American Water Works (AWK) 8-K Earnings Per Share Reconciliation & Guidance

Earnings Per Share Reconciliation & Guidance

2009

2010

2011

2012

2013E

(1)

EPS from Continuing Operations

$(1.31)

$1.46

$1.76

$2.11

$2.15-$2.25

Adjustments:

Impairment and cessation of

depreciation, net of tax

$2.51

Kentucky Tax

$(0.03)

Foundation

$0.02

$0.02

Weather (Mid Point of Range)

$(0.14)

Adjusted EPS from Continuing

Operations

$1.20

$1.48

$1.73

$1.99

(1) Excludes

premium

paid

over

par

and

other

charges

related

to

the

recently

announced

tender

offer

by

American

Water’s

finance

subsidiary,

American

Water

Capital

Corp.,

for

up

to

$300

million

of

its

6.085%

Senior

Notes

due

2017.

(See

also

Form

8-K

filed

on

9-10-13

and

associated

tender

offer-related

press releases)

October 2013

Exhibit 99.1

NYSE: AWK

www.amwater.com