreements to resell, are additional sources of liquidity.
The liability portion of the balance sheet provides liquidity through various customers’ interest-bearing and noninterest-bearing deposit accounts and through FHLB and other borrowings. Brokered deposits, federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings as well as excess borrowing capacity with the FHLB and access to the debt capital markets are additional sources of liquidity and, basically, represent the Company’s incremental borrowing capacity. These sources of liquidity are used as necessary to fund asset growth and meet short-term liquidity needs.
In addition to the Company’s financial performance and condition, liquidity may be impacted by the Parent’s structure as a holding company that is a separate legal entity from the Bank. The Parent requires cash for various operating needs including payment of dividends to its shareholder, the servicing of debt, and the payment of general corporate expenses. The primary source of liquidity for the Parent is dividends paid by the Bank. Applicable federal and state statutes and regulations impose restrictions on the amount of dividends that may be paid by the Bank. In addition to the formal statutes and regulations, regulatory authorities also consider the adequacy of the Bank’s total capital in relation to its assets, deposits and other such items. Due to the net earnings restrictions on dividend distributions under Alabama law, the Bank was not permitted to pay dividends at March 31, 2019 or December 31, 2018 without regulatory approval. Appropriate limits and guidelines are in place to ensure the Parent has sufficient cash to meet operating expenses and other commitments without relying on subsidiaries or capital markets for funding. Any future dividends paid from the Parent must be set forth as capital actions in the Company's capital plans and not objected to by the Federal Reserve Board.
The Company’s ability to raise funding at competitive prices is affected by the rating agencies’ views of the Company’s credit quality, liquidity, capital and earnings. Management meets with the rating agencies on a routine basis to discuss the current outlook for the Company.
The Federal Reserve Board will no longer take action to require the Company to comply with the Federal Reserve Board’s LCR rule until it formally amends its regulations to implement the EGRRCPA. At March 31, 2019, the Company's LCR was 145% and was fully compliant with the LCR requirements. However, should the Company's cash position or investment mix change in the future, the Company's ability to meet the LCR requirement may be impacted.
Management believes that the current sources of liquidity are adequate to meet the Company’s requirements and plans for continued growth.
Capital
The Company and the Bank are subject to various regulatory capital requirements administered by federal and state banking regulators. Failure to meet minimum risk-based and leverage capital requirements can subject the Company and the Bank to a series of increasingly restrictive regulatory actions.
The following table sets forth the Company's U.S. Basel III regulatory capital ratios subject to transitional provisions at March 31, 2019 and December 31, 2018.
Table 26 Capital Ratios |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (Dollars in Thousands) |
Capital: | | | |
CET1 Capital | $ | 8,631,558 |
| | $ | 8,457,585 |
|
Tier 1 Capital | 8,865,758 |
| | 8,691,785 |
|
Total Capital | 10,402,209 |
| | 10,216,625 |
|
Ratios: | | | |
CET1 Risk-based Capital Ratio | 12.34 | % | | 12.00 | % |
Tier 1 Risk-based Capital Ratio | 12.67 |
| | 12.33 |
|
Total Risk-based Capital Ratio | 14.87 |
| | 14.49 |
|
Leverage Ratio | 10.05 |
| | 10.03 |
|
At March 31, 2019, the regulatory capital ratios of the Bank exceeded the “well-capitalized” standard for banks based on applicable U.S. regulatory capital requirements. The Company continually monitors these ratios to ensure that the Bank exceeds this standard.
| |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Refer to “Market Risk Management” in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, herein.
Item 4. Controls and Procedures
Disclosure Controls and Procedures.
Management of the Company, with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures. Based on their evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective.
Changes In Internal Control Over Financial Reporting.
There have been no changes in the Company’s internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II OTHER INFORMATION
See under “Legal and Regulatory Proceedings” in Note 8, Commitments, Contingencies and Guarantees, of the Notes to the Unaudited Condensed Consolidated Financial Statements.
Various risk and uncertainties could affect the Company's business. These risks are described elsewhere in this report and the Company's other filings with the SEC, including the Company's Annual Report on Form 10-K for the year-ended December 31, 2018.
The following discussion updates the risk factors disclosed in the Company's Annual Report on Form 10-K for the year-ended December 31, 2018.
The Company's rebranding strategy may not produce the benefits expected, may involve substantial costs and may not be favorably received by Customers.
Since 2008, the Company has marketed the Company's products and services using the “BBVA Compass” brand name and logo. On April 24, 2019, BBVA announced that it is moving to unify its brand globally. In the coming months, the Bank will begin the process of transitioning away from the use of the “BBVA Compass” name and rebranding as “BBVA.”
Developing and maintaining awareness and integrity of the Company and the Company's brand are important to achieving widespread acceptance of our existing and future offerings and are important elements in attracting new customers. The importance of brand recognition will increase as competition in the Company's market further intensifies. Successful promotion of the Company's brand will depend on the effectiveness of the Company's marketing efforts and on the Company's ability to provide reliable and useful banking solutions. The Company plans to continue investing substantial resources to promote the Company's brand, but there is no guarantee that the Company will be able to achieve or maintain brand name recognition or status under the new brand, “BBVA,” that is comparable to the recognition and status previously enjoyed by the “BBVA Compass” brand. Even if the Company's brand recognition and loyalty increases, this may not result in increased use of the Company's products and services or higher revenue.
For these reasons, the Company's rebranding initiative may not produce the benefits expected, could adversely affect the Company's ability to retain and attract customers, and may have a negative impact on the Company's operations, business, financial results and financial condition.
| |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Omitted pursuant to General Instruction H of Form 10-Q.
| |
Item 3. | Defaults Upon Senior Securities |
Omitted pursuant to General Instruction H of Form 10-Q.
| |
Item 4. | Mine Safety Disclosures |
Not Applicable.
Disclosure Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act
The Company discloses the following information pursuant to Section 13(r) of the Exchange Act, which requires an issuer to disclose whether it or any of its affiliates knowingly engaged in certain activities, transactions or dealings relating to Iran or with natural persons or entities designated by the U.S. government under specified executive orders, including activities not prohibited by U.S. law and conducted outside the United States by non-U.S. affiliates in compliance with local law. In order to comply with this requirement, the Company has requested relevant information from its affiliates globally.
The Company has not knowingly engaged in activities, transactions or dealings relating to Iran or with natural persons or entities designated by the U.S. government under the specified executive orders.
Because the Company is controlled by BBVA, a Spanish corporation, the Company's disclosure includes activities, transactions or dealings conducted outside the United States by non-U.S. affiliates of BBVA and its consolidated subsidiaries that are not controlled by the Company. The BBVA Group has the following activities, transactions and dealings with Iran requiring disclosure.
Iranian embassy-related activity. The BBVA Group maintains bank accounts in Spain for one employee of the Iranian embassy in Spain. This employee is a Spanish citizen. Estimated gross revenues for the three months ended March 31, 2019, from embassy-related activity, which include fees and/or commissions, did not exceed $1,062. The BBVA Group does not allocate direct costs to fees and commissions and therefore has not disclosed a separate profit measure.
|
| |
Exhibit Number | Description of Documents |
| |
3.1 | Restated Certificate of Formation of BBVA Compass Bancshares, Inc., (incorporated herein by reference to Exhibit 3.1 of the Company's Current Report on Form 8-K filed with the Commission on April 13, 2015 File No. 0-55106 and as amended by the Certificate of Preferences and Rights of the Floating Non-Cumulative Perpetual Preferred Stock, Series A incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Commission on December 3, 2015, File No. 0-55106). |
| Bylaws of BBVA Compass Bancshares, Inc. (incorporated herein by reference to Exhibit 3.2 of the Company’s Registration Statement on Form 10 filed with the Commission on November 22, 2013, File No. 0-55106). |
| Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| Certification by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| Certification by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.1 | Interactive Data File. |
Certain instruments defining rights of holders of long-term debt of the Company and its subsidiaries constituting less than 10% of the Company’s total assets are not filed herewith pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K. At the SEC’s request, the Company agrees to furnish the SEC a copy of any such agreement.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
Date: May 8, 2019 | BBVA Compass Bancshares, Inc. |
| By: | /s/ Kirk P. Pressley |
| | Name: | Kirk P. Pressley |
| | Title: | Senior Executive Vice President, Chief Financial Officer and Duly Authorized Officer |